RENCANA ANGGARAN BiAyA RimIAii STAFF TvpE G-2

NANA PROYEK Rumu.I STAFF G2 AsisTEN

LUAS BANGUNAN qu2) 192.0 M2

HARGIASATUAN JunLAHHARGIA BOBorPEK

NO URAIAN PEKERJAAN SAT QTY
RP I RP 1%

01 PEKERIAAII TA^IAII a Pontt)ASI

Pasang Bowphek M' 34.64 21.540 74G,142 0.15%
Galian Tamah M| 25.18 21,816 549,406 0.11%

UTugan Tenah & Pemedrfen M3 12.59 15,1sO 190,766 0.04%

Urun Pasir M3 1.26 233,314 293,7cO 0.06%
Pondesi 8efroat 0.00%
Pembesian f die.12 mm Kq 103.cO 15,374 1,594,136 a.32%
Bed Beton a 10 rm no 14.01 0.00%
Pemaesonn 1 :2:3 M, 3.10 1 ,348,447 4,174,791 0.84%
Penfoesian i die. 12 mm Ko 169.95 15,598 2,650,867 0.54%
Penge-1 :2:3 M® 0.34 1,348,447 463,8es 0.09%
SUB 10`663.754 2.15%
02 PEKERJAAN SLOOF
BekisGng Sctempat M3 120.74 95,04216,0511,348,447 11,474,945 2.32%
Pernbestan f cia 12 mm Kg 945.44 15,174,886 3.07%
Penge-1:2:3 M, 15.09 20,350,756 4.11%

SUB 47,OcO.se7 950%

03 PEKERJAAN DII\IDlne
Pasang8n Binding Backo M= 518.6§ 109,71744,280 56,685,284 11.45%

Plesterm 1 :4 + Acian MS 1,033.30 45,754,550 9.24%

SUB 102,439,834 20.69%

04 Bekistima Kolom Stwktur Mg 8.88 75,92616,2cO1,348,447 674,220 0.14%

Pembesian f dia.12 mm Kq 35.26 571,165 0,12%
Pema-n 1 :2:3 M, 0.67 898,065 0.18%
SUB 2,143,451 0.43%
05 pEKEFtlAAII MOuOM pRAKrls
Bekistima Kotom Prak6s M2 44.40 75,92615,8731,348,447 3,371,101 0.68%
Pembesien f die. 1 2 mm Kg 538.97 8,554,992 1 .73%
Penq-1:2:3 MS 3.33 4,490,327 0.91%

SUB 16.416,420 3.32%

ce PEKER\AAN Rlne BALOK PRAI{TIS qulafro Kuson)
Beki8tinq BaEok Prac8 M( 6.10 75.92615,9851,348,447 462,843 0.09%
Pembesian f die. 1 2 mm Kg 60.39 965,321 0.20%
Penge-1 :2:3 in 0.46 616,510 0.12%

SUB 2,044`674 a.41%

. ` . - - : . , .` , . . ` .-
07
Bakis6ng Bakk Prakes M2 60.37 75,92615,9851,348,447 4,583,483 0.93%
Pembesi8n f die. 12 mm I(a 598.02 9,559,486 1 .93%
Peraeonn 1 :2:3 M® 4.53 6,105,227 1 .23%

SUB 20`248.176 4.09%

08 pEianl^AII KUDA - MUDA BAIA RINGAil DAN AIAp zlHGALuw 274.cO 296,945 81,631,437 16.49%
KudaJtuda baia nmaen dan Ate Zinqalum ur 274.sO
SUB 81.631.437 16.49%
cO PEKERJAAII PIJ`FOND
Ramaka Plafond dan ponutup Plafond M& 274.cO 214,106 58,858,485 1 1 .89%

List Plfrond Bahan Cibson Ml 2e8.52

SUB 581858.485 11.89%
10 PEKERJA^.I KuSEN, PINTu DAII JENDELA
Kuson Dirfu Ufin ck 2,1XO,8 in Urdt 4.cO 559,954 2,239,816 0.45%
Plrfu paid Kayu UIfn uk 2,1X 0,8 in Unit 4.00 1,236,262 4,945,047 1.00%
Kusen pintu kanar uk 2,1XO.8 Unit 6.00 269,069 1.614,413 0.33%
Plntti panel Kayu urfuik kanar unit 6.00 630,251 3,781,507 0.76%
Kusen den Plrfui Nana mandi Fiber Unit 4.00 502.989 2,011,9§6 0.41%
 rVAGASATUAN JUMLAHHARGA BOBOTPEK
NO URAIAN PEKERJAAN SAT QTY
I RP I RP I %

Kueen Jendch uk 1,2XO.6 Unit 26.00 167,259 4,348,733 0.88%

Jendela kaca uk 1,2xO,6 Unit 26-00 498,141 12,951,661 2.62%
Kuson Bowondgh + kaca Unit 4'00 184.227 736,909 0.15%

Kusen amain - angrTi Unit 46.00 56,965 2,620,390 0.53%

Pomasamaan Acesories Plntu Sct 10.00 327,246 3,272,458 0.66%

Pemasangan Acesorie8 Jendel8 Sot 26.00 103,022 2,678,567 0.54%
SUB 41,201,457 8.32%
11 pEKERJAA^I iAnrrAI a KERAENiK

Pengeconn 1 :3:5 Ma 12.84 1,117,217 14,348,643 2.90%

Ponaeengen Keramik Lentoi 40 x 40 cm Type A Ma 192.02 158,952 30,522,628 6.17%

Pemasemaen Kerarut Dindlng 20 x 25 ¢m Type A M& 34.40 183,499 6,312,373 1.28%

Ponasangen Keraiwh Lentai 20 x 20 cm Type A M£ 11.40 159,138 1,814,169 0.37%
Pemas8nrmi Kermit Dcour 40 x 40 cm Tyi]® A M= 3.39 158,592 537,627 0.11%

SOB se;35,44O 1 o.82%

12 Pcked&an Paris Kalun
Pasangan Dinding B9cko Mf 26.83 120,625 3,236,613 0.65%

Penaecorm Parit 1 :3:5 M, 0.67 1,117,217 749,429 0.15%

sLiB 3,see.042 a.8i%

13 pEra5RJAAtl PENGECAIAN
Pengecaten DI.nding M2 992.18 21,412 21,244,951 4.29%
Pengecatr Pkafond M2 274.90 21,412 5,886.349 1.19%

Pongecafan Kusen M2 40.54 20,916 847,980 a.17%

Pengecatal` Plrfu & Jendela M= 39.49 25,099 991,107 0.20%
Penaecatan llsblank Mz 26.83 25.705 689,715 0.14%

SUB 29,eso,ioi 5.99%

14 pEraELI^A^I SANrrAiR
Paan Closet Dudck Bh 2.00 2]484,644 4,969,288 1.00%
Closet Dudut Mck TOTO Troo CW 420 Jrs516 STD + Acessories Konrolt Bh 2.cO

Pa8ang Clcect Jongkok Tipe 11 Bh 2.00 448,448 896,896 0.18%

Ckxat Jonakck Mck lNA Bh 2.00

Pesama Kfochon Zink 1 Lubang Bh 1.00 472.688 472,688 0.10%

Kkehen Ink SGn!ess Sfoel 1 Lubana Melt( Meive Bh 1.00

Kran Air Kitchen Zink Bh 1.cO

Instalari Air Bouh M' 6.00 418,349 2,510,096 0.51%

Plpa PVC Mck Sapfta, Vinfron, Unilon, M88pion 3/4' AW -4 in BtH 2.00
Plea PVC Merk Sagita, Vin@on, Union. Magion 1„ AW . 4 in Bti 1.00

Tour Air + Tedon air Bh 1.cO

ln8tafasi Air Kotor M. 8.00 118,551 948,407 0.19%

Plpa P\ro Merk Sapita, Vrmon, Unilon, M8spion 4b D -4 in Bfa 3.00

Plo8 P\ro M®rk Saqita, Vmon, Urrilon, Maspion 3. D - 4 in Btr 2.00
Floor Drtiln Stainless Steel Merk TOTO Type TX 1 8 Bh 4.00
Sop6fank flkD dg. Rmben,bk ktl, p. halve) Batako

Sol)Gctank (lto ds. Rmbsn,bk ktl, D. hama) Batako Unit 2.00 3,636,064 7,272,129 1.47%

SUB 1 7.Oee.504 3.4§%

15 pEra=R.IAmi INSTALAsl LrsTRiK
lnsdasi Lampu Ttl( 20.00 241 ,495 4,829,905 0.98%
Sakker frou mck Broco Bh 16.00

Bovin Lapu 18 wan Bh 20.00

lnstalasl Stop Kontak (Kabel NW 3 x 2.5 rm2) Td( 12.00 272,561 3,270,732 0,66%
Kchel NYM 3 x 2.5 mm2 1 Rol =100 in 0.96

Stgivonck Merk Broco Bh 7.00

Bafang Arde Paiama 1,5 mder Bh 1.00

Pemasamaan MCB 6 Amlier Bh 2.00

SUB 8.100.637 1.64%

TOTAL 495,OcO,000 1cO%

rmuu'Ciz
i`lH:
Abdui Jnd Sutr-in Armugan
Mar cnd pT. SNA HOP PT. SNA
 009ZL

Ogle 06£L 000e 099,

E X] AI ifl ® i>

OO9Z,

Ogle Ou' 00as 098,

jjljjJJJ|JJJJJJJ
JJIII :®I
```i
II
a: ¥
gEi5 ¥
!?5?
f : =

<
aa:
Z
cO
=E2I¥I
i ::
±L E
a2 lr'

a
¥
Z<3 <ZLLJa!
=?i
= 3 lr. 3Ill
L
t=
I
lLJ

a'
Afaa±
¥`- .I.

a
KT!
ifiD! a
\1I
JJJJJJJJJJJJJJ ?g
§ I I

I I

009, 09'C 96ce

ogle o6£i ooog oggp

 zz,
_J

JJJJ
__Jjjj_
!®I
""i-`x
I
a:I:a:i
E=:5 =
?a?a
i i `§

I
!ia!o: i
ii

iIZIl a!
3

a: €!1

= ?= JI¥Q3 I
3
± of = ig

I
dct
I: Jrl .¥ ea
I ____IE§ •

JJJ

i
_ \ J inl J i i iJJJJJI E!® i:
-
81 I
§
i

I I i>1
I I

00§, 09'€ 96ce

O§ts 06£L coos 099.

 -..`._.` .. ..` ' ..`. .. . i,`•`,,'. .

.. .. . .. .-.. . `' ...'. ...`. .`.

`.`............`-

£==

.,

i .. . .. . ... ... . .. `
a+
a
aa

a
+ELse++++
.I

•. -.I. ..`.. .I ` .

?? ..,,,`{..+I

-.': . _ i. .. . '' ,.` .

r

o„§

1
00,I