Mco 1

20800
3800 3400 3400 3400 3400 3400
5000
K2
2000
12000
K2
K2
5000
3800 3400 3400 3400 3400 3400
20800
Pondasi Tapak 130.130.25 ( TP1)
Galian Tanah Pondasi Tapak
1.00 1.00 1.60 -
Luar Bawah Sloof 23.715 0.575 0.5 -
Pasir Urug 38.39 0.55 0.05
Pasir Urug Pondasi Setempat 1.20 1.20 0.05 -
Cor Lantai Kerja Mutu f'c 9,8 MPa 1.20 1.20 0.07 -
Urugan Tanah Kembali 45.22 3
Urugan Tanah dengan Tanah Timbun 20.80 14.00 0.50
Pondasi Batu Padas camp. 1:4 2.714 0.35 0.5 1

1.481 0.35 0.5 1
5.2 0.35 0.5 1
1.78 0.35 0.5 4
3.079 0.35 0.5 2
2.319 0.35 0.5 1
1.845 0.35 0.5 1
3.4 0.35 0.5 1
pak 130.130.25 ( TP1)
Beton Cor F'c = 26,4 Mpa 1.3 1.3 0.2 -
Besi
Memanjang
Melintang
24.00 38.40 m3
1.00 6.82 m3
45.22 m3
1.055588
24.00 1.73
2.78 m3
24.00 2.42 m3
15.07269 m3
145.6 m3
0.47495 m3
0.259175 m3
0.91 m3
1.246 m3
1.07765 m3
0.405825 m3
0.322875 m3
0.595 m3
5.291475 m3
24.00 8.11 m3
Pondasi Tapak
DIMENSI
SELIMUT
No LOKASI
Panjang Lebar Tinggi
m m m mm
1 PEKERJAAN PILE CAP
a P1
Tulangan Bawah 1.3 1.3 0.2 0.06
Tulangan Atas 1.3 1.3 0.2 0.06
PANJANG
PANJANG POTONGAN JUMLAH
D/P TOTAL
TULANGAN
m' m'
mm a b c d e f g=a+b+c+d+e+f h
13 1.240 0.140 1.240 0.140 0.104 0.104 2.968 13.00

13 1.240 0.140 1.240 0.140 0.104 0.104 2.968 13.00
JUMLAH BJ VOLUME
PONDASI KETERANGAN
kg/m BETON (m3) PEMBESIAN (kg) BEKISTING (m2)
i j k=(g x h x i) x j
jarak
30.000 1.042 1,206.00 10.00
10.140 31.200
30.000 1.042 1,206.00 10.00
TOTAL 10.140 2,412.01 31.200
TABEL PERHITUNGAN KUANTITAS PEKERJAAN
Satuan Kerja : BADAN PUSAT STATISTIK KOTA PEMATANGSIANTAR

Pekerjaan : JASA KONSULTANSI PERENCANAAN PEMBANGUNAN GEDUNG KANTOR BPS KOTA PEMATANGSIANTAR
Lokasi : Jl. PORSEA KEC. SIANTAR BARAT
Kota : PEMATANGSIANTAR
Provinsi : SUMATERA UTARA
Sumber Dana : APBN TA. 2022
URAIAN PERHITUNGAN
TOTAL
NO. URAIAN PEKERJAAN Ø Volume SAT.
Berat Panjang Lebar Tinggi/ Tbl Area Jumlah VOLUME
Perhitungan
Besi /m' ( m) ( m) ( m) (m2) (bh) Unit (bh)
Besi kg p l t A n u
A PEKERJAAN PERSIAPAN
1. Pengukuran/ Pemasangan Bouwplank 73.60 lot
- Bangunan 45.60 28.00 p + l 73.60 1276.8
2. Pembuatan Gudang Bahan/ Material 9.00 m2 2553.6
3. Pembuatan Jembatan Sementara 10.00 m2
4. Pembuatan Pagar Sementara Dari Seng T= 2 meter 120.00 m2
5. Pembersihan Awal dan Akhir 1.00 lot
6. Biaya Air Kerja 1.00 set
7. Biaya Listrik Kerja 1.00 set
8. Mobilisasai Dan Demob Pekrja Dan Peralatan 1.00 lot
B PENERAPAN SMKK
. 1. Alat Pelindung Kerja dan Alat Pelindung Diri 1.00 1.00 set
. 2. Personel Keselamatan Konstruksi 1.00 1.00 set
. 3. Fasilitas Sarana, Prasarana dan Alat Kesehatan 1.00 1.00 set
C PEKERJAAN TANAH
1. Galian Tanah
. - Luar Bawah Sloof 54.82 m3
Sb.x 3 2 5.55 3.15 1.35 15.05 23.72 0.58 0.50 p x l x t 6.82
Sb.y 1.9 0.95 1.7 2.715 1.40 8.67
23.72
Jlh
- Galian Tanah Pondasi Tapak 1.00 1.00 1.60 30.00 p x l x t x u 48.00 30
2. Pasir Urug 3.22 m3

- Pasir Urug Pondasi Menerus/ Lajur 38.39 0.55 0.05 p x l x t 1.06
- Pasir Urug Pondasi Setempat 1.20 1.20 0.05 30.00 p x l x t x u 2.16
3. Cor Lantai Kerja Mutu f'c 9,8 MPa 3.02 m3

1.20 1.20 0.07 30.00 p x l x t x u 3.02
4. Urugan Tanah Kembali 18.27 m3

54.82 3.00 - - - - - - - 18.27
4. Urugan Tanah dengan Tanah Timbun 145.60 m3

- Gedung 20.80 14.00 0.50 p x l x t 145.60
D. PEKERJAAN LANTAI 1
I PEKERJAAN PONDASI DAN STRUKTUR BETON BERTULANG
1. Pondasi Batu Padas camp. 1:4 4.15 m3
Sb.x 3 2 5.55 3.15 1.35 15.05
Sb.y 1.9 0.95 1.7 2.715 1.4 8.67
23.72
23.72 0.35 0.50 p x l x t 4.15
2. Pondasi Tapak 130.130.25 ( TP1)

- Beton Cor F'c = 20 Mpa 12.68 m3 pjg lbr
1.30 1.30 0.25 30.00 p x l x t x u 12.68 1.3 1.3
- Pembesian 1,528.32 Kg
Memanjang 13.00 1.04 3.06 8.00 30.00 kg x p x n x u 764.16 1.25 1.25
Melintang 13.00 1.04 3.06 8.00 30.00 kg x p x n x u 764.16 4d 0.16
- Bekisting 39.00 m2
5.20 0.25 30.00 p x t x u 39.00
3. Kolom Pedestal uk. 25 x 30 cm

- Beton Cor F'c = 20 Mpa 3.42 m3 b h
0.25 0.30 1.52 30.00 p x l x t x u 3.42 0.25 0.3
- Pembesian 683.93 Kg
Besi D 16 mm 16.00 1.58 1.92 6.00 30.00 kg x p x n x u 545.44 0.2 0.25
Besi Behel Ø 8 mm 8.00 0.39 0.90 13.00 30.00 kg x p x n x u 138.49 4d 0.16
1.10 1.52 30.00 p x t x u 50.16
4. Sloof uk. 20 x 40 cm (S1)

Sb.x 1-A-D 2-C-D 5-A-B 5-C-D 6-A-D
12 5 5 5 12 39
Sb.y A-1-6 B-2-5 C-2-6 D-1-6
17 13.6 13.6 17 61.20
100.20
100.20 0.20 0.40 p x l x t 8.02 0.2 0.4
- Pembesian 1,261.65 Kg
Besi D 16 mm 16.00 1.58 105.40 6.00 kg x p x n 998.08 0.15 0.35

Besi Behel Ø 8 mm 8.00 0.39 1.00 668.00 kg x p x n 263.57 4d 0.16
100.20 0.40 2.00 p x l x n 80.16
5. Sloof uk. 15 x 20 cm (S2)

Sb.x 1-C'-D 2-B-B' 4-C'-D 5-C'-C' 5-A-A'
1.35 1 1.35 3.85 4 11.55
Sb.y C'-1'-2 C'-4'-6 C'-5'-6 B'-5'-6
2.85 5.55 2 3 13.40
24.95
24.95 0.15 0.20 24.95 p x l x t 0.75 0.15 0.2
- Pembesian 158.40 Kg
Besi D 13 mm 13.00 1.04 30.15 4.00 kg x p x n 125.65 0.1 0.15

Besi Behel Ø 8 mm 8.00 0.39 0.50 166.00 kg x p x n 32.75 4d 0.16
24.95 0.50 1.00 p x l x n 12.48
6. Kolom uk. 25x30 (K1) b h

- Beton Cor F'c = 20 Mpa 6.48 m3 0.25 0.3
3.60 0.25 0.30 24.00 p x l x u 6.48
- Pembesian 1,045.43 kg 0.2 0.25
Besi D 16 mm 16.00 1.58 3.60 6.00 24.00 kg x p x n x u 818.16
Besi Behel Ø 8 mm 8.00 0.39 1.00 24.00 24.00 kg x p x n x u 227.27
- Bekesting 95.04 m2
3.60 1.10 24.00 p x l x u 95.04
7. Kolom Praktis 13x13 Elv 74.80 m

Jlh KP 3.60 18.00 p x n 64.80
2.50 4.00 10.00
Ready Mix 8. Balok Induk uk. 25x40 cm (B1) Elv. ± 4000 b h
Sb.x 1-A-D 2-A-D 3-A-D 4-A-D 5-A-D 0.25 0.4
12 12 12 12 12 60
Sb.y A-1-6 B-1-6 C-1-6 D-1-6
17 17 17 17 68.00
128.00
- Beton Cor F'c = 20 Mpa 8.96 m3 0.28

128.00 0.25 0.28 8.96
- Pembesian 1,625.53 kg
Besi D 16 mm 16.00 1.58 135.23 6.00 1,280.57 Samb
11.0 7.04
Besi Behel Ø 8 mm 8.00 0.39 1.20 731.00 344.95
0.2 0.35
Bekesting 103.68 m2
128.00 0.28 2.00 71.68
128.00 0.25 1.00 32.00
Ready Mix 9. Balok Anak uk. 20x30 cm (B2) Elv. ± 4000

Sb.y A'-1-2 0.89 m2 b h
3.1 4 2 24.8 0.2 0.3
- Beton Cor F'c = 20 Mpa 0.89 m3
24.80 0.20 0.18 0.89 0.18
Samb
- Pembesian 169.50 kg 2.0 1.28
Besi D 13 mm 13.00 1.04 26.68 4.00 111.17
0.15 0.25
Besi Behel Ø 8 mm 8.00 0.39 0.90 165.00 58.33
Bakesting 13.89 m2
24.80 0.18 2.00 8.93
24.80 0.20 1.00 4.96
Ready Mix 10. Plat Lantai Beton Elv, ± 4000

12.00 17.00 0.12 192.20 23.06 11.80
1.42 177.00
- Pembesian 2,937.21 Kg 127.35023
Memanjang 10.00 0.62 17.00 68.57 2.00 1,437.33
Melintang 10.00 0.62 12.00 113.33 2.00 1,676.88
- Bakesting 210.96 m2
Alas 12.00 17.00 204.00
Dinding 58.00 0.12 6.96
11. Struktur Tanga Beton

a Galian Tanah Pondasi 0.52 m3
1.25 0.60 0.70 0.52
b Pondasi
1.25 0.60 0.15 0.11
1.25 0.20 0.70 0.17
- Pembesian 42.94 kg
0.29 150.00 42.94
c Balok Bordes uk. 20x30 cm b h
- Beton Cor F'c = 20 Mpa 2.5 0.2 0.18 0.09 0.09 m3 0.2 0.3
Besi D 13 mm 13.00 1.04 2.50 6.00 15.63
0.15 0.25
Besi Behel Ø 8 mm 8.00 0.39 0.90 17.00 6.04
- Bakesting 0.90 m2
Dinding 2.50 0.18 2.00 0.90
d Bordes Tbl= 0,12

- Beton Cor F'c = 20 Mpa 2.5 1.25 0.12 0.375 0.38 m3
Besi Ø 10 mm 0.38 125.00 46.88
- Bakesting 4.03 m2
Alas 2.50 1.25 1.00 3.13
Dinding 7.50 0.12 0.90
e Badan Tangga Dan Anak Tangga

1.25 0.3 0.17 21.00 1.34
- Pembesian 3.6 1.25 0.15 2.00 1.35
295.76 kg
Besi Ø 10 mm 2.69 110.00 295.76
- Bakesting 11.16 m2
Alas 3.60 1.25 2.00 9.00
Dinding 7.20 0.15 2.00 2.16
12. Balok Latei Di Atas Jendela 17.20 17.20 m

Pjg 1.50 7.00 10.50
0.67 10.00 6.70
17.20
13. Plat Beton T.8 ( Level Jendela )

- Beton Cor F'c = 16,9 Mpa 0.69 m3
17.20 0.50 0.08 0.69
0.69 110.00 75.68
- Bekesting 10.06 m2
Alas 17.20 0.5 8.60
Dinding 18.20 0.08 1.456
14. Plat Beton T.10 Meja Pantry

- Beton Cor F'c = 16,9 Mpa 0.06 0.06 m3
1.85 0.55 0.10 1.0 0.06
0.80 0.55 0.44
- Pembesian 7.22 7.22 kg

0.06 125
- Bakesting 0.58 m2
0.6 0.6
15. Beton Cor Lantai Dasar F'c = 19,3 Mpa 14.28 14.28 m3
12.00 17.00 0.07 14.28
16. Pek. Wiremesh M.8 1 lapis 1,247.06 kg Luas per lbr Berat
12 20.8 240.75 21.23 1,247.06 11.34 58.74
8.85
II PEKERJAAN PASANGAN, PLESTERAN DAN ACIAN

1. Pasangan Dinding Bata camp. 1: 4 422.18 m2
Sb.x 10.74 1.35 4.7 7.4 3.15 27.34
2.00 4.70 4.00 11.25 21.95
Sb.y 15.75 1.9 1.5 0.95 20.10

25.2 1.65 4.08 15.75 46.68 Tinggi
116.07 116.07 3.50 406.25 4.00
30.28 9.4 39.68 27.68 0.30 8.30
PJ1 0.85 0.85 414.55
PJ2 1.4 1.40
PJ3 1.4 1.40
P1 0.9 0.90
P2 1.5 1.50
P3 1.9 1.90
P3 1.5 1.50
Sorong 0.85 3.00 2.55
12.00
Pengurangan : 45.03 369.52
Depan PU 1.75 3.10 1.00 5.43
J3 2.1 2.10 2.00 8.82 Atas 14.00 2.90 40.60
Bkg P2 1.5 2.65 1.00 3.98 Jendela 0.30 6.70 4.00 1.50 12.06
BV1 0.67 0.60 4.00 1.61
Kiri J2 1.55 2.10 4.00 13.02

BV1 0.67 0.60 3.00 1.21
Kanan J2 1.55 2.10 3.00 9.77

BV1 0.67 0.60 3.00 1.21
45.03
2. Plesteran Dinding camp. 1 : 4 844.37 m2

422.18 2.00 844.368
3. Acian 14.80 m2
0.75 8.00 0.75 8.00 6.00
1.10 8.00 1.10 8.00 8.80
4. Dinding Partisi Gypsum
- Rangka Partisi 26.32 m2
8.00 3.50 1.68 26.32
- Dinding Partisi Gypsum JAYA Board Tbl. 9 mm 52.64 m2

26.32 2.00 52.64
4. Relief Dinding Minimalis 42.59 m

Depan 30.2 1.56 1.75 9.08 42.59 42.59 42.59
III PEKERJAAN KOSEN,DAUN PINTU, JENDELA DAN VENTILASI

PINTU
1. Pintu PU
- Kaca Bening (tempered) tbl 12 mm Asahimas 3.68 m2
2.10 0.88 2.00 3.68
- Engsel floor hinge frameless (Dorma BTS 84) 2.00 set
2.00
- Pull Handle/ gagang 70 cm Stainless Steel Merk Belezza 2.00 set
2.00
- Kunci Tanam Lantai Dexon 2.00 bh

2.00
- Pas Dinding Panel Stainless Steel Tbl 1.2 mm Bingkai Besi 6.34 ls
0.60 4.00 2.40
0.53 4.00 2.10
0.63 2.00 1.26
0.14 4.00 0.58
6.34
2. Pintu P1 2 unit
- Kusen UPCV uk. 58 mm 8.75 8.75 m1
Sb x 1.50 2.00 3.00
Sb y 2.65 2.00 5.30
0.45 1.00 0.45
8.75
- Kaca Polos 5 mm 2.53 m2

Atas 0.68 0.45 2.00 0.61
Pintu 1.85 0.52 2.00 1.92
- Daun Pintu Kaca Bingkai UPVC 2.1 0.70 2.00 2.94 2.94 m2
- Engsel Pintu UPCV 2.00 2.00 4.00 bh

- Doorcloser 2.00 2.00 bh
- Handle Pintu 2.00 2.00 set
- Gerendel pjg=12 inchi 2.00 2.00 bh
- Kunci Tanam Tanpa Pegangan 1.00 1.00 bh
3. Pintu P2 4 unit
- Kusen UPCV uk. 58 mm 6.90 m1
Sb x 0.8 2 1.6
Sb y 2.65 2 5.3
6.90 6.90

Atas 0.8 0.45 0.36
Pintu 1.8 0.6 1.092
- Daun Pintu Kaca Bingkai UPVC 1.68 m2

2.1 0.8 1.68
- Engsel Pintu UPCV 2.00 2.00 bh

4. Pintu P3 1 unit
Sb x 1.50 1.00 1.50
Sb y 2.65 2.00 5.30
6.80

Pintu 1.85 0.52 2.00 1.92

5. Pintu UPCV P4 + Komplit 1.00 unit
6. Pintu KM 1 + Komplit 3.00 unit
7. Pintu WC2 Sorong + Komplit 1.00 unit
8. Pintu Type PJ1 1 unit

- Kusen UPCV uk. 58 mm 20.95 20.95 m1
Sb x 3.25 2.00 6.50
0.88 2.00 1.75
Sb y 3.10 2.00 6.20
2.80 2.00 5.60
0.90 1.00 0.90
20.95
atas 0.90 0.82 2.00 1.48
0.9 0.68 2.00 1.22
jendela 1.75 0.83 2.00 2.89
pintu 1.85 0.52 2.00 1.92
- Daun Pintu Kaca Bingkai UPVC 2.1 0.70 2.00 2.94 2.94 Unit
- Engsel Pintu UPCV 2 2 4.00 4.00 bh

- Kusen UPCV uk. 58 mm 20.65 20.65 m1
Sb x 3.15 2.00 6.30
1.65 1.00 1.65
Sb y 3.10 2.00 6.20
2.80 2.00 5.60
0.90 1.00 0.90
20.65
atas 0.90 0.68 2.00 1.22
0.9 0.78 2.00 1.40
jendela 1.75 0.78 2.00 2.73
pintu 1.85 0.52 2.00 1.92
- Daun Pintu Kaca Bingkai UPVC 2.1 0.70 2.00 2.94 2.94 m

- Kusen UPCV uk. 58 mm 12.45 12.45 12.45 m1
Sb x 1.45 2.00 2.90
0.55 1.00 0.55
Sb y 3.10 2.00 6.20
2.80 1.00 2.80
12.45
atas 0.90 0.80 1.00 0.72
0.9 0.50 1.00 0.45
jendela 1.75 0.50 1.00 0.88
pintu 1.85 0.62 1.00 1.15
2.00
JENDELA
11. Jendela Type J1 2 unit
- Kusen UPVC uk. 58 mm 6.45 6.45 m1
Sb x 0.75 3.00 2.25
Sb y 2.10 2.00 4.20
6.45
0.65 0.55 2.00 0.72
0.52 0.67 1.00 0.35

- Kusen UPVC uk. 58 mm 17.00 17.00 m1
Sb x 2.15 4.00 8.60
Sb y 2.10 4.00 8.40
17.00

atas/bawah 0.65 0.55 6.00 2.15
tengah 0.65 0.8 1.00 0.52
jendela 0.67 0.52 2.00 0.70
0.65 0.8 2.00 1.04
- Daun Jendela Kaca Bingkai UPVC 1.04 m2

0.8 0.65 2.00 1.04
- Engsel Casement 4.00 bh

4.00
- Handle Rambuncis 2.00 bh
2.00

- Kusen UPVC uk. 58 mm 10.65 10.65 m1
Sb x 2.1 3.00 6.30
Sb y 1.45 3.00 4.35
10.65

0.65 0.55 4.00 1.43
0.67 0.52 2.00 0.70

0.8 0.65 2.00 1.04

4.00
2.00
14. Jendeala Type J4 1 unit

- Kusen UPVC uk. 58 mm 17.04 17.04 m1
Sb x 1.88 3.00 5.64
Sb y 2.85 4.00 11.40
17.04
Atas 0.9 0.56 3.00 1.51
Bawah 1.80 0.56 3.00 3.02
- Kusen UPVC uk. 58 mm 18.90 m
Sb x 2.5 3.00 7.50
Sb y 2.85 4.00 11.40
18.90

Atas 0.76 0.9 3.00 2.05
Bawah 0.76 1.8 3.00 4.10

Sb x 0.925 3.00 2.78
Sb y 2.85 2.00 5.70
8.48

Atas 0.83 0.90 1.00 0.74
Bawah 0.83 1.80 1.00 1.49
17. Jendeala Type J7 1 unit
- Kusen UPVC uk. 58 mm 17.18 17.18 m1
Sb x 1.925 3.00 5.78
Sb y 2.85 4.00 11.40
17.18

Atas 0.575 0.9 3.00 1.55
Bawah 0.58 1.8 3.00 3.11

Sb x 0.75 4.00 3.00
Sb y 2.10 2.00 4.20
7.20

atas/bawah 0.65 0.55 2.00 0.72
jendela 0.67 0.52 1.00 0.35

0.8 0.65 1.00 0.52

2.00
1.00
18. Ventilasi BV1 4 unit

Sb x 0.75 2.00 1.50
Sb y 0.65 2.00 1.30
2.80
Atas 0.75 0.3 1.00 0.23
Bawah 0.75 0.3 1.00 0.23
19. Ventilasi BV2 2 unit

Sb x 1.55 2.00 3.10
Sb y 0.65 3.00 1.95
5.05
Atas 0.57 0.42 2.00 0.48
Daun Jendela Kaca Bingkai UPVC 0.77 m2

0.70 0.55 2.00 0.77
4.00
2.00
20. Sekat Pintu Kaca (PK1) 1 unit

- Kusen UPVC uk. 58 mm 31.80 31.80 m1
Sb x 4.7 2.00 9.40
2.9 1.00 2.90
0.9 1.00 0.90
Sb y 3.10 6.00 18.60
31.80

Atas 0.90 0.90 4.00 3.24
0.74 0.90 1.00 0.67
Bawah 2.05 0.90 4.00 7.38
Pintu 0.72 1.95 1.00 1.40
- Rel pintu sleding 1.90 1.00 1.90 1.90 m1
- Kunci sliding UPCV + Handle 1.00 1.00 set
21. Sekat Pintu Kaca (PK2) 1 unit

- Kusen UPVC uk. 58 mm 19.75 19.75 m1
Sb x 2.8 2.00 5.60
1.75 1.00 1.75
Sb y 3.10 4.00 12.40
19.75

Atas 0.80 0.90 1.00 0.72
0.89 0.90 2.00 1.60
Bawah 0.89 2.05 2.00 3.65
Pintu 0.72 1.95 1.00 1.40
- Rel pintu sleding 1.90 1.00 1.90 1.90 m1
- Kunci sliding UPCV + Handle 1.00 1.00 set
IV PEKERJAAN PLAFOND
1. Rangka Plafon Besi Furing Nerk Nikkei 176.89 m2
Plafon Dalam
Kiri 67.2
Kanan 49.4
KM Blkg 2.05 3 6.15
Pantry 2.67 1 2.67
Mushollah 4.98 1 4.98
Gudang 5.3 1 5.3
Wudhu 2.14 1 2.14
Gang KM 4.28 1 4.28
Gang Blkg 8.5 1 8.5
Gang 2m 26.27 1 26.27
176.89 176.89 176.89
2. Plafond PVC 8 mm Merk Legos Putih 176.89 m2

176.89
3. Profil PVC 131.80 m
Plafon Dalam 13.5 1 13.50 13.50
Ruang Kanan 32.07
KM Blkg 5.8 3 17.4
Pantry 6.9 1 6.9
Mushollah 9.2 1 9.2
Gudang 10.5 1 10.5
Wudhu 5.1 1 5.1
Gang KM 11.43 1 11.43
Gang Blkg 12.05 1 12.05
Gang 2m 13.65 1 13.65
131.80 131.8 131.80 m
V PEKERJAAN FINISHING LANTAI DAN DINDING

1. Lantai Granit 60 x 60 cm Merk Imperial 176.13 m2
Ruangan Dalam Ruang Perpustakaan 25.4
Ruang Laktasi 2.21
Ruang IPDS 11.6
Ruang Komputer 17.00
Ruang Server 2.50
Ruang Tata Usaha 15.40
Ruang Bendahara 10.90
Ruang Ka. Badan 21.30
Pantry 2.67
Mushollah 4.98
Gudang 5.3
Wudhu 2.14
Gang KM 4.28
Gang Blkg 8.5
Gang 2m 29.1
Teras1 Depan 9.57
Teras2 Blkg 3.28
176.13
2. Lantai KM Keramik 30x30 cm Merk Platinum 8.88 m2

KM Blkang 2.05 3 6.15
KM Difabel 2.73 1 2.73
8.88
3. Dinding KM Keramik 30x60 cm Merk Platinum 18.75 m2

KM Blkang 5.05 1.80 3 9.85
KM Difabel 6.10 1.80 1 8.90
18.75
4. Lantai Keramik 30x30 cm Meja Pantry Merk Platinum 1.85 0.60 1.11 1.11 m2
5. Dinding Keramik 30x60 cm Meja Pantry Merek Platinium 1.32 m2

Dinding 1.85 1.2 2.22 1.32
Potong Jendela 0.75 1.2 0.9
6. Lantai Keramik 30x30 cm Tempat Wudhu 3.51 m2

Lantai 1.35 0.6 0.81
Dinding 1.35 1.20 1.62
Tanggul 1.35 0.80 1.08
3.51
7. Dinding Granit Polish 60x60 cm Untuk Depan 31.73 m2
7.2 0.96 4 27.65 31.73
0.85 2.40 2 4.08
31.728
8. Lantai Granit 60 x 60 cm Tangga Merk Imperial 12.55 12.55 m2
optrade 1.25 0.18 20.00 4.5
antrade 1.25 0.2 19.00 4.75
Bordes 3 1.1 1.00 3.3
12.55
9. Pasang Step nosing 10x60 Merk Imperial 2.38 m2
1.25 0.1 19.00 2.375
Vi PEKERJAAN LISTRIK/ ELEKTRIKAL

1 Biaya Sambungan Listrik PLN Kap. 23.000 VA
- Biaya Penyambungan 1.00 1.00 ls
- Yuran 1.00 1.00 ls
- SLO 1.00 1.00 ls
- Jasa Pengurusan Perizinan 1.00 1.00 ls
2 Panel Listrik 3 Phase Lantai 1 (Sesuai dengan wireng diagram) 1.00 1.00 unit
3 Pemasangan 1 m' jalur instalasi utama (kabel NYM 3 x 2,5 mm2) 17.00 4.00 51.00 51.00 m
4 Stop Kontak Tunggal Panasonic 7.00 7.00 bh
5 Stop Kontak Ganda Panasonic 29.00 29.00 bh
6 Stop Kontak AC Panasonic 8.00 8.00 bh
7 Lampu LED Panel Outbow 6 Watt Hannoch 4.00 4.00 bh
9 Lampu LED Panel Outbow 12Watt Hannoch 13.00 13.00 bh
11 Lampu TL Louvre Ganda 2 x 18 Watt Hannoch 15.00 15.00 bh
12 Lampu Sorot 50 Watt Hannoch 2.00 2.00 bh
13 Saklar Ganda Tanam Panasonic 11.00 11.00 bh
14 Saklar Tunggal Tanam Panasonic 22.00 22.00 bh
15 Saklar Hotel (Tangga) Tanam Panasonic 1.00 1.00 bh
16 ATS 30A 1.00 1.00 bh
VII PEKERJAAN PLUMBING DAN SANITARY

1 Biaya Penyambungan Meteran Air Dari PDAM Tirtauli 1.00 1.00 ls
2 Penyambungan Instalasi Ke Toren Air 1.00 1.00 ls
3 Pek. Plumbing
a Pas. Instalasi Air Bersih
- Pipa PVC Kelas AW Φ 1 1/2" (Buangan Air Bersih) 36.00 36.00 m'
- Pipa PVC Kelas AW Φ 2" (Buangan Air Torn) 15.00 15.00 m'
b Pas. Instalasi Air Kotor
- Pipa PVC Kelas D Φ 4" (Buangan Air Bekas) 12.00 27.00 m'
- Pipa PVC Kelas D Φ 3" (Buangan Air Bekas) 15.00 15.00 m'
- Pipa PVC Kelas D Φ 6" (Buangan Air Kotor) 15.00 15.00 m'
4 Pek. Sanitair
- Bak Cuci Kitchen Zink Untuk Pantry Pjg=80 cm 1.00 1.00 bh
- Kran Kitchen Zink 1.00 1.00 bh
- Kran Air Stainlesstell 2.00 2.00 bh
- Pas. Floor Drain Stainlessteel 5.00 5.00 bh
- Closed Duduk Toto 4.00 4.00 bh
- Jet Washer/Closed Toto 4.00 4.00 bh
5 Wastafel Oval Merk Toto LW 896 J 1.00 1.00 unit
6 Pemasangnan Kaca Cermin 1.00 1.00 unit
7 Pemasangan Exhaus Fan Dia. 8 inchi merk Panasonic 4.00 4.00 unit
8 Pompa Air Dorong (Automat+Kabel Radar) 1.00 1.00 unit
9 Septictank Biotech (1,20 x 2,00) m' H 1,30 m' 1.00 1.00 unit
VIII PEKERJAAN PENGECATAN

1 Pek. Cat Tembok Interior Dulux Pentalit 369.52 m2
844.37
116.07 3.50 406.25
27.68 0.30 8.30
414.55
Pengurangan 45.03 369.52
2 Pek. Cat Tembok EXterior Dulux Watershield 409.12 m2

Volume Dinding 369.52 409.12
Volume Acian 14.80
24.80
2 Pek. Cat Tembok EXterior Dulux Watershield 369.52 m2
IX PEKERJAAN KANOPY TERAS

1 Besi Profil WF 200.100 492.28 kg
Sb x 5.25 3.00 15.75
Sb y 5.45 4.00 21.804
3 Hbeam 4 2 37.554 11.92 37.554 447.53
21.33 151.46
2 Sling Besi Pipa Ø 2,5 inchi 9.24 m 10.80
4.20 2.00 8.40
3 Gording Besi Hollow 40x40x2.3 283.94 kg
Sb y 4.85 3.00 14.55 16.6 15.55 258.13
4 Pekerjaan Atap Dan Plafon
- Atap Spandeck Zingcalum 31.47 m2
5.25 5.45 1.00 28.61
- Rngka Plafon Besi Furing 31.47 m2
5.25 5.45 1.00 28.61
- Plafon PVC Tbl. 8 mm 31.47 34.62 m2
- Profil PVC 21.40 23.54 m2
5 Pekerjaan ACP + Rangka Holow Blacksteel 9.38 m2

16.18 0.58 9.38
6 cover acp 0.25 3.55 8 7.10 7.10 m2
X PEKERJAAN BESI
1 Handril Tangga Hollow 17.28
2 Jerajak Besi Jendela 34.86 m2

J1 2.10 0.75 2.00 3.15
J2 2.10 2.15 5.00 22.58
J3 2.10 1.45 3.00 9.14
-
3 Jerajak Besi Pintu 7.00 m2

P1 2.5 1.40 2.00 7.00
4 Tangga Besi ( ut. Tangki Air ) 1.00 1.00 ls
5 Handril Bakon lt.2 Hollow 40x40x2 + Pipa 2" 7.55 m2

7.55 1.00 7.55
6 Grill Penutup Saluran 29.00 29.00 29.00 m
7 Handril Tangga SS dia 2' Disabilitas Ramp Akses Masuk 3.40 1 3.40 7.40 7.40 m
1.00 4 4.00
7.40
XI PEKERJAAN SALURAN DRAINASE GEDUNG
1 Galian Tanah 15.87 m3
Sb x 5.0 14.00 19.00
Sb y 22.8 21.67 44.47
Cross 0.0 - -
31.7 31.7 0.5 15.86625
2 Urugan Pasir 5.29 m3

15.87 3.00 5.29
3 Pasangan Bata Rolag camp. 1: 4 57.12 m2

63.5 0.50 1.00 31.7325
63.5 0.4 1 25.386
4 Plesteran Dinding camp. 1 : 4 54.58 m2
63.5 0.86 54.5799
5 Pek. Beton Cor F'c = 12,2 Mpa Lantai Teras 5.55 m2

63.5 0.875 0.1 5.5531875
6 Uditch 63.5 63.47 m'
7 Pasngan Bata Saluran 63.5 0.6 38.079 38.08 m2
XII PEKRJAAN PENANGKAL PETIR
1 Tiang Splitzen 2.00 2.00 bh

2 NYA 50 mm2 + conduit 23.00 23.00 m
3 Klem kabel 10.00 10.00 bh
4 Pentanahan max. 3 ohm + Copper Rod 5/8 " 2.00 2.00 bh
5 Bak kontrol 500 x 500 x 40 mm 3.00 3.00 bh
6 Bak kontrol 500 x 500 x 40 cm 3.00 3.00 unit
E PEKERJAAN LANTAI 2
I PEKERJAAN STRUKTUR BETON BERTULANG
1 Kolom 25x30 b h
- Beton Cor F'c = 20 Mpa Untuk Kolom 6.12 m3 0.25 0.3
0.25 0.30 3.40 24.00 x - x - 6.12
- Pembesian Kolom 1,047.32 kg 0.2 0.25
Besi D 16 mm 16.00 1.58 3.65 6.00 24.00 - x - x - 829.52
Besi Behel Ø 8 mm 8.00 0.39 1.00 23.00 24.00 x - x - x - 217.80
- Bakesting Kolom 96.36 m2
3.65 1.10 24.00 x - x - 96.36
2 Kolom Praktis 13x13 40.80 m

Jlh KP 3.40 12.00 - x - 40.80
3 Ring Balok uk. 20x20 cm (B1) Elv. ± 7700

- Beton Cor F'c = 20 Mpa Untuk Balok b h
Sb x 1-A-D 2-A-D 3-A-D 4-A-D 5-A-D 0.2 0.2
12.00 12.00 12.00 12.00 24.00 72
Sb y A-1-6 B-1-6 C-1-6 D-1-6
17 17 17 17 68.00
140.00
- Beton Cor F'c = 20 Mpa Untuk Ring Balok 5.60 m3 0.08
140.00 0.20 0.20 5.60
- Pembesian Ring Balok 1,180.38 kg

Besi D 13 mm 13.00 1.04 147.84 6.00 924.17 Samb
12.0 7.68
Besi Behel Ø 8 mm 8.00 0.39 0.70 933.00 256.21
0.15 0.15
Begisting 62.80 m2
140.00 0.20 2.00 56.00
34.00 0.20 6.80
4 Pekerjaan Dudukan Tangki Air Elv. ± 7700

a Balok uk. 20x30 cm
Sb x 3.00 3.00 1.85 7.85
Sb y 2.50 2.50 2.50 7.50 b h

15.35 15.35 0.20 0.18 0.55 0.2 0.3
- Pembesian 132.18 kg 0.18
Besi D 13 mm 13.00 1.04 15.35 6.00 95.96
Besi Behel Ø 8 mm 8.00 0.39 0.90 102.00 36.22 0.15 0.25
Bekisting 8.60 m2
15.35 0.18 2.00 5.53
15.35 0.20 3.07
b Plat Dak Lantai Tbl 12 cm

- Beton Cor F'c = 20 Mpa
3.65 3.30 0.12 1.45 1.45 m3
- Pembesian 1.45 135.00 195.13 195.13 kg
3.65 3.30 12.05
13.90 0.12 1.67
5 Balok Lintel Di Atas Jendela Dan Dinding Atas 37.13 m

Pjg 1.50 6.00 9.00
2.15 3.00 6.45
0.67 4.00 2.68
19 1.00 19.00
37.13
6 Plat Beton T.8 ( Level Jendela )

37.13 0.5 0.08 1.49
1.49 110.00 163.37
- Begisting 21.62 m2
37.13 0.5 18.565
38.13 0.08 3.0504
7 Balok Level Atas Balkon
Sb x 6.00 b h
- Beton Cor F'c = 20 Mpa 0.24 m3 0.2 0.3
6.00 0.2 0.2 0.24 0.2
Besi D 13 mm 13.00 1.04 6.00 6.00 37.51 0.15 0.25
Besi Behel Ø 8 mm 8.00 0.39 0.90 40 14.20
- Begisting 2.48 m2
6.00 0.2 1.2
6.40 0.20 1.28
8 Plat Beton T.10 Atas Balkon

6.00 1.2 0.1 0.72
0.72 110.00 79.20
- Begisting 8.04 m2
6.00 1.2 7.2
8.40 0.10 0.84
II PEKERJAAN PASANGAN,PLESTERAN DAN ACIAN

1 Pasangan Bata camp. 1: 4 246.63 m2
Sb x 8.87 4.7 4.7 5.55 3.15 26.97
2 4.7 4.7 1.85 2.92 16.17
Sb y 15.75 2.87 2.6 1.7 2.72 25.64

13.15 2.72 15.87 Tinggi
84.65 84.65 3.40 287.81 3.70
14.5 14.50 10.70 0.50 5.35
PJ2 1.4 1.40 293.16
P1 0.9 0.90
P2 1.5 1.50
P2 1.5 0.00
3.80
Pengurangan : 46.53 246.63
Depan J2 1.55 2.10 1.00 3.26
J3 2.1 2.10 2.00 8.82
Bkg BV1 0.67 0.60 2.00 0.80
Kiri J2 1.55 2.10 5.00 16.28
Kanan J2 1.55 2.10 1.00 3.26

J3 2.05 2.10 3.00 12.92
BV1 0.67 0.60 3.00 1.21
46.53
2 Plesteran Dinding camp. 1 : 4 493.26 m2

246.63 2.00 493.26
3 Acian 54.76 m2
0.75 8.00 0.75 3.7 8.00 22.20
1.10 8.00 1.10 3.7 8.00 32.56
4 Relief Dinding Minimalis
III PEKERJAAN ATAP

1 Rangka Atap Baja Ringan Merk Taso 278.15 278.15 m2
2 Atap Spandek Zincalume Tbl. 0,35 mm merk Stardeck 278.15 278.15 m2
3 Rabung Atap Spandeck Zincalume merk Stardeck 22.00 22.00 m2
4 Listplank GRC tb. 6 mm 52.00 52.00 m

KANOPY
5 Talang Persegi + Gantungan, Plat Aluminium T 0,4 mm 5.43 5.43 m
6 Pemasangan Pipa Tegak PVC AW Ø 3" 26.36 1.00 30.8 26.36 26.36 m
1 Rangka Plafon Besi Furing Merek Nikkei 176.89 176.89 m2
2 Plafond PVC 8 mm Merk Legos Putih 176.89 176.89 m2
3 Profil PVC 131.8 131.80 m
4 Plafond PVC 8 mm Merk Legos Putih 50.00 0.85 42.50 42.50 m2
V PEKERJAAN KOSEN,DAUN PINTU, JENDELA DAN VENTILASI

PINTU
1 Pintu P1 3 unit
Sb x 1.50 2.00 3.00
Sb y 2.65 2.00 5.30
0.45 1.00 0.45
8.75

Atas 0.68 0.45 2.00 0.61
Pintu 1.85 0.52 2.00 1.92

2 Pintu P2 3 unit
- Kusen UPCV uk. 58 mm 6.90 m1
Sb x 0.8 2 1.6
Sb y 2.65 2 5.3
6.90 6.90

Atas 0.8 0.45 0.36
Pintu 1.8 0.6 1.092
- Daun Pintu Kaca Bingkai UPVC 1.68 m2

2.1 0.8 1.68

3 Pintu KM1 + Komplit 2.00 2.00 unit
JENDELA
4 Jendela Type J1 2 Unit
- Kusen UPVC uk. 58 mm 6.45 6.45 m
Sb x 0.75 3.00 2.25
Sb y 2.10 2.00 4.20
6.45
0.65 0.55 2.00 0.72
0.52 0.67 1.00 0.35

- Kusen UPVC uk. 58 mm 17.00 17.00 m1
Sb x 2.15 4.00 8.60
Sb y 2.10 4.00 8.40
17.00

atas/bawah 0.65 0.55 6.00 2.15
tengah 0.65 0.8 1.00 0.52
jendela 0.67 0.52 2.00 0.70
0.65 0.8 2.00 1.04

0.8 0.65 2.00 1.04

4.00
2.00
- Kusen UPVC uk. 58 mm 10.65 10.65 m1
Sb x 2.1 3.00 6.30
Sb y 1.45 3.00 4.35
10.65

0.65 0.55 4.00 1.43
0.67 0.52 2.00 0.70

0.8 0.65 2.00 1.04

4.00
2.00

Sb x 0.75 4.00 3.00
Sb y 2.10 2.00 4.20
7.20

atas/bawah 0.65 0.55 6.00 2.15
jendela 0.67 0.52 2.00 0.70

0.8 0.65 2.00 1.04

2.00
1.00
7 Ventilasi BV1 3 Unit

Sb x 0.75 2.00 1.50
Sb y 0.65 2.00 1.30
2.80
Atas 0.75 0.3 1.00 0.23
Bawah 0.75 0.3 1.00 0.23
8 Ventilasi BV2 1 Unit

Sb x 1.55 2.00 3.10
Sb y 0.65 3.00 1.95
5.05
Atas 0.57 0.42 2.00 0.48

0.70 0.55 2.00 0.77
4.00
2.00
VII PEKERJAAN lLISTRIK/ ELEKTRIKAL
1 Panel Listrik 3 Phase Lantai 1 (Sesuai dengan wireng diagram) 1.00 1.00 unit
2 Pemasangan 1 m' jalur instalasi utama (kabel NYM 3 x 2,5 mm2) 17.00 4.00 62.80 62.80 m
3 Instalasi Stop Kontak Tunggal 2.00 2.00 bh
4 Instalasi Stop Kontak Ganda 23.00 23.00 bh
5 Instalasi Stop Kontak AC 7.00 7.00 bh
6 Lampu LED Panel Outbow 6 Watt 2.00 2.00 bh
10 Lampu TL Louvre Ganda 2 x 18 Watt 13.00 13.00 bh Lantai Keramik 60 x 60 cm
11 Saklar Ganda Tanam Panasonic 12.00 12.00 bh Lantai Keramik 30x30 cm Kamar Mandi
12 Saklar Tunggal Tanam Panasonic 15.00 15.00 bh Lantai Keramik 30x30 cm Meja Pantri
13 Saklar Hotel (Tangga) Tanam Panasonic 8.04 8.04 bh Dinding Keramik 30x60 cm Kamar Mandi
Dinding Keramik 30x60 cm Meja Pantri
VIII PEKERJAAN FINISHING LANTAI DAN DINDING

1 Lantai Granit 60 x 60 cm Merk Imperial 183.98 183.98 m2
Ruangan Dalam Ruang Rapat 51.93 1 51.93
Ruang Staf Teknis 88.04 1 88.04
Pantry 2.98 1 2.98
Arsip 13.81 1 13.81
Looby 10.57 1 10.57
Gang Blkg 9.15 1 9.15
Balkon 7.5 1 7.50
183.98
2 Lantai KM Keramik 30x30 cm Merek Platinium 1.21 1.7 2.00 4.114 4.11 m2
3 Dinding KM Keramik 30x60 cm Merek Platinium 5.05 1.8 2.00 18.18 18.18 m2
4 Lantai Keramik 30x30 cm Meja Pantry Merk Platinum 1.85 0.60 1.11 1.11 m2
5 Dinding Keramik 30x60 cm Meja Pantry Merek Platinium 1.32 m2

1.85 1.2 2.22 1.32
dipotong jendela 0.75 1.2 0.9
1.32
VIII PEKERJAAN PLUMBING DAN SANITARY
1 Pek. Plumbing
- Pipa PVC dia. 1 1/2 " AW 14.00 m
- Pipa PVC dia. 4 " D 12.00 m
- Pipa PVC dia. 6 " D 12.00 m
2 Pek. Sanitair
- Bak Cuci Kitchen Zink Untuk Pantry Pjg=80 cm 1.00 bh
- Kran Kitchen Zink 1.00 bh
- Kran Air Stainlesstell 1.00 bh
- Pas. Floor Drain Stainlessteel 2.00 bh
- Closed Jongkok Toto 2.00 bh
- Jet Washer/Closed Toto 2.00 bh
- 0 1.00 unit
3 Pemasangnan Kaca Cermin 1.00 unit
4 Pemasangan Exhaus Fan Dia. 8 inchi merk Panasonic 2.00 unit
5 Tangki Air Stainless Steel Kap. 1500 ltr + Dudukan 1.00 unit
IX PEKERJAAN PENGECATAN
1 Pek. Cat Tembok Interior Dulux 246.63 m2
84.65 3.40 287.81
10.70 0.50 5.35
293.16
Peungrangan 46.53 246.63
2 Pek. Cat Tembok Exterior Jotun Jotashield 301.39 m2

Dinding 246.63
Acian 54.76
3 Dinding Sejajar Atap 35.59 35.59 m
X PEKERJAAN CCTV DAN TATA SUARA

1 TATA SUARA 3.00 ttk
Ceiling Speaker 3 wat ( Lt. 1 : 2 Unit, Lt. 2 : 1 Unit)
NYMHY 10(3 x 2,5 mm2) + PVC Conduit Dia. 20 mm ; u/ Inst. Ceilling Speaker 50.00 m
2 CCTV
Coaxial Cable 7C - 2V / RG 11 + NYM 3x2,5 MM 2 C/W Outlet 50.00 m
F PEKERJAAN DAN LAIN-LAIN
1 Pekerjaan Plat Duiker 1.89 m3
a Galian Tanah 4.20 0.25 0.90 2.00 1.89
b Pasangan Batu Padas Camp. 1:4 5.25 m3

4.20 0.45 0.90 2.00 3.402
4.20 0.40 0.35 2.00 1.176
4.20 0.80 0.2 0.672
b Plesteran Dinding Camp. 1 : 4 10.08 m2

4.20 2.40 10.08
c Balok Duiker
- Beton Cor F'c = 20 Mpa 0.48 m3 b H

Balok Memanjang 1.80 0.20 0.2 2.00 0.14 0.2 0.35
Balok Memendek 4.20 0.20 0.2 2.00 0.34 0.2
Besi D 13 mm 13.00 1.04 12.00 6.00 75.02
Besi Behel Ø 8 mm 8.00 0.39 1.00 80.00 31.56 0.15 0.3
- Bekisting 4.80 m2
12.00 0.2 2.00 4.80
c Plat Beton Duiker
- Beton Cor F'c = 20 Mpa 4.20 2.50 0.15 1.575 1.58 m3
- Pembesian 1.58 125.00 196.875 196.88 kg
4.20 2.00 8.4
12.40 0.15 1.86
2 Pekerjaan Drainase Areal Samping

a Galian Tanah 19.74 m3
47.00 0.70 0.60 1.00 19.74
b Urugan Tanah Kembali 6.58 m3
19.74 3.00
c Pasangan Batu Padas Camp. 1:4 21.57 m3
47.00 0.2675 0.40 2.00 10.058
47.00 0.25 0.35 2.00 8.23
47.00 0.35 0.2 3.29
d Plesteran Dinding Camp. 1 : 4 68.15 m2
47.00 1.45 68.15
3 Pek .Tiang Bendeara Stainlessteel Pipa 3". 2,5".2" T= 9 m 1.00 Unit
4 Pembuatan Logo BPS 3.00 Unit

- Logo Luar Depan uk. 80x80 cm 1.00 1.00 ls
- Logo Luar Gawangan Uk. 60x60 cm 1.00 1.00 ls
- Logo meja Resepsionis uk. 60x60 cm 1.00 1.00 ls
- Logo di Ruang Kepala Badan 60x60 cm 1.00 1.00 ls
- Logo di Ruang Rapat 60x60 cm 1.00 1.00 ls
5 Pembuatan Nama Tulisan BPS Stainlessteel Tampak Depan (Tinggi 120 mm) 38.00 38.00 bh
6 Pembuatan Nama Tulisan BPS Stainlessteel Dalam Bangunan (Tinggi 100 mm ) 38.00 2.00 76.00 76.00 bh
7 Pek . Dinding Back Drop

- Pek .Back Drop Dinding Ruang Rapat 4.85 3.20 15.52 15.52 m2
- Pek .Back Drop Dinding Lobby Lantai 2 3.20 2.65 8.48 8.48 m2
- Pek. Backdrop Ruang Kepala 2.4 2.20 5.28 5.28 m2
- Pek. Backdrop Receptionis 2.25 2.00 2.25 2.25 m2
- Meja Reseptionis uk. 100x90 cm 1.00 1.00 1.00 Unit
- Pek. Sekat Batas KM Difabel 1.00 2.00 1.00 1.00 m2
DATA TAMBAHAN
LANTAI 1
1 Pondasi Batu Padas camp. 1:4

2.714 0.35 0.5 1 0.47495
1.481 0.35 0.5 1 0.259175
5.2 0.35 0.5 1 0.91
1.78 0.35 0.5 4 1.246
3.079 0.35 0.5 2 1.07765
2.319 0.35 0.5 1 0.405825
1.845 0.35 0.5 1 0.322875
3.4 0.35 0.5 1 0.595
2 Pondasi Tapak 21.818 0.35 0.5 5.291475 m3
DIMENSI PANJANG POTONGAN PANJANG TOTAL JUMLAH BJ VOLUME

SELIMUT D/P JUMLAH TULANGAN
No LOKASI PONDASI KETERANGAN
Panjang Lebar Tinggi m' m' kg/m BETON (m3) PEMBESIAN (kg) BEKISTING (m2)
m m m mm mm a b c d e f g=a+b+c+d+e+f h i j k=(g x h x i) x j
a P1 jarak
Tulangan Bawah 1.3 1.3 0.2 0.06 13 1.240 0.140 1.240 0.140 0.104 0.104 2.968 13.00 30.000 1.042 1206.003 10.00
10.140 31.200
Tulangan Atas 1.3 1.3 0.2 0.06 13 1.240 0.140 1.240 0.140 0.104 0.104 2.968 13.00 30.000 1.042 1206.003 10.00
TOTAL 10.140 2412.005 31.200
3 Kolom pedestal
PEKERJAAN KOLOM
DIMENSI Panjang PANJANG POTONGAN PANJANG TOTAL JUMLAH BJ VOLUME
D/P Selimut Beton JUMLAH TULANGAN
No LOKASI Panjang Lebar Bentang m' m' KOLOM kg/m BETON (m3) PEMBESIAN (kg) BEKISTING (m2) KETERANGAN
m m mm m m a b c d e f g=a+b+c+d+e+f h i j k=(g x h x i) x j
1 250 x 400 a = Stek besi, Penanaman di sloof eksisting

Tulangan Utama 0.25 0.4 16 2 0.06 0.128 1.970 2.098 12 8.000 1.578 1.600 317.870 13.800 b = Tinggi Kolom bersih
overlap pondasi 16 0.640 0.640 12 8.000 1.578 96.967 c = Stek besi, Penanaman di hollow
overlap join 16 0.640 0.640 12 8.000 1.578 96.967
Bekisting masing-masing
2 sisi
Tulangan Sengkang tumpuan 10 2 0.340 0.190 0.340 0.190 0.08 0.08 1.220 11 8.000 0.617 66.187 10 jarak antar tulangan sengkang
Tulangan Sengkang lapanga 13 2 0.340 0.190 0.340 0.190 0.080 0.080 1.220 8 8.000 1.042 77.961 15 cm
TOTAL 1.600 655.953 13.800
overlap join 16 0.640 0.640 8 12.000 1.578 96.967
2 sisi
TOTAL 1.800 652.662 15.400
overlap join 16 0.640 0.640 16 10.000 1.578 161.612
2 sisi
TOTAL 2.500 1016.421 21.000
4 Sloof
sloof
No LOKASI Panjang Lebar Bentang m' m' SLOOF kg/m BETON (m3) PEMBESIAN (kg) BEKISTING (m2) KETERANGAN
1 200x300 a = Stek besi, Penanaman di sloof eksisting

AS 1,2,3,4,5,6,7 A-D
Tulangan Utama 0.2 0.3 13 12 0.06 0.104 11.940 0.104 12.148 8 7.000 1.042 5.040 708.782 55.200 b = Tinggi Kolom bersih
2 sisi
AS A,D 1-7
Tulangan Utama 0.2 0.3 13 20.8 0.06 0.104 20.740 0.104 20.948 8 2.000 1.042 2.496 349.207 33.280 b = Tinggi Kolom bersih
overlap 13 0.520 0.520 8.000 2.000 1.042 8.668 Bekisting masing-masing
2 sisi
Tulangan Sengkang tumpuan 10 20.8 0.240 0.140 0.240 0.140 0.08 0.08 0.920 105 2.000 0.617 119.108 10 jarak antar tulangan sengkang
Tulangan Sengkang lapanga 10 20.8 0.240 0.140 0.240 0.140 0.080 0.080 0.920 70 2.000 0.617 79.783 15 cm
AS B,C 1-7
overlap 2X 13 1.040 1.040 8.000 2.000 1.042 17.337 Bekisting masing-masing
2 sisi
AS 1' B-C
2 sisi
TOTAL 10.938 2437.967 133.843
5 Kolom Praktis
23 4 92 m
6 Kolom
PEKERJAAN KOLOM
D/P Bentang Selimut Beton JUMLAH TULANGAN KOLOM
No LOKASI Panjang Lebar m' m' kg/m BETON (m3) PEMBESIAN (kg) BEKISTING (m2) KETERANGAN

overlap join 16 0.640 0.640 12 8.000 1.578 96.967
2 sisi
TOTAL 3.200 1086.937 27.600
overlap join 16 0.640 0.640 8 12.000 1.578 96.967
2 sisi
TOTAL 3.600 1081.450 30.800
overlap join 16 0.640 0.640 16 10.000 1.578 161.612
2 sisi
TOTAL 5.000 1667.363 42.000
7 tangga
PEKERJAAN STRUKTUR TANGGA
DIMENSI PANJANG POTONGAN PANJANG TOTAL BJ VOLUME

D/P JUMLAH TULANGAN JUMLAH TRAP
No LOKASI KETERANGAN
Panjang Lebar Tinggi m' m' kg/m BETON (m3) PEMBESIAN (kg) BEKISTING (m2)
m m mm a b c d e f g=a+b+c+d+e+f h i j k=(g x h x i) x j
1 TANGGA
Tulangan Utama 1.5 0.3 0.2 12 0.096 1.500 0.096 1.692 2 20.000 0.888 60.084
jarak antar tulangan sengkang

1.800 17.400 15 cm
Tulangan Sengkang 12 0.300 0.300 0.096 0.096 0.792 11 20.000 0.888 154.683
a
c
b
d
PLAT BORDES jarak antar tulangan

Tulangan Horizontal 1.85 3.55 0.2 12 1.850 1.850 12.333 1.000 0.888 20.256 15 cm
1.314 9.408
Tulangan Vertikal 1.85 3.55 0.2 12 3.550 3.550 23.667 1.000 0.888 74.587
TOTAL 3.114 309.609 26.808

8 balok bordes
BALOK BORDES
D/P Bentang Selimut Beton JUMLAH TULANGAN BALOK

AS 1,2,3,4,5,6,7 A-D
2 sisi
TOTAL 0.228 52.002 3.800
9 balok latei atas jendela
3.4 10 34 M2
10 Plat beton jendela
PEKERJAAN PLAT LANTAI

JUMLAH JUMLAH BJ VOLUME
D/P BENTANG TULANGA TEBAL PEMBESI BEKISTING
No LOKASI N PLAT kg/m BETON (m3) KETERANGAN
AN (kg) (m2)
mm m i j h
J2
1 Tulangan Horizont 10 2.15 3.000 0.617 11.929 jarak antar tulangan
3.000 0.180 0.697 3.870 20 cm
2 Tulangan Vertikal 10 0.6 10.750 0.617 11.929
J3
3.000 0.180 0.470 2.610 20 cm
BV1
11.000 0.180 0.891 4.950 20 cm
SUBTOTAL PEKERJAAN PLAT LANTAI 2.057 70.466 11.430
11 meja pantry
No LOKASI N PLAT kg/m BETON (m3) AN (kg) (m2) KETERANGAN
mm m i j h
J2
1.000 0.200 0.211 1.055 20 cm
12 cor lantai dasar
1 LOBBY HALL 0.1 33.4946298 1 3.34946298

R. KEPUSTAKAAN 0.1 31.0451048 1 3.10451048
KORIDOR 0.1 17.4128032 1 1.74128032
TATA USAHA 0.1 15.0623643 1 1.50623643
BENDAHARA 0.1 10.3212108 1 1.03212108
KA BADAN 0.1 20.3730637 1 2.03730637
R. KOMPUTER 0.1 27.8937967 1 2.78937967
R. SEVIS 0.1 2.34498307 1 0.234498307
MUSHOLA 0.1 7.92400405 1 0.792400405
LAKTASI 0.1 3.29203051 1 0.329203051
KORIDOR BLKNG 0.1 24.500647 1 2.4500647
GUDANG 0.1 8.20926262 1 0.820926262
PANTRY 0.1 2.7999113 1 0.27999113
TOILET 0.1 1.77615164 3 0.532845492
T. DIFABEL 0.1 3.44166981 1 0.344166981
21.344393658 m2
PINTU JENDELA
1 Pintu PWC
- Kusen UPCV uk. 58 mm 1.65 3.7 3.7 m'
2.05
3.7
- Kaca Polos 1.84 0.64 1.1776 1.1776 m2

- Daun Pintu UPVC 2 5.6 5.6 m
0.8
2
0.8
2 Pintu PWC 2 5.6
- Kusen UPCV uk. 58 mm 0.8 3.7 3.7 m
2.1
0.8
3.7
- Daun Pintu UPVC 1.82 0.47 0.8554 0.8554 m2
- Rel Sleding 0.8 0.8 0.8 m
3. Jendela Type J1' 2 unit

Sb x 0.75 3.00 2.25
Sb y 2.10 2.00 4.20
6.45
0.65 0.55 3.00 1.07
4. Jendela Type J2' unit

- Kusen UPVC uk. 58 mm 17.00 17.00 m1
Sb x 2.15 4.00 8.60
Sb y 2.10 4.00 8.40
17.00

atas/bawah 0.65 0.55 6.00 2.15
tengah 0.65 0.8 3.00 1.56
5 skat folding
kusen upvc 2.9 12 34.8
0.85 12.00 10.2
kaca polos 2.9 0.6 6.00 45.00 m2
10.44
10.44 m2
PEKERJAAN PASANGAN, PLESTERAN DAN ACIAN
1 PASANGAN DINDING
1 AS A
AS A 1-2 3.55 4 14.2
AS A 2-3 3.15 4 12.6
AS A 3-4 3.15 4 12.6
AS A 4-5 3.15 4 12.6
AS A 5-6 3.15 4 12.6
AS A 6-7 3.15 4 12.6
PENGURANGAN
J2 2.15 2.1 -2 -9.03
J3 1.45 2.1 -1 -3.045
BV1 0.75 0.65 -3 -1.4625
2 AS B
AS B 2-3 3.15 4 12.6
AS B 3-4 3.15 4 12.6
AS B 4-5 3.15 4 12.6
AS B 5-6 3.15 4 12.6
PENGURANGAN
J4 2.85 2.5 -2 -14.25
PJ2 1.5 3.1 -1 -4.65
1.65 2.8 -1 -4.62
3 AS C
AS C 2-3 3.15 4 12.6
AS C 3-4 3 4 12
AS C 4-5 3.15 4 12.6
AS C 5-6 0.48 4 1.92
AS C 6-7 2.15 4 8.6
PENGURANGAN
P2 0.9 2.5 -2 -4.5
BV2 1.55 0.65 -2 -2.015
4 AS D
AS D 1-2 3.4 4 13.6
AS D 2-3 3.15 4 12.6
AS D 3-4 3 4 12
AS D 4-5 3 4 12
AS D 5-6 2.85 4 11.4
AS D 6-7 3 4 12
PENGURANGAN
J2 2.15 2.1 -1 -4.515
J3 1.45 2.1 -2 -6.09
BV1 0.75 0.65 -4 -1.95
5 AS 1
AS 1 A-B 4.35 4 17.4
AS 1 B-C 1.75 4 7
AS 1 C-D 4.5 4 18
PENGURANGAN
J2 2.15 2.1 -2 -9.03
J1 0.75 2.1 -2 -3.15
PU 1.65 3 -1 -4.95
6 AS 2 4.7 4 18.8
AS 2 A-B 4.55 4 18.2
AS 2 C-D
PENGURANGAN
PJ 1 0.875 2.8 -2 -4.9
3.1 1.5 -1 -4.65
7 AS 3
PENGURANGAN 4.85 4 19.4
PK1 4.7 3.1 -1 -14.57
7 AS 4
AS 4 A-B 4.7 4 18.8
AS 4 C-D 4.85 4 19.4
PENGURANGAN 2.775 3.1 -1 -8.6025

PK2
8 AS 5
AS 5 B-C 1.85 4 7.4
3 4 12
PENGURANGAN
P1 1.4 1.95 -1 -2.73
9 AS 6
AS 6 A-B 4.55 4 18.2
AS 6 C-D 3 4 12
PENGURANGAN
P1 1.4 1.95 -1 -2.73
10 AS 7
AS 7 A-B 4.4 4 17.6
AS 7 B-C 1.85 4 7.4
AS 7 C-D 4.7 4 18.8
PENGURANGAN
BV 1 0.75 0.65 -4 -1.95
P1 1.4 1.95 -1 -2.73
TOILET DIFABEL 2.25 4 9

1.72 4 6.88
PENGURANGAN
PWC 2 0.8 2.05 -1 -1.64
TOILET DAN PANTRY 1.21 4 4.84

1.21 4 4.84
1.21 4 4.84
0.9 4 3.6
0.8 4 3.2
1.7 4 6.8
1.7 4 6.8
1.7 4 6.8
1.7 4 6.8
1.7 4 6.8
PENGURANGAN
PWC 1 0.8 2.1 -3 -5.04
P2 0.9 2.5 -1 -2.25
SHAF 2.26 4 9.04
RUANG SERVIS 1.925 4 7.7

1.65 4 6.6
PENGURANGAN
J5 1.925 2.85 -1 -5.48625
PJ3 0.85 3.1 -1 -2.635
0.5 2.8 -1 -1.4
439.28875 m2
2 PLASTERAN DIDING
878.5775 m2
Dinding Partisi Gypsum

- Rangka Partisi 1.65 4 6.6
2.325 4 9.3
1.65 4 6.6
PENGURANGAN
PJ3 0.85 3.1 -1 -2.635
0.5 2.8 -1 -1.4
18.465 M2
- Dinding Partisi Gypsum JAYA Board Tbl. 9 mm 18.465 m2
PENEBALAN DINDING 1.15 4 4 18.4 M2

PLASTERAN TALI AIR 18.4 M2
PEKERJAAN PLAFOND
1 RANGKA PLAFON
TERAS 26.9718581 1 26.9718580983

LOBBY HALL 33.4946298 1 33.4946298
T. DIFABEL 3.44166981 1 3.44166981
R. KEPUSTAKAAN 31.0451048 1 31.0451048
KORIDOR 17.4128032 1 17.4128032
TATA USAHA 15.0623643 1 15.0623643
BENDAHARA 10.3212108 1 10.3212108
KA BADAN 20.3730637 1 20.3730637
R. KOMPUTER 27.8937967 1 27.8937967
R. SEVIS 2.34498307 1 2.34498307
MUSHOLA 7.92400405 1 7.92400405
LAKTASI 3.29203051 1 3.29203051
KORIDOR BLKNG 24.500647 1 24.500647
GUDANG 8.20926262 1 8.20926262
PANTRY 2.7999113 1 2.7999113
TOILET 1.77615164 3 5.32845492
240.4157946783 m2
2 PLAFOND 240.4157946783 m2
3 PROFIL PVC
TERAS 26.9718581 1 20.7737750438576
LOBBY HALL 33.4946298 1 23.1498180727193
T. DIFABEL 3.44166981 1 7.42069518037225
R. KEPUSTAKAAN 31.0451048 1 22.2872536845615
KORIDOR 17.4128032 1 16.6914604274162
TATA USAHA 15.0623643 1 15.5241047664592
BENDAHARA 10.3212108 1 12.8506565124121
KA BADAN 20.3730637 1 18.0546121309764
R. KOMPUTER 27.8937967 1 21.125831278319
R. SEVIS 2.34498307 1 6.12533502104171
MUSHOLA 7.92400405 1 11.2598430184439
LAKTASI 3.29203051 1 7.25758142634308
KORIDOR BLKNG 24.500647 1 19.7992512989759
GUDANG 8.20926262 1 11.4607243191694
PANTRY 2.7999113 1 6.69317419465533
TOILET 1.77615164 3 15.9926807058729
236.4667970816 m2
PEKERJAAN FINISHING LANTAI DAN DINDING
1 GRANIT 60X60
LOBBY HALL 33.4946298 1 33.4946298
R. KEPUSTAKAAN 31.0451048 1 31.0451048
KORIDOR 17.4128032 1 17.4128032
TATA USAHA 15.0623643 1 15.0623643
BENDAHARA 10.3212108 1 10.3212108
KA BADAN 20.3730637 1 20.3730637
R. KOMPUTER 27.8937967 1 27.8937967
R. SEVIS 2.34498307 1 2.34498307
MUSHOLA 7.92400405 1 7.92400405
LAKTASI 3.29203051 1 3.29203051
KORIDOR BLKNG 24.500647 1 24.500647
GUDANG 8.20926262 1 8.20926262
PANTRY 2.7999113 1 2.7999113
204.67381185 m2
2 KM KERAMIK
TOILET 1.77615164 3 15.9926807058729
T. DIFABEL 3.44166981 1 7.42069518037225
23.41337588625 m2
3 KM DINDING
TOILET 7.6 3.1 3 70.68
DIFABEL 8.44 3.1 1 26.164
PENGURANGAN
PWC 1 0.8 2.1 -3 -5.04
PWC 2 0.8 2.1 -1 -1.68
90.124 M2
4 MEJA KERAMIK 1.0175 1.0175
0.185 0.185
1.2025 M2
5 PANTRY DINDING 1.7 2.1 3.57
1.7 2.1 3.57
1.85 2.1 3.885
1.85 2.1 3.885
0.9 0.25 -1 -0.225
14.685 M2
6 TEMPAT WUDHU 1.25 2.1 1 2.625
0.85 2.1 1 1.785
0.85 2.1 1 1.785
1.25 0.2 2 0.5
1.25 0.1 1 0.125
6.82 M2
8 TANGGA 1.5 0.3 20 9
1.5 0.2 20 6
3.65 1.85 1 6.7525
18.7525 M2
9 STEP NOISING 1.5 0.1 20 3
3 M2
PEKERJAAN PENGECATAN
1 CAT INTERIOR
1 AS A
AS A 1-2 3.55 3.1 1 11.005
AS A 2-3 3.15 3.1 1 9.765
AS A 3-4 3.15 3.1 1 9.765
AS A 4-5 3.15 3.1 1 9.765
AS A 5-6 3.15 3.1 1 9.765
AS A 6-7 3.15 3.1 1 9.765
PENGURANGAN
J2 2.15 2.1 -2 -9.03
J3 1.45 2.1 -1 -3.045
BV1 0.75 0.65 -3 -1.4625
2 AS B
AS B 2-3 3.15 3.1 2 19.53
AS B 3-4 3.15 3.1 2 19.53
AS B 4-5 3.15 3.1 2 19.53
AS B 5-6 3.15 3.1 2 19.53
PENGURANGAN
J4 2.85 2.5 -2 -14.25
PJ2 1.5 3.1 -1 -4.65
1.65 2.8 -1 -4.62
3 AS C
AS C 2-3 3.15 3.1 2 19.53
AS C 3-4 3 3.1 2 18.6
AS C 4-5 3.15 3.1 2 19.53
AS C 5-6 0.48 3.1 2 2.976
AS C 6-7 2.15 3.1 2 13.33
PENGURANGAN
P2 0.9 2.5 -2 -4.5
BV2 1.55 0.65 -2 -2.015
4 AS D
AS D 1-2 3.4 3.1 1 10.54
AS D 2-3 3.15 3.1 1 9.765
AS D 3-4 3 3.1 1 9.3
AS D 4-5 3 3.1 1 9.3
AS D 5-6 2.85 3.1 1 8.835
AS D 6-7 3 3.1 1 9.3
PENGURANGAN
J2 2.15 2.1 -1 -4.515
J3 1.45 2.1 -2 -6.09
BV1 0.75 0.65 -4 -1.95
5 AS 1
AS 1 A-B 4.35 3.1 1 13.485
AS 1 B-C 1.75 3.1 1 5.425
AS 1 C-D 4.5 3.1 1 13.95
PENGURANGAN
J2 2.15 2.1 -2 -9.03
J1 0.75 2.1 -2 -3.15
PU 1.65 3 -1 -4.95
6 AS 2 4.7 3.1 2 29.14

AS 2 A-B 4.55 3.1 2 28.21
AS 2 C-D
PENGURANGAN
PJ 1 0.875 2.8 -2 -4.9
3.1 1.5 -1 -4.65
7 AS 3
PENGURANGAN 4.85 3.1 2 30.07
PK1 4.7 3.1 -1 -14.57
7 AS 4
AS 4 A-B 4.7 3.1 2 29.14
AS 4 C-D 4.85 3.1 2 30.07
PENGURANGAN 2.775 3.1 -1 -8.6025

PK2
8 AS 5
AS 5 B-C 1.85 3.1 2 11.47
3 3.1 2 18.6
PENGURANGAN
P1 1.4 1.95 -1 -2.73
9 AS 6
AS 6 A-B 4.55 3.1 2 28.21
AS 6 C-D 3 3.1 2 18.6
PENGURANGAN
P1 1.4 1.95 -1 -2.73
10 AS 7
AS 7 A-B 4.4 3.1 1 13.64
AS 7 B-C 1.85 3.1 1 5.735
AS 7 C-D 4.7 3.1 1 14.57
PENGURANGAN
BV 1 0.75 0.65 -4 -1.95
P1 1.4 1.95 -1 -2.73
TOILET DIFABEL 2.25 3.1 2 13.95

1.72 3.1 2 10.664
PENGURANGAN
PWC 2 0.8 2.05 -1 -1.64
TOILET DAN PANTRY 1.21 3.1 2 7.502

1.21 3.1 2 7.502
1.21 3.1 2 7.502
0.9 3.1 2 5.58
0.8 3.1 2 4.96
1.7 3.1 2 10.54
1.7 3.1 2 10.54
1.7 3.1 2 10.54
1.7 3.1 2 10.54
1.7 3.1 2 10.54
PENGURANGAN
PWC 1 0.8 2.1 -3 -5.04
P2 0.9 2.5 -1 -2.25
SHAF 2.26 3.1 7.006
RUANG SERVIS 1.925 3.1 2 11.935

1.65 3.1 2 10.23
PENGURANGAN
J5 1.925 2.85 -1 -5.48625
PJ3 0.85 3.1 -1 -2.635
0.5 2.8 -1 -1.4
PENGURANGAN KERAMIK DINDING
TOILET 90.124 -1 -90.124
PANTRY 14.685 -1 -14.685
459.42175 m2
3 CAT EXTERIOR
1 AS A
AS A 1-2 3.55 4.5 1 15.975
AS A 2-3 3.15 4.5 1 14.175
AS A 3-4 3.15 4.5 1 14.175
AS A 4-5 3.15 4.5 1 14.175
AS A 5-6 3.15 4.5 1 14.175
AS A 6-7 3.15 4.5 1 14.175
PENGURANGAN
J2 2.15 2.1 -2 -9.03
J3 1.45 2.1 -1 -3.045
BV1 0.75 0.65 -3 -1.4625
4 AS D
AS D 1-2 3.4 4.5 1 15.3
AS D 2-3 3.15 4.5 1 14.175
AS D 3-4 3 4.5 1 13.5
AS D 4-5 3 4.5 1 13.5
AS D 5-6 2.85 4.5 1 12.825
AS D 6-7 3 4.5 1 13.5
PENGURANGAN
J2 2.15 2.1 -1 -4.515
J3 1.45 2.1 -2 -6.09
BV1 0.75 0.65 -4 -1.95
5 AS 1
AS 1 A-B 4.35 4.5 1 19.575
AS 1 B-C 1.75 4.5 1 7.875
AS 1 C-D 4.5 4.5 1 20.25
PENGURANGAN
J2 2.15 2.1 -2 -9.03
J1 0.75 2.1 -2 -3.15
PU 1.65 3 -1 -4.95
10 AS 7
AS 7 A-B 4.4 4.5 1 19.8
AS 7 B-C 1.85 4.5 1 8.325
AS 7 C-D 4.7 4.5 1 21.15
PENGURANGAN
BV 1 0.75 0.65 -4 -1.95
P1 1.4 1.95 -1 -2.73
218.7225 M2
LANTAI 2
1 KOLOM
PEKERJAAN KOLOM
No LOKASI Panjang Lebar Bentang m' m' KOLOM kg/m BETON (m3) PEMBESIAN (kg) BEKISTING (m2) KETERANGAN

Tulangan Utama 0.25 0.4 16 3.7 0.06 0.128 3.670 3.798 12 8.000 1.578 2.960 575.439 25.530 b = Tinggi Kolom bersih
overlap join 16 0.640 0.640 12 8.000 1.578 96.967
2 sisi
TOTAL 2.960 1022.289 25.530
overlap join 16 0.640 0.640 8 12.000 1.578 96.967
2 sisi
TOTAL 3.330 1017.132 28.490
overlap join 16 0.640 0.640 16 10.000 1.578 161.612
2 sisi
TOTAL 4.625 1569.721 38.850
2 KOLOM PRAKTIS
3.7 10 37 M2
3 BALOK INDUK
sloof
D/P Bentang Selimut Beton JUMLAH TULANGAN SLOOF
1 250X500 a = Stek besi, Penanaman di sloof eksisting

AS 1,2,3,4,5,6,7 A-D
Tulangan Utama 0.25 0.5 13 12 0.06 0.104 11.940 0.104 12.148 2 7.000 1.042 177.195 Bekisting masing-masing
2 sisi
AS A,D 1-7
Tulangan Utama 0.25 0.5 13 20.8 0.06 0.104 20.740 0.104 20.948 2 2.000 1.042 87.302 Bekisting masing-masing
OVERLAP 16 0.640 0.640 10.000 2.000 1.578 20.201 2 sisi
OVERLAP 13 0.520 0.520 2.000 2.000 1.042 2.167
15.700 3045.760 142.000
3 BALOK ANAK
sloof
dak beton
A,B,C,D
2 sisi
0.204 61.864 3.400
4 PLAT LANTAI BETON

No LOKASI N PLAT kg/m BETON (m3) AN (kg) (m2) KETERANGAN
mm m i j h
J2
1 Tulangan Horizont 10 12 104.000 0.617 769.392 jarak antar tulangan
1.000 0.120 29.952 249.600 20 cm
TOTAL 29.952 ### 249.600
5 RING BALOK
RING BALOK

B,C
OVERLAP 16 0.640 0.640 6.000 2.000 1.578 12.121 2 sisi
OVERLAP 13 0.520 0.520 2.000 2.000 1.042 2.167
1,2,3,4,5
Tulangan Utama 0.25 0.4 13 12 0.06 0.104 11.940 0.104 12.148 2 5.000 1.042 126.568 Bekisting masing-masing
2 sisi
dak beton
2 sisi
10.500 1783.215 102.100
4 BALOK DIATAS JENDELA 3.4 10 34

3.8 1 3.8
5 1 5
5 1 5
47.8 M
5 PLAT BETON JENDELA

D/P BENTANG TULANGA TEBAL
No LOKASI N PLAT kg/m BETON (m3) PEMBESI
AN (kg)
BEKISTING
(m2) KETERANGAN
mm m i j h
J3
9.000 0.180 1.409 7.830 20 cm
BV2
1.000 0.180 0.167 0.930 20 cm
BV1
6.000 0.180 0.486 2.700 20 cm
PEKERJAAN PASANGAN,PLESTERAN DAN ACIAN
1 PASANGAN DINDING BATA RINGAN

AS 1
AS 1 A-D 11.85 3.7 43.845
PENGURANGAN
KOLOM UTAMA 0.25 3.7 -2 -1.85
KOLOM P 0.15 3.7 -5 -2.775
J1 0.75 2.1 -2 -3.15
J2 2.15 2.1 -2 -9.03
J3 1.45 2.1 1 3.045
AS 2
AS 2 B-C 1.85 3.7 6.845
AS 2 C-D 4.7 3.7 17.39
PENGURANGAN
P1 1.4 2.5 -1 -3.5
P2 0.9 2.5 -1 -2.25
AS 5-6
AS 5 B-D 4.85 3.7 17.945
5 3.7 18.5
1 3.7 3.7
2.57 3.7 9.509
3.4 3.7 12.58
PENGURANGAN
P1 1.4 2.5 -1 -3.5
P2 0.9 2.5 -1 -2.25
PWC1 0.8 2.1 -2 -3.36
AS 6
AS 6 A-B 4.7 3.7 17.39
AS 6 -C-D 4.7 3.7 17.39
AS 7
AS 7 A-D 11.85 3.7
PENGURANGAN
BV1 0.75 0.65 -4 -1.95
KOLOM 0.3 3.7 -2 -2.22
AS A
AS A 1-7 20.55 3.7 76.035
PENGURANGAN
KOLOM 0.5 3.7 -5 -9.25
J3 1.45 2.1 -4 -12.18
BV2 1.55 0.65 -1 -1.0075
AS B
AS B 1-2 3.6 3.7 13.32
AS B 5-7 6.3 3.7 23.31
PENGURANGAN
P2 0.9 2.5 -1 -2.25
AS C 10.68 3.7 39.516

AS C 2-5 3.15 3.7 11.655
AS C 6-7
PENGURANGAN
KOLOM 0.25 3.7 -3 -2.775
P1 1.4 2.5 -1 -3.5
P2 0.9 2.5 -1 -2.25
AS D 20.55 3.7 76.035

AS D 1-7
PENGURANGAN
J3 1.45 2.1 -5 -15.225
BV1 0.75 0.65 -2 -0.975
322.7625 M2
645.525 m2
PENEBALAN DINDING 1.15 3.6 4 16.56 20 M2

2.15 0.8 2 3.44
Pekerjaan Sekat Partisi
PEKERJAAN PLAFOND
PLAFON DAN RANGKA
1 R TUNGGU 23.9422145 1 23.9422145
R RAPAT AULA 50.3272828 1 50.3272828
R STAFF 101.22562 1 101.22562
TOILET 1.77558839 2 3.55117678
PANTRY 2.6174694 1 2.6174694
KORIDOR 14.9360446 1 14.9360446
R BERSAMA 14.9465029 1 14.9465029
R ARSIP 14.9475225 1 14.9475225
226.49383348 M2
PROFIL
1 R TUNGGU 23.9422145 1 19.5723128934728
R RAPAT AULA 50.3272828 1 28.3766898140005
R STAFF 101.22562 1 40.2443774954962
TOILET 1.77558839 2 10.6600964798636
PANTRY 2.6174694 1 6.47143804729675
KORIDOR 14.9360446 1 15.458871679395
R BERSAMA 14.9465029 1 15.4642829255029
R ARSIP 14.9475225 1 15.464810377111
151.7128797121 M2
PEKERJAAN FINISHING LANTAI DAN DINDING

Lantai Granit 60 x 60 cm Merk Imperial
1 R TUNGGU 11.78 1 13.7288018413844
R RAPAT AULA 50.3272828 1 28.3766898140005
R STAFF 101.22562 1 40.2443774954962
PANTRY 2.6174694 1 6.47143804729675
KORIDOR 14.9360446 1 15.458871679395
R BERSAMA 14.9465029 1 15.4642829255029
R ARSIP 14.9475225 1 15.464810377111
135.2092721802 M2
Lantai KM Keramik 30x30 cm Merek Platinium
1 TOILET 1.77558839 2 10.6600964798636
10.66009647986 M2
Dinding KM Keramik 30x60 cm Merek Platinium

1 TOILET 1.7 3.1 4 21.08
TOILET 1.21 3.1 4 15.004
PENGURANGAN
PWC 1 0.8 2.1 -2 -3.36
32.724 M2
Lantai Keramik 30x30 cm Meja Pantry Merk Platinum
1.85 0.55 1.0175
0.15 1.85 0.2775
Dinding Keramik 30x60 cm Meja Pantry Merek Platinium 1.295 m2
1.55 2.1 3.255
1.55 2.1 3.255
1.85 2.1 3.885
1.7 2.1 3.57 11.715 m2
0.9 2.5 -1 -2.25
PEKERJAAN PENGECATAN
1 INTERIOR
AS 1
AS 1 A-D 11.85 3.1 1 36.735
PENGURANGAN
KOLOM UTAMA 0.25 3.1 -2 -1.55
KOLOM P 0.15 3.1 -5 -2.325
J1 0.75 2.1 -2 -3.15
J2 2.15 2.1 -2 -9.03
J3 1.45 2.1 1 3.045
AS 2
AS 2 B-C 1.85 3.1 2 11.47
AS 2 C-D 4.7 3.1 2 29.14
PENGURANGAN
P1 1.4 2.5 -1 -3.5
P2 0.9 2.5 -1 -2.25
AS 5-6
AS 5 B-D 4.85 3.1 2 30.07
5 3.1 2 31
1 3.1 2 6.2
2.57 3.1 2 15.934
3.4 3.1 2 21.08
PENGURANGAN
P1 1.4 2.5 -1 -3.5
P2 0.9 2.5 -1 -2.25
PWC1 0.8 2.1 -2 -3.36
AS 6
AS 6 A-B 4.7 3.1 2 29.14
AS 6 -C-D 4.7 3.1 2 29.14
AS 7
AS 7 A-D 11.85 3.7 1 43.845
PENGURANGAN
BV1 0.75 0.65 -4 -1.95
KOLOM 0.3 3.7 -2 -2.22
AS A
AS A 1-7 20.55 3.1 1 63.705
PENGURANGAN
KOLOM 0.5 3.7 -5 -9.25
J3 1.45 2.1 -4 -12.18
BV2 1.55 0.65 -1 -1.0075
AS B
AS B 1-2 3.6 3.1 2 22.32
AS B 5-7 6.3 3.1 2 39.06
PENGURANGAN
P2 0.9 2.5 -1 -2.25
AS C 10.68 3.1 2 66.216

AS C 2-5 3.15 3.1 2 19.53
AS C 6-7
PENGURANGAN
KOLOM 0.25 3.7 -3 -2.775
P1 1.4 2.5 -1 -3.5
P2 0.9 2.5 -1 -2.25
AS D 20.55 3.1 1 63.705

AS D 1-7
PENGURANGAN
J3 1.45 2.1 -5 -15.225
BV1 0.75 0.65 -2 -0.975
PENGURANGAN KERAMIK DINDING

TOILET 32.724 -1 -32.724
PANTRY 11.715 -1 -11.715
432.3985 M2
EXTERIOR
AS 1
AS 1 A-D 11.85 3.1 1 36.735
PENGURANGAN
KOLOM UTAMA 0.25 3.1 -2 -1.55
KOLOM P 0.15 3.1 -5 -2.325
J1 0.75 2.1 -2 -3.15
J2 2.15 2.1 -2 -9.03
J3 1.45 2.1 1 3.045
AS 7
AS 7 A-D 11.85 3.7 1 43.845
PENGURANGAN
BV1 0.75 0.65 -4 -1.95
KOLOM 0.3 3.7 -2 -2.22
AS A
AS A 1-7 20.55 3.1 1 63.705
PENGURANGAN
KOLOM 0.5 3.7 -5 -9.25
J3 1.45 2.1 -4 -12.18
BV2 1.55 0.65 -1 -1.0075
AS D 20.55 3.1 1 63.705

AS D 1-7
PENGURANGAN
J3 1.45 2.1 -5 -15.225
BV1 0.75 0.65 -2 -0.975
152.1725 M2
POS SATPAM
a Galian Tanah 0.75 0.6 0.6 4 1.08 1.08

b urugan tanah kembali 0.408 0.408
c Pasir Urug 0.6 0.6 0.05 4 0.072 0.072
d Aanstamping 0.68 0.68 0.15 4 0.27744 0.27744
e Pondasi Batu Kali 0.4 0.6 0.7 4 0.672 0.672
f Sloof
sloof

AS 1,2,3,4,5,6,7 A-D
2 sisi
0.480 113.964 5.600
g pasangan bata
dinding 2 2 4 16
rolag 3 0.3 4 3.6
19.6
h Cor Lantai 3 3 0.15 1 1.35 1.35
i Wiremsh 3 3 9 9
j Kolom 2.75 4 11 11
j ring balok
sloof

AS 1,2,3,4,5,6,7 A-D
2 sisi
0.300 104.758 4.600
k CNP 1.722 4 3.33333333333333 22.96 22.96

L RENG BAJA RINGAN 3 12 36 36
m atap spandek 3 1.35 4 8.1 8.1
RUMAH GENSET
A GALIAN TANAH 3.45 3.45 0.75 1 8.926875 8.926875
B URUGAN TANAH KEMBALI 8.471 8.470875
C PASIR URUG 0.65 0.65 0.05 4 0.0845 0.0845
D LANTAI KERJA 0.65 0.65 0.05 4 0.0845 0.0845
E PONDASI SETEMPAT
SELIMUT D/P JUMLAH TULANGAN
No LOKASI Panjang Lebar Tinggi m' m' PONDASI kg/m BETON (m3) PEMBESIAN (kg) BEKISTING (m2) KETERANGAN
a P1 jarak
Tulangan Bawah 0.6 0.6 0.15 0.06 13 0.540 0.090 0.540 0.090 0.104 0.104 1.468 6.00 4.000 1.042 36.708 10.00
0.216 1.440
Tulangan Atas 0.6 0.6 0.15 0.06 13 0.540 0.090 0.540 0.090 0.104 0.104 1.468 6.00 4.000 1.042 36.708 10.00
TOTAL 0.216 73.415 1.440
F KOLOM PEDESTAL
PEKERJAAN KOLOM
D/P Bentang Selimut Beton JUMLAH TULANGAN KOLOM

overlap join 16 0.640 0.640 12 4.000 1.578 48.484
2 sisi
TOTAL 0.240 161.878 2.220
g sloof
sloof

AS 1,2,3,4,5,6,7 A-D
2 sisi
2 sisi
0.300 123.196 5.500
h plat beton lantai 2.7 2.3 0.1 0.621 0.621

i pasangan bata 2.3 0.353 2 1.6238
1.15 0.483 1 0.55545
2.7 2.5 1 6.75
8.92925
j rangka hollow 2.7 4 10.8 10.8
k wiremesh 2.15 2.147 2 9.2321
1.15 2.017 1 2.31955
1.44 0.6 1 0.864
12.41565
l balok

AS 1,2,3,4,5,6,7 A-D
2 sisi
2 sisi
0.300 123.196 5.500
m plat atap beton 2.3 2.7 0.1 1 0.621 m2

PEKERJAAN HALAMAN
PEKERJAAN STRUKTUR TANGGA

DIMENSI PANJANG POTONGAN PANJANG TOTAL BJ VOLUME
D/P JUMLAH TULANGAN JUMLAH TRAP
No LOKASI Panjang Lebar Tinggi m' m' kg/m BETON (m3) PEMBESIAN (kg) BEKISTING (m2) KETERANGAN
m m mm a b c d e f g=a+b+c+d+e+f h i j k=(g x h x i) x j
1 TANGGA
Tulangan Utama 3.55 0.3 0.15 12 0.096 3.550 0.096 3.742 2 4.000 0.888 26.576
jarak antar tulangan sengkang

0.639 6.750 15 cm
Tulangan Sengkang 12 0.300 0.300 0.096 0.096 0.792 25 4.000 0.888 69.373
a
c b
d
0.639 95.949 6.750
PEKERJAAN PANGGUNG
Hollow 40x40 4.85 5 2 48.5
2 10 2 40
1.6 2 2 6.4
0.6 5 2 6
0.4 50 20
0.28 5 1.4
122.3 m
multiplek 2 4.85 9.7

0.3 1.6 0.48
0.3 1.6 0.48
0.4 1.6 0.64
11.3 m2
PEKERJAAN PAGAR KELIING KAWASAN
GALIAN TANAH 45.896 0.6 1.15 31.66824

19.773 0.6 1.15 13.64337
48.132 0.6 1.15 33.21108
16.425 0.6 1.15 11.33325
89.85594 m2
URUGAN TANAH 58.6017 M2
PONDASI BATU KALI

45.896 0.25 0.6 6.8844
19.773 0.25 0.6 2.96595
48.132 0.25 0.6 7.2198
16.425 0.25 0.6 2.46375
19.5339 m2
PASIR URUG 45.896 0.6 0.05 1.37688

19.773 0.6 0.05 0.59319
48.132 0.6 0.05 1.44396
16.425 0.6 0.05 0.49275
3.90678 M2
LANTAI KERJA
45.896 0.6 0.1 2.75376
19.773 0.6 0.1 1.18638
48.132 0.6 0.1 2.88792
16.425 0.6 0.1 0.9855
7.81356 M2
PONDASI TAPAK
PEKERJAAN PONDASI
SELIMUT D/P JUMLAH TULANGAN PONDASI
No LOKASI Panjang Lebar Tinggi m' m' kg/m BETON (m3) PEMBESIAN (kg) BEKISTING (m2) KETERANGAN
a P1 jarak
Tulangan Bawah X 1.2 0.9 0.5 0.06 16 0.500 0.500 1.140 0.128 0.128 2.396 9.00 40.000 1.578 1361.327 10.00
Tulangan Bawah Y 1.2 0.9 0.5 0.06 16 0.500 0.500 0.840 0.128 0.128 2.096 9.00 40.000 1.578 1190.877 10.00
Tulangan Atas X 1.2 0.9 0.5 0.06 13 1.140 0.104 0.104 1.348 9.00 40.000 1.042 21.600 505.606 96.000 10.00
Tulangan Atas Y 1.2 0.9 0.5 0.06 13 0.840 0.104 0.104 1.048 9.00 40.000 1.042 393.082 10.00
TOTAL 21.600 3450.892 96.000
KOLOM 1.65 33 3 163.35

1.65 7 2 23.1
186.45 M2
PASANGAN DINDING
DINDING BAWAH 3.8 0.4 15 22.8
2.8 0.4 18 20.16
3.2 0.4 1 1.28
1.5 0.4 1 0.6
0.9 0.4 1 0.36
1.2 0.4 1 1.9 0.48
1.5 0.4 1 0.6
1.1 0.4 1 0.44
0.3 0.4 1 0.12
KOLOM
dinding cat 1.1 0.15 76 2
25.08
dinding plaster 0.22 1.2 40 2 1.9
0.15 1.2 76 2 21.12
RAILING 27.36
1.9 0.74 15 120.4 m2
0.9 0.74 18 21.09
1.3 0.74 1 11.988
0.4 0.74 1 0.962
1 0.74 1 0.296
0.7 0.74 1 0.74
0.4 0.74 1 0.518
0.8 0.74 1 0.296
1.6 0.74 1 0.592
CAT FINISH 36.482 M2
25.08
93.68
118.76 M2
PLASTER 48.48 48.48 M2

204
26.5
230.5
tbl
0.25
2.5
t
1.52
t
1.52
2.495
0.1
Kait
0.19
0.10
Kait
0.60
0.10
0.10
0.1
Kait
0.16
0.10
0.1
0.1
Lantai Keramik 60 x 60 cm
Lantai Keramik 30x30 cm Kamar Mandi
Lantai Keramik 30x30 cm Meja Pantri
Dinding Keramik 30x60 cm Kamar Mandi
Dinding Keramik 30x60 cm Meja Pantri
BADAN PUSAT STATISTIK
KOTA PEMATANGSIANTAR
Jl. PORSEA KEC. SIANTAR BARAT NOMOR PAKET
R E K A P I T U L A S I
RENCANA ANGGARAN BIAYA ( RAB ) 2
Konstruksi Fisik Pembangunan Baru Bangunan Gedung Kantor Permanen BPS Kota Pematang Siantar Tahun Anggaran 2023
SUB TOTAL URAIAN PEKERJAAN JUMLAH HARGA (Rp.)

1 2 3
A PEKERJAAN PERSIAPAN 8,433,492.00 1 -
B PENERAPAN SMKK -
C PEKERJAAN TANAH 11,730,180.86
D. PEKERJAAN LANTAI 1 231,115,616.93
E PEKERJAAN LANTAI 2 241,804,922.63
F PEKERJAAN DAN LAIN-LAIN 17,128,204.25
A JUMLAH HARGA PEKERJAAN (TERMASUK KEUNTUNGAN) 510,212,416.67 5,102,124.17 35,714,869.17
B PAJAK PERTAMBAHAN NILAI (PPN) = 11 % X (A) 56,123,365.83

C JUMLAH HARGA PEKERJAAN = (A) + (B) 566,335,782.50
D DIBULATKAN 566,300,000.00
Terbilang :
566,300,000.00 =PROPER(IF(K21=0;"nol";IF(K21<0;"minus ";"")&SUBSTITUTE(TRIM(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(IF(--MID(TEXT(ABS(K21);"000000000000000");1;3)=0;"";MID(TEXT(ABS(K21);"000000000000000");1;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");2;1)&" puluh "&MID(TEXT(ABS(K21);"000000000000000");3;1)&" trilyun ")&IF(--MID(TEXT(ABS(K21);"000000000000000");4;3)=0;"";MID(TEXT(ABS(K21);"000000000000000");4;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");5;1)&" puluh "&MID(TEXT(ABS(K21);"000000000000000");6;1)&" milyar ")&IF(--MID(TEXT(ABS(K21);"000000000000000");7;3)=0;"";MID(TEXT(ABS(K21);"000000000000000");7;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");8;1)&" puluh "&MID(TEXT(ABS(K21);"000000000000000");9;1)&" juta ")&IF(--MID(TEXT(ABS(K21);"000000000000000");10;3)=0;"";IF(--MID(TEXT(ABS(K21);"000000000000000");10;3)=1;"*";MID(TEXT(ABS(K21);"000000000000000");10;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");11;1)&" puluh ")&MID(TEXT(ABS(K21);"000000000000000");12;1)&" ribu ")&IF(--MID(TEXT(ABS(K21);"000000000000000");13;3)=0;"";MID(TEXT(ABS(K21);"000000000000000");13;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");14;1)&" puluh "&MID(TEXT(ABS(K21);"000000000000000");15;1));1;"satu");2;"dua");3;"tiga");4;"empat");5;"lima");6;"enam");7;"tujuh");8;"delapan");9;"sembilan");"0 ratus";"");"0 puluh";"");"satu puluh 0";"sepuluh");"satu puluh satu";"sebelas");"satu puluh dua";"duabelas");"satu puluh tiga";"tigabelas")
Pamatangsiantar, 5 Juli 2023
Dibuat Oleh : Diketahui Oleh :

PEJABAT PEMBUAT KOMITMEN KPA
(PPK)
IRENE IMELDA J. SILABAN, S.Si, M.Si ZULFAN, SE

NIP. 19810729 201502 2 001 NIP. 19670202 198603 1 003
28
);1;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");2;1)&" puluh "&MID(TEXT(ABS(K21);"000000000000000");3;1)&" trilyun ")&IF(--MID(TEXT(ABS(K21);"000000000000000");4;3)=0;"";MID(TEXT(ABS(K21);"000000000000000");4;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");5;1)&" puluh "&MID(TEXT(ABS(K21);"000000000000000");6;1)&" milyar ")&IF(--MID(TEXT(ABS(K21);"000000000000000");7;3)=0;"";MID(TEXT(ABS(K21);"000000000000000");7;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");8;1)&" puluh "&MID(TEXT(ABS(K21);"000000000000000");9;1)&" juta ")&IF(--MID(TEXT(ABS(K21);"000000000000000");10;3)=0;"";IF(--MID(TEXT(ABS(K21);"000000000000000");10;3)=1;"*";MID(TEXT(ABS(K21);"000000000000000");10;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");11;1)&" puluh ")&MID(TEXT(ABS(K21);"000000000000000");12;1)&" ribu ")&IF(--MID(TEXT(ABS(K21);"000000000000000");13;3)=0;"";MID(TEXT(ABS(K21);"000000000000000");13;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");14;1)&" puluh "&MID(TEXT(ABS(K21);"000000000000000");15;1));1;"satu");2;"dua");3;"tiga");4;"empat");5;"lima");6;"enam");7;"tujuh");8;"delapan");9;"sembilan");"0 ratus";"");"0 puluh";"");"satu puluh 0";"sepuluh");"satu puluh satu";"sebelas");"satu puluh dua";"duabelas");"satu puluh tiga";"tigabelas");"satu puluh empat";"empatbelas");"satu puluh lima";"limabelas");"satu puluh enam";"enambelas");"satu puluh tujuh";"tujuhbelas");"satu puluh delapan";"delapanbelas");"satu puluh sembilan";"sembilanbelas");"satu ratus";"seratus");"*satu ribu";"seribu");0;""));" ";" "))&" Rupiah")
29
;3)=0;"";MID(TEXT(ABS(K21);"000000000000000");13;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");14;1)&" puluh "&MID(TEXT(ABS(K21);"000000000000000");15;1));1;"satu");2;"dua");3;"tiga");4;"empat");5;"lima");6;"enam");7;"tujuh");8;"delapan");9;"sembilan");"0 ratus";"");"0 puluh";"");"satu puluh 0";"sepuluh");"satu puluh satu";"sebelas");"satu puluh dua";"duabelas");"satu puluh tiga";"tigabelas");"satu puluh empat";"empatbelas");"satu puluh lima";"limabelas");"satu puluh enam";"enambelas");"satu puluh tujuh";"tujuhbelas");"satu puluh delapan";"delapanbelas");"satu puluh sembilan";"sembilanbelas");"satu ratus";"seratus");"*satu ribu";"seribu");0;""));" ";" "))&" Rupiah")
30
RENCANA ANGGARAN BIAYA
( RAB )
Pekerjaan : Konstruksi Fisik Pembangunan Baru Bangunan Gedung Kantor Permanen BPS Kota Pematang Siantar Tahun Anggaran 2023
Lokasi : Jl. PORSEA KEC. SIANTAR BARAT
Sumber Dana : APBN TA. 2022
No. Uraian Pekerjaan Kode Analisa Volume Sat Harga Satuan (Rp.) Jumlah Harga (Rp.)
1 2 3 4 5 6 7
1. Pengukuran/ Pemasangan Bouwplank A.2.2.1.4 73.60 m 26,345.00 1,938,992.00
2. Pembuatan Gudang Bahan/ Material A.2.2.1.5 (a) 9.00 m2 - -
3. Pembuatan Jembatan Sementara A.2.2.1.12 10.00 m2 110,715.00 1,107,150.00
4. Pembuatan Pagar Sementara Dari Seng T= 2 meter A.2.2.1.2 68.00 m2 73,200.00 4,977,600.00
5. Pembersihan Awal dan Akhir A.2.2.1.22 1.00 ls - -
6. Kantor Direksi Keet A.2.2.1.21 10.00 m2 40,975.00 409,750.00
Sub Jumlah A 8,433,492.00
B PENERAPAN SMKK
1. Alat Pelindung Kerja dan Alat Pelindung Diri A. 2.3 1.00 set - -
2. Fasilitas Sarana, Prasarana dan Alat Kesehatan A. 2.6 1.00 ls - -
Sub Jumlah B -
C PEKERJAAN TANAH
1. Galian Tanah A.2.3.1.1 54.82 m3 86,075.00 4,718,464.73
2. Pasir Urug A.2.3.1.11 3.22 m3 34,430.00 110,712.68
3. Cor Lantai Kerja Mutu f'c 12,2 MPa A.4.1.1.3 3.02 m3 64,350.00 194,594.40
4. Timbunan Tanah Kembali A.2.3.1.9 27.25 m3 62,150.00 1,693,401.05
5. Urugan Tanah dengan Tanah Timbun A.2.3.1.15 145.60 m3 34,430.00 5,013,008.00
Sub Jumlah C 11,730,180.86
D. PEKERJAAN LANTAI 1
I PEKERJAAN PONDASI DAN STRUKTUR BETON BERTULANG
1. Pondasi Batu Padas camp. 1:4 A.3.2.1.2 5.29 m3 -
- Beton Cor F'c = 26,4 Mpa A.4.1.1.10 10.14 m3 -
- Pembesian A.4.1.1.17 2,412.01 kg -
- Bekisting A.4.1.1.20 (a) 31.20 m2 -
- Pembesian A.4.1.1.17 655.95 kg -
- Bekisting A.4.1.1.22 (b) 13.80 m2 -
- Pembesian A.4.1.1.17 652.66 kg -
- Bekisting A.4.1.1.22 (b) 15.40 m2 -
- Pembesian A.4.1.1.17 1,016.42 kg -
- Bekisting A.4.1.1.22 (b) 21.00 m2 -
6. Sloof uk. 20 x 30 cm
- Pembesian A.4.1.1.17 2,437.97 kg -
- Bekisting A.4.1.1.21 (b) 133.84 m2 98,956.00 13,244,587.70
7. Kolom uk. 25 x 40 cm
- Beton Cor F'c = 26,4 Mpa A.4.1.1.10 3.20 m3 64,350.00 205,920.00
- Pembesian A.4.1.1.17 1,086.94 kg 1,851.30 2,012,246.43
- Bekisting A.4.1.1.22 (b) 27.60 m2 125,598.00 3,466,504.80
- Pembesian A.4.1.1.17 1,081.45 kg 1,851.30 2,002,088.93
- Bekisting A.4.1.1.22 (b) 30.80 m2 125,598.00 3,868,418.40
- Pembesian A.4.1.1.17 1,667.36 kg 1,851.30 3,086,788.30
- Bekisting A.4.1.1.22 (b) 42.00 m2 125,598.00 5,275,116.00
10. Kolom Praktis 13x13 Elv A.4.1.1.35 92.00 m 29,865.00 2,747,580.00
a Galian Tanah Pondasi A.2.3.1.1 0.52 m3 86,075.00 44,866.59
b Pondasi
- Pembesian A.4.1.1.17 42.94 kg 1,851.30 79,490.19
c Balok Bordes uk. 20x30 cm
- Pembesian A.4.1.1.17 52.00 kg 1,851.30 96,271.22
- Bakesting A.4.1.1.23 (a) 3.80 m2 125,598.00 477,272.40
d Struktur Tangga
- Pembesian A.4.1.1.17 309.61 kg 1,851.30 573,179.62
- Bakesting A.4.1.1.24 26.81 m2 125,598.00 3,366,968.39
12. Balok Lintei Di Atas Jendela A.4.1.1.36 34.00 m 49,313.00 1,676,642.00
2

- Pembesian A.4.1.1.17 70.47 kg 1,851.30 130,453.61
- Bekesting A.4.1.1.26 11.43 m2 125,598.00 1,435,585.14
- Pembesian A.4.1.1.17 6.50 kg 1,851.30 12,035.29
- Bakesting A.4.1.1.26 1.05 m2 125,598.00 132,443.09
15. Beton Cor Lantai Dasar F'c = 19,3 Mpa A.4.1.1.7 21.34 m3 64,350.00 1,373,511.73
16. Pek. Wiremesh M.8 1 lapis A.4.1.1.19 1,247.06 kg 976.80 1,218,127.74
Sub Jumlah I 47,450,212.16
1. Pasangan Dinding Bata camp. 1: 4 A.4.4.1.9 439.29 m2 40,535.00 17,806,569.48
2. Penebalan Dinding A.4.4.1.10 18.40 m2 81,070.00 1,491,688.00
3. Plesteran Dinding camp. 1 : 4 A.4.4.2.4 878.58 m2 43,890.00 38,560,766.48
4. Plasteran Penebalan Dinding A.4.4.2.4 18.40 m2 43,890.00 807,576.00
5. Acian A.4.4.2.27 878.58 m2 6,380.00 5,605,324.45
- Rangka Partisi A.4.2.1.20 (a) 18.47 m2 65,934.00 1,217,471.31
- Dinding Partisi Gypsum JAYA Board Tbl. 9 mm A.4.6.1.30 18.47 m2 27,731.00 512,052.92
Sub Jumlah II 66,001,448.63
PINTU
1. Pintu PU
- Kaca Bening (tempered) tbl 12 mm Asahimas A.4.6.2.19 3.68 m2 26,869.70 98,746.15
- Engsel floor hinge frameless (Dorma BTS 84) A.4.6.2.5c 2.00 set 23,709.40 47,418.80
- Pull Handle/ gagang 70 cm Stainless Steel Merk Belezza A.4.6.2.6c 2.00 set 23,709.40 47,418.80
- Kunci Tanam Lantai Dexon A.4.6.2.2c 2.00 set 23,709.40 47,418.80
- Pas Dinding Panel Stainless Steel Tbl 1.2 mm Bingkai Besi A.4.6.7.15 6.34 m2 122,312.66 774,973.01
- Stiker Logo Pada Kaca Ls 1.00 ls - -
2. Pintu P1 3 Unit
- Kusen UPCV uk. 58 mm A.4.2.1.11 (a) 26.25 m 11,321.20 297,181.50
- Kaca Polos 5 mm A.4.6.2.17 (a) 7.59 m2 23,709.40 180,061.04
- Daun Pintu Kaca Bingkai UPVC A.4.2.1.13 8.82 m2 22,572.00 199,085.04
- Engsel Pintu UPCV Ex. Dekson A.4.6.2.5 12.00 bh 23,709.40 284,512.80
- Doorcloser Ex. Dekson A.4.6.2.10 6.00 bh 23,709.40 142,256.40
- Handle Pintu Ex. Dekson A.4.6.2.6 6.00 set 23,709.40 142,256.40
- Gerendel pjg=12 inchi A.4.6.2.7 6.00 bh 23,709.40 142,256.40
- Kunci Tanam Tanpa Pegangan Ex. Dekson A.4.6.2.2 3.00 bh 23,709.40 71,128.20
3. Pintu P2 5 Unit
- Kaca Polos 5 mm A.4.6.2.17 (a) 7.26 m2 23,709.40 172,130.24
4. Pintu Type PJ1 1 Unit
- Kaca Polos 5 mm A.4.6.2.17 (a) 7.50 m2 23,709.40 177,879.77
- Handle Pintu Ex. Dekson A.4.6.2.6 2.00 bh 23,709.40 47,418.80
- Kaca Polos 5 mm A.4.6.2.17 (a) 7.27 m2 23,709.40 172,438.47
- Kaca Polos 5 mm A.4.6.2.17 (a) 6.38 m2 23,709.40 151,360.81
7. Pintu PWC 1 3.00 Unit
- Kaca Polos 5 mm A.4.6.2.17 (a) 3.53 m2 23,709.40 83,760.57
- Daun Pintu Kaca Bingkai UPVC A.4.2.1.13 16.80 m 22,572.00 379,209.60
8. Pintu PWC 2
- Daun Pintu UPVC A.4.2.1.13 0.86 m2 22,572.00 19,308.09
3
- Rel Pintu Sleding A.4.6.2.14 0.73 m 99,118.50 71,892.00

JENDELA
9. Jendela Type J1 1 Unit
- Kusen UPVC uk. 58 mm A.4.2.1.11 (a) 6.45 m 11,321.20 73,021.74
- Kaca Polos 5 mm A.4.6.2.17 (a) 1.06 m2 23,709.40 25,212.58
10. Jendela Type J1' 1 Unit
- Kaca Polos 5 mm A.4.6.2.17 (a) 1.07 m2 23,709.40 25,428.33
- Kaca Polos 5 mm A.4.6.2.17 (a) 17.61 m2 23,709.40 417,456.15
- Daun Jendela Kaca Bingkai UPVC A.4.2.1.13 1.81 m2 22,572.00 40,864.15
- Engsel Casement A.4.6.2.5b 16.00 bh 23,709.40 379,350.40
- Handle Rambuncis A.4.6.2.6b 8.00 bh 23,709.40 189,675.20
- Kaca Polos 5 mm A.4.6.2.17 (a) 3.71 m2 23,709.40 87,843.33
- Kaca Polos 5 mm A.4.6.2.17 (a) 6.38 m2 23,709.40 151,275.46
- Kaca Polos 5 mm A.4.6.2.17 (a) 9.07 m2 23,709.40 215,091.68
- Kaca Polos 5 mm A.4.6.2.17 (a) 6.16 m2 23,709.40 145,955.07
14. Ventilasi BV1 11 Unit
- Kaca Polos 5 mm A.4.6.2.17 (a) 4.95 m2 23,709.40 117,361.53
- Kaca Polos 5 mm A.4.6.2.17 (a) 0.96 m2 23,709.40 22,704.12
16. Sekat Pintu Kaca (PK1) 1 Unit
- Kaca Polos 5 mm A.4.6.2.17 (a) 12.69 m2 23,709.40 300,872.29
- Rel pintu sleding A.4.6.2.14 1.90 m 99,118.50 188,325.15
- Kunci sliding UPCV + Handle A.4.6.2.2d 1.00 bh 23,709.40 23,709.40
- Kaca Polos 5 mm A.4.6.2.17 (a) 7.38 m2 23,709.40 174,856.83
- Rel pintu sleding A.4.6.2.14 1.90 m 99,118.50 188,325.15
- Kunci sliding UPCV + Handle A.4.6.2.2d 1.00 bh 23,709.40 23,709.40
Sub Jumlah III 13,784,112.33
1. Rangka Plafon Besi Furing Nerk Nikkei A.4.2.1.21 (a) 240.42 m2 65,934.00 15,851,575.01
2. Plafond PVC 8 mm Merk Legos Putih A.4.5.1.13 240.42 m2 52,690.00 12,667,508.22
3. Profil PVC A.4.5.1.11 236.47 m 13,244.00 3,131,766.26
Sub Jumlah IV 31,650,849.49
1. Lantai Granit 60 x 60 cm Merk Imperial A.4.4.3.9 (a) 204.67 m2 45,672.00 9,347,862.33
2. Lantai KM Keramik 30x30 cm Merk Platinum A.4.4.3.35 23.41 m2 139,265.00 3,260,663.79
3. Dinding KM Keramik 30x60 cm A.4.4.3.54 (d) 90.12 m2 171,270.00 15,435,537.48
4. Lantai Keramik 30x30 cm Meja Pantry Merk Platinum A.4.4.3.35 1.20 m2 139,265.00 167,466.16
5. Dinding Keramik 30x60 cm Meja Pantry Merek Platinium A.4.4.3.54 (d) 2.78 m2 171,270.00 475,274.25
6. Lantai Keramik 30x30 cm Tempat Wudhu A.4.4.3.35 6.82 m2 139,265.00 949,787.30
7. Dinding Granit Polish 60x60 cm Untuk Depan A.4.4.3.55 18.40 m2 47,718.00 878,011.20
8. Lantai Granit 60 x 60 cm Tangga Merk Imperial A.4.4.3.9 (a) 18.75 m2 45,672.00 856,464.18
9. Pasang Step nosing 10x60 Merk Imperial A.4.4.3.39 3.00 m2 20,185.00 60,555.00
31,431,621.70
VI PEKERJAAN LISTRIK/ ELEKTRIKAL
1. Biaya Sambungan Listrik PLN Kap. 23.000 VA
- Biaya Penyambungan ls 1.00 ls - -
- Yuran ls 1.00 ls - -
- SLO ls 1.00 ls - -
- Jasa Pengurusan Perizinan ls 1.00 ls - -
2. Panel Listrik 3 Phase Lantai 1 (Sesuai dengan wireng diagram) Dihitung 1.00 unit - -
3. Pemasangan 1 m' jalur instalasi utama (kabel NYM 3 x 2,5 mm2) A.6.1.1.4 51.00 m 4,840.00 246,840.00
5. Stop Kontak Ganda Panasonic A.6.1.1.12a 26.00 bh 24,200.00 629,200.00
6. Stop Kontak AC Panasonic A.6.1.1.12 6.00 bh 24,200.00 145,200.00
9. Lampu LED Panel Outbow 12Watt Hannoch A.6.1.1.24 94.00 bh 9,680.00 909,920.00
13. Saklar Ganda Tanam Panasonic A.6.1.1.10 10.00 bh 30,250.00 302,500.00
4
14. Saklar Tunggal Tanam Panasonic A.6.1.1.9 4.00 bh 24,200.00 96,800.00

15. Saklar Hotel (Tangga) Tanam Panasonic A.6.1.1.9 1.00 bh 24,200.00 24,200.00
16. ATS 30A Dihitung 1.00 bh - -
Sub Jumlah VI 2,354,660.00
1. Biaya Penyambungan Meteran Air Dari PDAM Tirtauli Ls 1.00 unit - -
2. Penyambungan Instalasi Ke Toren Air Ls 1.00 ls - -
3. Pek. Plumbing
- Pipa PVC Kelas AW Φ 1 1/2" (Buangan Air Bersih) A.8.4.1.1 (a) 36.00 m 15,466.00 556,776.00
- Pipa PVC Kelas AW Φ 2" (Buangan Air Torn) A.8.4.1.1 15.00 m 15,466.00 231,990.00
- Pipa PVC Kelas D Φ 4" (Buangan Air Bekas) A.8.4.1.3 27.00 m 20,119.00 543,213.00
- Pipa PVC Kelas D Φ 6" (Buangan Air Kotor) A.8.4.1.4 15.00 m 20,119.00 301,785.00
4. Pek. Sanitair
- Bak Cuci Kitchen Zink Untuk Pantry 80 cm Dihitung 1.00 bh - -
- Kran Kitchen Zink Dihitung 1.00 bh - -
- Kran Air Stainlesstell A.5.1.1.19 2.00 bh 60,335.00 120,670.00
- Pas. Floor Drain Stainlessteel A.5.1.1.14 5.00 bh 16,445.00 82,225.00
- Closed Duduk Toto CW637J/SW637JP A.5.1.1.1 (a) 4.00 bh 532,510.00 2,130,040.00
- Jet Washer merk American Standard Putih A.5.1.1.20 4.00 bh 60,335.00 241,340.00
5. Wastafel Toto L521V1A A.5.1.1.5 1.00 unit 353,430.00 353,430.00
6. Pemasangnan Kaca Cermin Wastafel Dihitung 1.00 unit - -
7. Pemasangan Exhaus Fan Dia. 8 inchi merk Panasonic A.5.1.1.21 4.00 unit 7,590.00 30,360.00
8. Pompa Air Dorong (Automat+Kabel Radar) + Instalasi Dihitung 1.00 unit - -
9. Septictank Biotech (1,20 x 2,00) m' H 1,30 m' Dihitung 1.00 unit - -
Sub Jumlah VII 4,859,294.00
1. Pek. Cat Tembok Interior Dulux Pentalit A.4.7.1.10 459.42 m2 - -
2. Pek. Cat Tembok Exterior Jotun Jotashield A.4.7.1.10 (b) 218.72 m2 11,845.90 2,590,964.86
Sub Jumlah VIII 2,590,964.86
1. Besi Profil WF 200.100 A.4.2.1.2 492.28 kg 15,807.00 7,781,535.08
2. Kolom H Beam 200.200 A.4.2.1.2 151.46 kg 15,807.00 2,394,196.19
4. Cover Kolom ACP A.4.2.1.24 7.10 m2 - -
5. Pekerjaan Atap Dan Plafon
- Atap Bitumen A.4.5.2.44 31.47 m2 29,376.75 924,596.49
- Rngka Plafon Besi Furing A.4.2.1.21 (a) 31.47 m2 65,934.00 2,075,190.23
- Plafon PVC Tbl. 8 mm A.4.5.1.13 34.62 m2 52,690.00 1,824,187.08
- Profil PVC A.4.5.1.11 23.54 m 13,244.00 311,763.76
6. Talang Persegi + Gantungan, Plat Aluminium T 0,4 mm A.4.2.1.19 5.43 m' 61,534.00 334,129.62
7. Pemasangan Pipa Tegak PVC AW Ø 3" A.8.4.1.2 26.36 m' 17,831.00 470,025.16
8. Pekerjaan ACP + Rangka Holow Blacksteel A.4.2.1.24 8.27 m2 - -
Sub Jumlah IX 16,115,623.61
X PEKERJAAN BESI
1. Handril Tangga Hollow A.4.2.1.25 8.95 m2 59,125.00 529,383.79
2. Jerajak Besi Jendela A.4.2.1.26 (a) 34.86 m2 61,812.50 2,154,783.75
3. Jerajak Besi Pintu A.4.2.1.26 (c) 7.00 m2 59,125.00 413,875.00
4. Tangga Besi ( ut. Tangki Air ) A.4.2.1.25 1.00 ls 59,125.00 59,125.00
5. Grill Penutup Saluran Dihitung 29.00 m - -
6. Handril Tangga SS dia 2' Disabilitas Ramp Akses Masuk A.4.2.1.25 (c) 7.40 m 59,125.00 437,525.00
7. Handril Besi Stainlessteel dia. 2 " Pjg= 60 cm KM Disabel Dihitung 4.00 Bh - -
Sub Jumlah X 3,594,692.54
1. Galian Tanah A.2.3.1.1 15.87 m3 86,075.00 1,365,687.47
2. Urugan Pasir A.2.3.1.11 5.29 m3 34,430.00 182,091.66
3. Pasangan Bata Rolag camp. 1: 4 A.4.4.1.9 57.12 m2 40,535.00 2,315,298.40
5. U Ditch A.4.4.3.68 63.47 m' 47,190.00 2,994,913.35
6. Pasangan Bata A.4.4.2.4 38.08 m2 43,890.00 1,671,287.31
7. Pek. Beton Cor F'c = 12,2 Mpa Lantai Teras A.4.1.1.3 5.55 m3 64,350.00 357,347.62
Sub Jumlah XI 11,282,137.62
1. Tiang Splitzen Dihitung 2.00 bh - -
2. NYA 50 mm2 + conduit Dihitung 23.00 m - -
3. Klem kabel Dihitung 10.00 bh - -
4. Pentanahan max. 3 ohm + Copper Rod 5/8 " Dihitung 2.00 bh - -
5. Bak kontrol 500 x 500 x 40 mm Dihitung 4.00 bh - -
Sub Jumlah XII -
Sub Jumlah D. 231,115,616.93
E PEKERJAAN LANTAI 2
1. Kolom 25x40
- Pembesian Kolom A.4.1.1.17 1,022.29 kg 1,851.30 1,892,564.20
- Bakesting Kolom A.4.1.1.22 (b) 25.53 m2 125,598.00 3,206,516.94
2. Kolom 25x30
2. Kolom 25x50
5

2. Kolom Praktis 13x13 A.4.1.1.35 37.00 m 29,865.00 1,105,005.00
3. Balok Induk uk. 25x50 cm (B1) Elv. ± 4000
- Beton Cor F'c = 26,4 Mpa A.4.1.1.10 15.70 m3 64,350.00 1,010,295.00
- Pembesian A.4.1.1.17 3,045.76 kg 1,851.30 5,638,615.01
- Bekesting A.4.1.1.23 (a) 142.00 m2 125,598.00 17,834,916.00
4. Balok Anak uk. 20x30 cm (B2) Elv. ± 4000
- Pembesian A.4.1.1.17 61.86 kg 1,851.30 114,528.46
- Bakesting A.4.1.1.23 (a) 3.40 m2 125,598.00 427,033.20
5. Plat Lantai Beton Elv, ± 4000
- Beton Cor F'c = 26,4 Mpa A.4.1.1.10 29.95 m3 64,350.00 1,927,411.20
- Pembesian A.4.1.1.17 1,538.78 kg 1,851.30 2,848,750.82
- Bakesting A.4.1.1.26 249.60 m2 125,598.00 31,349,260.80
6. Ring Balok uk. 20x20 cm (B1) Elv. ± 7700
- Pembesian Ring Balok A.4.1.1.17 1,783.22 kg 1,851.30 3,301,266.67
- Begisting A.4.1.1.23 (a) 102.10 m2 125,598.00 12,823,555.80
7. Pekerjaan Dudukan Tangki Air Elv. ± 7700
a Plat Dak Lantai Tbl 12 cm
- Beton Cor F'c = 19.3 Mpa A.4.1.1.7 1.45 m3 64,350.00 93,011.49
- Pembesian A.4.1.1.17 195.13 kg 1,851.30 361,242.32
- Bekisting A.4.1.1.26 13.71 m2 125,598.00 1,722,325.37
8. Balok Lintel Di Atas Jendela Dan Dinding Atas A.4.1.1.36 47.80 m 49,313.00 2,357,161.40
9. Plat Beton T.8 ( Level Jendela ) .
- Pembesian A.4.1.1.17 70.65 kg 1,851.30 130,796.01
- Bekisting A.4.1.1.26 11.46 m2 125,598.00 1,439,353.08
Sub Jumlah I 104,354,343.55
II PEKERJAAN PASANGAN,PLESTERAN DAN ACIAN
1. Pasangan Dinding Bata camp. 1: 4 A.4.4.1.9 358.36 m2 40,535.00 14,525,972.77
2. Penebalan Dinding A.4.4.1.10 20.00 m2 81,070.00 1,621,400.00
4. Plasteran Penebalan Dinding A.4.4.2.4 20.00 m2 43,890.00 877,800.00
5. Acian A.4.4.2.27 645.53 m2 6,380.00 4,118,449.50
Sub Jumlah II 49,475,714.52
III PEKERJAAN ATAP
1. Rangka Atap Baja Ringan Merk Taso A.4.2.1.23 © 278.15 m2 69,932.50 19,451,423.84
2. Atap Bitumen A.4.5.2.44 278.18 m2 29,376.75 8,172,024.32
3. Rabung Atap Bitumen A.4.5.2.46 29.00 m' 29,003.00 841,087.00
4. Listplank GRC tb. 6 mm A.4.6.1.21 70.00 m' 40,975.00 2,868,250.00
Sub Jumlah III 31,332,785.16
1. Rangka Plafon Besi Furing Merek Nikkei A.4.2.1.21 (a) 226.49 m2 65,934.00 14,933,644.42
2. Plafond PVC 8 mm Merk Legos Putih A.4.5.1.13 226.49 m2 52,690.00 11,933,960.09
3. Profil PVC A.4.5.1.11 151.71 m 13,244.00 2,009,285.38
Sub Jumlah IV 28,876,889.88
V PEKERJAAN KOSEN,DAUN PINTU, JENDELA DAN VENTILASI
PINTU
1. Pintu P1 3 Unit
- Kaca Polos 5 mm A.4.6.2.17 (a) 7.59 m2 23,709.40 180,061.04
- Gerendel pjg=12 inchi A.4.6.2.7 6.00 set 23,709.40 142,256.40
2. Pintu P2 4 Unit
- Kaca Polos 5 mm A.4.6.2.17 (a) 5.81 m2 23,709.40 137,704.20
3. Pintu PWC 1 2 Unit
- Kaca Polos 5 mm A.4.6.2.17 (a) 2.36 m2 23,709.40 55,840.38
- Daun Pintu Kaca Bingkai UPVC A.4.2.1.13 11.20 m 22,572.00 252,806.40
JENDELA
- Kaca Polos 5 mm A.4.6.2.17 (a) 2.13 m2 23,709.40 50,425.15
- Kaca Polos 5 mm A.4.6.2.17 (a) 8.80 m2 23,709.40 208,728.07
6

- Kusen UPVC uk. 58 mm A.4.2.1.11 (a) 106.50 m 11,321.20 1,205,707.80
- Kaca Polos 5 mm A.4.6.2.17 (a) 10.40 m2 23,709.40 246,577.76
- Kaca Polos 5 mm A.4.6.2.17 (a) 2.70 m2 23,709.40 64,015.38
- Kaca Polos 5 mm A.4.6.2.17 (a) 0.48 m2 23,709.40 11,352.06
. Sub Jumlah V 7,460,746.29
VI PEKERJAAN FINISHING LANTAI DAN DINDING
1. Lantai Granit 60 x 60 cm Merk Imperial A.4.4.3.9 (a) 135.21 m2 45,672.00 6,175,277.88
2. Lantai KM Keramik 30x30 cm Merek Platinium A.4.4.3.35 10.66 m2 139,265.00 1,484,578.34
3. Dinding KM Keramik 30x60 cm Merek Platinium A.4.4.3.54 (d) 32.72 m2 171,270.00 5,604,639.48
4. Lantai Keramik 30x30 cm Meja Pantry Merk Platinum A.4.4.3.35 1.02 m2 139,265.00 142,691.07
5. Dinding Granit Polish 60x60 cm Untuk Depan A.4.4.3.55 20.00 m2 47,718.00 954,360.00
6. Dinding Keramik 30x60 cm Meja Pantry Merek Platinium A.4.4.3.54 (d) 2.78 m2 171,270.00 475,274.25
. Sub Jumlah VI 14,836,821.02
VII PEKERJAAN lLISTRIK/ ELEKTRIKAL
1. Panel Listrik 3 Phase Lantai 1 (Sesuai dengan wireng diagram) Dihitung 1.00 unit - -
2. Pemasangan 1 m' jalur instalasi utama (kabel NYM 3 x 2,5 mm2) A.6.1.1.4 62.80 m 4,840.00 303,952.00
3. Instalasi Stop Kontak Ganda A.6.1.1.12a 25.00 bh 24,200.00 605,000.00
4. Instalasi Stop Kontak AC A.6.1.1.12 6.00 bh 24,200.00 145,200.00
5. Lampu LED Panel Outbow 12 Watt A.6.1.1.24 67.00 bh 9,680.00 648,560.00
8. Lampu LED Panel Outbow 30 Watt A.6.1.1.22 7.00 bh 9,680.00 67,760.00
7. Lampu Sorot 50 Watt Hannoch A.6.1.1.26a 2.00 bh 30,800.00 61,600.00
8. Saklar Ganda Tanam Panasonic A.6.1.1.10 7.00 bh 30,250.00 211,750.00
9. Saklar Tunggal Tanam Panasonic A.6.1.1.9 2.00 bh 24,200.00 48,400.00
. Sub Jumlah VII 2,092,222.00
VIII PEKERJAAN PLUMBING DAN SANITARY
1. Pek. Plumbing
- Pipa PVC dia. 1 1/2 " AW A.8.4.1.1 (a) 14.00 m 15,466.00 216,524.00
- Pipa PVC dia. 4 " D A.8.4.1.3 12.00 m 20,119.00 241,428.00
- Pipa PVC dia. 6 " D A.8.4.1.4 12.00 m 20,119.00 241,428.00
2. Pek. Sanitair
- Bak Cuci Kitchen Zink Untuk Pantry Pjg=80 cm Dihitung 1.00 bh - -
- Kran Kitchen Zink Dihitung 1.00 bh - -
- Kran Air Stainlesstell A.5.1.1.19 2.00 bh 60,335.00 120,670.00
- Pas. Floor Drain Stainlessteel A.5.1.1.14 2.00 bh 16,445.00 32,890.00
- Closed Jongkok Toto A.5.1.1.2 2.00 bh 352,330.00 704,660.00
3. Pemasangan Exhaus Fan Dia. 8 inchi merk Panasonic A.5.1.1.21 2.00 unit 7,590.00 15,180.00
4. Tangki Air Stainless Steel Kap. 1500 ltr + Dudukan Dihitung 1.00 unit - -
Sub Jumlah VIII 1,572,780.00
IX PEKERJAAN PENGECATAN
1. Pek. Cat Tembok Interior Dulux A.4.7.1.10 432.40 m2 - -
2. Pek. Cat Tembok Exterior Jotun Jotashield A.4.7.1.10 (b) 152.17 m2 11,845.90 1,802,620.22
3. Dinding Sejajar Atap A.4.4.2.28 35.59 m2 -
Sub Jumlah IX 1,802,620.22
XI PEKERJAAN TATA UDARA
1. AC Split 2 PK Ex. Panasonic Dihitung - bh - -
2. AC Split 1.5 PK Ex. Panasonic Dihitung - bh - -
Sub Jumlah XI -
XI PEKERJAAN CCTV
1. Instalasi Fix Dome Camera A.8.1.1.5 titik -
2. Fix Dome Camera A.8.1.1.6 bh -
Sub Jumlah XI -
Sub Jumlah E 241,804,922.63
F PEKERJAAN DAN LAIN-LAIN
1. Pekerjaan Plat Duiker
a Galian Tanah A.2.3.1.1 1.89 m3 86,075.00 162,681.75
b Pasangan Batu Padas Camp. 1:4 A.3.2.1.2 5.25 m3 285,450.00 1,498,612.50
c Plesteran Dinding Camp. 1 : 4 A.4.4.2.4 10.08 m2 43,890.00 442,411.20
d Balok Duiker
- Pembesian A.4.1.1.17 106.58 kg 1,851.30 197,312.52
- Bekisting A.4.1.1.23 (a) 4.80 m2 125,598.00 602,870.40
e Plat Beton Duiker
7

- Pembesian A.4.1.1.17 196.88 kg 1,851.30 364,474.69
- Bekisting A.4.1.1.26 10.26 m2 125,598.00 1,288,635.48
2. Pekerjaan Drainase Areal Samping
a Galian Tanah A.2.3.1.1 19.74 m3 86,075.00 1,699,120.50
b Urugan Tanah Kembali A.2.3.1.9 6.58 m3 62,150.00 408,947.00
c Pasangan Batu Padas A.3.2.1.2 21.57 m3 285,450.00 6,158,012.85
d Plesteran Dinding Camp. 1 : 4 A.4.4.2.4 68.15 m2 43,890.00 2,991,103.50
3. Pekerjaan Tiang Bendera Bahan Stainllessteel + Dudukan Ls 1.00 unit - -
4. Pembuatan Logo BPS
- Logo Luar Depan uk. 80x80 cm Dihitung 1.00 unit - -
- Logo Luar Gawangan Uk. 60x60 cm Dihitung 1.00 unit - -
- Logo meja Resepsionis uk. 60x60 cm Dihitung 1.00 unit - -
- Logo di Ruang Kepala Badan 60x60 cm Dihitung 1.00 unit - -
- Logo di Ruang Rapat 60x60 cm Dihitung 1.00 unit - -
5. Pembuatan Nama Tulisan BPS Stainlessteel Tampak Depan (Tinggi 120 mm) Dihitung 38.00 bh - -
6. Pembuatan Nama Tulisan BPS Stainlessteel Dalam Bangunan (Tinggi 100 mm ) Dihitung 76.00 unit - -
7. Pekerjaan Ramp
- Galian Tanah Rollag A.2.3.1.1 0.144 m3 86,075.00 12,394.80
- Rollag A.4.4.1.9 1.08 m2 40,535.00 43,777.80
8. Tangga Halaman
- Pembesian A.4.1.1.17 95.95 kg 1,851.30 177,630.57
- Bakesting A.4.1.1.24 6.75 m2 125,598.00 847,786.50
Sub Jumlah F 17,128,204.25
510,212,416.67
TOTAL
8
BADAN PUSAT STATISTIK
KOTA PEMATANGSIANTAR
Jln. Sisingamangaraja kelurahan Bukit Sofa Kecamatan Siantar Sitalasari Kota Pematang Siantar - Pematang Siantar (Kota)
NOMOR PAKET
MUTHUAL CHECK (MC - 0 )

R E K A P I T U L A S I
RENCANA ANGGARAN BIAYA ( RAB )
Konstruksi Fisik Pembangunan Baru Bangunan Gedung Kantor Permanen BPS Kota Pematang Siantar Tahun Anggaran 2023
2
TAMBAH KURANG
SUB TOTAL URAIAN PEKERJAAN KONTRAK AWAL MC 0% CCO KET
TAMBAH KURANG
1 2 3 4 5 6 7 8
A PEKERJAAN PERSIAPAN 34,946,611.19 53,992,807.19 19,046,196.00 - 53,992,807.19 0.02 1 -
B PENERAPAN SMKK 7,726,000.00 7,726,000.00 - - 7,726,000.00 0.00

C PEKERJAAN TANAH 11,835,875.83 11,546,953.58 - 288,922.25 11,546,953.58 0.01
D. PEKERJAAN LANTAI 1 1,048,388,224.27 124,447,264.95 4,171,310.71 928,112,270.04 124,447,264.95 0.53
E PEKERJAAN LANTAI 2 766,260,505.86 - - 766,260,505.86 - 0.39
F PEKERJAAN DAN LAIN-LAIN 92,584,753.09 49,172,000.00 - 43,412,753.09 49,172,000.00 0.05
A JUMLAH HARGA PEKERJAAN (TERMASUK KEU 1,961,741,970.25 246,885,025.72 23,217,506.71 1,738,074,451.24 246,885,025.72 19,617,419.70 137,321,937.92
B PAJAK PERTAMBAHAN NILAI (PPN) = 11 % X (A 215,791,616.73 27,157,352.83 2,553,925.74 191,188,189.64 27,157,352.83
C JUMLAH HARGA PEKERJAAN = (A) + (B) 2,177,533,586.98 274,042,378.55 25,771,432.45 1,929,262,640.88 274,042,378.55
D DIBULATKAN 2,177,500,000.00 274,000,000.00 25,800,000.00 1,929,300,000.00 274,000,000.00 2,742,200,000.00
Terbilang :
0.7940827 2,177,500,000.00 =PROPER(IF(K21=0;"nol";IF(K21<0;"minus ";"")&SUBSTITUTE(TRIM(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(SUBSTITUTE(IF(--MID(TEXT(ABS(K21);"000000000000000");1;3)=0;"";MID(TEXT(ABS(K21);"000000000000000");1;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");2;1)&" puluh "&MID(TEXT(ABS(K21);"000000000000000");3;1)&" trilyun ")&IF(--MID(TEXT(ABS(K21);"000000000000000");4;3)=0;"";MID(TEXT(ABS(K21);"000000000000000");4;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");5;1)&" puluh "&MID(TEXT(ABS(K21);"000000000000000");6;1)&" milyar ")&IF(--MID(TEXT(ABS(K21);"000000000000000");7;3)=0;"";MID(TEXT(ABS(K21);"000000000000000");7;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");8;1)&" puluh "&MID(TEXT(ABS(K21);"000000000000000");9;1)&" juta ")&IF(--MID(TEXT(ABS(K21);"000000000000000");10;3)=0;"";IF(--MID(TEXT(ABS(K21);"000000000000000");10;3)=1;"*";MID(TEXT(ABS(K21);"000000000000000");10;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");11;1)&" puluh ")&MID(TEXT(ABS(K21);"000000000000000");12;1)&" ribu ")&IF(--MID(TEXT(ABS(K21);"000000000000000");13;3)=0;"";MID(TEXT(ABS(K21);"000000000000000");13;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");14;1)&" puluh "&MID(TEXT(ABS(K21);"000000000000000");15;1));1;"satu");2;"dua");3;"tiga");4;"empat");5;"lima");6;"enam");7;"tujuh");8;"delapan");9;"sembilan");"0 ratus";"");"0 puluh";"");"satu puluh 0";"sepuluh");"satu puluh satu";"sebe
Diketahui Oleh : Dibuat Oleh 2,193,760,000.00

PEJABAT PEMBUAT KOMITMEN PT. AMARTA JAYA ENERGI
(PPK) 16,226,413.02
14,618,390.11
IRENE IMELDA J. SILABAN, S.Si, M.Si OKTO BERLIANA GULTOM

NIP. 19810729 201502 2 001 Direktur
9
ABS(K21);"000000000000000");1;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");2;1)&" puluh "&MID(TEXT(ABS(K21);"000000000000000");3;1)&" trilyun ")&IF(--MID(TEXT(ABS(K21);"000000000000000");4;3)=0;"";MID(TEXT(ABS(K21);"000000000000000");4;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");5;1)&" puluh "&MID(TEXT(ABS(K21);"000000000000000");6;1)&" milyar ")&IF(--MID(TEXT(ABS(K21);"000000000000000");7;3)=0;"";MID(TEXT(ABS(K21);"000000000000000");7;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");8;1)&" puluh "&MID(TEXT(ABS(K21);"000000000000000");9;1)&" juta ")&IF(--MID(TEXT(ABS(K21);"000000000000000");10;3)=0;"";IF(--MID(TEXT(ABS(K21);"000000000000000");10;3)=1;"*";MID(TEXT(ABS(K21);"000000000000000");10;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");11;1)&" puluh ")&MID(TEXT(ABS(K21);"000000000000000");12;1)&" ribu ")&IF(--MID(TEXT(ABS(K21);"000000000000000");13;3)=0;"";MID(TEXT(ABS(K21);"000000000000000");13;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");14;1)&" puluh "&MID(TEXT(ABS(K21);"000000000000000");15;1));1;"satu");2;"dua");3;"tiga");4;"empat");5;"lima");6;"enam");7;"tujuh");8;"delapan");9;"sembilan");"0 ratus";"");"0 puluh";"");"satu puluh 0";"sepuluh");"satu puluh satu";"sebelas");"satu puluh dua";"duabelas");"satu puluh tiga";"tigabelas");"satu puluh empat";"empatbelas");"satu puluh lima";"limabelas");"satu puluh enam";"enambelas");"satu puluh tujuh";"tujuhbelas");"satu puluh delapan";"delapanbelas");"satu puluh sembilan";"sembilanbelas");"satu ratus";"seratus");"*satu ribu";"seribu");0;""));" ";" "))&" Rupiah")
10
";MID(TEXT(ABS(K21);"000000000000000");13;1)&" ratus "&MID(TEXT(ABS(K21);"000000000000000");14;1)&" puluh "&MID(TEXT(ABS(K21);"000000000000000");15;1));1;"satu");2;"dua");3;"tiga");4;"empat");5;"lima");6;"enam");7;"tujuh");8;"delapan");9;"sembilan");"0 ratus";"");"0 puluh";"");"satu puluh 0";"sepuluh");"satu puluh satu";"sebelas");"satu puluh dua";"duabelas");"satu puluh tiga";"tigabelas");"satu puluh empat";"empatbelas");"satu puluh lima";"limabelas");"satu puluh enam";"enambelas");"satu puluh tujuh";"tujuhbelas");"satu puluh delapan";"delapanbelas");"satu puluh sembilan";"sembilanbelas");"satu ratus";"seratus");"*satu ribu";"seribu");0;""));" ";" "))&" Rupiah")
11
MUTHUAL CHECK (MC-0)

Pekerjaan : Konstruksi Fisik Pembangunan Baru Bangunan Gedung Kantor Permanen BPS Kota Pematang Siantar Tahun Anggaran 2023
Lokasi : Jln. Sisingamangaraja kelurahan Bukit Sofa Kecamatan Siantar Sitalasari Kota Pematang Siantar - Pematang Siantar (Kota)
Sumber Dana : APBN 2023
MC 0 % TAMBAH KURANG CCO

Harga Satuan
No. Uraian Pekerjaan Kode Analisa Volume Sat Jumlah Harga (Rp.) JUMLAH HARGA TAMBAH KURANG Jumlh. Harga
(Rp.) VOLUME SAT Vol Sat
Rp Vol Jumlh. Harga Vol Jumlh. Harga Rp
1 2 3 4 5 6 7
2
1. Pengukuran/ Pemasangan Bouwplank A.2.2.1.4 73.60 m 44,574.70 3,280,697.92 73.60 m 3,280,697.92 - - - - 73.60 m 3,280,697.92
2. Pembuatan Gudang Bahan/ Material A.2.2.1.5 (a) 9.00 m2 715,000.00 6,435,000.00 9.00 m2 6,435,000.00 - - - - 9.00 m2 6,435,000.00
3. Pembuatan Jembatan Sementara A.2.2.1.12 10.00 m2 120,310.13 1,203,101.30 10.00 m2 1,203,101.30 - - - - 10.00 m2 1,203,101.30
4. Pembuatan Pagar Sementara Dari Seng T= 2 meter A.2.2.1.2 68.00 m2 264,530.50 17,988,074.00 140.00 m2 37,034,270.00 72.00 19,046,196.00 - - 140.00 m2 37,034,270.00
5. Pembersihan Awal dan Akhir A.2.2.1.22 1.00 ls 4,959,576.47 4,959,576.47 1.00 ls 4,959,576.47 - - - - 1.00 ls 4,959,576.47
6. Kantor Direksi Keet A.2.2.1.21 10.00 m2 108,016.15 1,080,161.50 10.00 m2 1,080,161.50 - - - - 10.00 m2 1,080,161.50
Sub Jumlah A 34,946,611.19 53,992,807.19 19,046,196.00 - 53,992,807.19
B PENERAPAN SMKK
1. Alat Pelindung Kerja dan Alat Pelindung Diri A. 2.3 1.00 set 5,226,000.00 5,226,000.00 1.00 set 5,226,000.00 - - - - 1.00 set 5,226,000.00
2. Fasilitas Sarana, Prasarana dan Alat Kesehatan A. 2.6 1.00 ls 2,500,000.00 2,500,000.00 1.00 ls 2,500,000.00 - - - - 1.00 ls 2,500,000.00
Sub Jumlah B 7,726,000.00 7,726,000.00 - - 7,726,000.00
C PEKERJAAN TANAH
1. Galian Tanah A.2.3.1.1 45.22 m3 78,289.13 3,540,082.77 45.22 m3 3,540,082.77 - - - - 45.22 m3 3,540,082.77
2. Pasir Urug A.2.3.1.11 2.78 m3 133,366.65 371,237.74 2.78 m3 371,237.74 - - - - 2.78 m3 371,237.74
3. Cor Lantai Kerja Mutu f'c 12,2 MPa A.4.1.1.3 2.42 m3 919,329.44 2,224,041.78 2.42 m3 2,224,041.78 - - - - 2.42 m3 2,224,041.78
4. Timbunan Tanah Kembali A.2.3.1.9 20.18 m3 56,528.25 1,140,954.89 15.07 m3 852,032.65 - - 5.11 288,922.25 15.07 m3 852,032.65
5. Urugan Tanah dengan Tanah Timbun A.2.3.1.15 145.60 m3 31,315.65 4,559,558.64 145.60 m3 4,559,558.64 - - - - 145.60 m3 4,559,558.64
Sub Jumlah C 11,835,875.83 11,546,953.58 - 288,922.25 - 11,546,953.58
D. PEKERJAAN LANTAI 1 -
I PEKERJAAN PONDASI DAN STRUKTUR BETON BERTULANG -
1. Pondasi Batu Padas camp. 1:4 A.3.2.1.2 5.29 m3 649,624.65 3,437,472.59 5.29 m3 3,437,472.59 - - - - 5.29 m3 3,437,472.59
- Beton Cor F'c = 26,4 Mpa A.4.1.1.10 8.64 m3 1,044,341.91 9,023,114.10 8.11 m3 8,471,701.57 - - 0.53 551,412.53 8.11 m3 8,471,701.57
- Pembesian A.4.1.1.17 2,076.44 kg 11,468.73 23,814,073.86 2,412.01 kg 27,662,639.27 335.57 3,848,565.41 - - 2,412.01 kg 27,662,639.27
- Bekisting A.4.1.1.20 (a) 28.80 m2 134,477.21 3,872,943.65 31.20 m2 4,195,688.95 2.40 322,745.30 - - 31.20 m2 4,195,688.95
- Beton Cor F'c = 26,4 Mpa A.4.1.1.10 1.60 m3 1,044,341.91 1,670,947.06 m3 - - - 1.60 1,670,947.06 - m3 -
- Pembesian A.4.1.1.17 655.95 kg 11,468.73 7,522,942.28 kg - - - 655.95 7,522,942.28 - kg -
- Bekisting A.4.1.1.22 (b) 13.80 m2 189,525.06 2,615,445.83 m2 - - - 13.80 2,615,445.83 - m2 -
- Bekisting A.4.1.1.22 (b) 15.40 m2 189,525.06 2,918,685.92 m2 - - - 15.40 2,918,685.92 - m2 -
- Pembesian A.4.1.1.17 1,016.42 kg 11,468.73 11,657,055.21 kg - - - 1,016.42 11,657,055.21 - kg -
- Bekisting A.4.1.1.22 (b) 21.00 m2 189,525.06 3,980,026.26 m2 - - - 21.00 3,980,026.26 - m2 -
6. Sloof uk. 20 x 30 cm
- Bekisting A.4.1.1.21 (b) 133.84 m2 125,022.48 16,733,408.80 m2 - - - 133.84 16,733,408.80 - m2 -
- Bekisting A.4.1.1.22 (b) 27.60 m2 189,525.06 5,230,891.66 m2 - - - 27.60 5,230,891.66 - m2 -
- Bekisting A.4.1.1.22 (b) 30.80 m2 189,525.06 5,837,371.85 m2 - - - 30.80 5,837,371.85 - m2 -
- Bekisting A.4.1.1.22 (b) 42.00 m2 189,525.06 7,960,052.52 m2 - - - 42.00 7,960,052.52 - m2 -
10. Kolom Praktis 13x13 Elv A.4.1.1.35 92.00 m 75,837.90 6,977,086.80 m - - - 92.00 6,977,086.80 - m -
a Galian Tanah Pondasi A.2.3.1.1 0.52 m3 78,289.13 40,808.21 m3 - - - 0.52 40,808.21 - m3 -
b Pondasi
- Beton Cor F'c = 26,4 Mpa A.4.1.1.10 0.29 m3 1,044,341.91 298,942.87 m3 - - - 0.29 298,942.87 - m3 -
- Pembesian A.4.1.1.17 42.94 kg 11,468.73 492,438.59 kg - - - 42.94 492,438.59 - kg -
c Balok Bordes uk. 20x30 cm
- Bakesting A.4.1.1.23 (a) 3.80 m2 170,245.33 646,932.25 m2 - - - 3.80 646,932.25 - m2 -
d Struktur Tangga
- Bakesting A.4.1.1.24 26.81 m2 420,941.37 11,284,385.78 m2 - - - 26.81 11,284,385.78 - m2 -
12. Balok Lintei Di Atas Jendela A.4.1.1.36 34.00 m' 95,907.93 3,260,869.62 m' - - - 34.00 3,260,869.62 - m' -
- Beton Cor F'c = 16,9 Mpa A.4.1.1.6 2.06 m3 926,473.01 1,906,125.57 m3 - - - 2.06 1,906,125.57 - m3 -
- Bekesting A.4.1.1.26 11.43 m2 262,562.22 3,001,086.17 m2 - - - 11.43 3,001,086.17 - m2 -
- Beton Cor F'c = 16,9 Mpa A.4.1.1.6 0.21 m3 926,473.01 195,393.16 m3 - - - 0.21 195,393.16 - m3 -
- Bakesting A.4.1.1.26 1.05 m2 262,562.22 276,871.86 m2 - - - 1.05 276,871.86 - m2 -
15. Beton Cor Lantai Dasar F'c = 19,3 Mpa A.4.1.1.7 21.34 m3 955,047.29 20,384,905.32 m3 - - - 21.34 20,384,905.32 - m3 -
16. Pek. Wiremesh M.8 1 lapis A.4.1.1.19 1,247.06 kg 15,285.64 19,062,102.94 kg - - - 1,247.06 19,062,102.94 - kg -
Sub Jumlah I 290,154,628.92 - 43,767,502.39 4,171,310.71 250,558,437.24 - 43,767,502.39
1. Pasangan Dinding Bata camp. 1: 4 A.4.4.1.9 439.29 m2 85,847.90 37,712,016.68 m2 - - - 439.29 37,712,016.68 - m2 -
2. Penebalan Dinding A.4.4.1.10 18.40 m2 171,695.80 3,159,202.72 m2 - - - 18.40 3,159,202.72 - m2 -
3. Plesteran Dinding camp. 1 : 4 A.4.4.2.4 878.58 m2 49,452.71 43,448,038.32 m2 - - - 878.58 43,448,038.32 - m2 -
4. Plasteran Penebalan Dinding A.4.4.2.4 18.40 m2 49,452.71 909,929.86 m2 - - - 18.40 909,929.86 - m2 -
5. Acian A.4.4.2.27 878.58 m2 12,750.65 11,202,434.20 m2 - - - 878.58 11,202,434.20 - m2 -
- Rangka Partisi A.4.2.1.20 (a) 18.47 m2 121,600.77 2,245,358.22 m2 - - - 18.47 2,245,358.22 - m2 -
- Dinding Partisi Gypsum JAYA Board Tbl. 9 mm A.4.6.1.30 18.47 m2 105,887.92 1,955,220.44 m2 - - - 18.47 1,955,220.44 - m2 -
Sub Jumlah II 100,632,200.45 - - - 100,632,200.45 - -
PINTU
1. Pintu PU
- Kaca Bening (tempered) tbl 12 mm Asahimas A.4.6.2.19 3.68 m2 1,355,602.96 4,981,840.88 m2 - - - 3.68 4,981,840.88 - m2 -
- Engsel floor hinge frameless (Dorma BTS 84) A.4.6.2.5c 2.00 set 2,147,627.28 4,295,254.56 set - - - 2.00 4,295,254.56 - set -
- Pull Handle/ gagang 70 cm Stainless Steel Merk Belez A.4.6.2.6c 2.00 set 586,847.28 1,173,694.56 set - - - 2.00 1,173,694.56 - set -
- Kunci Tanam Lantai Dexon A.4.6.2.2c 2.00 set 326,209.40 652,418.80 set - - - 2.00 652,418.80 - set -
- Pas Dinding Panel Stainless Steel Tbl 1.2 mm Bingkai A.4.6.7.15 6.34 m2 942,471.51 5,971,499.49 m2 - - - 6.34 5,971,499.49 - m2 -
- Stiker Logo Pada Kaca Ls 1.00 ls 550,000.00 550,000.00 ls - - - 1.00 550,000.00 - ls -
2. Pintu P1 3 Unit - -
- Kusen UPCV uk. 58 mm A.4.2.1.11 (a) 26.25 m 233,108.50 6,119,098.13 m - - - 26.25 6,119,098.13 - m -
- Kaca Polos 5 mm A.4.6.2.17 (a) 7.59 m2 195,803.35 1,487,028.54 m2 - - - 7.59 1,487,028.54 - m2 -
- Daun Pintu Kaca Bingkai UPVC A.4.2.1.13 8.82 m2 787,813.71 6,948,516.92 m2 - - - 8.82 6,948,516.92 - m2 -
- Engsel Pintu UPCV Ex. Dekson A.4.6.2.5 12.00 bh 146,909.40 1,762,912.80 bh - - - 12.00 1,762,912.80 - bh -
- Doorcloser Ex. Dekson A.4.6.2.10 6.00 bh 755,931.78 4,535,590.68 bh - - - 6.00 4,535,590.68 - bh -
- Handle Pintu Ex. Dekson A.4.6.2.6 6.00 set 286,697.28 1,720,183.68 set - - - 6.00 1,720,183.68 - set -
- Gerendel pjg=12 inchi A.4.6.2.7 6.00 bh 319,609.40 1,917,656.40 bh - - - 6.00 1,917,656.40 - bh -
- Kunci Tanam Tanpa Pegangan Ex. Dekson A.4.6.2.2 3.00 bh 309,709.40 929,128.20 bh - - - 3.00 929,128.20 - bh -
3. Pintu P2 5 Unit - -
- Kunci Tanam Tanpa Pegangan Ex. Dekson A.4.6.2.2 5.00 bh 309,709.40 1,548,547.00 bh - - - 5.00 1,548,547.00 - bh -
4. Pintu Type PJ1 1 Unit - -
- Engsel Pintu UPCV Ex. Dekson A.4.6.2.5 4.00 bh 146,909.40 587,637.60 bh - - - 4.00 587,637.60 - bh -
- Handle Pintu Ex. Dekson A.4.6.2.6 2.00 bh 286,697.28 573,394.56 bh - - - 2.00 573,394.56 - bh -
- Gerendel pjg=12 inchi A.4.6.2.7 2.00 bh 319,609.40 639,218.80 bh - - - 2.00 639,218.80 - bh -
- Gerendel pjg=12 inchi A.4.6.2.7 2.00 bh 319,609.40 639,218.80 bh - - - 2.00 639,218.80 - bh -
3
7. Pintu PWC 1 3.00 Unit
- Kaca Polos 5 mm A.4.6.2.17 (a) 3.53 m2 195,803.35 691,734.07 m2 - - - 3.53 691,734.07 - m2 -
- Daun Pintu Kaca Bingkai UPVC A.4.2.1.13 16.80 m 787,813.71 13,235,270.33 m - - - 16.80 13,235,270.33 - m -
8. Pintu PWC 2 - -
- Kusen UPCV uk. 58 mm A.4.2.1.11 (a) 3.70 m 233,108.50 862,501.45 m - - - 3.70 862,501.45 - m -
- Daun Pintu UPVC A.4.2.1.13 0.86 m2 787,813.71 673,895.85 m2 - - - 0.86 673,895.85 - m2 -
- Rel Pintu Sleding A.4.6.2.14 0.73 m 266,323.10 193,167.77 m - - - 0.73 193,167.77 - m -
JENDELA
- Kusen UPVC uk. 58 mm A.4.2.1.11 (a) 6.45 m 233,108.50 1,503,549.83 m - - - 6.45 1,503,549.83 - m -
- Daun Jendela Kaca Bingkai UPVC A.4.2.1.13 1.81 m2 787,813.71 1,426,250.91 m2 - - - 1.81 1,426,250.91 - m2 -
- Engsel Casement A.4.6.2.5b 16.00 bh 97,927.94 1,566,847.04 bh - - - 16.00 1,566,847.04 - bh -
- Handle Rambuncis A.4.6.2.6b 8.00 bh 34,071.03 272,568.24 bh - - - 8.00 272,568.24 - bh -
- Engsel Casement A.4.6.2.5b 8.00 bh 97,927.94 783,423.52 bh - - - 8.00 783,423.52 - bh -
- Rel pintu sleding A.4.6.2.14 1.90 m 266,323.10 506,013.89 m - - - 1.90 506,013.89 - m -
- Kunci sliding UPCV + Handle A.4.6.2.2d 1.00 bh 440,766.27 440,766.27 bh - - - 1.00 440,766.27 - bh -
- Rel pintu sleding A.4.6.2.14 1.90 m 266,323.10 506,013.89 m - - - 1.90 506,013.89 - m -
- Kunci sliding UPCV + Handle A.4.6.2.2d 1.00 bh 440,766.27 440,766.27 bh - - - 1.00 440,766.27 - bh -
Sub Jumlah III 218,382,823.01 - - - 218,382,823.01 - -
1. Rangka Plafon Besi Furing Nerk Nikkei A.4.2.1.21 (a) 240.42 m2 94,257.11 22,660,898.00 m2 - - - 240.42 22,660,898.00 - m2 -
2. Plafond PVC 8 mm Merk Legos Putih A.4.5.1.13 240.42 m2 156,658.29 37,663,127.28 m2 - - - 240.42 37,663,127.28 - m2 -
3. Profil PVC A.4.5.1.11 236.47 m 25,082.54 5,931,187.90 m - - - 236.47 5,931,187.90 - m -
Sub Jumlah IV 66,255,213.18 - - - 66,255,213.18 - -
1. Lantai Granit 60 x 60 cm Merk Imperial A.4.4.3.9 (a) 204.67 m2 187,542.05 38,384,946.26 m2 - - - 204.67 38,384,946.26 - m2 -
2. Lantai KM Keramik 30x30 cm Merk Platinum A.4.4.3.35 23.41 m2 235,316.24 5,509,547.58 m2 - - - 23.41 5,509,547.58 - m2 -
3. Dinding KM Keramik 30x60 cm A.4.4.3.54 (d) 90.12 m2 220,928.59 19,910,968.25 m2 - - - 90.12 19,910,968.25 - m2 -
4. Lantai Keramik 30x30 cm Meja Pantry Merk Platinum A.4.4.3.35 1.20 m2 235,316.24 282,967.78 m2 - - - 1.20 282,967.78 - m2 -
5. Dinding Keramik 30x60 cm Meja Pantry Merek Platinium A.4.4.3.54 (d) 2.78 m2 220,928.59 613,076.84 m2 - - - 2.78 613,076.84 - m2 -
6. Lantai Keramik 30x30 cm Tempat Wudhu A.4.4.3.35 6.82 m2 235,316.24 1,604,856.76 m2 - - - 6.82 1,604,856.76 - m2 -
7. Dinding Granit Polish 60x60 cm Untuk Depan A.4.4.3.55 18.40 m2 360,117.97 6,626,170.65 m2 - - - 18.40 6,626,170.65 - m2 -
8. Lantai Granit 60 x 60 cm Tangga Merk Imperial A.4.4.3.9 (a) 18.75 m2 187,542.05 3,516,882.29 m2 - - - 18.75 3,516,882.29 - m2 -
9. Pasang Step nosing 10x60 Merk Imperial A.4.4.3.39 3.00 m2 60,740.36 182,221.08 m2 - - - 3.00 182,221.08 - m2 -
76,631,637.47 - - 76,631,637.47 - -
-
-
-
VI PEKERJAAN LISTRIK/ ELEKTRIKAL -
1. Biaya Sambungan Listrik PLN Kap. 23.000 VA -
- Biaya Penyambungan ls 1.00 ls 6,515,315.32 6,515,315.32 1.00 ls 6,515,315.32 - - - - 1.00 ls 6,515,315.32
- Yuran ls 1.00 ls 8,500,000.00 8,500,000.00 1.00 ls 8,500,000.00 - - - - 1.00 ls 8,500,000.00
- SLO ls 1.00 ls 1,500,000.00 1,500,000.00 1.00 ls 1,500,000.00 - - - - 1.00 ls 1,500,000.00
- Jasa Pengurusan Perizinan ls 1.00 ls 2,000,000.00 2,000,000.00 1.00 ls 2,000,000.00 - - - - 1.00 ls 2,000,000.00
2. Panel Listrik 3 Phase Lantai 1 (Sesuai dengan wireng diagr Dihitung 1.00 unit 6,500,000.00 6,500,000.00 1.00 unit 6,500,000.00 - - - - 1.00 unit 6,500,000.00
3. Pemasangan 1 m' jalur instalasi utama (kabel NYM 3 x 2,5 A.6.1.1.4 51.00 m 23,361.68 1,191,445.68 51.00 m 1,191,445.68 - - - - 51.00 m 1,191,445.68
5. Stop Kontak Ganda Panasonic A.6.1.1.12a 26.00 bh 104,852.40 2,726,162.40 26.00 bh 2,726,162.40 - - - - 26.00 bh 2,726,162.40
6. Stop Kontak AC Panasonic A.6.1.1.12 6.00 bh 104,852.40 629,114.40 6.00 bh 629,114.40 - - - - 6.00 bh 629,114.40
9. Lampu LED Panel Outbow 12Watt Hannoch A.6.1.1.24 94.00 bh 87,230.00 8,199,620.00 94.00 bh 8,199,620.00 - - - - 94.00 bh 8,199,620.00
13. Saklar Ganda Tanam Panasonic A.6.1.1.10 10.00 bh 131,725.83 1,317,258.30 10.00 bh 1,317,258.30 - - - - 10.00 bh 1,317,258.30
14. Saklar Tunggal Tanam Panasonic A.6.1.1.9 4.00 bh 88,594.28 354,377.12 4.00 bh 354,377.12 - - - - 4.00 bh 354,377.12
15. Saklar Hotel (Tangga) Tanam Panasonic A.6.1.1.9 1.00 bh 88,594.28 88,594.28 1.00 bh 88,594.28 - - - - 1.00 bh 88,594.28
16. ATS 30A Dihitung 1.00 bh 570,000.00 570,000.00 1.00 bh 570,000.00 - - - - 1.00 bh 570,000.00
Sub Jumlah VI 40,091,887.50 - 40,091,887.50 - - - 40,091,887.50
1. Biaya Penyambungan Meteran Air Dari PDAM Tirtauli Ls 1.00 unit 5,000,000.00 5,000,000.00 1.00 unit 5,000,000.00 - - - - 1.00 unit 5,000,000.00
2. Penyambungan Instalasi Ke Toren Air Ls 1.00 ls 2,000,000.00 2,000,000.00 1.00 ls 2,000,000.00 - - - - 1.00 ls 2,000,000.00
3. Pek. Plumbing
- Pipa PVC Kelas AW Φ 1 1/2" (Buangan Air Bersih) A.8.4.1.1 (a) 36.00 m 20,637.63 742,954.68 36.00 m 742,954.68 - - - - 36.00 m 742,954.68
- Pipa PVC Kelas AW Φ 2" (Buangan Air Torn) A.8.4.1.1 15.00 m 16,739.14 251,087.10 15.00 m 251,087.10 - - - - 15.00 m 251,087.10
- Pipa PVC Kelas D Φ 4" (Buangan Air Bekas) A.8.4.1.3 27.00 m 53,442.96 1,442,959.92 27.00 m 1,442,959.92 - - - - 27.00 m 1,442,959.92
- Pipa PVC Kelas D Φ 6" (Buangan Air Kotor) A.8.4.1.4 15.00 m 35,088.96 526,334.40 15.00 m 526,334.40 - - - - 15.00 m 526,334.40
4. Pek. Sanitair
- Bak Cuci Kitchen Zink Untuk Pantry 80 cm Dihitung 1.00 bh 1,350,000.00 1,350,000.00 1.00 bh 1,350,000.00 - - - - 1.00 bh 1,350,000.00
- Kran Kitchen Zink Dihitung 1.00 bh 279,000.00 279,000.00 1.00 bh 279,000.00 - - - - 1.00 bh 279,000.00
- Kran Air Stainlesstell A.5.1.1.19 2.00 bh 140,120.03 280,240.06 2.00 bh 280,240.06 - - - - 2.00 bh 280,240.06
- Pas. Floor Drain Stainlessteel A.5.1.1.14 5.00 bh 243,359.62 1,216,798.10 5.00 bh 1,216,798.10 - - - - 5.00 bh 1,216,798.10
- Closed Duduk Toto CW637J/SW637JP A.5.1.1.1 (a) 4.00 bh 2,110,154.55 8,440,618.20 4.00 bh 8,440,618.20 - - - - 4.00 bh 8,440,618.20
- Jet Washer merk American Standard Putih A.5.1.1.20 4.00 bh 253,055.00 1,012,220.00 4.00 bh 1,012,220.00 - - - - 4.00 bh 1,012,220.00
5. Wastafel Toto L521V1A A.5.1.1.5 1.00 unit 1,225,802.60 1,225,802.60 1.00 unit 1,225,802.60 - - - - 1.00 unit 1,225,802.60
6. Pemasangnan Kaca Cermin Wastafel Dihitung 1.00 unit 350,000.00 350,000.00 1.00 unit 350,000.00 - - - - 1.00 unit 350,000.00
7. Pemasangan Exhaus Fan Dia. 8 inchi merk Panasonic A.5.1.1.21 4.00 unit 523,490.00 2,093,960.00 4.00 unit 2,093,960.00 - - - - 4.00 unit 2,093,960.00
8. Pompa Air Dorong (Automat+Kabel Radar) + Instalasi Dihitung 1.00 unit 975,000.00 975,000.00 1.00 unit 975,000.00 - - - - 1.00 unit 975,000.00
9. Septictank Biotech (1,20 x 2,00) m' H 1,30 m' Dihitung 1.00 unit 6,800,000.00 6,800,000.00 1.00 unit 6,800,000.00 - - - - 1.00 unit 6,800,000.00
Sub Jumlah VII 34,389,942.86 - 33,986,975.06 - 402,967.80 - 33,986,975.06
1. Pek. Cat Tembok Interior Dulux Pentalit A.4.7.1.10 459.42 m2 27,355.90 12,567,895.45 m2 - - - 459.42 12,567,895.45 - m2 -
2. Pek. Cat Tembok Exterior Jotun Jotashield A.4.7.1.10 (b) 218.72 m2 38,795.90 8,485,536.24 m2 - - - 218.72 8,485,536.24 - m2 -
Sub Jumlah VIII 21,053,431.69 - - - 21,053,431.69 - -
1. Besi Profil WF 200.100 A.4.2.1.2 492.28 kg 33,936.96 16,706,626.48 kg - - - 492.28 16,706,626.48 - kg -
2. Kolom H Beam 200.200 A.4.2.1.2 151.46 kg 33,936.96 5,140,237.89 kg - - - 151.46 5,140,237.89 - kg -
4. Cover Kolom ACP A.4.2.1.24 7.10 m2 963,902.58 6,843,708.32 m2 - - - 7.10 6,843,708.32 - m2 -
5. Pekerjaan Atap Dan Plafon
- Atap Bitumen A.4.5.2.44 31.47 m2 155,876.75 4,906,025.86 m2 - - - 31.47 4,906,025.86 - m2 -
- Rngka Plafon Besi Furing A.4.2.1.21 (a) 31.47 m2 94,257.11 2,966,624.72 m2 - - - 31.47 2,966,624.72 - m2 -
- Plafon PVC Tbl. 8 mm A.4.5.1.13 34.62 m2 156,658.29 5,423,686.24 m2 - - - 34.62 5,423,686.24 - m2 -
- Profil PVC A.4.5.1.11 23.54 m 25,082.54 590,442.99 m - - - 23.54 590,442.99 - m -
6. Talang Persegi + Gantungan, Plat Aluminium T 0,4 mm A.4.2.1.19 5.43 m' 138,194.06 750,393.75 m' - - - 5.43 750,393.75 - m' -
7. Pemasangan Pipa Tegak PVC AW Ø 3" A.8.4.1.2 26.36 m' 26,864.52 708,148.75 m' - - - 26.36 708,148.75 - m' -
8. Pekerjaan ACP + Rangka Holow Blacksteel A.4.2.1.24 8.27 m2 963,902.58 7,966,654.82 m2 - - - 8.27 7,966,654.82 - m2 -
Sub Jumlah IX 52,002,549.82 - - - 52,002,549.82 - -
X PEKERJAAN BESI
1. Handril Tangga Hollow A.4.2.1.25 8.95 m2 954,226.88 8,543,801.10 m2 - - - 8.95 8,543,801.10 - m2 -
2. Jerajak Besi Jendela A.4.2.1.26 (a) 34.86 m2 804,151.88 28,032,734.54 m2 - - - 34.86 28,032,734.54 - m2 -
3. Jerajak Besi Pintu A.4.2.1.26 (c) 7.00 m2 804,151.88 5,629,063.16 m2 - - - 7.00 5,629,063.16 - m2 -
4. Tangga Besi ( ut. Tangki Air ) A.4.2.1.25 1.00 ls 954,226.88 954,226.88 ls - - - 1.00 954,226.88 - ls -
5. Grill Penutup Saluran Dihitung 29.00 m 350,000.00 10,150,000.00 m - - - 29.00 10,150,000.00 - m -
6. Handril Tangga SS dia 2' Disabilitas Ramp Akses Masuk A.4.2.1.25 (c) 7.40 m 1,254,376.88 9,282,388.91 m - - - 7.40 9,282,388.91 - m -
7. Handril Besi Stainlessteel dia. 2 " Pjg= 60 cm KM Disabel Dihitung 4.00 Bh 1,200,000.00 4,800,000.00 Bh - - - 4.00 4,800,000.00 - Bh -
4
Sub Jumlah X 67,392,214.59 - - - 67,392,214.59 - -
1. Galian Tanah A.2.3.1.1 15.87 m3 78,289.13 1,242,154.91 m3 - - - 15.87 1,242,154.91 - m3 -
2. Urugan Pasir A.2.3.1.11 5.29 m3 133,366.65 705,342.87 m3 - - - 5.29 705,342.87 - m3 -
3. Pasangan Bata Rolag camp. 1: 4 A.4.4.1.9 57.12 m2 85,847.90 4,903,503.28 m2 - - - 57.12 4,903,503.28 - m2 -
5. U Ditch A.4.4.3.68 63.47 m' 918,023.34 58,262,351.27 m' - - - 63.47 58,262,351.27 - m' -
6. Pasangan Bata A.4.4.2.4 38.08 m2 49,452.71 1,883,109.74 m2 - - - 38.08 1,883,109.74 - m2 -
7. Pek. Beton Cor F'c = 12,2 Mpa Lantai Teras A.4.1.1.3 5.55 m3 919,329.44 5,105,208.75 m3 - - - 5.55 5,105,208.75 - m3 -
Sub Jumlah XI 74,800,794.79 - - - 74,800,794.79 - -
1. Tiang Splitzen Dihitung 2.00 bh 115,000.00 230,000.00 2.00 bh 230,000.00 - - - - 2.00 bh 230,000.00
2. NYA 50 mm2 + conduit Dihitung 23.00 m 98,300.00 2,260,900.00 23.00 m 2,260,900.00 - - - - 23.00 m 2,260,900.00
3. Klem kabel Dihitung 10.00 bh 25,000.00 250,000.00 10.00 bh 250,000.00 - - - - 10.00 bh 250,000.00
4. Pentanahan max. 3 ohm + Copper Rod 5/8 " Dihitung 2.00 bh 1,280,000.00 2,560,000.00 2.00 bh 2,560,000.00 - - - - 2.00 bh 2,560,000.00
5. Bak kontrol 500 x 500 x 40 mm Dihitung 4.00 bh 325,000.00 1,300,000.00 4.00 bh 1,300,000.00 - - - - 4.00 bh 1,300,000.00
Sub Jumlah XII 6,600,900.00 - 6,600,900.00 - - - 6,600,900.00
Sub Jumlah D. 1,048,388,224.27 - 124,447,264.95 4,171,310.71 928,112,270.04 - 124,447,264.95
- -
- -
E PEKERJAAN LANTAI 2 - -
1. Kolom 25x40
- Pembesian Kolom A.4.1.1.17 1,022.29 kg 11,468.73 11,724,360.07 kg - - - 1,022.29 11,724,360.07 - kg -
- Bakesting Kolom A.4.1.1.22 (b) 25.53 m2 189,525.06 4,838,574.78 m2 - - - 25.53 4,838,574.78 - m2 -
2. Kolom 25x30
2. Kolom 25x50
2. Kolom Praktis 13x13 A.4.1.1.35 37.00 m 75,837.90 2,806,002.30 m - - - 37.00 2,806,002.30 - m -
3. Balok Induk uk. 25x50 cm (B1) Elv. ± 4000
- Bekesting A.4.1.1.23 (a) 142.00 m2 170,245.33 24,174,836.86 m2 - - - 142.00 24,174,836.86 - m2 -
4. Balok Anak uk. 20x30 cm (B2) Elv. ± 4000
- Bakesting A.4.1.1.23 (a) 3.40 m2 170,245.33 578,834.12 m2 - - - 3.40 578,834.12 - m2 -
5. Plat Lantai Beton Elv, ± 4000
- Bakesting A.4.1.1.26 249.60 m2 262,562.22 65,535,530.11 m2 - - - 249.60 65,535,530.11 - m2 -
6. Ring Balok uk. 20x20 cm (B1) Elv. ± 7700
- Pembesian Ring Balok A.4.1.1.17 1,783.22 kg 11,468.73 20,451,215.95 kg - - - 1,783.22 20,451,215.95 - kg -
- Begisting A.4.1.1.23 (a) 102.10 m2 170,245.33 17,382,048.19 m2 - - - 102.10 17,382,048.19 - m2 -
7. Pekerjaan Dudukan Tangki Air Elv. ± 7700
a Plat Dak Lantai Tbl 12 cm
- Beton Cor F'c = 19.3 Mpa A.4.1.1.7 1.45 m3 955,047.29 1,380,425.35 m3 - - - 1.45 1,380,425.35 - m3 -
- Bekisting A.4.1.1.26 13.71 m2 262,562.22 3,600,515.72 m2 - - - 13.71 3,600,515.72 - m2 -
8. Balok Lintel Di Atas Jendela Dan Dinding Atas A.4.1.1.36 47.80 m 95,907.93 4,584,399.05 m - - - 47.80 4,584,399.05 - m -
- Bekisting A.4.1.1.26 11.46 m2 262,562.22 3,008,963.04 m2 - - - 11.46 3,008,963.04 - m2 -
Sub Jumlah I 330,997,850.54 - - - 330,997,850.54 - -
II PEKERJAAN PASANGAN,PLESTERAN DAN ACIAN - -
1. Pasangan Dinding Bata camp. 1: 4 A.4.4.1.9 358.36 m2 85,847.90 30,764,136.12 m2 - - - 358.36 30,764,136.12 - m2 -
2. Penebalan Dinding A.4.4.1.10 20.00 m2 171,695.80 3,433,916.00 m2 - - - 20.00 3,433,916.00 - m2 -
4. Plasteran Penebalan Dinding A.4.4.2.4 20.00 m2 49,452.71 989,054.20 m2 - - - 20.00 989,054.20 - m2 -
5. Acian A.4.4.2.27 645.53 m2 12,750.65 8,230,863.34 m2 - - - 645.53 8,230,863.34 - m2 -
Sub Jumlah II 75,340,930.28 - - - 75,340,930.28 - -
III PEKERJAAN ATAP - -
1. Rangka Atap Baja Ringan Merk Taso A.4.2.1.23 © 278.15 m2 134,060.10 37,288,239.74 m2 - - - 278.15 37,288,239.74 - m2 -
2. Atap Bitumen A.4.5.2.44 278.18 m2 155,876.75 43,361,794.32 m2 - - - 278.18 43,361,794.32 - m2 -
3. Rabung Atap Bitumen A.4.5.2.46 29.00 m' 125,143.00 3,629,147.00 m' - - - 29.00 3,629,147.00 - m' -
4. Listplank GRC tb. 6 mm A.4.6.1.21 70.00 m' 113,421.06 7,939,474.20 m' - - - 70.00 7,939,474.20 - m' -
Sub Jumlah III 92,218,655.25 - - - 92,218,655.25 - -
IV PEKERJAAN PLAFOND - -
1. Rangka Plafon Besi Furing Merek Nikkei A.4.2.1.21 (a) 226.49 m2 94,257.11 21,348,654.18 m2 - - - 226.49 21,348,654.18 - m2 -
2. Plafond PVC 8 mm Merk Legos Putih A.4.5.1.13 226.49 m2 156,658.29 35,482,136.65 m2 - - - 226.49 35,482,136.65 - m2 -
3. Profil PVC A.4.5.1.11 151.71 m 25,082.54 3,805,344.37 m - - - 151.71 3,805,344.37 - m -
Sub Jumlah IV 60,636,135.20 - - - 60,636,135.20 - -
V PEKERJAAN KOSEN,DAUN PINTU, JENDELA DAN VENTILASI - -
PINTU - -
1. Pintu P1 3 Unit
- Handle Pintu Ex. Dekson A.4.6.2.6 6.00 bh 286,697.28 1,720,183.68 bh - - - 6.00 1,720,183.68 - bh -
- Gerendel pjg=12 inchi A.4.6.2.7 6.00 set 319,609.40 1,917,656.40 set - - - 6.00 1,917,656.40 - set -
2. Pintu P2 4 Unit
- Kunci Tanam Tanpa Pegangan Ex. Dekson A.4.6.2.2 4.00 bh 309,709.40 1,238,837.60 bh - - - 4.00 1,238,837.60 - bh -
-
-
-
3. Pintu PWC 1 2 Unit
- Daun Pintu Kaca Bingkai UPVC A.4.2.1.13 11.20 m 787,813.71 8,823,513.55 m - - - 11.20 8,823,513.55 - m -
JENDELA
- Daun Jendela Kaca Bingkai UPVC A.4.2.1.13 0.77 m2 787,813.71 606,616.56 m2 - - - 0.77 606,616.56 - m2 -
. Sub Jumlah V 113,631,146.53 - - - 113,631,146.53 - -
VI PEKERJAAN FINISHING LANTAI DAN DINDING - -
1. Lantai Granit 60 x 60 cm Merk Imperial A.4.4.3.9 (a) 135.21 m2 187,542.05 25,357,424.08 m2 - - - 135.21 25,357,424.08 - m2 -
2. Lantai KM Keramik 30x30 cm Merek Platinium A.4.4.3.35 10.66 m2 235,316.24 2,508,493.82 m2 - - - 10.66 2,508,493.82 - m2 -
3. Dinding KM Keramik 30x60 cm Merek Platinium A.4.4.3.54 (d) 32.72 m2 220,928.59 7,229,667.18 m2 - - - 32.72 7,229,667.18 - m2 -
4. Lantai Keramik 30x30 cm Meja Pantry Merk Platinum A.4.4.3.35 1.02 m2 235,316.24 241,105.28 m2 - - - 1.02 241,105.28 - m2 -
5. Dinding Granit Polish 60x60 cm Untuk Depan A.4.4.3.55 20.00 m2 360,117.97 7,202,359.40 m2 - - - 20.00 7,202,359.40 - m2 -
6. Dinding Keramik 30x60 cm Meja Pantry Merek Platinium A.4.4.3.54 (d) 2.78 m2 220,928.59 613,076.84 m2 - - - 2.78 613,076.84 - m2 -
. Sub Jumlah VI 43,152,126.60 - - - 43,152,126.60 - -
VII PEKERJAAN lLISTRIK/ ELEKTRIKAL - -
1. Panel Listrik 3 Phase Lantai 1 (Sesuai dengan wireng diagr Dihitung 1.00 unit 6,500,000.00 6,500,000.00 unit - - - 1.00 6,500,000.00 - unit -
2. Pemasangan 1 m' jalur instalasi utama (kabel NYM 3 x 2,5 A.6.1.1.4 62.80 m 23,361.68 1,467,113.50 m - - - 62.80 1,467,113.50 - m -
3. Instalasi Stop Kontak Ganda A.6.1.1.12a 25.00 bh 104,852.40 2,621,310.00 bh - - - 25.00 2,621,310.00 - bh -
5
4. Instalasi Stop Kontak AC A.6.1.1.12 6.00 bh 104,852.40 629,114.40 bh - - - 6.00 629,114.40 - bh -
5. Lampu LED Panel Outbow 12 Watt A.6.1.1.24 67.00 bh 87,230.00 5,844,410.00 bh - - - 67.00 5,844,410.00 - bh -
8. Lampu LED Panel Outbow 30 Watt A.6.1.1.22 7.00 bh 8,804.40 61,630.80 bh - - - 7.00 61,630.80 - bh -
7. Lampu Sorot 50 Watt Hannoch A.6.1.1.26a 2.00 bh 28,014.00 56,028.00 bh - - - 2.00 56,028.00 - bh -
8. Saklar Ganda Tanam Panasonic A.6.1.1.10 7.00 bh 131,725.83 922,080.81 bh - - - 7.00 922,080.81 - bh -
9. Saklar Tunggal Tanam Panasonic A.6.1.1.9 2.00 bh 88,594.28 177,188.56 bh - - - 2.00 177,188.56 - bh -
. Sub Jumlah VII 18,278,876.07 - - - 18,278,876.07 - -
VIII PEKERJAAN PLUMBING DAN SANITARY - -
1. Pek. Plumbing
- Pipa PVC dia. 1 1/2 " AW A.8.4.1.1 (a) 14.00 m 20,637.63 288,926.82 m - - - 14.00 288,926.82 - m -
- Pipa PVC dia. 4 " D A.8.4.1.3 12.00 m 53,442.96 641,315.52 m - - - 12.00 641,315.52 - m -
- Pipa PVC dia. 6 " D A.8.4.1.4 12.00 m 35,088.96 421,067.52 m - - - 12.00 421,067.52 - m -
2. Pek. Sanitair
- Bak Cuci Kitchen Zink Untuk Pantry Pjg=80 cm Dihitung 1.00 bh 1,350,000.00 1,350,000.00 bh - - - 1.00 1,350,000.00 - bh -
- Kran Kitchen Zink Dihitung 1.00 bh 279,000.00 279,000.00 bh - - - 1.00 279,000.00 - bh -
- Kran Air Stainlesstell A.5.1.1.19 2.00 bh 140,120.03 280,240.06 bh - - - 2.00 280,240.06 - bh -
- Pas. Floor Drain Stainlessteel A.5.1.1.14 2.00 bh 243,359.62 486,719.24 bh - - - 2.00 486,719.24 - bh -
- Closed Jongkok Toto A.5.1.1.2 2.00 bh 623,661.68 1,247,323.36 bh - - - 2.00 1,247,323.36 - bh -
3. Pemasangan Exhaus Fan Dia. 8 inchi merk Panasonic A.5.1.1.21 2.00 unit 523,490.00 1,046,980.00 unit - - - 2.00 1,046,980.00 - unit -
4. Tangki Air Stainless Steel Kap. 1500 ltr + Dudukan Dihitung 1.00 unit 6,850,000.00 6,850,000.00 unit - - - 1.00 6,850,000.00 - unit -
Sub Jumlah VIII 12,891,572.52 - - - 12,891,572.52 - -
IX PEKERJAAN PENGECATAN - -
1. Pek. Cat Tembok Interior Dulux A.4.7.1.10 432.40 m2 27,355.90 11,828,650.13 m2 - - - 432.40 11,828,650.13 - m2 -
2. Pek. Cat Tembok Exterior Jotun Jotashield A.4.7.1.10 (b) 152.17 m2 38,795.90 5,903,669.09 m2 - - - 152.17 5,903,669.09 - m2 -
3. Dinding Sejajar Atap A.4.4.2.28 35.59 m2 38,795.90 1,380,893.65 m2 - - - 35.59 1,380,893.65 - m2 -
Sub Jumlah IX 19,113,212.86 - - - 19,113,212.86 - -
XI PEKERJAAN TATA UDARA - -
1. AC Split 2 PK Ex. Panasonic Dihitung - bh 7,999,000.00 - bh - - - - - - bh -
2. AC Split 1.5 PK Ex. Panasonic Dihitung - bh 6,095,000.00 - bh - - - - - - bh -
Sub Jumlah XI - - -
- -
- -
XI PEKERJAAN CCTV - -
1. Instalasi Fix Dome Camera A.8.1.1.5 titik - titik - - - - - - titik -
2. Fix Dome Camera A.8.1.1.6 bh - bh - - - - - - bh -
- -
Sub Jumlah XI - - -
Sub Jumlah E 766,260,505.86 - - - 766,260,505.86 - -
F PEKERJAAN DAN LAIN-LAIN - -
1. Pekerjaan Plat Duiker
a Galian Tanah A.2.3.1.1 1.89 m3 78,289.13 147,966.46 m3 - - - 1.89 147,966.46 - m3 -
b Pasangan Batu Padas Camp. 1:4 A.3.2.1.2 5.25 m3 649,624.65 3,410,529.41 m3 - - - 5.25 3,410,529.41 - m3 -
c Plesteran Dinding Camp. 1 : 4 A.4.4.2.4 10.08 m2 49,452.71 498,483.32 m2 - - - 10.08 498,483.32 - m2 -
d Balok Duiker
- Bekisting A.4.1.1.23 (a) 4.80 m2 170,245.33 817,177.58 m2 - - - 4.80 817,177.58 - m2 -
e Plat Beton Duiker
- Bekisting A.4.1.1.26 10.26 m2 262,562.22 2,693,888.38 m2 - - - 10.26 2,693,888.38 - m2 -
2. Pekerjaan Drainase Areal Samping
a Galian Tanah A.2.3.1.1 19.74 m3 78,289.13 1,545,427.43 m3 - - - 19.74 1,545,427.43 - m3 -
b Urugan Tanah Kembali A.2.3.1.9 6.58 m3 56,528.25 371,955.89 m3 - - - 6.58 371,955.89 - m3 -
c Pasangan Batu Padas A.3.2.1.2 21.57 m3 649,624.65 14,014,352.57 m3 - - - 21.57 14,014,352.57 - m3 -
d Plesteran Dinding Camp. 1 : 4 A.4.4.2.4 68.15 m2 49,452.71 3,370,202.19 m2 - - - 68.15 3,370,202.19 - m2 -
3. Pekerjaan Tiang Bendera Bahan Stainllessteel + Dudukan Ls 1.00 unit 5,500,000.00 5,500,000.00 unit - - - 1.00 5,500,000.00 - unit -
4. Pembuatan Logo BPS
- Logo Luar Depan uk. 80x80 cm Dihitung 1.00 unit 6,500,000.00 6,500,000.00 1.00 unit 6,500,000.00 - - - - 1.00 unit 6,500,000.00
- Logo Luar Gawangan Uk. 60x60 cm Dihitung 1.00 unit 5,500,000.00 5,500,000.00 1.00 unit 5,500,000.00 - - - - 1.00 unit 5,500,000.00
- Logo meja Resepsionis uk. 60x60 cm Dihitung 1.00 unit 5,500,000.00 5,500,000.00 1.00 unit 5,500,000.00 - - - - 1.00 unit 5,500,000.00
- Logo di Ruang Kepala Badan 60x60 cm Dihitung 1.00 unit 5,500,000.00 5,500,000.00 1.00 unit 5,500,000.00 - - - - 1.00 unit 5,500,000.00
- Logo di Ruang Rapat 60x60 cm Dihitung 1.00 unit 5,500,000.00 5,500,000.00 1.00 unit 5,500,000.00 - - - - 1.00 unit 5,500,000.00
5. Pembuatan Nama Tulisan BPS Stainlessteel Tampak Depan Dihitung 38.00 bh 204,000.00 7,752,000.00 38.00 bh 7,752,000.00 - - - - 38.00 bh 7,752,000.00
6. Pembuatan Nama Tulisan BPS Stainlessteel Dalam Banguna Dihitung 76.00 unit 170,000.00 12,920,000.00 76.00 unit 12,920,000.00 - - - - 76.00 unit 12,920,000.00
7. Pekerjaan Ramp
- Galian Tanah Rollag A.2.3.1.1 0.144 m3 78,289.13 11,273.63 m3 - - - 0.14 11,273.63 - m3 -
- Rollag A.4.4.1.9 1.08 m2 85,847.90 92,715.73 m2 - - - 1.08 92,715.73 - m2 -
- Beton Cor F'c = 12,2 Mpa A.4.1.1.3 0.918 m3 919,329.44 843,944.43 m3 - - - 0.92 843,944.43 - m3 -
8. Tangga Halaman
- Bakesting A.4.1.1.24 6.75 m2 420,941.37 2,841,354.25 m2 - - - 6.75 2,841,354.25 - m2 -
Sub Jumlah F 92,584,753.09 49,172,000.00 - 43,412,753.09 49,172,000.00
TOTAL 1,961,741,970.25 246,885,025.72 23,217,506.71 1,738,074,451.24 246,885,025.72

Mco 1

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Mco 1

Diunggah oleh

Hak Cipta:

Format Tersedia

20800

3800 3400 3400 3400 3400 3400

3800 3400 3400 3400 3400 3400

1.00 1.00 1.60 -

Luar Bawah Sloof 23.715 0.575 0.5 -

Pasir Urug 38.39 0.55 0.05

Pasir Urug Pondasi Setempat 1.20 1.20 0.05 -

Urugan Tanah Kembali 45.22 3

Urugan Tanah dengan Tanah Timbun 20.80 14.00 0.50

Pondasi Batu Padas camp. 1:4 2.714 0.35 0.5 1

pak 130.130.25 ( TP1)

Beton Cor F'c = 26,4 Mpa 1.3 1.3 0.2 -

13 1.240 0.140 1.240 0.140 0.104 0.104 2.968 13.00

Satuan Kerja : BADAN PUSAT STATISTIK KOTA PEMATANGSIANTAR

2. Pasir Urug 3.22 m3

- Pasir Urug Pondasi Setempat 1.20 1.20 0.05 30.00 p x l x t x u 2.16

3. Cor Lantai Kerja Mutu f'c 9,8 MPa 3.02 m3

4. Urugan Tanah Kembali 18.27 m3

4. Urugan Tanah dengan Tanah Timbun 145.60 m3

2. Pondasi Tapak 130.130.25 ( TP1)

3. Kolom Pedestal uk. 25 x 30 cm

4. Sloof uk. 20 x 40 cm (S1)

Besi D 16 mm 16.00 1.58 105.40 6.00 kg x p x n 998.08 0.15 0.35

5. Sloof uk. 15 x 20 cm (S2)

Besi D 13 mm 13.00 1.04 30.15 4.00 kg x p x n 125.65 0.1 0.15

6. Kolom uk. 25x30 (K1) b h

7. Kolom Praktis 13x13 Elv 74.80 m

- Beton Cor F'c = 20 Mpa 8.96 m3 0.28

Ready Mix 9. Balok Anak uk. 20x30 cm (B2) Elv. ± 4000

Ready Mix 10. Plat Lantai Beton Elv, ± 4000

11. Struktur Tanga Beton

d Bordes Tbl= 0,12

e Badan Tangga Dan Anak Tangga

12. Balok Latei Di Atas Jendela 17.20 17.20 m

13. Plat Beton T.8 ( Level Jendela )

14. Plat Beton T.10 Meja Pantry

- Pembesian 7.22 7.22 kg

II PEKERJAAN PASANGAN, PLESTERAN DAN ACIAN

Sb.y 15.75 1.9 1.5 0.95 20.10

Kiri J2 1.55 2.10 4.00 13.02

Kanan J2 1.55 2.10 3.00 9.77

2. Plesteran Dinding camp. 1 : 4 844.37 m2

- Dinding Partisi Gypsum JAYA Board Tbl. 9 mm 52.64 m2

4. Relief Dinding Minimalis 42.59 m

III PEKERJAAN KOSEN,DAUN PINTU, JENDELA DAN VENTILASI

- Kunci Tanam Lantai Dexon 2.00 bh

- Kaca Polos 5 mm 2.53 m2

- Engsel Pintu UPCV 2.00 2.00 4.00 bh

- Kaca Polos 5 mm 1.45 m2

- Daun Pintu Kaca Bingkai UPVC 1.68 m2

- Engsel Pintu UPCV 2.00 2.00 bh

- Kaca Polos 5 mm 1.92 m2

- Engsel Pintu UPCV 2.00 2.00 4.00 bh

5. Pintu UPCV P4 + Komplit 1.00 unit

6. Pintu KM 1 + Komplit 3.00 unit

7. Pintu WC2 Sorong + Komplit 1.00 unit

8. Pintu Type PJ1 1 unit

9. Pintu Type PJ2 1 unit

10. Pintu Type PJ3 1 unit

12. Jendela Type J2 5 unit

- Kaca Polos 5 mm 4.40 m2

- Daun Jendela Kaca Bingkai UPVC 1.04 m2

- Engsel Casement 4.00 bh