Rab Dan Analisis
Rab Dan Analisis
NO URAIAN PEKERJAAN Analisa Kode Volume Sat Harga Satuan (Rp) Sub Jumlah (Rp)
1 2 3 4 5 6 7
A PEKERJAAN STRUKTUR
I PEKERJAAN PENDAHULUAN
1 Papan Nama Proyek Ls 350,000.00 350,000.00
2 Pagar Sementara Seng Gelombang M 428,591.83 428,591.83
Sub Jumlah 778,591.83
II Pek. Jalan Lingkungan Beton k 300 t 50 cm
Fin Aspal
1 Beton ready mix k 300, t 50cm, p 100 m M3 1,554,830.27 1,554,830.27
2 Urugan Pasir t 50 cm p 100 m 300 M3 175,000.00 52,500,000.00
3 Pembesian 16 mm 66.25 MM 10,000.00 662,500.00
4 Dinding beton penahan jalan k 300 0.5 M3 140,000.00 70,000.00
5 Cerucuk Dolken 8 cm 362.5 Batang 17,000.00 6,162,500.00
6 Aspal 60 M3 450,000.00 27,000,000.00
Sub Jumlah 87,949,830.27
III Pembuatan Landscape Tanaman
1 Ketapang Kencana 20 Buah 100,000.00 2,000,000.00
2 Cemara Udang 10 Buah 650,000.00 6,500,000.00
3 Rumput Gajah Mini 10 M2 40,000.00 1,600,000.00
Sub Jumlah 10,100,000.00
IV Pedestrian Ways
1 Paving Block 169.67 M2 98,400.00 16,695,528.00
2 Urugan Pasir t 50 cm p 100 m 100 M3 175,000.00 52,500,000.00
3 Pembesian 16 mm 100 M3 10,000.00 1,000,000.00
4 Cerucuk Dolken 8 cm 300 Batang 17,000.00 5,100,000.00
Sub Jumlah 75,295,528.00
V Street Furniture
1 Lampu Jalan 4 Unit 2,500,000.00 10,000,000.00
Sub Jumlah 10,000,000.00
Jumlah Total Pekerjaan 184,123,950.10
TABEL VOLUME
0.5 300
0.5 300
0.016 66.25
1 0.5
0.08 362.5
0.1 60
20
10
10
0.06 169.67
0.5 75
0.016 6343.75
0.08 12
4
ANALISIS Beton Jalan K 225
131,911.92
18,844.56
2,021.09
7,020.64
159,798.21
704,900.00
109,683.72
395,533.33
1,210,117.05
42,500.00
42,500.00
1,412,415.27
142,415.00
1,554,830.27
ANALISIS LANDSCAPE TANAMAN
150,000.00 300,000.00
Jumlah Pekerja 300,000.00
100,000.00 2,000,000.00
650,000.00 6,500,000.00
40,000.00 400,000.00
Jumlah Harga Tanaman 10,100,000.00
10,400,000.00
10% x D 1,040,000.00
11,440,000.00
ANALISIS PEDESTRIAN
D Jumlah (A + B )
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan ( D + E )
Jumlah Harga (Rp.)
131,911.92
18,844.56
2,021.09
7,020.64
159,798.21
9,840,000.00
17,500,000.00
1,000,000.00
5,100,000.00
33,440,000.00
33,599,798.21
3,599,798.00
37,199,596.21
ANALISIS STREET FURNITURE
D Jumlah (A+B)
E Overhead % Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
URE
180,000.00 360,000.00
Jumlah Tenaga Kerja 360,000.00
2,500,000.00 10,000,000.00
Jumlah Harga Bahan 10,000,000.00
10,360,000.00
10% x D 1,030,000.00
11,390,000.00