PCS

PT 3500-Salim Ivomas Pratama Tbk

Plant 3572-Surabaya Factory
No PCS 030/YA/SIMPSBY/03/23
Hal Pekerjaan InstalasiPipa CPO dari T F01menuju T D406
Tgl 5-Apr-22
Buyer HBE-Yoeni Antoro
V endor Perdana Sekawan Abadi Teknik / Nusaraya Sukses M andiri / Rona Boemi Nusa
Periode -
KONTRAKTOR PT PERDANA SAT CV NUSARAYA SUKSES MANDIRI PT RO N A BO EM I NUSA

PENAW A RAN 073/PSAT/III/23 019/NSM/SDA/III/23/Pnwr-IPRCPO-TFTD GB 056/W/III/23

NO TELEPON 031-8914971 031-8073091 031-8664292
N O FA X 031-8913866 031-8073091 031-8665824
KONTAK PERSON Aika Agus Rendro
HANDPHONE 0813-3237-1412 081 3578 53889 0818-0350-2420
C A R A PEMBAYARAN 95% Sesuai Progres Lap 95% Sesuai Progres Lap 95% Sesuai Progres Lap
5% retensi 1 bulan 5% retensi 1 bulan 5% retensi 1 bulan
LA M A PEK ER JA A N 35 hari kerja 45 hari 60 hari kerja

HARSAT HARSAT HARTOT HARTOT HARTOT HARSAT HARSAT HARTOT HARTOT HARTOT HARSAT HARSAT HARTOT HARTOT HARTOT
NO. IT E M P E K E R J A A N VOL SAT M A T E R IA L JASA M A T E R IA L JASA TO TA L M A T E R IA L JA S A M A T E R IA L JA S A TOTAL M A T E R IA L JA S A M A T E R IA L JA S A TOTAL

(R p ) (R p ) (R p ) (R p ) (R p ) (R p ) (R p ) (R p ) (R p ) (R p ) (R p ) (R p ) (R p ) (R p ) (R p )
0 P e k e rja a n P e rs ia p a n

0.01 Mobilisasi & Demobilisasi 1 LS 1,800,000 1,800,000 1,800,000 500,000 500,000 500,000 2,000,000 2,000,000 2,000,000
0.02 Seting Out & Pengukuran Di Lapangan Selama Masa Kontruksi. 1 LS 750,000 750,000 750,000 500,000 500,000 500,000 750,000 750,000 750,000
Persiapan Alat Listrik (Menyiapkan Panel distribusi Yang Terdiri dari
0.03 MCB, Terminal, Steker, Stop Kontak, dan Kabel Power (4x6mm2) 1 LS 1,500,000 1,500,000 1,500,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000
Sesuai Kapasitas Peralatan Listrik yang Akan Dipakai)
Persiapan Alat Keselamatan Kerja (APAR, Helm, Sepatu Safety,
0.04 1 LS 2,100,000 2,100,000 2,100,000 1,000,000 1,000,000 1,000,000 750,000 750,000 750,000
Menutup Area kerja dari percikan api DLL)
0.05 Asuransi Tenaga Kerja (BPJS) 1 LS 1,800,000 1,800,000 1,800,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000
0.06 Pekerjaan kebersihan Selama kontruksi 1 LS 1,000,000 1,000,000 1,000,000 500,000 500,000 500,000 1,000,000 1,000,000 1,000,000

1.00 F a b rik a s i In s ta la s i p ip a C P O d ari T .F 0 1 M e n u ju T .D 4 0 6

1.01 TEE 06”x0 4 ” Sch.40 MS 1 Pc 800,000 800,000 800,000 391,600 391,600 391,600 300,000 300,000 300,000
1.02 TEE 04” Sch.40 MS 1 Pc 600,000 600,000 600,000 382,250 382,250 382,250 200,000 200,000 200,000
1.03 End Cap 06” Sch.40 MS 1 Pc 300,000 300,000 300,000 426,800 426,800 426,800 300,000 300,000 300,000
1.04 Pipa 0 4 ” Sch.20 MS 98.6 m' 180,000 17,748,000 17,748,000 214,500 21,149,700 21,149,700 200,000 19,720,000 19,720,000
1.05 Elbow 0 4 ” Sch.40 MS 21 Pcs 400,000 8,400,000 8,400,000 328,350 6,895,350 6,895,350 200,000 4,200,000 4,200,000
1.05 Ball Valve 04” Flange JIS 10K MS 2 Pcs 200,000 400,000 400,000 381,700 763,400 763,400 250,000 500,000 500,000
1.06 Flange 0 4 ” JIS 10K MS 4 Pcs 400,000 1,600,000 1,600,000 376,530 1,506,120 1,506,120 200,000 800,000 800,000
1.07 Bolt, Nut & Washer M16 x 70 Galvaniz'd (untuk flange 0 4 ”) 32 Pcs 3,000 96,000 96,000 45,650 1,460,800 1,460,800 7,500 240,000 240,000
1.08 U-Bolt 04” Galvanized 19 Pcs 4,000 76,000 76,000 51,700 982,300 982,300 7,500 142,500 142,500
1.09 Gasket Cut Joint Flange 0 4 ” tebal 3mm (Tom bo 1995) 4 Pcs 30,000 120,000 120,000 212,850 851,400 851,400 12,500 50,000 50,000
1.10 UNP 100x50x5 Lg.6000 MS 12 m' 51,500 618,000 618,000 539,550 6,474,600 6,474,600 85,000 1,020,000 1,020,000

2 .0 0 F a b rik a s i In s ta la s i P ip a S te a m & C o n d e n s a t T ra c n g p ip a C P O

2.01 Pipa 0 2 ” Sch.40 MS 1 m' 90,000 90,000 90,000 371,869 371,869 371,869 100,000 100,000 100,000
2.02 Pipa 0 / ” Sch.40 MS 27 m' 22,500 607,500 607,500 162,113 4,377,051 4,377,051 75,000 2,025,000 2,025,000
2.03 Elbow 0 / ” Sch.40 MS 14 Pcs 50,000 700,000 700,000 155,307 2,174,298 2,174,298 75,000 1,050,000 1,050,000
2.04 Globe valve 0 / ” screw MS 6 Pcs 25,000 150,000 150,000 470,250 2,821,500 2,821,500 150,000 900,000 900,000
2.05 Steam trap thermodinamic 0 / ” screw MS 3 Pcs 25,000 75,000 75,000 180,057 540,171 540,171 150,000 450,000 450,000
2.06 Flange 0 / ” PN16 MS 12 Pcs 50,000 600,000 600,000 152,832 1,833,984 1,833,984 75,000 900,000 900,000
2.07 Nipple Pipe 0 / ” Sch.40 MS 6 Pcs 25,000 150,000 150,000 148,500 891,000 891,000 50,000 300,000 300,000
2.08 Hex. Double Nipple / ” NPTM SUS304 3 Pcs 37,500 112,500 112,500 196,763 590,289 590,289 75,000 225,000 225,000
2.09 Couple Socket / ” NPTF SUS304 6 Pcs 25,000 150,000 150,000 157,163 942,978 942,978 75,000 450,000 450,000
2.10 Double Nipple 01/2” x 03/8” brass 6 Pcs 25,000 150,000 150,000 121,275 727,650 727,650 50,000 300,000 300,000
2.11 Double Nipple 03/8”x 03/8” brass 15 Pcs 25,000 375,000 375,000 122,513 1,837,695 1,837,695 50,000 750,000 750,000
2.12 Copper tube 03/8” ACR @15meter 13 Roll 240,000 3,120,000 3,120,000 111,375 1,447,875 1,447,875 75,000 975,000 975,000

1 of 2
 HARSAT HARSAT HARTOT HARTOT HARTOT HARSAT HARSAT HARTOT HARTOT HARTOT HARSAT HARSAT HARTOT HARTOT HARTOT
NO. ITEM PEKERJAAN VOL SAT MATERIAL JASA MATERIAL JASA TOTAL MATERIAL JASA MATERIAL JASA TOTAL MATERIAL JASA MATERIAL JASA TOTAL

(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
2.13 Bolt, Nut & Washer M12 x 50 Galvaniz'd (untuk flange 0%’ PN16) 24 Pcs 3,000 72.000 72,000 45,169 1,084,056 1.084.056 7.500 180,000 180,000
2.14 U-Bolt 0 ’/>" Galvanized 6 Pcs 3,000 18,000 18,000 38,982 233.892 233.892 7,500 45.000 45.000
2.15 Gasket Cut Joint Flange 0%’ tebal 3mm (Klingerit 1000) 6 Pcs 5,000 30.000 30.000 154.069 924,414 924,414 12.500 75,000 75,000
2.16 150x50x5 MS 2 m* 21,500 43,000 43,000 690,525 1,381.060 1,381,050 35 000 70,000 70.000

3.00 Pasang Isotasi Pipa Steam, Condensat, dan CPO

Pemasanaan Insulation rockwool density 90 kg/m* (Ex.Tombo). Aluminium Sheet 0.6 mm (Ex. Local Factory) untuk Pipa & Fitting :
301 Tee 06'x04’ (Ber-Tracing 2x0%') x T50mm 1 Pc 360.000 165,000 360.000 165.000 525.000 423.775 109,560 423.775 109 560 533,335 450,000 300.000 450.000 300,000 750,000
302 Pipa 04*(Ber-Tracing 2x0%’ ) x T50mm 986 m’ 310.000 85,000 30,566.000 8,381.000 38,947,000 302,500 47,850 29 826.500 4,718.010 34 544,510 400,000 200,000 39 440 000 19,720.000 59.160 000
3.03 Elbow 04’ (Ber-Tracmg 2x0%’ ) x T50mm 21 Pcs 115,000 127,500 2.415,000 2.677.500 5,092,500 197,945 121,550 4,156.845 2,552,550 6,709,395 400,000 200.000 8,400,000 4,200.000 12,600,000
304 Tee 04"(Ber-Tracing 2x0%') x T50mm 1 Pcs 158,000 127,500 158.000 127,500 285.500 275,825 71,500 275.825 71,500 347.325 400,000 200.000 400.000 200.000 600,000
305 Pipa 0'/3"x T25mm 27 m‘ 90,000 50,000 2,430,000 1,350.000 3.780,000 109,450 39,050 2.955,150 1,054.350 4,009.500 100,000 75.000 2,700,000 2.025,000 4.725 000
3.06 Elbow 0V4’x T25mm 14 Pcs 20,000 75,000 280,000 1,050.000 1,330,000 89,650 33,550 1.255.100 469.700 1,724,800 100,000 75,000 1,400,000 1,050,000 2,450,000
307 TEE 02”x T25mm 2 Pcs 121.000 97,500 242,000 195,000 437,000 138.050 69,850 276,100 139.700 415,800 100,000 100.000 200.000 200,000 400.000
3.08 Pipa 02*x T50mm 1 m* 220.000 65,000 220.000 65.000 285,000 188,375 58,850 188.375 58.850 247,225 200.000 100.000 200,000 100,000 300,000
«
* i
4.00 Pekerjaan Lain lain

4.01 Pengecatan Dasar pipa CPO Dan Pipa Steam&Condensat 1 LS 1.500,000 1,500.000 1,500.000 2.200.000 2,200.000 2.200.000 3.500.000 3,500,000 3,500,000
Pengecatan Dasar-Fmtsh Support pipa. Support Header dan
4.02 Pengecatan ulang struktur bangunan yang diakibatkan aktifitas Instal 1 LS 500,000 vrtfooo 500,000 2,612.50^ 2.612,500 2.612.500 4.500.000 4,500.000 4,500.000
pipa dan support pipa
( Q li a - \ 26
4)6,833,UUIT 121,808,482
________ ^ ____________________

Rockwool, Aluminium, kawat ikat dan screw bolt disediakan kontraktor, Consumable, Tenaga kerja, alat kerja, perap asuransi kecelakaan kerja U9-0 Z9-.2-SD
SIMP menyediakan:
&karoo ncfn>
Material Pipa. Fitting, Baja Profile, Clamp. U bolt. Bolt and N ut Cat, Air dan listrik kerja
Alasan/tujuan/sebab dilakukan pekerjaan tsb : Ot&tf. (bk AquS) Cawc. < 0 ^
Karena belum ada jalur CPO untuk interkoneksi dengan CPO Washing Plant dari T F-01 ke Ref 3.
Pekerjaan dilakukan vendor luar karena man power yg ada mengerjakan pekerjaan yg sifatnya prioritas dan pekerjaan repair yang bisa mempengaruhi produksi
Pekerjaan yang dikerjakan vendor luar membutuhkan waktu yang lama ft bwcfawiftK G u n f . $ak
Surabaya, 05 April 2023 Approved by.

\
% ^ \* \*
Yoeni Antoro / Njo Goan Tjoen Theodora / Harrijanto

2 of 2