DPM Direksi Keet SSM
DPM Direksi Keet SSM
a Persiapan Dir.Keet M0 White Board 120x240 U/ R. Kerja Owner bh - 1.00 700,000.00 1.00 m1 6-Sep-23
a Persiapan Dir.Keet M0 White Board 60x80 U/ R. Kerja Owner bh - 1.00 53,000.00 1.00 m1 6-Sep-23
a Persiapan Dir.Keet M0 Coffe Mixer U/ R. Kerja Owner bh - 1.00 1,500,000.00 1.00 m1 6-Sep-23
a Persiapan Dir.Keet M0 Dispenser Panas & Dingin U/ R. Kerja Owner bh - 1.00 1,500,000.00 1.00 m1 6-Sep-23
a Persiapan Dir.Keet M0 Kursi Lipat Chitos U/ R. Kerja Owner bh - 5.00 150,000.00 5.00 m1 6-Sep-23
a Persiapan Dir.Keet M0 Kursi Jok kerja U/ R. Kerja Owner bh - 1.00 500,000.00 1.00 m1 6-Sep-23
a Persiapan Dir.Keet M0 Meja Kerja U/ R. Kerja Owner bh - 1.00 500,000.00 1.00 m1 6-Sep-23
a Persiapan Dir.Keet M0 Drum Bekas Ex. Bu Lily U/ Tampungan air bh - 10.00 50,000.00 10.00 m1 6-Sep-23
PROYEK : PT. Sinar Sukses Mandiri
KODE PROYEK :
PEKERJAAN :
LOKASI :
No. KODE PEKERJAAN Kls MATERIAL/ KET.
KERJA UPAH
1 2 3 4 5 6
Urugan
a 1.01.04 Persiapan Dir.Keet M0 Material alam pasir U/ urugan 10 cm
Lantai kerja
a 1.01.04 Persiapan Dir.Keet M0 Semen pc @ 50 kg U/ Campuran Lt kerja 10 cm
a 1.01.04 Persiapan Dir.Keet M0 Material alam pasir U/ Campuran Lt kerja 10 cm
a 1.01.04 Persiapan Dir.Keet M0 Material alam split U/ Campuran Lt kerja 10 cm
Cover Lantai
a 1.01.04 Persiapan Dir.Keet M0 Vynil 1,2 x 20 m U/ Cover Lt r owner, r. enginee
a 1.01.04 Persiapan Dir.Keet M0 Keramik 20x20 kasar U/ Cover Lt toilet + t wudhu
a 1.01.04 Persiapan Dir.Keet M0 Keramik 20x25 kasar U/ Cover dinding toilet + t wudh
a 1.01.04 Persiapan Dir.Keet M0 Material alam pasir U/ pas. Keramik toilet + t wudhu
a 1.01.04 Persiapan Dir.Keet M0 Semen pc @ 50 kg U/ pas. Keramik toilet + t wudhu
Partisi Dinding
a 1.01.04 Persiapan Dir.Keet M0 Batako 180x380x70mm U/ dinding toilet + t wudhu
a 1.01.04 Persiapan Dir.Keet M0 Material alam pasir U/ pas. Block wall + plester
a 1.01.04 Persiapan Dir.Keet M0 Semen pc @ 50 kg U/ pas. Block wall + plester + a
a 1.01.04 Persiapan Dir.Keet M0 GRC 4 mm U/ dinding luar + sekat & plafon
a 1.01.04 Persiapan Dir.Keet M0 Sekrup 3 cm isi 1000 bh U/pas. GRC dinding luar + seka
a 1.01.04 Persiapan Dir.Keet M0 Rangka Metal Stud C @ 3 m U/rangka GRC dinding luar & s
a 1.01.04 Persiapan Dir.Keet M0 U Runner 76 mm @ 3 m U/rangka GRC dinding luar & s
a 1.01.04 Persiapan Dir.Keet M0 hollow 4x4 @4 m U/rangka GRC plafon
a 1.01.04 Persiapan Dir.Keet M0 hollow 2x4 @4 m U/rangka GRC plafon
a 1.01.04 Persiapan Dir.Keet M0 kasa GRC @ 20 m U/plester GRC dinding luar+ sek
a 1.01.04 Persiapan Dir.Keet M0 kawat galvanis 1mm 1kg 215 m U/gantungan plafon
a 1.01.04 Persiapan Dir.Keet M0 triplek U/pintu
a 1.01.04 Persiapan Dir.Keet M0 Kaso U/ rangka pintu
a 1.01.04 Persiapan Dir.Keet M0 paku 7 cm U/ pintu
Pondasi Rollag
a 1.01.04 Persiapan Dir.Keet M0 Batako 180x380x70mm U/ pondasi rollag
a 1.01.04 Persiapan Dir.Keet M0 Semen pc @ 50 kg U/ pas. Batako
a 1.01.04 Persiapan Dir.Keet M0 Material alam pasir U/ pas. Batako
Kolom Praktis
a 1.01.04 Persiapan Dir.Keet M0 Besi tul. Utama 4 Ø 10 U/ tul. Utama kolom praktis
a 1.01.04 Persiapan Dir.Keet M0 besi sengkang Ø 6 - 150 U/ tul. sengkang kolom praktis
``` 1.01.04 Persiapan Dir.Keet M0 Semen pc @ 50 kg U/ site mix kolom praktis
a 1.01.04 Persiapan Dir.Keet M0 Pasir cor U/ site mix kolom praktis
a 1.01.04 Persiapan Dir.Keet M0 Split U/ site mix kolom praktis
a 1.01.04 Persiapan Dir.Keet M0 Multiplek 9 mm 1.2 x 2.4 U/ Bekisting kolom praktis
a 1.01.04 Persiapan Dir.Keet M0 Paku 7 cm U/ Bekisting kolom praktis
a 1.01.04 Persiapan Dir.Keet M0 Paku 5 cm U/ Bekisting kolom praktis
a 1.01.04 Persiapan Dir.Keet M0 kaso 5/7 U/ rangka multi
R. Owner
a Persiapan Dir.Keet M0 White Board 60x80 U/ R. Kerja Owner
a Persiapan Dir.Keet M0 Mesin kopi espresso 1.5 l Ex. Konka U/ R. Kerja Owner
a Persiapan Dir.Keet M0 Dispenser galon bawah hot & cold Ex. Phillip U/ R. Kerja Owner
a Persiapan Dir.Keet M0 Kursi Lipat Chitose U/ R. Meeting
a Persiapan Dir.Keet M0 Kursi Lipat Chitose U/ R. Kerja Owner
a Persiapan Dir.Keet M0 Kursi kantor sandaran tinggi 161 cm Ex. Informa U/ R. Kerja Owner
a Persiapan Dir.Keet M0 Meja Kantor dengan laci 120x50x74.5 Ex. Homedoki U/ R. Kerja Owner
a Persiapan Dir.Keet M0 Kawat Galvanish 1mm U/ Ikat Pagar Temporary
a Persiapan Dir.Keet M0 Wiremess M6 @50m U/ Pagar Temporary
a Persiapan Dir.Keet M0 Drum Bekas Ex. Bu Lily U/ Tampungan air
Barak Pekerja
Persiapan Dir.Keet Multiplek 9mm 1.2 x 2.4 U/ Lantai barak pekerja
Persiapan Dir.Keet Multiplek 4mm 1.2 x 2.4 U/ Dinding barak pekerja
Persiapan Dir.Keet Atap seng t= 0.30 mm P= 7 m L = 0.75 m U/ Atap barak pekerja
Persiapan Dir.Keet J bolt/hak atap 12 cm U/ Atap barak pekerja
Persiapan Dir.Keet Aksesoris Hak atap 5mm U/ Atap barak pekerja
Persiapan Dir.Keet Semen pc @ 50 kg U/ Lantai kerja barak pekerja
a 1.01.04 Persiapan Dir.Keet M0 Material alam split U/ Campuran Lt kerja 10 cm
Persiapan Dir.Keet Material Pasir alam U/ Lantai kerja barak pekerja
Kamar mandi & wc pekerja
Seng gelombang 0.8x1.8
Kaso 5/7
Pasir
Semen
Kloset jongkok
Drum bekas Ex.bu lily
Pipa PVC "4in
Elbow PVC" 4in 45o
Tee PVC "4 in
Kran
Pipa PVC "3/4 in
Elbow PVC"3/4in 45o
Tee PVC "3/4 in
Pelampung otomatis 1/2 Ex. Onda
Sockdrat '1/2 in dalam x 3/4 polos
Ember cor Ex. Bu lily
Gayung mandi
Alat Bantu surveyor
Palu 2 kg
Sipat
Tinta sipat
Unting - unting
Spidol putih Ex. Snowman
Spidol hitam Ex. Snowman
Pilox merah Ex. Diton 300 cc
Pilox biru Ex. Diton 300 cc
Kampak
Gergaji Kayu
Kikir gergaji
Palu bodem 5 kg
Meteran rol tancap fiber 50 m
Meteran 5 m
Lakban kertas 2 inch @ 15 m
Payung surve hitam besar
Water pas aluminium P= 120 cm
Water pas aluinium P= 60 cm
Tool box 20in Ex. Isku
PT. Sinar Sukses Mandiri
RAP PERMINTAAN
QTY. SAT. HARGA TOTAL QTY. HARGA DEVIASI
7 8 9 10 11 12 13
lbr 36.00
btg 250.00
m3
zak
bh 4.00
bh 3.00
lbr 5.00
lbr 6.00
lbr 3.00
lbr 8.00
lbr 10.00
lbr 10.00
lbr 10.00
lbr 2.00
lbr 10.00
lbr 20.00
lbr 11.00
bh 2.00 50,000.00
pcs 4.00 60,000.00
pcs 60.00 4,000.00
bh 2.00 35,000.00
bh 12.00 25,000.00
bh 12.00 17,000.00
klg 12.00 25,000.00
klg 12.00 25,000.00
bh 2.00 50,000.00
bh 2.00 75,000.00
bh 1.00 15,000.00
bh 2.00 75,000.00
bh 1.00 75,000.00
bh 2.00 25,000.00
roll 20.00 10,000.00
bh 2.00 75,000.00
bh 2.00 150,000.00
bh 2.00 100,000.00
bh 2.00 220,000.00
AKTUAL SPK / DPM
QTY. LALU QTY. SKRG. QTY. TOTAL QTY. SISA HARGA TOTAL DEVIASI NO.
14 15 16 17 18 19 20 21
95,755,776
59.22 59.22 - 275,000.00 16,285,118.9 m2
1.00 m1
1.00 m1
1.00 m1
10.00 m1
5.00 m1
1.00 m1
1.00 m1
50.00 m1
16.00 m1
10.00 m1
m2 Semen pc @ 50 kg
m2 Material alam pasir
m2 Material alam split
m2 Vynil 1,2 x 20 m
m2 Keramik 20x20 kasar
m2 Keramik 20x25 kasar
m2 Material alam pasir
m2 Semen pc @ 50 kg
m2 Batako 180x380x70mm
m2 Material alam pasir
m2 Semen pc @ 50 kg
m2 GRC 4 mm
m2 Sekrup 3 cm isi 1000 bh
m2 Rangka Metal Stud C @ 3 m
m2 U Runner 76 mm @ 3 m
m2 hollow 4x4 @4 m
m2 hollow 2x4 @4 m
m2 kasa GRC @ 20 m
m2 kawat galvanis 1mm 1kg 215 m
m2 triplek
m2 Kaso
m2 paku 7 cm
m2 Batako 180x380x70mm
m2 Semen pc @ 50 kg
m2 Material alam pasir
1 Dinding Luar 109.20 2.60 187.46 37.10 153.00 2,420.00 146.00 50.00 - - 148.80 -
2 Sekat 33.00 2.60 49.92 13.80 35.00 640.00 39.00 14.00 - - 40.80 -
3 Plafon 27 6.00 147.60 14.4 52.00 680.00 - - 68.00 34.00 405.00 518
240 4 185 64 68 34 14.00 3
135 270
3.6
2 Batako 180x380x70mm 9
Kebutuhan 2135.00 bh 2.688 8 6
Pasangan Pintu 5
Panjang No. Material P T L Jumlah (lbr) / pintu Jml lbr / pintu P1 Jml Pintu P2 jml Material satuan
No Area Tinggi (m) Volume (m3) PC (zak) Pasir Pasang
(m)
(m3)
1 triplek 1 2.4 2.4 2 10 4 14 lbr
1 Pondasi Rolag 1 170.80 0.38 64.904 16.71 2.53 2 kaso 1 2.4 - 7.8 10 3 13 btg
TOTAL 17.00 2.53 3 paku 7 cm - 17 85 17 1 box
Semen split
PC@40kg Pasir cor (m²) (m³)/pasir cor
quantity tinggi pjgn lebar vol. (zak) pengganti split
kolom praktis 7 2.40 0.15 0.15 0.378 3.115 0.264 0.432 y
kg btg Multi 9 mm Paku 5 cm(kg) Paku 7 cm(kg) Paku 10 Kaso 5/7 (btg)
(lbr) cm(kg) u/rangka multi
split
Semen /pasir cor
Pasir cor psr psg bata (pcs) keramik keramik Vynil (roll) Ø 6 (btg) Ø 10 (btg) GRC (lbr) Kassa kalsi (roRangka Hollow (btRangka Metal Stud CU Runner 76 mm @ Skrup Gypsum 3 cm (Kawat Galvanish 1mm (roll) 1000 m
PC@40kg penggant
(m²) (m3) 20x20 (dus) 20x25(dus)
(zak) i
split(m³)
kbl 3X1,5
25.6044738
No.
Kloset Floord Pipa Air Bersih (inch) 26
Lokasi kran (bh) Pintu Pvc
jongkok drain
1 (bh) 3/4" (m1) 1/2" (m1) Pipa Air Kotor (inch)
(bh) (bh)
2 wc 2 2 2 2 53 5 3" (m1) 4" (m1) Ember Kecil Cover Pipa Ex.
Tempat Wudhu 3 1 10 4.95 (pcs) CNP 100 (m1)
14 2 2 10.5
Knee 3 2
4 3/4" 1/2"
Drum Aspal : 1 polos 15 1 3" 4" <<<<btg
Toren + P 4 volume (m3) jari-jari + t + space luas (m2) drat luar + kuningan 2 1/2" ke 3/4" 3" ke 4"
galian tanah se 2.978 0.45 1.17 0.636429 2
2.311 Bloksok
urug kembali 0.667 3/4" 1/2"
polos 14 2 3" 4"
drat dalam + kuningan 3 2
T
3/4" 1/2"
polos 3" 4"
drat luar + kuningan 3 1 4" ke 3"
1
No. Lampu Kabel
downlight Stop kontak NYM Saklar Panjang (m)
Lokasi Tunggal
1 (bh) (bh) 3x1.5 Ganda (bh) Atap >>>>> 6.275 Lebar (m) Luas (m2)
@12watt (m1) (bh)
2 wc 2 Kanopi >>> 1.2 13.3 83.4575
3 Tempat Wudhu 1 1 1 13.3 31.92
4 Mushola 2 1 1 115.3775
5 Engineering 4 1 1
6 PM 1 1 1
7 Survey 1 1 1
Mekanik 1 1 1
12 5 26 4 3
0
0 1 Dinding Luar L=
0 L Jarak
0 m' Metal stud
0 109.20 0.60
0 37.1
0
0
0
2 Sekat L=
L Jarak
m' Metal stud
33.00 0.60
13.8
2 Plafon
R. Owner P L Jarak
m' m' Metal stud
6.00 3,6 0.60
1.2
Qty
fikasi Potongan Metal Stud
(unit)
2.6
0.6
2 U runner
Sekrup
19.20 m' 1 Metal Stud Vertikal
Tinggi
m'
2.6
2.6
0.6
2 U runner
Sekrup
1 Hollow X
Tinggi
m'
2.6
3.6
1 Hollow Y
0.6
Ukuran
tongan Metal Stud Kode
(cm)
U runner 2x4
50.00
Sekrup 2x4
Metal Stud 2x4
32.0
U runner 2x4
14.00
Sekrup 2x4
Hollow 2x4
10.0
Hollow 2x4
#DIV/0!
Kebutuhan
Total
Jumlah Panjang Sisa
Panjang Kebutuhan
Potongan Potongan Sisa pot (m') Sisa (btg) Potonga
Potongan (btg)
(bh) (m') n
(m')
146.00
2,420 - - 2,420.00
32.00 2.600 83.20 32.00 0.40 32.0 3.40
1.00
39.00
640 - - 640.00
Sekrup 3060.0 bh
U runner 64.0 btg
Metal Stud 185.00 btg
R. Tangki
Urugan Pasir
NO Untuk Lantai h= 10cm P (m) L (m) LUAS (m²) Tinggi
1 R. Tangki 6.70 2.70 18.1 0.10
Urugan tanah
NO Untuk Lantai h= 40cm P (m) L (m) LUAS (m²) Tinggi
1 R. Tangki 6.70 2.70 18.1 0.40
Lantai Kerja
NO Untuk Lantai h= 10cm P (m) L (m) LUAS (m²) Tinggi
1 R. Tangki 6.70 2.70 18.09 0.10
Tiang R. Tangki
No dolken P (m) tiang dolken (btg)
Tiang kolom 23.7 7
gording arah x 16.5 6
gording arah y 42.5 12
Cladding
Urugan Pasir
NO Untuk Lantai h= 10cm P (m) L (m) LUAS (m²) Tinggi
1 R. Genset 3.50 2.50 8.75 0.10
Lantai Kerja
NO Untuk Lantai h= 10cm P (m) L (m) LUAS (m²) Tinggi
1 R. Tangki 3.50 2.50 8.75 0.10
Tiang R. Tangki
No dolken P (m) tiang dolken (btg)
Tiang kolom 9.4 4
gording arah x 15.6 6
gording arah y 12 4
Rekap Material
1.3
VOLUME (m³) Pasir m 3
1.81 3.06
1.68
405
1.3
VOLUME (m³) Pasir m 3
0.88 1.48
Lantai Kerja
NO Untuk Lantai h= 10cm P (m) L (m) LUAS (m²) Tinggi
1 R. Tangki 3.50 2.50 8.75 0.10
Tiang R. Tangki
No dolken P (m) tiang dolken (btg)
Tiang kolom 9.4 4
gording arah x 15.6 6
gording arah y 12 4
1.68
Pagar Temporary Wiremesh m6
Keliling Area (m') Jml Wiremesh (roll)
JMl 775.00 16.00
Barak Pekerja
P L T Multiplek 9mm (lbr) Multiplek 4 mm (lbr) Atap seng (lbr)
24.3 8 0.1 41 53 35
4 0.88 0.53
J bolt/hak atap semen pasir split
292 100.12 22.24 13.39