LAPORAN PROGRRES

BULAN AGUSTUS 2022

PROGRES MINGGU PROGRES MINGGU II

INPUT DATA INPUT DATA MINGGU PROGRES SAMPAI
NO URAIAN PEKERJAAN VOL. SAT. Bobot I (%) 23-08 s/d 29- (%) 30-08 s/d 05-09
MINGGU I II MINGGU INI (%)
08 2022 2022

1 Aluminium Putih 69.53 m2 18% 20.5 5% 49.03 0% 5%

2 Kaca Bening 5mm 22.97 m2 12% 0 0% 22.97 12% 12%
3 Sealent 104.21 m2 5% 0 0% 104.21 5% 13%
4 Pintu Sliding Aluminium 3 m2 13% 0 0% 3 13% 13%
5 pintu Kaca Frameless 2 m2 14% 0 0% 2 14% 4%
6 Pintu Swing Aluminium kamar mandi 1 m2 4% 0 0% 1 4% 4%
7 Bongkar partisi gypsum dan finishing 11.56 m2 1% 11.56 1% 0 0% 1%
8 Install 1 9% 0 0% 1 9% 9%
9 Pemasangan partisi gypsum dan pengecatan 55.8 m2 25% 18.7 8% 37.1 17% 25%
total 100% 15% 74% 88%

PROGRES MINGGU PROGRES MINGGU II

INPUT DATA INPUT DATA MINGGU PROGRES SAMPAI
NO URAIAN PEKERJAAN VOL. SAT. Bobot I (%) 23-08 s/d 29- (%) 30-08 s/d 05-09
MINGGU I II MINGGU INI (%)
08 2022 2022

1 Pembangunan garase dan cor - - 100% 0 0 100% 100%

NO URAIAN PEKERJAAN VOL. SAT. HARGA SATUAN HARGA

I Pekerjaan Persiapan
1 pembersihan area kerja 52.5 m2 25,000.00 1,312,500.00
2 Bongkar benteng sebelah timur 8.7 m 50,000.00 435,000.00
3 levelling area 52.55 m2 25,000.00 1,313,750.00
II Pek. Tanah dan Pondasi -
1 Galian pondasi Kolom 100.100.150cm 35.72 m3 30,000.00 1,071,600.00
2 Pemasangan Lantai kerja Kolom t.5cm 35.72 m3 50,000.00 1,786,000.00
3 Galian pondasi 18 m3 50,000.00 900,000.00
5 Urugan tanah kembali 35.72 m3 20,000.00 714,400.00

6 Urug pasir lantai kerja t.5cm 35.72 m3 50,000.00 1,786,000.00

Pek. Struktur -
1 Pek. Bekesting sloof 35.96 m2 25,000.00 899,000.00
2 Pek. Bekesting kolom 31.13 m2 100,000.00 3,113,000.00
3 Pek. Bekesting balok 35 m2 225,000.00 7,875,000.00
4 Pek. Pembesian sloof 35 kg 15,000.00 525,000.00
5 Pek. Pembesian kolom 20 kg 15,000.00 300,000.00
6 Pek. Pembesian balok 25 kg 15,000.00 375,000.00
7 Pek. Pengecoran sloof 15 m3 300,000.00 4,500,000.00
8 Pek. Pengecoran kolom 33 m3 300,000.00 9,900,000.00
9 Pek. Pengecoran balok 2.2 m3 850,000.00 1,870,000.00

JUMLAH 38,676,250.00
 PROGRES PROGRES
INPUT
Bobot MINGGU INI SAMPAI MINGGU
DATA
(%) INI (%)

3.39% 0.00% 0.00%

1.12% 11 1.42% 1.42%
3.40% 0.00% 0.00%

2.77% 0.00% 0.00%

4.62% 0.00% 0.00%
2.33% 0.00% 0.00%
1.85% 0.00% 0.00%

4.62% 0.00% 0.00%

2.32% 0.00% 0.00%

8.05% 0.00% 0.00%
20.36% 0.00% 0.00%
1.36% 0.00% 0.00%
0.78% 0.00% 0.00%
0.97% 0.00% 0.00%
11.64% 0.00% 0.00%
25.60% 0.00% 0.00%
4.84% 0.00% 0.00%

100.00% 1.42% 1.42%

0.00%
 RAB

NO URAIAN PEKERJAAN VOL. SAT. HARGA SATUAN HARGA

I Pekerjaan Persiapan
1 pembersihan area kerja 8.70 m2 15,000.00 130,500.00
2 Bongkar benteng sebelah timur 8.70 m 50,000.00 435,000.00
3 levelling area 6.00 m2 500,000.00 3,000,000.00
II Pek. Tanah dan Pondasi -
1 Galian pondasi Kolom 100.100.150cm 43.20 m3 69,575.00 3,005,640.00
2 Pemasangan Lantai kerja Kolom t.5cm 2.16 m3 148,718.00 321,230.88
3 Galian pondasi 6.48 m3 461,414.73 2,989,967.45
4 #REF! 29.70 m3 800,000.00 23,760,000.00
5 Urugan tanah kembali 4.86 m3 30,000.00 145,800.00
6 Urug pasir lantai kerja t.5cm 2.31 m3 148,718.00 343,910.38
III Pek. Struktur -
1 Pek. Bekesting sloof 27.00 m2 200,000.00 5,400,000.00
2 Pek. Bekesting kolom 31.68 m2 250,000.00 7,920,000.00
3 Pek. Bekesting balok 29.29 m2 225,000.00 6,590,155.89
4 Pek. Pembesian sloof 127.28 kg 15,000.00 1,909,170.00
5 Pek. Pembesian kolom 199.83 kg 15,000.00 2,997,456.00
6 Pek. Pembesian balok 138.07 kg 15,000.00 2,071,066.33
7 Pek. Pengecoran sloof 2.03 m3 850,000.00 1,721,250.00
8 Pek. Pengecoran kolom 1.19 m3 850,000.00 1,009,800.00
9 Pek. Pengecoran balok 2.20 m3 850,000.00 1,867,210.84
JUMLAH 65,618,157.76
 PROGRES PROGRES PROGRES
INPUT
Bobot MINGGU MINGGU INI SAMPAI MINGGU
DATA
LALU (%) (%) INI (%)

0.20% 0.00% 0.00% 0.00%

0.66% 1.42% 2 0.15% 1.57%
4.57% 0.00% 3 2.29% 2.29%
0.00%
4.58% 0.00% 43.2 4.58% 4.58%
0.49% 0.00% 2.16 0.49% 0.49%
4.56% 0.00% 6.48 4.56% 4.56%
36.21% #REF! 0.00% #REF!
0.22% 0.00% 0.00% 0.00%
0.52% 0.00% 0.00% 0.00%
0.00%
8.23% 0.00% 0.00% 0.00%
12.07% 0.00% 0.00% 0.00%
10.04% 0.00% 0.00% 0.00%
2.91% 0.00% 0.00% 0.00%
4.57% 0.00% 0.00% 0.00%
3.16% 0.00% 0.00% 0.00%
2.62% 0.00% 0.00% 0.00%
1.54% 0.00% 0.00% 0.00%
2.85% 0.00% 0.00% 0.00%
100.00% #REF! 12.07% #REF!
 RAB

NO URAIAN PEKERJAAN VOL. SAT. HARGA SATUAN HARGA Bobot

I Pek. Persiapan
1 Pembersihan lahan 77 m2 15,180.00 1,168,860.00 1.77%
2 Bongkar benteng sebelah timur 32 m 92,593.40 2,962,988.80 4.49%
3 levelling area 6 m2 500,000.00 3,000,000.00 4.54%
II Pek. Tanah dan Pondasi -
1 Galian pondasi Kolom 100.100.150cm 43.2 m3 69,575.00 3,005,640.00 4.55%
2 Pemasangan Lantai kerja Kolom t.5cm 2.16 m3 148,718.00 321,230.88 0.49%
3 Galian pondasi 6.48 m3 461,414.73 2,989,967.45 4.53%
4 #REF! 29.7 m3 800,000.00 23,760,000.00 35.99%
5 Urugan tanah kembali 4.86 m3 30,000.00 145,800.00 0.22%
6 Urug pasir lantai kerja t.5cm 2.3125 m3 148,718.00 343,910.38 0.52%
III Pek. Struktur -
1 Pek. Bekesting sloof 44.66 m1 50,000.00 2,233,000.00 3.38%
2 Pek. Bekesting kolom 31.68 m2 250,000.00 7,920,000.00 12.00%
3 Pek. Bekesting balok 29.2896 m2 225,000.00 6,590,155.89 9.98%
4 Pek. Pembesian sloof 127.278 kg 15,000.00 1,909,170.00 2.89%
5 Pek. Pembesian kolom 199.83 kg 15,000.00 2,997,456.00 4.54%
6 Pek. Pembesian balok 138.071 kg 15,000.00 2,071,066.33 3.14%
7 Pek. Pengecoran sloof 2.025 m3 850,000.00 1,721,250.00 2.61%
8 Pek. Pengecoran kolom 1.188 m3 850,000.00 1,009,800.00 1.53%
9 Pek. Pengecoran balok 2.19672 m3 850,000.00 1,867,210.84 2.83%
JUMLAH 66,017,506.56 100.00%
PROGRES PROGRES PROGRES
INPUT
MINGGU MINGGU INI SAMPAI MINGGU
DATA
LALU (%) (%) INI (%)

0.00% 1.00% 1.00%

1.57% 0.00% 1.57%
2.29% 0.00% 2.29%
0.00% 0.00%
4.58% 0.00% 4.58%
0.49% 0.00% 0.49%
4.56% 0.00% 4.56%
#REF! 20 24.24% #REF!
0.00% 3 0.14% 0.14%
0.00% 1 0.23% 0.23%
0.00%
0.00% 10 0.76% 0.76%
0.00% 0.00% 0.00%
0.00% 0.00% 0.00%
0.00% 0.00% 0.00%
0.00% 0.00% 0.00%
0.00% 0.00% 0.00%
0.00% 0.00% 0.00%
0.00% 0.00% 0.00%
0.00% 0.00% 0.00%
26.35% #REF!
 RAB

NO URAIAN PEKERJAAN VOL. SAT. HARGA SATUAN HARGA Bobot Durasi

I Pek. Persiapan
1 Pembersihan lahan 77 m2 15,180.00 1,168,860.00 1.75% 1
2 Bowplank 8.7 m 50,000.00 435,000.00 0.65% 1
3 Gudang bahan 6 m2 500,000.00 3,000,000.00 4.50% 1
II Pek. Tanah dan Pondasi -
1 Galian pondasi 43.2 m3 69,575.00 3,005,640.00 4.51% 1
2 Urugan pasir bawah pondasi 2.16 m3 148,718.00 321,230.88 0.48% 1
3 Astamping 6.48 m3 461,414.73 2,989,967.45 4.49% 1
4 Pas. Pondasi batu kali 29.7 m3 800,000.00 23,760,000.00 35.65% 3
5 Urugan tanah kembali 4.86 m3 30,000.00 145,800.00 0.22% 1
6 Urug pasir bawah keramik 2.313 m3 148,718.00 343,910.38 0.52% 1

III Pek. Struktur -

1 Pek. Bekesting sloof 27 m1 200,000.00 5,400,000.00 8.10% 2
2 Pek. Bekesting kolom 31.68 m2 250,000.00 7,920,000.00 11.88% 3
3 Pek. Bekesting balok 29.29 m2 225,000.00 6,590,155.89 9.89% 2
4 Pek. Pembesian sloof 127 kg 15,000.00 1,909,170.00 2.86% 1
5 Pek. Pembesian kolom 200 kg 15,000.00 2,997,456.00 4.50% 2
6 Pek. Pembesian balok 138 kg 15,000.00 2,071,066.33 3.11% 1
7 Pek. Pengecoran sloof 2.025 m3 850,000.00 1,721,250.00 2.58% 1
8 Pek. Pengecoran kolom 1.188 m3 850,000.00 1,009,800.00 1.51% 2
9 Pek. Pengecoran balok 2.197 m3 850,000.00 1,867,210.84 2.80% 1
JUMLAH 66,656,517.76 100.00%
Bobot kumulatif
Progres Aktual
Kumulatif Aktual
120%

100%

80%

60%

40%

20%

0%
1 2 3 4
 10 minggu
minggu KE-
0 1 2 3 4 5 6 7 8 9 10

1.75%
14.50%
4.50%

4.51%
0.48%
4.49%
11.88% 11.88% 11.88%
0.22%
0.52%

4.05% 4.05%
3.96% 3.96% 3.96%
4.94% 4.94%
2.86%
2.25% 2.25%
3.11%
2.58%
0.76% 0.76%
2.80%
0% 20.75% 9.48% 11.88% 11.88% 15.93% 7.65% 11.15% 16.84% 4.72% 3.56%
0% 20.75% 30.23% 42.11% 53.99% 69.93% 77.58% 88.73% 105.57% 110.29% 113.85%
0% 1.42% 12.07% 26.35%
0% 1.42% 13.49% 39.84%
2 3 4 5 6 7 8 9 10 11
 RAB

NO URAIAN PEKERJAAN VOL. SAT. HARGA SATUAN HARGA Bobot Durasi

I Pek. Persiapan 120%
1 Pembersihan lahan 77 m2 15,180.00 1,168,860.00 1.75% 1
2 Bowplank 8.7 m 50,000.00 435,000.00 0.65% 1
3 Gudang bahan 6 m2 500,000.00 3,000,000.00 4.50% 1
100%
II Pek. Tanah dan Pondasi -
1 Galian pondasi 43.2 m3 69,575.00 3,005,640.00 4.51% 1
2 Urugan pasir bawah pondasi 2.16 m3 148,718.00 321,230.88 0.48% 1
461,414.73 4.49% 80%
3 Astamping 6.48 m3 2,989,967.45 1
4 Pas. Pondasi batu kali 29.7 m3 800,000.00 23,760,000.00 35.65% 3
5 Urugan tanah kembali 4.86 m3 30,000.00 145,800.00 0.22% 1
6 Urug pasir bawah keramik 2.313 m3 148,718.00 343,910.38 0.52% 1 60%
III Pek. Struktur -
1 Pek. Bekesting sloof 27 m1 200,000.00 5,400,000.00 8.10% 2
2 Pek. Bekesting kolom 31.68 m2 250,000.00 7,920,000.00 11.88% 3 40%
3 Pek. Bekesting balok 29.29 m2 225,000.00 6,590,155.89 9.89% 2
4 Pek. Pembesian sloof 127 kg 15,000.00 1,909,170.00 2.86% 1
5 Pek. Pembesian kolom 200 kg 15,000.00 2,997,456.00 4.50% 2 20%
6 Pek. Pembesian balok 138 kg 15,000.00 2,071,066.33 3.11% 1
7 Pek. Pengecoran sloof 2.025 m3 850,000.00 1,721,250.00 2.58% 1
8 Pek. Pengecoran kolom 1.188 m3 850,000.00 1,009,800.00 1.51% 2
0%
9 Pek. Pengecoran balok 2.197 m3 850,000.00 1,867,210.84 2.80% 1 1
JUMLAH 66,656,517.76 100.00%
Bobot kumulatif
Progres Aktual
Kumulatif Aktual
 10 minggu
minggu KE-
0 1 2 3 4 5 6 7 8 9 10
120%
1.75%
14.50%
4.50%
100%

4.51%
0.48%
80% 4.49%
11.88% 11.88% 11.88%
0.22%
60% 0.52%

4.05% 4.05%
40% 3.96% 3.96% 3.96%
4.94% 4.94%
2.86%
20% 2.25% 2.25%
3.11%
2.58%
0.76% 0.76%
0%
1 2 3 4 5 6 7 8 9 10 11 2.80%
0% 20.75% 9.48% 11.88% 11.88% 15.93% 7.65% 11.15% 16.84% 4.72% 3.56%
0% 20.75% 30.23% 42.11% 53.99% 69.93% 77.58% 88.73% 105.57% 110.29% 113.85%
0% 1.42% 12.07% 26.35%
0% 1.42% 13.49% 39.84%