LINK VIDEO PEMBUATAN & TUTORIAL PENGISIAN TEMPLETE INI:

https://youtu.be/0zrM8CPrPSU

SALAM,
MUHAMMAD RIZKI ARFIAN, S.E.
082223904556 (Whatsapp)
 Stok Aktif Stok Keluar
No Nama Barang Satuan
Qty Harga Total 1 2 3 4 5 6 7 8 9 10 11 12 13 14
1 BAJU (BJ001) pcs 12 100,000 1,200,000
2 BAJU (BJ001) pcs 12 110,000 1,320,000
3 -
4 - -
5 - -
6 - -
7 - -
8 - -
9 - -
10 -
11 -
12 -
13 -
14 -
15 -
16 -
17 -
18 -
19 -
20 -
21 -
22 -
23 -
24 -
25 -
26 -
27 -
28 -
29 -
30 -
31 -
32 -
33 -
34 -
35 -
36 -
37 -
38 -
39 -
40 -
41 -
42 -
43 -
44 -
45 -
46 -
47 -
48 -
49 -
50 -
51 -
52 -
53 -
54 -
55 -
56 -
57 -
58 -
59 -
60 -
61 -
62 -
63 -
64 -
65 -
66 -
 67 -
68 -
69 -
70 -
71 -
72 -
73 -
74 -
75 -
76 -
77 -
78 -
79 -
80 -
81 -
82 -
83 -
84 -
85 -
86 -
87 -
88 -
89 -
90 -
91 -
92 -
93 -
94 -
95 -
96 -
97 -
98 -
99 -
100 -
101 -
102 -
103 -
104 -
105 -
106 -
107 -
108 -
109 - -
110 - -
111 - -
112 - -
113 - -
114 - -
115 -
116 -
117 -
118 -
119 -
120 -
121 -
122 -
123 -
124 -
125 -
126 -
127 -
128 -
129 -
130 -
131 -
132 -
133 -
134 -
135 -
136 -
137 -
138 -
139 -
140 -
141 -
142 -
143 -
144 -
145 -
146 -
147 -
148 -
149 -
150 -
151 -
152 -
153 -
154 -
155 -
156 -
157 -
158 -
159 -
160 -
161 -
162 -
163 -
164 -
165 -
166 -
167 -
168 -
169 -
170 -
171 -
172 -
173 -
174 -
175 -
176 -
177 -
178 -
179 -
180 -
181 -
182 -
183 -
184 -
185 -
186 -
187 -
188 -
189 -
190 -
191 -
192 -
193 -
194 -
195 -
196 -
197 -
198 -
199 -
200 -
201 -
202 -
203 -
204 -
205 -
206 -
207 -
208 -
209 -
210 -
211 -
212 -
213 -
214 -
215 -
TOTAL 2,520,000
 Stok Keluar TOTAL STOK KELUAR TOTAL STOK TERAKHIR HITUNG
15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 Qty Total Qty Total FISIK
2 9 1 12 1,200,000 - - -
5 5 550,000 7 770,000 -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
0 - - -
17 1,750,000 7 770,000 -

2,520,000
770,000
SELISIH

-
7
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
7
 REKAP HARIAN
BISNIS A
31 OKTOBER 2022

TANGGAL URAIAN PEMASUKAN PENGELUARAN

SALDO AWAL
22-Oct-22 SETORAN MODAL INVESTOR A 10,000,000
22-Oct-22 SETORAN MODAL RIZKI 10,000,000
23-Oct-22 PEMBAYARAN SEWA GEDUNG 5,000,000
23-Oct-22 BELI DAGANGAN BAJU (BJ001) 12pcs @100.000 1,200,000
23-Oct-22 BELI PERALATAN KANTOR 700,000
24-Oct-22 PENJUALAN BJ001 2pcs @250.000 500,000
30-Oct-22 PENJUALAN BJ001 9pcs @200.000 1,800,000
31-Oct-22 BAYAR GAJI KARYAWAN 1,300,000
31-Oct-22 BELI DAGANGAN BAJU (BJ001) 12pcs @110.000 1,320,000
31-Oct-22 PENJUALAN BJ001 6pcs @200.000 1,200,000
SALDO
-
10,000,000
20,000,000
15,000,000
13,800,000
13,100,000
13,600,000
15,400,000
14,100,000
12,780,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
13,980,000
 LAPORAN LABA RUGI
BISNIS A
31 OKTOBER 2022

PENDAPATAN
PENJUALAN 3,500,000
POTONGAN PENJUALAN -
TOTAL PENDAPATAN 3,500,000
HARGA POKOK PENJUALAN 1,750,000
LABA (RUGI) KOTOR 1,750,000

BIAYA USAHA
BIAYA GAJI 1,300,000
BIAYA UTILITAS
BIAYA MARKETING
BIAYA SEWA 5,000,000
BIAYA TRANSPORT DAN EKSPEDISI
BIAYA OPERASIONAL 700,000
BIAYA LEGAL
BIAYA ADMINISTRASI
BIAYA LAIN-LAIN
TOTAL BIAYA USAHA 7,000,000
LABA (RUGI) BERSIH - 5,250,000

INVESTOR - 2,625,000 50%

RIZKI (PRIBADI) - 2,625,000 50%
 BISNIS A
LAPORAN NERACA
31 OKTOBER 2022

ASET
ASET LANCAR HUTANG
KAS DAN BANK HUTANG JANGKA PENDEK
PIUTANG USAHA
PERSEDIAAN
TOTAL HUTANG JANGKA PENDEK

HUTANG JANGKA PANJANG

TOTAL ASET LANCAR - TOTAL HUTANG JANGKA PANJANG

TOTAL HUTANG

ASET TETAP
MESIN EKUITAS
KENDARAAN
PERALATAN

TOTAL EKUITAS
AKUMULASI DEPRESIASI & AMORTISASI
TOTAL ASET TETAP -

TOTAL ASET - TOTAL HUTANG DAN EKUITAS

NIS A
N NERACA
BER 2022

HUTANG
HUTANG JANGKA PENDEK
HUTANG USAHA
HUTANG LAINNYA
TOTAL HUTANG JANGKA PENDEK -

HUTANG JANGKA PANJANG

HUTANG JANGKA PANJANG LAINNYA -
TOTAL HUTANG JANGKA PANJANG -
TOTAL HUTANG -

EKUITAS
MODAL PEMILIK
LABA/RUGI TAHUN BERJALAN -
LABA/RUGI BULAN BERJALAN -
TOTAL EKUITAS -

TOTAL HUTANG DAN EKUITAS -

-