Uas Ebl Jonathan 2010107006
Uas Ebl Jonathan 2010107006
NIM = 2010107006
REHABILITASI DAN RENOVASI
SATUAN PENDIDIKAN DASAR DAN MENENGAH
DI PROVINSI KEPULAUAN RIAU
LOKASI : SMA NEGERI 1 TELUK BINTAN
VOLUME / HARGA
NO. JENIS PEKERJAAN Sat. JUMLAH (Rp.)
QTY SATUAN
I. PEK. PERSIAPAN
1 Gudang & los kerja m² 1 Rp1,603,020.30 Rp1,603,020.30
2 Air kerja bulan 30 Rp31,200.00 Rp936,000.00
3 Listrik kerja bulan 1 Rp552,792.00 Rp552,792.00
4 As built drawing ls 1 Rp615,000.00 Rp615,000.00
5 Paket MCK, Container office dan sampah ls 1 Rp3,052,500.00 Rp3,052,500.00
6 Buang puing + Pembersihan Akhir Pekerjaan ls 1 Rp78,000.00 Rp78,000.00
SUB TOTAL I Rp6,837,312.30
V. PEK. ATAP
1 Rangka atap termasuk flashing dan accesories pendukung
- Rangka Atap baja ringan ex. Bluescope by Manunggal incl. alm foil single side include pemasangan genteng beton Flat Excellence
- Ruang kelas 1 m² 334.8631561 Rp187,680.00 Rp62,847,117.14
- Ruang kelas 2 m² 150.11107 Rp187,680.00 Rp28,172,845.62
- Ruang kelas 3 m² 173.2050808 Rp187,680.00 Rp32,507,129.56
- Lisplank 0.8x30, 0.8x10 wood plank ex. Elephant / setara, compound sambungan sika construction ex. Sika
- Ruang kelas 1 m¹ 69.69236 Rp40,644.00 Rp2,832,576.28
- Ruang kelas 2 m¹ 41.69236 Rp40,644.00 Rp1,694,544.28
- Ruang kelas 3 m¹ 47.69236 Rp40,644.00 Rp1,938,408.28
2 Penutup Atap Genteng
- Nok genteng +papan ruiter + cat genteng Beton Flat Excellence Ex. Cisangkan/Cengkareng Permai
- Ruang kelas 1 m¹ 41.69236 Rp74,325.00 Rp3,098,784.66
- Ruang kelas 2 m¹ 27.69236 Rp74,325.00 Rp2,058,234.66
- Ruang kelas 3 m¹ 30.69236 Rp74,325.00 Rp2,281,209.66
- Nok ujung Flat Excellence Ex. Cisangkan/Cengkareng Permai
- Ruang kelas 1 bh 6 Rp43,085.00 Rp258,510.00
- Ruang kelas 2 bh 4 Rp43,085.00 Rp172,340.00
- Ruang kelas 3 bh 4 Rp43,085.00 Rp172,340.00
- Kebutuhan Genteng
- Ruang kelas 1 m² 542.4783129 Rp99,025.00 Rp53,718,914.94
- Ruang kelas 2 m² 243.1799334 Rp99,025.00 Rp24,080,892.90
- Ruang kelas 3 m² 280.5922308 Rp99,025.00 Rp27,785,645.66
SUB TOTAL V Rp243,619,493.62
X PEK. PENGECATAN
1 Cat Exterior Jotashield Antifade Colours Ex. Jotun
- Ruang kelas 2 m² 11 Rp60,468.75 Rp665,156.25
- Pagar Parsial 1 m² 412.2495 Rp60,468.75 Rp24,928,211.95
- Pagar Parsial 2 m² 290.1555 Rp60,468.75 Rp17,545,340.39
- Pagar Parsial 3 m² 347.9355 Rp60,468.75 Rp21,039,224.77
2 Cat InteriorEssence Easy Wipe Ex. Jotun
- Ruang kelas 2 m² 11 Rp58,298.75 Rp641,286.25
3 Cat Plafond Jotaplast Morning Fog Ex. Jotun
- Ruang kelas 1 m² 216 Rp34,979.75 Rp7,555,626.00
- Ruang kelas 2 m² 176 Rp34,979.75 Rp6,156,436.00
- Ruang kelas 3 m² 120 Rp34,979.75 Rp4,197,570.00
SUB TOTAL X Rp82,728,851.61
TOTAL Rp996,021,786.12
HARGA DASAR SATUAN UPAH
PERSIAPAN
1 Dolken Kayu D 8 - 10 cm P 4 m Batang Rp15,000.00 https://www.acpindo.com/product.php?id=dolken-kayu-8-sd-10cm-panjang-4-meter-73
2 Kayu Class III m3 Rp3,500,000.00 https://www.arsitur.com/2020/06/daftar-harga-kayu.html
3 Paku 2 s/d 5" kg Rp25,000.00 https://www.mbizmarket.co.id/catalog/detail/paku-4-inc-4056903-7194723.html
4 Semen Portland Zak Rp57,000.00 https://www.sejasa.com/blog/daftar-harga-semen-terbaru/
5 Pasir Beton m3 Rp252,400.00 https://www.academia.edu/38217515/Harga_pekanbaru
6 Koral Beton m3 Rp379,900.00 https://www.academia.edu/38217515/Harga_pekanbaru
7 Seng Gelombang 0,25 mm x 180 cm Lbr Rp60,000.00 https://berita.99.co/harga-seng-gelombang/
8 Air bulanan bln Rp2,600.00 https://flip.id/blog/cek-biaya-air-pdam
9 Listrik Bulanan bln Rp46,066.00 https://www.plnbatam.com/tarif-listrik/
10 Sewa Stamper hari Rp300,000.00 https://www.tribunjualbeli.com/riau/2603275/sewa-stamper-kuda-pekanabaru-alat-pemadat-tanah-murah-pekanbaru
11 As Built Drawing ls Rp615,000.00 Tanya personal
12 Paket MCK, Container office dan sampah ls Rp3,052,500.00 Tanya personal
13 Buang puing + Pembersihan Akhir Pekerjaan ls Rp78,000.00 Tanya personal
STRUKTUR
1 Kayu Class III Meranti m3 Rp6,816,000.00 https://www.arsitur.com/2020/06/daftar-harga-kayu.html
2 Paku 5 - 10 cm kg Rp17,000.00 https://www.sejasa.com/blog/daftar-harga-paku-terbaru/
3 Minyak bekisting Liter Rp15,900.00 https://www.mbizmarket.co.id/catalog/detail/minyak-bekisting-2782490-5726522.html
4 Besi beton ulir D 8 kg Rp9,100.00 https://harga.web.id/harga-besi-beton-per-kilogram.info
5 Besi Beton Ulir D 10 kg Rp9,100.00 https://harga.web.id/harga-besi-beton-per-kilogram.info
6 Kawat Beton kg Rp30,800.00 https://www.academia.edu/38217515/Harga_pekanbaru
7 Beton K-175 m3 Rp680,000.00 https://wwwmitrabetonmandiri.blogspot.com/2018/10/harga-beton-cor-ready-mix-murah-pekan.html
9 Plywood tebal 9 mm Lbr Rp103,000.00 https://www.mitraruma.com/p/Papan-Board/Bekisting-Triplek-9mm-Per-Lembar/10020793
10 Plastik Cor ls Rp420,000.00 https://ciptaperdana.com/harga-plastik-cor/
11 Kerikil m3 Rp379,900.00 https://www.academia.edu/38217515/Harga_pekanbaru
12 Wiremesh M6-150 lbr Rp342,000.00 https://www.indonetwork.co.id/product/jual-wiremesh-di-riau-7105196
13 Batu pecah 5-7 m3 Rp410,000.00 https://e-katalog.lkpp.go.id/katalog/produk/detail/62549916
14 Kawat Bronjong dia 2,7 mm kg Rp37,500.00 https://www.academia.edu/38217515/Harga_pekanbaru
15 Besi beton ulir D 8 kg Rp7,595.00 https://harga.web.id/harga-besi-beton-per-kilogram.info
16 Besi Beton Ulir D 10 kg Rp8,000.00 https://harga.web.id/harga-besi-beton-per-kilogram.info
17 Beton K-250 M3 Rp780,000.00 https://wwwmitrabetonmandiri.blogspot.com/2018/10/harga-beton-cor-ready-mix-murah-pekan.html
ARSITEKTUR
1Bata Merah bh Rp800.00 https://www.academia.edu/38217515/Harga_pekanbaru
2Pasir Pasang m3 Rp206,100.00 https://www.academia.edu/38217515/Harga_pekanbaru
3Semen Floor Screed kg Rp1,925.00 renoklik.com/products/detail/272/perata-lantai-mu-440-floor-screed-40kg
4Ubin Homogeneous polished 60x60 dus Rp82,300.00 https://berita.99.co/harga-keramik-lantai-60x60-per-dus/
5Semen NAT Pack Rp18,000.00 https://artikel.rumah123.com/daftar-harga-semen-warna-terbaru-dan-terlengkap-2022-138749
6 Gypsum Board 9mm m2 Rp50,000.00 https://www.academia.edu/38217515/Harga_pekanbaru
7 Paku Skrup kg Rp38,000.00 https://www.monotaro.id/p105064921.html
8 Rangka Besi HOLLOW (40 x 40 x 400) m Rp24,000.00 https://artikel.rumah123.com/harga-besi-hollow-terlengkap-2022-berdasarkan-jenis-dan-ukuran-wajib-tahu-70351
ROOFING
1 Main Truss C-75-75 m' Rp12,000.00 https://www.agenbajaringan.com/harga-baja-ringan.php
2 Roof Bottom/Reng R33-0,45 m' Rp7,500.00 https://gocement.com/merchant/tb-rizky-jaya-taman/reng-baja-ringan-045-mm-x-6-m
3 Self Drilling Screw Dia 6 x 20 mm (Truss Screw) BH Rp298.00 https://www.monotaro.id/p102036280.html
4 Self Drilling Screw Dia 4 x 16 mm (Reng Screw) BH Rp368.00 https://siplah.pesonaedu.id/product/151234/self-drilling-screw-4-x-16-mm
5 Dynabolt Dia 12 x 120 mm BH Rp4,600.00 https://gocement.com/merchant/sumber-bumi-mulia-krian/dynabolt-12-mm-x-70-mm-12-mm-x70-mm
6 Mesin Bor Listrik Ls Rp50,000.00 https://www.tribunjualbeli.com/riau/2692665/sewa-mesin-bor-di-pekanbaru-terbaru-dan-terbaik-pekanbaru
7 Papan Lisplank Lebar 20 cm, Tebal 4 cm lbr Rp55,000.00 https://www.permata-material-bangunan-pku.com/product/plafon/29/listplank-grc-nusa-board
8 Paku 7 cm kg Rp15,000.00 https://www.mbizmarket.co.id/catalog/detail/paku-beton-2545721-5446730.html
9 Genteng Bitumen m2 Rp59,000.00 https://www.academia.edu/38217515/Harga_pekanbaru
10 Nok Genteng Bitumen m' Rp40,100.00 https://www.academia.edu/38217515/Harga_pekanbaru
11 Nok ujung genteng bitumen BH Rp11,700.00 https://www.academia.edu/38217515/Harga_pekanbaru
12 List profil gypsum 6x6 cm Fin. Cat m' Rp15,000.00 https://www.ukur.com/r?url=https:%2F%2Fwww.tokopedia.com%2Faksayjayagypsumwall%2Flist-profil-gypsum-minimalis-list-profil-plafon
PEKERJAAN CAT
1 Plamir Kg Rp58,900.00 https://www.academia.edu/38217515/Harga_pekanbaru
2 Cat dasar Kg Rp53,300.00 https://www.academia.edu/38217515/Harga_pekanbaru
3 Cat eksterior dulux Kg Rp147,400.00 https://www.academia.edu/38217515/Harga_pekanbaru
4 Cat aksen Kg Rp127,400.00 https://www.academia.edu/38217515/Harga_pekanbaru
5 Cat interior dulux Kg Rp127,400.00 https://www.academia.edu/38217515/Harga_pekanbaru
6 Cat Plafon Kg Rp240,000.00 https://siplah.blibli.com/product/cat-nefolux-20-kg/STPJ-0011-00223
PEKERJAAN PINTU & JENDELA
1 Kusen Kayu 5x10 BH Rp3,000,000.00 https://suarasiber.com/2019/12/butuh-kusen-kayu-ini-daftar-harganya/
2 Daun Pintu pvc 3,5 cm BH Rp1,350,000.00 https://karangpilang.com/paket-kusen-daun-pintu-kamar-mandi-karang-pilang-finish-urat-kayu.html
3 Finish kusen cat minyak BH Rp136,900.00 https://www.academia.edu/38217515/Harga_pekanbaru
4 Penggantung Engsel BH Rp129,500.00 https://www.academia.edu/38217515/Harga_pekanbaru
5 Aksesoris Jalusi BH Rp509,000.00 https://www.monotaro.id/p108329236.html
6 Kusen Alumunium BH Rp170,000.00 https://artikel.rumah123.com/daftar-lengkap-harga-aluminium-kusen-terupdate-2022-dari-berbagai-merek-yang-lagi-bangun-rumah-wajib-tahu-93432
7 Daun Jendela Alumunium + Kaca Bening T = 5 mm BH Rp165,000.00 https://artikel.rumah123.com/harga-kaca-lima-mm-per-lembar-dan-per-meter
8 Penggantung Casement BH Rp26,000.00 https://store.sutindo.com/product/dows-engsel-casement-friction-stay-8/
9 Finish kusen Silver Anodize BH Rp110,000.00 https://brilliantdecoration.indonetwork.co.id/product/daftar-harga-kusen-jendela-dan-pintu-aluminium-3249232
PEKERJAAN MEP
1 Lampu LED phillpips 8 WATT BH Rp64,900.00 https://www.lighting.philips.co.id/id/consumer/smart-led
2 Stop Kontak BH Rp2,000.00 https://www.indotrading.com/simbigspratamasejati/stop-kontak-alat-listrik-terlengkap-p1143432.aspx
3 Saklar seri single BH Rp14,632.00 https://www.gudanglistrik.com/produk/1473/saklar-double-new-gee-broco-6622-2g-1w-cream
4 Saklar seri double BH Rp15,105.00 https://www.gudanglistrik.com/produk/1473/saklar-double-new-gee-broco-6622-2g-1w-cream
5 Saklar seri Triple BH Rp38,850.00 https://www.gudanglistrik.com/produk/1473/saklar-double-new-gee-broco-6622-2g-1w-cream
6 Pipa Listrik 5/8 Batang Rp5,800.00 https://siplah.blibli.com/product/pipa-listrik-5-8/STAM-0045-00027
7 Kabel m' Rp3,000.00 https://www.indotrading.com/simbigspratamasejati/kabel-listrik-terlengkap-di-batam-p1144310.aspx
8 T-Dus BH Rp9,000.00 https://gudanglistrik.com/produk/1541/t-dus-cabang-3-clipsal
9 L-bow BH Rp11,000.00 https://www.mbizmarket.co.id/catalog/detail/elbow-1-14-4055201-7192824.html
10 Klem BH Rp3,500.00 https://siplah.pesonaedu.id/product/194004/klem-pipa-pvc
11 MCB 10 A BH Rp199,000.00 https://www.monotaro.id/s004065784.html
12 Kabel lampu ( NYY 2x1,5 mm ) m¹ Rp9,435.00 https://siplah.blibli.com/product/kabel-nym-2x1-5-mm-kabelmetal-per-roll-50meter/STSA-0089-00023
13 Kabel stop kontak (NYY 3x2,5 mm) m¹ Rp18,000.00 https://www.perkakasku.com/kabel-listrik-rol-supreme-nym-3x2-5mm-100-meter-ls833r.html
14 Kabel ke KWH meter (NYY 3x4 mm) m¹ Rp25,000.00 https://www.tokopedia.com/find/kabel-nym-3x4
15 SEKRING BH Rp5,000.00 https://www.tokopedia.com/find/sekring-listrik-rumah
16 Pipa Conduit m¹ Rp4,900.00 https://tricon-metalindo.com/product.php?product=pipa%20conduit&gclid=CjwKCAiA-P-rBhBEEiwAQEXhH7EsZYcPX8JLHSijGXL4ONnch8Zvkz3bl55gebeDpZ6rVMid_KHmWBoCsLEQAvD_BwE
17 Fitting Lampu bh Rp12,000.00 https://www.monotaro.id/p102046111.html
18 KWH Meter bh Rp159,900.00 https://www.tokopedia.com/find/kwh-meter
Pekerjaan Persiapan
1 Air Kerja
No Uraian Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
1 2 3 4 5 6
A TENAGA
B BAHAN
Air Bulanan bln 12 Rp2,600 Rp31,200
Jumlah Rp31,200
C PERALATAN
D Jumlah Harga Tenaga, Bahan dan Peralatan Rp31,200
2 Gudang dan barak pekerja
No Uraian Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
1 2 3 4 5 6
A TENAGA
Pekerja OH 1 Rp90,000 Rp90,000
Tukang OH 0.4 Rp120,000 Rp48,000
Kepala Tukang OH 0.002 Rp125,000 Rp250
Mandor OH 0.002 Rp180,000 Rp360
Jumlah Rp138,610
B BAHAN
Dolken Kayu D 8 - 10 cm P 4 m Batang 1.7 Rp15,000 Rp25,500
Kayu Class III m3 0.21 Rp3,500,000 Rp735,000
Paku 2 s/d 5" kg 0.3 Rp25,000 Rp7,500
Semen Portland kg 2.5 Rp57,000 Rp142,500
Pasir Beton m3 0.524 Rp252,400 Rp132,258
Koral Beton m3 0.873 Rp379,900 Rp331,653
Seng Gelombang 0,25 mm x 180 cm Lbr 1.5 Rp60,000 Rp90,000
Jumlah Rp1,464,410
C PERALATAN
Jumlah
D Jumlah Harga Tenaga, Bahan dan Peralatan Rp1,603,020
3 Listrik Kerja
No Uraian Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
1 2 3 4 5 6
A TENAGA
B BAHAN
Listrik Bulanan bln 12 Rp46,066 Rp552,792
Jumlah Rp552,792
C PERALATAN
D Jumlah Harga Tenaga, Bahan dan Peralatan Rp552,792
Pekerjaan Tanah
1 1m3 galian tanah tie beam
No Uraian Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
1 2 3 4 5 6
A TENAGA
Pekerja OH 0.5 Rp90,000 Rp45,000
Mandor OH 0.025 Rp180,000 Rp4,500
Jumlah Rp49,500
B BAHAN
C PERALATAN
Jumlah
D Jumlah Harga Tenaga, Bahan dan Peralatan Rp49,500