Anda di halaman 1dari 68

NAMA BAHAN USIA 2-5 X 19 ORANG USIA 12-23 X 5 ORANG

IKAN SEGAR 100 1900 55 275


WORTEL 125 2375 85 425
KANGKUNG 1 19 0
TELUR AYAM 5 95 5 25
TEPUNG BUMBU 25 475 0
MINYAK GORENG 100 1900 35 175
MERICA 2 38 1 5
GULA 25 475 25 125
GARAM 25 475 25 125
KEMASAN 10 190 10 50
BERAS 165 3135 205 1025
AYAM DADA 350 6650 245 1225
TAHU 123 2337 140 700
JAGUNG 25 475 30 150
TEPUNG TERIGU 25 475 20 100
TELUR PUYUH 5 95 10 50
SELEDRI 1 19 1 5
DAUN BAWANG 2 38 2 10
BUAH PEPAYA 200 3800 100 500
B.MERAH 25 475 25 125
B.PUTIH 10 190 10 50
LABU SIAM 30 570 0
JERUK JUMBO 3 57 2 10
KEMIRI 1 19 1 5
KUNYIT 0,5 3 0,5 1
JAHE 0,5 3 0,5 1
KETUMBAR 0,5 3 0,5 1
KENTANG 50 950 85 425
PISANG HIJAU 2 38 2 10
BUNCIS 25 475 20 100
KC MERAH 5 95 5 25
MIE TELUR 2 38 0
SAWI HIJAU 1 19 0
TAUGE 10 190 0
SOUN 10 190 0
TEPUNG PANIR 30 570 0
SUSU CAIR 310 5890 0
ROTI TAWAR 2 38 0
MELON 100 1900 100 500
MAIZENA 10 190 5 25
SUSU KENTAL MANIS 10 190 0
KEJU 5 95 5 25
REGAL 10 190 0
MILO BUBUK 10 190 0
AGAR-AGAR 5 95 0
BAYAM 0 1 5
DAUN SALAM 0 1 5
SEREH 0 1 5
MIE INSTAN 0 25 125
LABU KUNING 0 25 125
SANTAN 0 5 25
TOMAT 0 5 25
PEPAYA MUDA 0 15 75
SEMANGKA 0 50 250
DAGING SAPI 0 30 150
UDANG 0 10 50
TOTAL KEBUTUHAN HARGA SATUAN SATUAN BERAT HARGA TOTAL
2175 72,000 kg 156600
2800 17,000 kg 47600
19 1,000 ikt 19000
120 2,000 btr 240000
475 7,000 bks 14000
2075 18,000 liter 37350
43 1,000 bks 43000
600 15,000 kg 9000
600 2,000 bks 2,000
240 1,000 pcs 240000
4160 12,000 kg 49920
7875 40,000 kg 315000
3037 1,000 bh 70000
625 2,500 bks 5000
575 15,000 kg 8625
145 500 btr 72500
24 1,000 ikt 24000
48 1,000 btg 48000
4300 15,000 bh 30000
600 15,000 kg 9000
240 36,000 kg 8640
570 2,000 bh 4000
67 2,000 bh 134000
24 1,000 bks 8000
4 1,000 bks 4000
4 1,000 bks 4000
4 1,000 bks 4000
1375 17,000 kg 23375
48 1,000 bh 48000
575 12,000 kg 6900
120 30,000 kg 3600
38 1,000 bks 38000
19 1,000 ikt 19000
190 10,000 kg 1900
190 7,000 bks 7000
570 19,000 kg 10830
5890 19,000 liter 111910
38 1,000 lmbr 38000
2400 15,000 bh 30000
215 4,000 bks 8000
190 2,000 bks 10000
120 6,000 bks 12000
190 1,000 bks 19000
190 2,000 bks 20000
95 4,000 bks 56000
5 1,000 ikt 5000
5 2,000 bks 2000
5 2,000 ikt 2000
125 3,500 bks 7000
125 2,000 bks 2000
25 3,500 bks 3500
25 6,000 kg 150
75 3,000 bh 3000
250 25,000 bh 6250
150 135,000 kg 20250
50 60,000 kg 3000
2124900
NAMA BAHAN USIA 2-5 X 19 ORANG USIA 12-23 X 5 ORANG
IKAN SEGAR 100 1900 55 275
WORTEL 125 2375 85 425
KANGKUNG 1 19 0
TELUR AYAM 5 95 5 25
TEPUNG BUMBU 25 475 0
MINYAK GORENG 100 1900 35 175
MERICA 2 38 1 5
GULA 20 380 20 100
GARAM 25 475 25 125
KEMASAN 10 190 10 50
BERAS 165 3135 205 1025
AYAM DADA 350 6650 245 1225
TAHU 123 2337 140 700
JAGUNG 25 475 30 150
TEPUNG TERIGU 25 475 20 100
TELUR PUYUH 5 95 10 50
SELEDRI 1 19 1 5
DAUN BAWANG 2 38 2 10
BUAH PEPAYA 200 3800 100 500
B.MERAH 25 475 25 125
B.PUTIH 10 190 10 50
LABU SIAM 30 570 0
JERUK JUMBO 3 57 2 10
KEMIRI 1 19 1 5
KUNYIT 0,5 3 0,5 1
JAHE 0,5 3 0,5 1
KETUMBAR 0,5 3 0,5 1
KENTANG 50 950 85 425
PISANG HIJAU 2 38 2 10
BUNCIS 25 475 20 100
KC MERAH 5 95 5 25
MIE TELUR 1 19 0
SAWI HIJAU 1 19 0
TAUGE 10 190 0
SOUN 10 190 0
TEPUNG PANIR 30 570 0
SUSU CAIR 310 5890 0
ROTI TAWAR 2 38 0
MELON 100 1900 100 500
MAIZENA 10 190 5 25
SUSU KENTAL MANIS 10 190 0
KEJU 5 95 5 25
REGAL 10 190 0
MILO BUBUK 10 190 0
AGAR-AGAR 5 95 0
BAYAM 0 1 5
DAUN SALAM 0 1 5
SEREH 0 1 5
MIE INSTAN 0 25 125
LABU KUNING 0 25 125
SANTAN 0 5 25
TOMAT 0 5 25
PEPAYA MUDA 0 15 75
SEMANGKA 0 50 250
DAGING SAPI 0 30 150
UDANG 0 10 50
GAS 0 0
TAMBAHAN TELUR 17 323 12 60
TOTAL KEBUTUHAN BERAT KOTOR HARGA SATUAN SATUAN BERAT HARGA TOTAL
2175 3 72,000 kg 180000
2800 3 17,000 kg 51000
19 10 1,000 ikt 10000
120 120 2,000 btr 240000
475 2 7,000 bks 14000
2075 2.5 18,000 liter 45000
43 10 1,000 bks 10000
480 1 15,000 kg 15000
600 2 2,500 bks 5000
240 240 1,000 pcs 240000
4160 4.5 12,000 kg 54000
7875 9 40,000 kg 360000
3037 70 1,000 bh 70000
625 3 2,500 bks 7500
575 1 14,000 kg 14000
145 145 500 btr 72500
24 10 1,000 ikt 10000
48 10 1,000 btg 10000
4300 2 15,000 bh 30000
600 1 15,000 kg 15000
240 0.5 36,000 kg 18000
570 2 3,000 bh 6000
67 67 2,500 bh 167500
24 8 1,000 bks 8000
4 4 1,000 bks 4000
4 4 1,000 bks 4000
4 4 1,000 bks 4000
1375 1.5 17,000 kg 25500
48 48 2,000 bh 96000
575 1 12,000 kg 12000
120 0.25 30,000 kg 7500
19 19 1,000 bks 19000
19 10 1,000 ikt 10000
190 0.5 13,000 kg 6500
190 1 9,000 bks 9000
570 1 26,000 kg 26000
5890 6 22,000 liter 132000
38 40 1,000 lmbr 40000
2400 2 15,000 bh 30000
215 0.25 20,000 bks 5000
190 5 2,000 bks 10000
120 2 6,500 bks 13000
190 20 1,000 bks 20000
190 20 2,500 bks 50000
95 14 7,000 bks 98000
5 6 1,000 ikt 6000
5 1 1,000 bks 1000
5 1 1,000 ikt 1000
125 2 3,500 bks 7000
125 0.5 6,000 bh 3000
25 1 3,000 bks 3000
25 0.1 6,000 kg 500
75 0.5 3,000 bh 1500
250 0.5 20,000 bh 10000
150 0.25 140,000 kg 35000
50 0.25 80,000 kg 20000
0 2 20,000 tabung 40000
383 383 2,000 btr 766000
3168000
3168000
0
NAMA BAHAN USIA 2-5 X19 ORANG USIA 12-23 X 10 ORG
IKAN SEGAR 100 1900 55 550
WORTEL 125 2375 85 850
KANGKUNG 25 475 0
TELUR AYAM 5 95 5 50
TEPUNG BUMBU 25 475 0
MINYAK GORENG 100 1900 35 350
MERICA 5 95 3 30
GULA 25 475 25 250
GARAM 25 475 25 250
KEMASAN 10 190 10 100
BERAS 165 3135 205 2050
AYAM DADA 350 6650 245 2450
TAHU 123 2337 140 1400
JAGUNG 25 475 30 300
TEPUNG TERIGU 25 475 20 200
TELUR PUYUH 5 95 10 100
SELEDRI 30 570 30 300
DAUN BAWANG 30 570 30 300
BUAH PEPAYA 200 3800 100 1000
B.MERAH 250 4750 250 2500
B.PUTIH 125 2375 125 1250
LABU SIAM 30 570 0
JERUK JUMBO 300 5700 200 2000
KEMIRI 1 19 1 10
KUNYIT 0,5 9 0,5 5
JAHE 0,5 9 0,5 5
KETUMBAR 0,5 9 0,5 5
KENTANG 50 950 85 850
PISANG HIJAU 2 38 2 20
BUNCIS 25 475 20 200
KC MERAH 5 95 5 50
MIE TELUR 25 475 0
SAWI HIJAU 15 285 0
TAUGE 10 190 0
SOUN 10 190 0
TEPUNG PANIR 30 570 0
SUSU CAIR 310 5890 0
ROTI TAWAR 2 38 0
MELON 100 1900 100 1000
MAIZENA 10 190 5 50
SUSU KENTAL MANIS 10 190 0
KEJU 5 95 5 50
REGAL 10 190 0
MILO BUBUK 10 190 0
AGAR-AGAR 5 95 0
BAYAM 0 30 300
DAUN SALAM 0 1 10
SEREH 0 1 10
MIE INSTAN 0 25 250
LABU KUNING 0 25 250
SANTAN 0 5 50
TOMAT 0 5 50
PEPAYA MUDA 0 15 150
SEMANGKA 0 50 500
DAGING SAPI 0 30 300
UDANG 0 10 100
TOTAL KEBUTUHAN HARGA SATUAN SATUAN BERAT HARGA TOTAL
2450 72,000 kg
3225 17,000 kg
475 1,000 ikt
145 2,000 btr
475 7,000 bks
2250 18,000 liter
125 1,000 bks
725 15,000 kg
725 2,000 bks
290 2,000 pcs
5185 12,000 kg
9100 40,000 kg
3737 1,000 bh
775 2,500 bks
675 14,000 kg
195 500 btr
870 1,000 ikt
870 1,000 btg
4800 15,000 bh
7250 15,000 kg
3625 36,000 kg
570 2,000 bh
7700 2,000 bh
29 1,000 bks
14 1,000 bks
14 1,000 bks
14 1,000 bks
1800 18,000 kg
58 2,000 bh
675 12,000 kg
145 30,000 kg
475 1,000 bks
285 1,000 ikt
190 10,000 kg
190 9,000 bks
570 26,000 kg
5890 19,000 liter
38 1,000 lmbr
2900 15,000 bh
240 4,000 bks
190 2,000 bks
145 6,000 bks
190 1,000 bks
190 2,000 bks
95 4,000 bks
300 1,000 ikt
10 2,000 bks
10 2,000 ikt
250 3,500 bks
250 6,000 bks
50 3,500 bks
50 6,000 kg
150 3,000 bh
500 20,000 bh
300 140,000 kg
100 80,000 kg
20,000
2,000
NAMA BAHAN USIA 2-5 X19 ORANG USIA 12-23 X 10 ORG
IKAN SEGAR 100 1900 55 550
WORTEL 125 2375 85 850
KANGKUNG 1 19 0
TELUR AYAM 5 95 5 50
TEPUNG BUMBU 25 475 0
MINYAK GORENG 100 1900 35 350
MERICA 2 38 1 10
GULA 20 380 15 150
GARAM 25 475 25 250
KEMASAN 10 190 10 100
BERAS 165 3135 205 2050
AYAM DADA 350 6650 245 2450
TAHU 123 2337 140 1400
JAGUNG 25 475 30 300
TEPUNG TERIGU 25 475 20 200
TELUR PUYUH 5 95 10 100
SELEDRI 1 19 1 10
DAUN BAWANG 1 19 1 10
BUAH PEPAYA 200 3800 100 1000
B.MERAH 35 665 35 350
B.PUTIH 15 285 15 150
LABU SIAM 30 570 0
JERUK JUMBO 3 57 2 20
KEMIRI 1 19 1 10
KUNYIT 0,5 9 0,5 5
JAHE 0,5 9 0,5 5
KETUMBAR 0,5 9 0,5 5
KENTANG 50 950 85 850
PISANG HIJAU 2 38 2 20
BUNCIS 25 475 20 200
KC MERAH 5 95 5 50
MIE TELUR 1 19 0
SAWI HIJAU 1 19 0
TAUGE 10 190 0
SOUN 10 190 0
TEPUNG PANIR 30 570 0
SUSU CAIR 310 5890 0
ROTI TAWAR 2 38 0
MELON 100 1900 100 1000
MAIZENA 10 190 5 50
SUSU KENTAL MANIS 10 190 0
KEJU 5 95 5 50
REGAL 10 190 0
MILO BUBUK 10 190 0
AGAR-AGAR 5 95 0
BAYAM 0 1 10
DAUN SALAM 0 1 10
SEREH 0 1 10
MIE INSTAN 0 25 250
LABU KUNING 0 25 250
SANTAN 0 5 50
TOMAT 0 10 100
PEPAYA MUDA 0 15 150
SEMANGKA 0 50 500
DAGING SAPI 0 30 300
UDANG 0 10 100
GAS 0 0
TAMBAHAN TELUR 18 342 13 130
TOTAL KEBUTUHAN BERAT KOTOR HARGA SATUAN SATUAN BERAT HARGA TOTAL
2450 3 72,000 kg 216000
3225 3.5 17,000 kg 59500
19 10 1,000 ikt 10000
145 150 2,000 btr 300000
475 1 7,000 bks 7000
2250 2.5 18,000 liter 45000
48 9 1,000 bks 9000
530 0.5 15,000 kg 7500
725 2 2,500 bks 5000
290 290 1,000 pcs 290000
5185 6 12,000 kg 72000
9100 10 40,000 kg 400000
3737 75 1,000 bh 75000
775 3 2,500 bks 7500
675 1 14,000 kg 14000
195 200 500 btr 100000
29 10 1,000 ikt 10000
29 5 1,000 btg 5000
4800 2 15,000 bh 30000
1015 1.5 15,000 kg 22500
435 0.75 36,000 kg 27000
570 3 3,000 bh 9000
77 80 2,500 bh 200000
29 5 1,000 bks 5000
14 4 1,000 bks 4000
14 4 1,000 bks 4000
14 4 1,000 bks 4000
1800 2 17,000 kg 34000
58 60 2,000 bh 120000
675 1 12,000 kg 12000
145 0.25 40,000 kg 10000
19 20 1,000 bks 20000
19 19 1,000 ikt 19000
190 0.5 13,000 kg 6500
190 1 9,000 bks 9000
570 1 26,000 kg 26000
5890 7 22,000 liter 154000
38 40 1,000 lmbr 40000
2900 2 15,000 bh 30000
240 0.25 20,000 bks 5000
190 20 2,000 bks 40000
145 1 15,000 ktk 15000
190 25 1,000 bks 25000
190 25 2,500 bks 62500
95 15 7,000 bks 105000
10 10 1,000 ikt 10000
10 2 1,000 bks 2000
10 1 1,000 ikt 1000
250 4 3,500 bks 14000
250 1 6,000 bks 6000
50 2 3,000 bks 6000
100 0.1 6,000 kg 1000
150 1 3,000 bh 3000
500 1 20,000 bh 20000
300 0.5 140,000 kg 70000
100 0.25 80,000 kg 20000
0 3 20,000 tabung 60000
472 472 2,000 944000
3828000 3828000
0
7656000
NAMA BAHAN USIA 2-5 X 35 ORG USIA 12-23 X 4 ORG
IKAN SEGAR 100 3500 55 220
WORTEL 125 4375 85 340
KANGKUNG 25 875 0
TELUR AYAM 5 175 5 20
TEPUNG BUMBU 25 875 0
MINYAK GORENG 100 3500 35 140
MERICA 5 175 3 12
GULA 25 875 25 100
GARAM 25 875 25 100
KEMASAN 10 350 10 40
BERAS 165 5775 205 820
AYAM DADA 350 12250 245 980
TAHU 123 4305 140 560
JAGUNG 25 875 30 120
TEPUNG TERIGU 25 875 20 80
TELUR PUYUH 5 175 10 40
SELEDRI 30 1050 30 120
DAUN BAWANG 30 1050 30 120
BUAH PEPAYA 200 7000 100 400
B.MERAH 250 8750 250 1000
B.PUTIH 125 4375 125 500
LABU SIAM 30 1050 0
JERUK JUMBO 300 10500 200 800
KEMIRI 1 35 1 4
KUNYIT 0,5 17 0,5 2
JAHE 0,5 17 0,5 2
KETUMBAR 0,5 17 0,5 2
KENTANG 50 1750 85 340
PISANG HIJAU 2 70 2 8
BUNCIS 25 875 20 80
KC MERAH 5 175 5 20
MIE TELUR 25 875 0
SAWI HIJAU 15 525 0
TAUGE 10 350 0
SOUN 10 350 0
TEPUNG PANIR 30 1050 0
SUSU CAIR 310 10850 0
ROTI TAWAR 2 70 0
MELON 100 3500 100 400
MAIZENA 10 350 5 20
SUSU KENTAL MANIS 10 350 0
KEJU 5 175 5 20
REGAL 10 350 0
MILO BUBUK 10 350 0
AGAR-AGAR 5 175 0
BAYAM 0 30 120
DAUN SALAM 0 1 4
SEREH 0 1 4
MIE INSTAN 0 25 100
LABU KUNING 0 25 100
SANTAN 0 5 20
TOMAT 0 5 20
PEPAYA MUDA 0 15 60
SEMANGKA 0 50 200
DAGING SAPI 0 30 120
UDANG 0 10 40
TOTAL KEBUTUHAN HARGA SATUAN SATUAN BERAT
3720 72,000 kg
4715 17,000 kg
875 1,000 ikt
195 2,000 btr
875 7,000 bks
3640 18,000 liter
187 1,000 bks
975 15,000 kg
975 2,000 bks
390 2,000 pcs
6595 12,000 kg
13230 40,000 kg
4865 1,000 bh
995 2,500 bks
955 14,000 kg
215 500 btr
1170 1,000 ikt
1170 1,000 btg
7400 15,000 bh
9750 15,000 kg
4875 36,000 kg
1050 2,000 bh
11300 2,000 bh
39 1,000 bks
19 1,000 bks
19 1,000 bks
19 1,000 bks
2090 18,000 kg
78 2,000 bh
955 12,000 kg
195 30,000 kg
875 1,000 bks
525 1,000 ikt
350 10,000 kg
350 9,000 bks
1050 26,000 kg
10850 19,000 liter
70 1,000 lmbr
3900 15,000 bh
370 4,000 bks
350 2,000 bks
195 6,000 bks
350 1,000 bks
350 2,000 bks
175 4,000 bks
120 1,000 ikt
4 2,000 bks
4 2,000 ikt
100 3,500 bks
100 6,000 bks
20 3,500 bks
20 6,000 kg
60 3,000 bh
200 20,000 bh
120 140,000 kg
40 80,000 kg
20,000
2,000
NAMA BAHAN USIA 2-5 X 35 ORG USIA 12-23 X 4 ORG
IKAN SEGAR 100 3500 55 220
WORTEL 125 4375 85 340
KANGKUNG 1 35 0
TELUR AYAM 5 175 5 20
TEPUNG BUMBU 25 875 0
MINYAK GORENG 100 3500 35 140
MERICA 5 175 3 12
GULA 25 875 25 100
GARAM 25 875 25 100
KEMASAN 10 350 10 40
BERAS 165 5775 205 820
AYAM DADA 350 12250 245 980
TAHU 123 4305 140 560
JAGUNG 25 875 30 120
TEPUNG TERIGU 25 875 20 80
TELUR PUYUH 5 175 10 40
SELEDRI 30 1050 30 120
DAUN BAWANG 30 1050 30 120
BUAH PEPAYA 200 7000 100 400
B.MERAH 250 8750 250 1000
B.PUTIH 125 4375 125 500
LABU SIAM 30 1050 0
JERUK JUMBO 3 105 2 8
KEMIRI 1 35 1 4
KUNYIT 0,5 17 0,5 2
JAHE 0,5 17 0,5 2
KETUMBAR 0,5 17 0,5 2
KENTANG 50 1750 85 340
PISANG HIJAU 2 70 2 8
BUNCIS 25 875 20 80
KC MERAH 5 175 5 20
MIE TELUR 1 35 0
SAWI HIJAU 1 35 0
TAUGE 10 350 0
SOUN 10 350 0
TEPUNG PANIR 30 1050 0
SUSU CAIR 310 10850 0
ROTI TAWAR 2 70 0
MELON 100 3500 100 400
MAIZENA 10 350 5 20
SUSU KENTAL MANIS 10 350 0
KEJU 5 175 5 20
REGAL 10 350 0
MILO BUBUK 10 350 0
AGAR-AGAR 5 175 0
BAYAM 0 1 4
DAUN SALAM 0 1 4
SEREH 0 1 4
MIE INSTAN 0 25 100
LABU KUNING 0 25 100
SANTAN 0 5 20
TOMAT 0 5 20
PEPAYA MUDA 0 15 60
SEMANGKA 0 50 200
DAGING SAPI 0 30 120
UDANG 0 10 40
GAS 0 0
TAMBAHAN TELUR 18 630 13 52
TOTAL KEBUTUHAN KOTOR HARGA SATUAN SATUAN BERAT
3720 5 72,000 kg
4715 5 17,000 kg
35 15 1,000 ikt
195 200 2,000 btr
875 4 7,000 bks
3640 4 18,000 liter
187 15 1,000 bks
975 0.5 15,000 kg
975 3 2,500 bks
390 390 1,000 pcs
6595 7 12,000 kg
13230 14.5 40,000 kg
4865 100 1,000 bh
995 5 2,500 bks
955 1 14,000 kg
215 220 500 btr
1170 15 1,000 ikt
1170 10 1,000 btg
7400 3 15,000 bh
9750 2 15,000 kg
4875 1 36,000 kg
1050 5 3,000 bh
113 116 2,500 bh
39 8 1,000 bks
19 5 1,000 bks
19 5 1,000 bks
19 5 1,000 bks
2090 2.5 17,000 kg
78 80 2,000 bh
955 1 12,000 kg
195 0.25 40,000 kg
35 40 1,000 bks
35 22 1,000 ikt
350 0.5 13,000 kg
350 2 9,000 bks
1050 1.5 26,000 kg
10850 11 22,000 liter
70 70 1,000 lmbr
3900 4 15,000 bh
370 1 20,000 bks
350 35 2,000 bks
195 4 6,500 bks
350 35 1,000 bks
350 25 2,500 bks
175 25 7,000 bks
4 5 1,000 ikt
4 1 1,000 bks
4 1 1,000 ikt
100 3 3,500 bks
100 1 6,000 bks
20 1 3,000 bks
20 0.1 6,000 kg
60 1 3,000 bh
200 0.5 20,000 bh
120 0.25 140,000 kg
40 0.1 80,000 kg
0 4 20,000
682 565 2,000
5148000
0
HARGA TOTAL
360,000
85,000
15,000
400,000
28,000
72,000
15,000
7,500
7,500
390,000
84,000
580,000
100,000
12,500
14,000
110,000
15,000
10,000
45,000
30,000
36,000
15,000
290,000
8,000
5,000
5,000
5,000
42,500
160,000
12,000
10,000
40,000
22,000
6,500
18,000
39,000
242,000
70,000
60,000
20,000
70,000
26,000
35,000
62,500
175,000
5,000
1,000
1,000
10,500
6,000
3,000
500
3,000
10,000
35,000
8,000
80,000
1,130,000
5,148,000
NAMA BAHAN USIA 2-5 X 13 ORG USIA 12-23 X 4 ORG
IKAN SEGAR 100 1300 55 220
WORTEL 125 1625 85 340
KANGKUNG 25 325 0
TELUR AYAM 5 65 5 20
TEPUNG BUMBU 25 325 0
MINYAK GORENG 100 1300 35 140
MERICA 5 65 3 12
GULA 25 325 25 100
GARAM 25 325 25 100
KEMASAN 10 130 10 40
BERAS 165 2145 205 820
AYAM DADA 350 4550 245 980
TAHU 123 1599 140 560
JAGUNG 25 325 30 120
TEPUNG TERIGU 25 325 20 80
TELUR PUYUH 5 65 10 40
SELEDRI 30 390 30 120
DAUN BAWANG 30 390 30 120
BUAH PEPAYA 200 2600 100 400
B.MERAH 250 3250 250 1000
B.PUTIH 125 1625 125 500
LABU SIAM 30 390 0
JERUK JUMBO 300 3900 200 800
KEMIRI 1 13 1 4
KUNYIT 0,5 6 0,5 2
JAHE 0,5 6 0,5 2
KETUMBAR 0,5 6 0,5 2
KENTANG 50 650 85 340
PISANG HIJAU 2 26 2 8
BUNCIS 25 325 20 80
KC MERAH 5 65 5 20
MIE TELUR 25 325 0
SAWI HIJAU 15 195 0
TAUGE 10 130 0
SOUN 10 130 0
TEPUNG PANIR 30 390 0
SUSU CAIR 310 4030 0
ROTI TAWAR 2 26 0
MELON 100 1300 100 400
MAIZENA 10 130 5 20
SUSU KENTAL MANIS 10 130 0
KEJU 5 65 5 20
REGAL 10 130 0
MILO BUBUK 10 130 0
AGAR-AGAR 5 65 0
BAYAM 0 30 120
DAUN SALAM 0 1 4
SEREH 0 1 4
MIE INSTAN 0 25 100
LABU KUNING 0 25 100
SANTAN 0 5 20
TOMAT 0 5 20
PEPAYA MUDA 0 15 60
SEMANGKA 0 50 200
DAGING SAPI 0 30 120
UDANG 0 10 40
TOTAL KEBUTUHAN HARGA SATUAN SATUAN BERAT
1520 72,000 kg
1965 17,000 kg
325 1,000 ikt
85 2,000 btr
325 7,000 bks
1440 18,000 liter
77 1,000 bks
425 15,000 kg
425 2,000 bks
170 2,000 pcs
2965 12,000 kg
5530 40,000 kg
2159 1,000 bh
445 2,500 bks
405 14,000 kg
105 500 btr
510 1,000 ikt
510 1,000 btg
3000 15,000 bh
4250 15,000 kg
2125 36,000 kg
390 2,000 bh
4700 2,000 bh
17 1,000 bks
8 1,000 bks
8 1,000 bks
8 1,000 bks
990 18,000 kg
34 2,000 bh
405 12,000 kg
85 30,000 kg
325 1,000 bks
195 1,000 ikt
130 10,000 kg
130 9,000 bks
390 26,000 kg
4030 19,000 liter
26 1,000 lmbr
1700 15,000 bh
150 4,000 bks
130 2,000 bks
85 6,000 bks
130 1,000 bks
130 2,000 bks
65 4,000 bks
120 1,000 ikt
4 2,000 bks
4 2,000 ikt
100 3,500 bks
100 6,000 bks
20 3,500 bks
20 6,000 kg
60 3,000 bh
200 20,000 bh
120 140,000 kg
40 80,000 kg
20,000
2,000
NAMA BAHAN USIA 2-5 X 13 ORG USIA 12-23 X 4 ORG
IKAN SEGAR 100 1300 55 220
WORTEL 125 1625 85 340
KANGKUNG 1 13 0
TELUR AYAM 5 65 5 20
TEPUNG BUMBU 25 325 0
MINYAK GORENG 100 1300 35 140
MERICA 5 65 3 12
GULA 25 325 25 100
GARAM 25 325 25 100
KEMASAN 10 130 10 40
BERAS 165 2145 205 820
AYAM DADA 350 4550 245 980
TAHU 123 1599 140 560
JAGUNG 25 325 30 120
TEPUNG TERIGU 25 325 20 80
TELUR PUYUH 5 65 10 40
SELEDRI 30 390 30 120
DAUN BAWANG 30 390 30 120
BUAH PEPAYA 200 2600 100 400
B.MERAH 250 3250 250 1000
B.PUTIH 125 1625 125 500
LABU SIAM 30 390 0
JERUK JUMBO 3 39 2 8
KEMIRI 1 13 1 4
KUNYIT 0,5 6 0,5 2
JAHE 0,5 6 0,5 2
KETUMBAR 0,5 6 0,5 2
KENTANG 50 650 85 340
PISANG HIJAU 2 26 2 8
BUNCIS 25 325 20 80
KC MERAH 5 65 5 20
MIE TELUR 1 13 0
SAWI HIJAU 1 13 0
TAUGE 10 130 0
SOUN 10 130 0
TEPUNG PANIR 30 390 0
SUSU CAIR 310 4030 0
ROTI TAWAR 2 26 0
MELON 100 1300 100 400
MAIZENA 10 130 5 20
SUSU KENTAL MANIS 10 130 0
KEJU 5 65 5 20
REGAL 10 130 0
MILO BUBUK 10 130 0
AGAR-AGAR 5 65 0
BAYAM 0 1 4
DAUN SALAM 0 1 4
SEREH 0 1 4
MIE INSTAN 0 25 100
LABU KUNING 0 25 100
SANTAN 0 5 20
TOMAT 0 5 20
PEPAYA MUDA 0 15 60
SEMANGKA 0 50 200
DAGING SAPI 0 30 120
UDANG 0 10 40
GAS 0 0
TAMBAHAN TELUR 15 195 10 40
TOTAL KEBUTUHAN KOTOR HARGA SATUAN SATUAN BERAT
1520 1.75 74,000 kg
1965 2 17,000 kg
13 7 1,000 ikt
85 85 2,500 btr
325 2 7,000 bks
1440 1.5 18,000 liter
77 5 1,000 bks
425 0.5 15,000 kg
425 2 2,500 bks
170 170 1,000 pcs
2965 3 12,000 kg
5530 6 45,000 kg
2159 44 1,000 bh
445 2 2,500 bks
405 0.5 14,000 kg
105 105 500 btr
510 5 1,000 ikt
510 5 1,000 btg
3000 2 15,000 bh
4250 1 15,000 kg
2125 0.5 36,000 kg
390 2 3,000 bh
47 47 2,500 bh
17 4 1,000 bks
8 2 1,000 bks
8 2 1,000 bks
8 2 1,000 bks
990 1 17,000 kg
34 34 2,000 bh
405 0.5 12,000 kg
85 0.1 40,000 kg
13 13 1,000 bks
13 7 1,000 ikt
130 0.5 13,000 kg
130 1 9,000 bks
390 0.5 26,000 kg
4030 4 22,000 liter
26 30 1,000 lmbr
1700 2 15,000 bh
150 2 4,000 bks
130 8 2,000 bks
85 2 6,500 bks
130 13 1,000 bks
130 13 2,500 bks
65 8 7,000 bks
4 4 1,000 ikt
4 1 1,000 bks
4 1 1,000 ikt
100 2 3,500 bks
100 1 6,000 bks
20 1 3,000 bks
20 0.1 6,000 kg
60 1 2,000 bh
200 0.5 20,000 bh
120 0.2 145,000 kg
40 0.1 80,000 kg
0 2 20,000 tabung
235 235 2,000 btr

2244000
0
HARGA TOTAL
129500
34000
7000
212500
14000
27000
5000
7500
5000
170000
36000
270000
44000
5000
7000
52500
5000
5000
30000
15000
18000
6000
117500
4000
2000
2000
2000
17000
68000
6000
4000
13000
7000
6500
9000
13000
88000
30000
30000
8000
16000
13000
13000
32500
56000
4000
1000
1000
7000
6000
3000
500
2000
10000
29000
8000
40000
470000
#VALUE!
2244000
NAMA BAHAN USIA 2-5 X 16 ORG USIA 12-23 X 4 ORG
IKAN SEGAR 100 1600 55 220
WORTEL 125 2000 85 340
KANGKUNG 25 400 0
TELUR AYAM 5 80 5 20
TEPUNG BUMBU 25 400 0
MINYAK GORENG 100 1600 35 140
MERICA 5 80 3 12
GULA 25 400 25 100
GARAM 25 400 25 100
KEMASAN 10 160 10 40
BERAS 165 2640 205 820
AYAM DADA 350 5600 245 980
TAHU 123 1968 140 560
JAGUNG 25 400 30 120
TEPUNG TERIGU 25 400 20 80
TELUR PUYUH 5 80 10 40
SELEDRI 30 480 30 120
DAUN BAWANG 30 480 30 120
BUAH PEPAYA 200 3200 100 400
B.MERAH 250 4000 250 1000
B.PUTIH 125 2000 125 500
LABU SIAM 30 480 0
JERUK JUMBO 300 4800 200 800
KEMIRI 1 16 1 4
KUNYIT 0,5 8 0,5 2
JAHE 0,5 8 0,5 2
KETUMBAR 0,5 8 0,5 2
KENTANG 50 800 85 340
PISANG HIJAU 2 32 2 8
BUNCIS 25 400 20 80
KC MERAH 5 80 5 20
MIE TELUR 25 400 0
SAWI HIJAU 15 240 0
TAUGE 10 160 0
SOUN 10 160 0
TEPUNG PANIR 30 480 0
SUSU CAIR 310 4960 0
ROTI TAWAR 2 32 0
MELON 100 1600 100 400
MAIZENA 10 160 5 20
SUSU KENTAL MANIS 10 160 0
KEJU 5 80 5 20
REGAL 10 160 0
MILO BUBUK 10 160 0
AGAR-AGAR 5 80 0
BAYAM 0 30 120
DAUN SALAM 0 1 4
SEREH 0 1 4
MIE INSTAN 0 25 100
LABU KUNING 0 25 100
SANTAN 0 5 20
TOMAT 0 5 20
PEPAYA MUDA 0 15 60
SEMANGKA 0 50 200
DAGING SAPI 0 30 120
UDANG 0 10 40
TEMPE 0 0
TEPUNG TAPIOKA 0 0
USIA 9-11 X1 ORG TOTAL KEBUTUHAN HARGA SATUAN SATUAN BERAT
15 15 1835 72,000 kg
110 110 2450 17,000 kg
0 400 1,000 ikt
4 4 104 2,000 btr
0 400 7,000 bks
76 76 1816 18,000 liter
3 3 95 1,000 bks
25 25 525 15,000 kg
25 25 525 2,000 bks
10 10 210 2,000 pcs
165 165 3625 12,000 kg
350 350 6930 40,000 kg
125 125 2653 1,000 bh
25 25 545 2,500 bks
35 35 515 14,000 kg
5 5 125 500 btr
35 35 635 1,000 ikt
40 40 640 1,000 btg
200 200 3800 15,000 bh
250 250 5250 15,000 kg
125 125 2625 36,000 kg
30 30 510 2,000 bh
300 300 5900 2,000 bh
1 1 21 1,000 bks
1 1 11 1,000 bks
1 1 11 1,000 bks
1 1 11 1,000 bks
50 50 1190 18,000 kg
3 3 43 2,000 bh
20 20 500 12,000 kg
0 100 30,000 kg
25 25 425 1,000 bks
15 15 255 1,000 ikt
10 10 170 10,000 kg
33 33 193 9,000 bks
0 480 26,000 kg
250 250 5210 19,000 liter
0 32 1,000 lmbr
100 100 2100 15,000 bh
10 10 190 4,000 bks
10 10 170 2,000 bks
25 25 125 6,000 bks
10 10 170 1,000 bks
10 10 170 2,000 bks
5 5 85 4,000 bks
30 30 150 1,000 ikt
1 1 5 2,000 bks
1 1 5 2,000 ikt
0 100 3,500 bks
0 100 6,000 bks
0 20 3,500 bks
0 20 6,000 kg
0 60 3,000 bh
0 200 20,000 bh
0 120 140,000 kg
0 40 80,000 kg
70 70 70 2,000 bks
10 10 10 15,000 kg
20,000 tabung
2,000 btr
NAMA BAHAN USIA 2-5 X 16 ORG USIA 12-23 X 4 ORG USIA 9-11
IKAN SEGAR 100 1600 55 220 15
WORTEL 125 2000 85 340 110
KANGKUNG 1 16 0
TELUR AYAM 5 80 5 20 4
TEPUNG BUMBU 25 400 0
MINYAK GORENG 100 1600 35 140 76
MERICA 5 80 3 12 3
GULA 25 400 25 100 25
GARAM 25 400 25 100 25
KEMASAN 10 160 10 40 10
BERAS 165 2640 205 820 165
AYAM DADA 350 5600 245 980 350
TAHU 123 1968 140 560 125
JAGUNG 25 400 30 120 25
TEPUNG TERIGU 25 400 20 80 35
TELUR PUYUH 5 80 10 40 5
SELEDRI 30 480 30 120 35
DAUN BAWANG 30 480 30 120 40
BUAH PEPAYA 200 3200 100 400 200
B.MERAH 250 4000 250 1000 250
B.PUTIH 125 2000 125 500 125
LABU SIAM 30 480 0 30
JERUK JUMBO 3 48 2 8 3
KEMIRI 1 16 1 4 1
KUNYIT 0,5 8 0,5 2 1
JAHE 0,5 8 0,5 2 1
KETUMBAR 0,5 8 0,5 2 1
KENTANG 50 800 85 340 50
PISANG HIJAU 2 32 2 8 3
BUNCIS 25 400 20 80 20
KC MERAH 5 80 5 20
MIE TELUR 1 16 0 1
SAWI HIJAU 1 16 0 1
TAUGE 10 160 0 10
SOUN 10 160 0 33
TEPUNG PANIR 30 480 0
SUSU CAIR 310 4960 0 250
ROTI TAWAR 2 32 0
MELON 100 1600 100 400 100
MAIZENA 10 160 5 20 10
SUSU KENTAL MANIS 10 160 0 10
KEJU 5 80 5 20 25
REGAL 10 160 0 10
MILO BUBUK 10 160 0 10
AGAR-AGAR 5 80 0 5
BAYAM 0 1 4 1
DAUN SALAM 0 1 4 1
SEREH 0 1 4 1
MIE INSTAN 0 25 100
LABU KUNING 0 25 100
SANTAN 0 5 20
TOMAT 0 5 20
PEPAYA MUDA 0 15 60
SEMANGKA 0 50 200
DAGING SAPI 0 30 120
UDANG 0 10 40
TEMPE 0 0 70
TEPUNG TAPIOKA 0 0 10
GAS 0 0
TAMBAHAN TELUR 15 240 10 40 13
0
X1 ORG TOTAL KEBUTUHAN KOTOR HARGA SATUAN SATUAN BERAT
15 1835 2.5 72,000 kg
110 2450 3 17,000 kg
0 16 10 1,000 ikt
4 104 104 2,000 btr
0 400 2 7,000 bks
76 1816 2 18,000 liter
3 95 10 1,000 bks
25 525 0.5 15,000 kg
25 525 2 2,500 bks
10 210 210 1,000 pcs
165 3625 5 12,000 kg
350 6930 7.5 40,000 kg
125 2653 54 1,000 bh
25 545 2 2,500 bks
35 515 1 14,000 kg
5 125 125 500 btr
35 635 8 1,000 ikt
40 640 5 1,000 btg
200 3800 2 15,000 bh
250 5250 1.5 15,000 kg
125 2625 0.5 36,000 kg
30 510 3 3,000 bh
3 59 60 2,500 bh
1 21 5 1,000 bks
1 11 3 1,000 bks
1 11 3 1,000 bks
1 11 3 1,000 bks
50 1190 1.5 17,000 kg
3 43 44 2,000 bh
20 500 1 12,000 kg
0 100 0.25 40,000 kg
1 17 17 1,000 bks
1 17 17 1,000 ikt
10 170 0.5 13,000 kg
33 193 1 9,000 bks
0 480 1 26,000 kg
250 5210 6 22,000 liter
0 32 40 1,000 lmbr
100 2100 2 15,000 bh
10 190 0.5 20,000 bks
10 170 10 2,000 bks
25 125 2 6,500 bks
10 170 17 1,000 bks
10 170 10 2,500 bks
5 85 12 7,000 bks
1 5 5 1,000 ikt
1 5 1 1,000 bks
1 5 1 1,000 ikt
0 100 2 3,500 bks
0 100 0.5 6,000 bks
0 20 1 3,000 bks
0 20 0.1 6,000 kg
0 60 1 3,000 bh
0 200 0.5 20,000 bh
0 120 0.25 140,000 kg
0 40 0.1 80,000 kg
70 70 1 2,000 bks
10 10 1 2,000 bks
0 0 2 20000 tabung
13 293 293 2000 btr
2772000
0
HARGA TOTAL
180000
51000
10000
208000
14000
36000
10000
7500
5000
210000
60000
300000
54000
5000
14000
62500
8000
5000
30000
22500
18000
9000
150000
5000
3000
3000
3000
25500
88000
12000
10000
17000
17000
6500
9000
26000
132000
40000
30000
10000
20000
13000
17000
25000
84000
5000
1000
1000
7000
3000
3000
500
3000
10000
35000
8000
2000
2000
40000
586000
2772000
NAMA BAHAN USIA 2-5 X 14 ORG USIA 12-23 X18 ORG
IKAN SEGAR 100 1400 55 990
WORTEL 125 1750 85 1530
KANGKUNG 25 350 0
TELUR AYAM 5 70 5 90
TEPUNG BUMBU 25 350 0
MINYAK GORENG 100 1400 35 630
MERICA 5 70 3 54
GULA 25 350 25 450
GARAM 25 350 25 450
KEMASAN 10 140 10 180
BERAS 165 2310 205 3690
AYAM DADA 350 4900 245 4410
TAHU 123 1722 140 2520
JAGUNG 25 350 30 540
TEPUNG TERIGU 25 350 20 360
TELUR PUYUH 5 70 10 180
SELEDRI 30 420 30 540
DAUN BAWANG 30 420 30 540
BUAH PEPAYA 200 2800 100 1800
B.MERAH 250 3500 250 4500
B.PUTIH 125 1750 125 2250
LABU SIAM 30 420 0
JERUK JUMBO 300 4200 200 3600
KEMIRI 1 14 1 18
KUNYIT 0 0
JAHE 0 0
KETUMBAR 0 0
KENTANG 50 700 85 1530
PISANG HIJAU 2 28 2 36
BUNCIS 25 350 20 360
KC MERAH 5 70 5 90
MIE TELUR 25 350 0
SAWI HIJAU 15 210 0
TAUGE 10 140 0
SOUN 10 140 0
TEPUNG PANIR 30 420 0
SUSU CAIR 310 4340 0
ROTI TAWAR 2 28 0
MELON 100 1400 100 1800
MAIZENA 10 140 5 90
SUSU KENTAL MANIS 10 140 0
KEJU 5 70 5 90
REGAL 10 140 0
MILO BUBUK 10 140 0
AGAR-AGAR 5 70 0
BAYAM 0 30 540
DAUN SALAM 0 1 18
SEREH 0 1 18
MIE INSTAN 0 25 450
LABU KUNING 0 25 450
SANTAN 0 5 90
TOMAT 0 5 90
PEPAYA MUDA 0 15 270
SEMANGKA 0 50 900
DAGING SAPI 0 30 540
UDANG 0 10 180
TEMPE 0 0
TEPUNG TAPIOKA 0 0
GAS 0
TAMBAHAN TELUR 0
USIA 9-11 X 1 ORG USIA 6-8 X 3 ORG TOTAL KEBUTUHAN HARGA SATUAN
15 15 15 45 2450 72,000
110 110 110 330 3720 17,000
0 0 350 1,000
4 4 4 12 176 2,000
0 0 350 7,000
76 76 76 228 2334 18,000
3 3 3 9 136 1,000
25 25 25 75 900 15,000
25 25 25 75 900 2,500
10 10 10 30 360 1,000
165 165 165 495 6660 12,000
350 350 350 1050 10710 40,000
125 125 125 375 4742 1,000
25 25 25 75 990 2,500
35 35 35 105 850 14,000
5 5 5 15 270 500
35 35 35 105 1100 1,000
40 40 40 120 1120 1,000
200 200 200 600 5400 15,000
250 250 250 750 9000 15,000
125 125 125 375 4500 36,000
30 30 30 90 540 3,000
300 300 300 900 9000 2,500
1 1 1 3 36 1,000
0 0 0 0 0 1,000
0 0 0 0 0 1,000
0 0 0 0 0 1,000
50 50 50 150 2430 17,000
3 3 3 9 76 2,000
20 20 20 60 790 12,000
0 0 160 40,000
25 25 25 75 450 1,000
15 15 15 45 270 1,000
10 10 10 30 180 13,000
33 33 33 99 272 9,000
0 0 420 26,000
250 250 250 750 5340 22,000
0 0 28 1,000
100 100 100 300 3600 15,000
10 10 10 30 270 20,000
10 10 10 30 180 2,000
25 25 25 75 260 6,500
10 10 10 30 180 1,000
10 10 10 30 180 2,500
5 5 5 15 90 7,000
30 30 30 90 660 1,000
1 1 1 3 22 1,000
1 1 1 3 22 1,000
0 0 450 3,500
0 0 450 6,000
0 0 90 3,000
0 0 90 6,000
0 0 270 3,000
0 0 900 20,000
0 0 540 140,000
0 0 180 80,000
70 70 70 210 280 2,000
10 10 10 30 40 2,000
0 0 0 20000
0 0 0 2000
SATUAN BERAT
kg
kg
ikt
btr
bks
liter
bks
kg
bks
pcs
kg
kg
bh
bks
kg
btr
ikt
btg
bh
kg
kg
bh
bh
bks
bks
bks
bks
kg
bh
kg
kg
bks
ikt
kg
bks
kg
liter
lmbr
bh
bks
bks
bks
bks
bks
bks
ikt
bks
ikt
bks
bks
bks
kg
bh
bh
kg
kg
bks
kg
tabung
btr
NAMA BAHAN USIA 2-5 X 14 ORG USIA 12-23 X18 ORG USIA 9-11 X 1 ORG USIA 6-8
IKAN SEGAR 100 1400 55 990 15 15 15
WORTEL 125 1750 85 1530 110 110 110
KANGKUNG 1 14 0 0
TELUR AYAM 5 70 5 90 4 4 4
TEPUNG BUMBU 25 350 0 0
MINYAK GORENG 100 1400 35 630 76 76 76
MERICA 5 70 3 54 3 3 3
GULA 25 350 25 450 25 25 25
GARAM 25 350 25 450 25 25 25
KEMASAN 10 140 10 180 10 10 10
BERAS 165 2310 205 3690 165 165 165
AYAM DADA 350 4900 245 4410 350 350 350
TAHU 123 1722 140 2520 125 125 125
JAGUNG 25 350 30 540 25 25 25
TEPUNG TERIGU 25 350 20 360 35 35 35
TELUR PUYUH 5 70 10 180 5 5 5
SELEDRI 30 420 30 540 35 35 35
DAUN BAWANG 30 420 30 540 40 40 40
BUAH PEPAYA 200 2800 100 1800 200 200 200
B.MERAH 250 3500 250 4500 250 250 250
B.PUTIH 125 1750 125 2250 125 125 125
LABU SIAM 30 420 0 30 30 30
JERUK JUMBO 3 42 2 36 3 3 3
KEMIRI 1 14 1 18 1 1 1
KUNYIT 0 0 0 0 0
JAHE 0 0 0 0 0
KETUMBAR 0 0 0 0 0
KENTANG 50 700 85 1530 50 50 50
PISANG HIJAU 2 28 2 36 3 3 3
BUNCIS 25 350 20 360 20 20 20
KC MERAH 5 70 5 90 0
MIE TELUR 1 14 0 1 1 1
SAWI HIJAU 1 14 0 1 1 1
TAUGE 10 140 0 10 10 10
SOUN 10 140 0 33 33 33
TEPUNG PANIR 30 420 0 0
SUSU CAIR 310 4340 0 250 250 250
ROTI TAWAR 2 28 0 0
MELON 100 1400 100 1800 100 100 100
MAIZENA 10 140 5 90 10 10 10
SUSU KENTAL MANIS 10 140 0 10 10 10
KEJU 5 70 5 90 25 25 25
REGAL 10 140 0 10 10 10
MILO BUBUK 10 140 0 10 10 10
AGAR-AGAR 5 70 0 5 5 5
BAYAM 0 1 18 1 1 1
DAUN SALAM 0 1 18 1 1 1
SEREH 0 1 18 1 1 1
MIE INSTAN 0 25 450 0
LABU KUNING 0 25 450 0
SANTAN 0 5 90 0
TOMAT 0 5 90 0
PEPAYA MUDA 0 15 270 0
SEMANGKA 0 50 900 0
DAGING SAPI 0 30 540 0
UDANG 0 10 180 0
TEMPE 0 0 70 70 70
TEPUNG TAPIOKA 0 0 10 10 10
GAS 0 0 0
TAMBAHAN TELUR 18 252 13 234 15 15 15
X 3 ORG TOTAL KEBUTUHAN KOTOR HARGA SATUAN SATUAN BERAT
45 2450 3.5 72,000 kg
330 3720 4.5 17,000 kg
0 14 14 1,000 ikt
12 176 180 2,000 btr
0 350 2 7,000 bks
228 2334 3 18,000 liter
9 136 15 1,000 bks
75 900 1 15,000 kg
75 900 3 2,500 bks
30 360 360 1,000 pcs
495 6660 7 12,000 kg
1050 10710 12 40,000 kg
375 4742 100 1,000 bh
75 990 4 2,500 bks
105 850 1 14,000 kg
15 270 270 500 btr
105 1100 15 1,000 ikt
120 1120 8 1,000 btg
600 5400 3 15,000 bh
750 9000 2 15,000 kg
375 4500 1 36,000 kg
90 540 4 3,000 bh
9 90 100 2,500 bh
3 36 10 1,000 bks
0 0 5 1,000 bks
0 0 5 1,000 bks
0 0 5 1,000 bks
150 2430 3 17,000 kg
9 76 80 2,000 bh
60 790 1 12,000 kg
0 160 0.25 40,000 kg
3 18 20 1,000 bks
3 18 10 1,000 ikt
30 180 0.5 13,000 kg
99 272 2 9,000 bks
0 420 1 26,000 kg
750 5340 6 22,000 liter
0 28 30 1,000 lmbr
300 3600 3 15,000 bh
30 270 0.5 20,000 bks
30 180 20 2,000 bks
75 260 2 15,000 bks
30 180 20 1,000 bks
30 180 20 2,500 bks
15 90 14 7,000 bks
3 22 15 1,000 ikt
3 22 3 1,000 bks
3 22 3 1,000 ikt
0 450 5 3,500 bks
0 450 1 6,000 bks
0 90 3 3,000 bks
0 90 0.1 6,000 kg
0 270 1 3,000 bh
0 900 1 20,000 bh
0 540 1 140,000 kg
0 180 0.5 80,000 kg
210 280 3 2,000 bks
30 40 2 2,000 kg
0 0 4 20000 tabung
45 546 546 2000 btr
4620000
0
HARGA TOTAL
252000
76500
14000
360000
14000
54000
15000
15000
7500
360000
84000
480000
100000
10000
14000
135000
15000
8000
45000
30000
36000
12000
250000
10000
5000
5000
5000
51000
160000
12000
10000
20000
10000
6500
18000
26000
132000
30000
45000
10000
40000
30000
20000
50000
98000
15000
3000
3000
17500
6000
9000
1000
3000
20000
140000
40000
6000
4000
80000
1092000
4620000
NAMA BAHAN USIA 2-5 X 10 ORG USIA 12-23 X5 ORG
IKAN SEGAR 100 1000 55 275
WORTEL 125 1250 85 425
KANGKUNG 25 250 0
TELUR AYAM 5 50 5 25
TEPUNG BUMBU 25 250 0
MINYAK GORENG 100 1000 35 175
MERICA 5 50 3 15
GULA 25 250 25 125
GARAM 25 250 25 125
KEMASAN 10 100 10 50
BERAS 165 1650 205 1025
AYAM DADA 350 3500 245 1225
TAHU 123 1230 140 700
JAGUNG 25 250 30 150
TEPUNG TERIGU 25 250 20 100
TELUR PUYUH 5 50 10 50
SELEDRI 30 300 30 150
DAUN BAWANG 30 300 30 150
BUAH PEPAYA 200 2000 100 500
B.MERAH 250 2500 250 1250
B.PUTIH 125 1250 125 625
LABU SIAM 30 300 0
JERUK JUMBO 300 3000 200 1000
KEMIRI 0 0
KUNYIT 0 0
JAHE 0 0
KETUMBAR 0 0
KENTANG 50 500 85 425
PISANG HIJAU 2 20 2 10
BUNCIS 25 250 20 100
KC MERAH 5 50 5 25
MIE TELUR 25 250 0
SAWI HIJAU 15 150 0
TAUGE 10 100 0
SOUN 10 100 0
TEPUNG PANIR 30 300 0
SUSU CAIR 310 3100 0
ROTI TAWAR 2 20 0
MELON 100 1000 100 500
MAIZENA 10 100 5 25
SUSU KENTAL MANIS 10 100 0
KEJU 5 50 5 25
REGAL 10 100 0
MILO BUBUK 10 100 0
AGAR-AGAR 5 50 0
BAYAM 0 30 150
DAUN SALAM 0 1 5
SEREH 0 1 5
MIE INSTAN 0 25 125
LABU KUNING 0 25 125
SANTAN 0 5 25
TOMAT 0 5 25
PEPAYA MUDA 0 15 75
SEMANGKA 0 50 250
DAGING SAPI 0 30 150
UDANG 0 10 50
TOTAL KEBUTUHAN KOTOR HARGA SATUAN SATUAN BERAT
1275 72,000 kg
1675 17,000 kg
250 1,000 ikt
75 2,000 btr
250 7,000 bks
1175 18,000 liter
65 500 bks
375 15,000 kg
375 2,000 bks
150 1,000 pcs
2675 12,000 kg
4725 40,000 kg
1930 1,000 bh
400 2,500 bks
350 15,000 kg
100 500 btr
450 1,000 ikt
450 1,000 btg
2500 15,000 bh
3750 15,000 kg
1875 36,000 kg
300 2,000 bh
4000 2,000 bh
0 1,000 bks
0 1,000 bks
0 1,000 bks
0 1,000 bks
925 17,000 kg
30 1,000 bh
350 12,000 kg
75 30,000 kg
250 1,000 bks
150 1,000 ikt
100 10,000 kg
100 7,000 bks
300 19,000 kg
3100 19,000 liter
20 1,000 lmbr
1500 15,000 bh
125 4,000 bks
100 2,000 bks
75 6,000 bks
100 1,000 bks
100 2,000 bks
50 4,000 bks
150 1,000 ikt
5 2,000 bks
5 2,000 ikt
125 3,500 bks
125 2,000 bks
25 3,500 bks
25 6,000 kg
75 3,000 bh
250 25,000 bh
150 135,000 kg
50 60,000 kg
HARGA TOTAL
NAMA BAHAN USIA 2-5 X 10 ORG USIA 12-23 X5 ORG
IKAN SEGAR 100 1000 55 275
WORTEL 125 1250 85 425
KANGKUNG 1 10 0
TELUR AYAM 5 50 5 25
TEPUNG BUMBU 25 250 0
MINYAK GORENG 100 1000 35 175
MERICA 5 50 3 15
GULA 25 250 25 125
GARAM 25 250 25 125
KEMASAN 10 100 10 50
BERAS 165 1650 205 1025
AYAM DADA 350 3500 245 1225
TAHU 123 1230 140 700
JAGUNG 25 250 30 150
TEPUNG TERIGU 25 250 20 100
TELUR PUYUH 5 50 10 50
SELEDRI 30 300 30 150
DAUN BAWANG 30 300 30 150
BUAH PEPAYA 200 2000 100 500
B.MERAH 250 2500 250 1250
B.PUTIH 125 1250 125 625
LABU SIAM 30 300 0
JERUK JUMBO 3 30 2 10
KEMIRI 0 0
KUNYIT 0 0
JAHE 0 0
KETUMBAR 0 0
KENTANG 50 500 85 425
PISANG HIJAU 2 20 2 10
BUNCIS 25 250 20 100
KC MERAH 5 50 5 25
MIE TELUR 1 10 0
SAWI HIJAU 1 10 0
TAUGE 10 100 0
SOUN 10 100 0
TEPUNG PANIR 30 300 0
SUSU CAIR 310 3100 0
ROTI TAWAR 2 20 0
MELON 100 1000 100 500
MAIZENA 10 100 5 25
SUSU KENTAL MANIS 10 100 0
KEJU 5 50 5 25
REGAL 10 100 0
MILO BUBUK 10 100 0
AGAR-AGAR 5 50 0
BAYAM 0 1 5
DAUN SALAM 0 1 5
SEREH 0 1 5
MIE INSTAN 0 25 125
LABU KUNING 0 25 125
SANTAN 0 5 25
TOMAT 0 5 25
PEPAYA MUDA 0 15 75
SEMANGKA 0 50 250
DAGING SAPI 0 30 150
UDANG 0 10 50
GAS 0 0
TAMBAHAN TELUR 16 160 11 55
TOTAL KEBUTUHAN KOTOR HARGA SATUAN SATUAN BERAT HARGA TOTAL
1275 2 72,000 kg 144000
1675 2 17,000 kg 34000
10 5 1,000 ikt 5000
75 75 2,000 btr 150000
250 2 6,500 bks 13000
1175 1.5 18,000 liter 27000
65 5 1,000 bks 5000
375 0.5 15,000 kg 7500
375 2 2,500 bks 5000
150 150 1,000 pcs 150000
2675 3 12,000 kg 36000
4725 5.5 40,000 kg 220000
1930 40 1,000 bh 40000
400 2 2,500 bks 5000
350 0.5 14,000 kg 7000
100 100 500 btr 50000
450 7 1,000 ikt 7000
450 5 1,000 btg 5000
2500 2 15,000 bh 30000
3750 1 15,000 kg 15000
1875 0.5 36,000 kg 18000
300 2 3,000 bh 6000
40 40 2,500 bh 100000
0 2 1,000 bks 2000
0 2 1,000 bks 2000
0 2 1,000 bks 2000
0 2 1,000 bks 2000
925 1 17,000 kg 17000
30 30 2,000 bh 60000
350 0.5 12,000 kg 6000
75 0.1 40,000 kg 4000
10 10 1,000 bks 10000
10 5 1,000 ikt 5000
100 0.5 13,000 kg 6500
100 1 9,000 bks 9000
300 0.5 26,000 kg 13000
3100 3.5 22,000 liter 77000
20 20 1,000 lmbr 20000
1500 1 15,000 bh 15000
125 0.5 20,000 bks 10000
100 5 2,000 bks 10000
75 2 6,500 bks 13000
100 10 1,000 bks 10000
100 5 2,500 bks 12500
50 7 7,000 bks 49000
5 4 1,000 ikt 4000
5 1 1,000 bks 1000
5 1 1,000 ikt 1000
125 2 3,500 bks 7000
125 0.5 6,000 bks 3000
25 1 3,000 bks 3000
25 0.1 6,000 kg 500
75 1 3,000 bh 3000
250 0.5 20,000 bh 10000
150 0.25 140,000 kg 35000
50 0.1 80,000 kg 8000
0 2 20,000 tabung 40000
215 215 2,000 btr 430000
1980000 1980000
0 0

Anda mungkin juga menyukai