KODE
BAHAN BANGUNAN
SATUAN
HARGA
KETERANGAN
M001
Pasir Urug
1 m
M002
Pasir Pasang
1 m
200,200.00
M003
Pasir Hitam
1 m
216,300.00
M004
Pasir Cor
1 m
216,300.00
M005
Pasir Silika
1 Kg
13,500.00
M006
Tanah Urug
1 m
92,600.00
M007
Sirtu
1 m
143,200.00
M008
1 m
91,500.00
M009
Tanah Liat
1 m
69,500.00
M010
1 m
M011
1 m
167,300.00
M012
Batu Kali
1 m
197,300.00
M013
1 m
240,200.00
M014
1 m
233,900.00
M015
1 m
187,000.00
M016
1 m
166,800.00
M017
1 m
268,400.00
M018
1 m
227,500.00
M019
1 m
232,000.00
M020
1 m
209,800.00
M021
1 m
193,800.00
M022
Bata Merah
1 bh
650.00
M022.a
1 bh
17,200.00
M023
Bata Berongga
1 bh
1,250.00
M024
Batako
1 bh
7,000.00
M025
Rooster
1 bh
13,500.00
M026
Batu Granito
1 kg
4,500.00
M027
Batu Teraso
1 kg
3,750.00
M028
Batu Palimanan
1 m
115,000.00
M029
1 m
112,000.00
M030
1 bh
6,900.00
M031
1 bh
6,100.00
M032
1 bh
5,400.00
M033
1 bh
M034
1 bh
M035
1 bh
M036.a
1 bh
M036.b
1 bh
M036.c
1 bh
M037
1 kg
1,500.00 Semen
M037.a
1 kg
6,000.00
M038
1 kg
3,750.00
M039
1 kg
20,000.00
KODE
BAHAN BANGUNAN
SATUAN
HARGA
KETERANGAN
M040
1 kg
12,500.00
M041
Kapur
1 m
1,900,000.00
M042
Gamping
1 kg
1,600.00
M043
Semen Merah
1 m
260,000.00
M044
1 m
M045
1 m
68,500.00
M046
1 m
90,500.00
M047
1 m
113,000.00
M048
1 m
145,000.00
M049
1 m
275,100.00
M050
1 m
300,000.00
M051
1 m
384,000.00
M052
1 m
40,000.00
M053
1 m
58,000.00
M054
1 m
M055
Usuk : 5/7
1 m
9,713,000.00
M056
Balok
1 m
9,713,000.00
M057
Papan (2x20) cm
1 m
12,001,000.00
M058
Papan (3x20) cm
1 m
12,287,000.00
M059
Papan (3x30) cm
1 m
12,287,000.00
M060
1 m
M061
Usuk 5/7
1 m
7,700,000.00
M062
Balok
1 m
9,625,000.00
M063
Papan (2x20) cm
1 m
9,625,000.00
M064
Papan (3x20) cm
1 m
9,625,000.00
M065
Papan (3x30) cm
1 m
9,900,000.00
1 m
M066
M067
Usuk 5/7
1 m
8,855,000.00
M068
Balok
1 m
9,350,000.00
M069
Papan (2x20) cm
1 m
10,175,000.00
M070
Papan (3x20) cm
1 m
10,175,000.00
M071
Papan (3x30) cm
1 m
10,175,000.00
1 m
M078
M079
Usuk 5/7
1 m
13,774,000.00
M080
Balok
1 m
14,147,000.00
M081
Papan (2x20) cm
1 m
16,383,000.00
M082
Papan (3x20) cm
1 m
16,755,000.00
M083
Papan (3x30) cm
1 m
17,128,000.00
M084
1 m
M085
1 m
4,345,000.00
M088
Bambu 10 cm
1 btg
33,000.00
M089
Dolken Kayu 8 cm
1 btg
38,500.00
M090
1 m
34,650.00
M091
1 m
39,600.00
M092
1 Ibr
53,000.00
M093
Bilik Bambu
1 m
91,800.00
M094
1 m
KODE
BAHAN BANGUNAN
SATUAN
HARGA
KETERANGAN
M095
Usuk : 5/7
1 m
19,424,000.00
M096
Balok
1 m
19,424,000.00
M097
Papan (2x20) cm
1 m
19,424,000.00
M098
Papan (3x20) cm
1 m
19,424,000.00
M099
Papan (3x30) cm
1 m
21,586,000.00
1 m
M100
M101
Usuk 5/7
1 m
21,366,000.00
M102
Balok
1 m
21,366,000.00
M103
Papan (2x20) cm
1 m
21,366,000.00
M104
Papan (3x20) cm
1 m
21,366,000.00
M105
Papan (3x30) cm
1 m
23,745,000.00
1 m
M106
M107
Usuk : 5/7
1 m
22,942,000.00
M108
Balok
1 m
28,622,000.00
M109
Papan (2x20) cm
1 m
28,622,000.00
M110
Papan (3x20) cm
1 m
28,622,000.00
M111
Papan (3x30) cm
1 m
28,622,000.00
M112
1 kg
M113
1 kg
16,500.00
M114
1 kg
13,000.00
M115
Besi Beugel/Kawel
1 kg
13,000.00
M116
Baja Profil
1 kg
20,500.00
M116.a
Plat Baja
1 kg
19,400.00
M116.b
Roda Railling
bh
18,000.00
M117
1 kg
22,800.00
M118
Kabel prestressed
1 kg
39,600.00
M119
1 m
981,200.00
M120
1 m
2,698,000.00
M121
Pintu Lipat
1 m
2,207,500.00
M122
Rolling Door
1 m
1,635,200.00
M123
Pagar Besi
1 m
817,700.00
M124
1 m
940,300.00
M124.a
1 m
429,200.00
M124.b
1 m
549,300.00
M125
1 m
118,600.00
M126
1 m
142,300.00
M127
Sunscream Aluminium
1 m
408,800.00
M128
Pintu Fiber KM
1 Unit
455,800.00
M129
Atap Aluminium
1 m
134,000.00
M130
1 m
130,800.00
M131
Aluminium Foil/Sesalation
1 m
40,800.00
M132
Baja Ringan
1 Kg
53,500.00
M133
Kawat Galvanis 2 mm
1 Kg
58,000.00
M134
Kawat Galvanis 3 mm
1 Kg
86,500.00
M135
1 Kg
18,300.00
M136
1 m
31,200.00
M137
Kawat Duri
1 Kg
32,600.00
KODE
BAHAN BANGUNAN
SATUAN
HARGA
KETERANGAN
M138
Kawat Nyamuk
1 m
39,300.00
M139
1 m
29,700.00
M140
1 Kg
17,250.00
M141
1 Kg
33,500.00
M142
1 bh
800.00
M143
1 bh
1,200.00
M144
1 bh
1,000.00
M145
1 bh
600.00
M146
1 kg
25,600.00
M147
Paku Keling
1 bh
4,300.00
M148
Paku Beton
1 kg
51,200.00
M148.a
Wire Mesh
1 kg
40,800.00
M148.b
Sealant
1 tube
37,600.00
M148.c
Aluminium Strip
1 m
22,800.00
M148.d
Profil Kaca
1 m
14,800.00
M148.e
1 m
734,300.00
M148.f
1 m
146,300.00
M148.g
1 m
142,300.00
M149
1 bh
M150
1 bh
1,820.00
M151
1 bh
2,790.00
M152
1 bh
2,360.00
M153
1 bh
5,050.00
M154
1 bh
5,910.00
M155
Genteng Kaca
1 bh
24,180.00
M156
1 bh
2,900.00
M157
1 bh
3,540.00
M158
1 bh
6,550.00
M159
1 bh
7,200.00
M160
1 bh
9,670.00
M161
1 bh
11,070.00
M162
1 bh
3,220.00
M163
1 bh
3,220.00
M164
1 bh
6,230.00
M165
1 bh
5,690.00
M166
1 bh
10,320.00
M167
1 bh
10,960.00
M168
Genteng Aspal
1 Ibr
9,350.00
M169
Genteng Metal
1 lbr
141,040.00
M170
Atap Sirap
1 bh
2,250.00
M171
1 bh
63,210.00
M172
1 bh
141,040.00
M173
1 bh
170,710.00
M173.a
Plastik Aerator
1 bh
9,670.00
M174
1 m
M175
1 m
57,290.00
M176
1 m
72,020.00
KODE
BAHAN BANGUNAN
SATUAN
HARGA
M177
1 lbr
98,140.00
M178
1 Ibr
120,500.00
M179
1 lbr
110,510.00
M180
1 m
109,650.00
M181
Atap Polycarbonat
1 m
283,900.00
M182
1 lbr
150,820.00
M183
1 lbr
139,420.00
M184
1 lbr
120,818.00
M185
1 lbr
106,960.00
M186
1 lbr
81,160.00
M187
1 lbr
153,290.00
M188
1 lbr
132,760.00
M189
1 lbr
117,490.00
M190
1 lbr
89,440.00
M191
1 lbr
188,980.00
M192
1 lbr
181,130.00
M193
1 lbr
133,940.00
M194
1 lbr
107,710.00
M195
1 Ibr
66,970.00
M196
1 lbr
71,160.00
M197
1 lbr
71,590.00
M198
1 lbr
62,130.00
M199
1 lbr
61,590.00
M200
1 lbr
66,430.00
M201
1 Ibr
66,970.00
M202
1 lbr
56,970.00
M203
1 lbr
26,120.00
M204
1 Ibr
24,720.00
M205
1 lbr
23,860.00
M206
1 Ibr
22,890.00
M207
1 Ibr
21,070.00
M208
1 Ibr
38,480.00
M209
1 lbr
50,520.00
M210
Harplek 4 mm
1 m
75,780.00
M211
List Gypsum
1 m'
28,590.00
M212
Soft Board
1 Ibr
101,050.00
M213
Gypsum Board 9 mm
1 Ibr
107,710.00
M214
Triplek 3 mm
1 lbr
M215
Triplek 4 mm
1 lbr
105,020.00
M216
Multiplek 6 mm
1 lbr
132,540.00
M217
Multiplek 9 mm
1 lbr
185,220.00
M218
Multiplek 10 mm
1 lbr
210,480.00
M219
Multiplek 12 mm
1 lbr
191,610.00
M220
Multiplek 18 mm
1 lbr
361,950.00
M221
1 lbr
128,030.00
M222
1 lbr
11,820.00
M223
1 Ibr
14,290.00
KETERANGAN
KODE
BAHAN BANGUNAN
SATUAN
HARGA
KETERANGAN
M224
1 Ibr
33,430.00
M225
1 lbr
39,450.00
M226
1 Ibr
134,370.00
M227
1 lbr
12,570.00
M228
1 lbr
38,800.00
M229
1 Ibr
130,720.00
M230
1 Unit
M231
1 Unit
M232
1 Unit
M233
1 Unit
M234
1 bh
M235
1 bh
M236
1 bh
M237
1 bh
M238
1 bh
M239
1 bh
M240
1 bh
M241
1 bh
M242
1 bh
M243
1 bh
M244
Badkip Porselen
1 bh
M245
Urinoir Porselin
1 bh
M246
Urinoir Keramik
1 bh
M247
1 Unit
M248
1 Unit
M249
1 bh
M250
Afor Stainless
1 bh
M251
Afor Plastic
1 bh
M252
Kaca Wastafel
1 bh
M253
1 bh
M254
Kunci Tanam
1 bh
M255
1 bh
M256
Kunci Silinder
1 bh
M257
Engsel Pintu
1 set
M258
Engsel Jendela
1 set
M259
Hak Angin
1 set
M260
Spring Knip
1 bh
M261
Kait Angin
1 bh
M262
Grendel Pintu
1 bh
M263
Grendel Jendela
1 bh
M264
Door Closer
1 bh
M265
Slot/Kunci Pintu
1 bh
M266
Door Holder
1 bh
M267
Door Stop
1 bh
M268
1 bh
M269
Kunci Lemari
1 bh
M270
1 m
54,930.00
Alat-Alat Penggantung
Kaca
KODE
BAHAN BANGUNAN
SATUAN
HARGA
KETERANGAN
M271
1 m
M272
1 m
M273
1 m
M274
1 m
M275
1 m
M276
1 m
M277
1 m
M278
1 m
M279
1 m
M280
1 m
M281
1 m
M282
1 m
M283
1 m
M284
1 m
M285
1 m
M286
Glass Block
1 bh
M287
Painting Glass
1 m
M288
Kaca "Wireglass" 5 mm
1 m
M289
Kaca Patri 5 mm
1 m
M290
Ubin pc abu-abu 40 x 40 cm
1 bh
M291
Ubin pc abu-abu 30 x 30 cm
1 bh
M292
Ubin pc abu-abu 20 x 20 cm
1 bh
M293
Ubin pc warna 40 x 40 cm
1 bh
M294
Ubin pc warna 30 x 30 cm
1 bh
M295
Ubin pc warna 20 x 20 cm
1 bh
M296
Ubin Terasso 40 x 40 cm
1 bh
M297
Ubin Terasso 30 x 30 cm
1 bh
M298
Ubin Granito 40 x 40 cm
1 bh
M299
Ubin Granito 30 x 30 cm
1 bh
M299a
1 bh
M299b
1 bh
M299c
1 bh
M299d
1 bh
M300
1 bh
M301
1 bh
M302
1 bh
M303
1 bh
M304
1 bh
M305
1 bh
M306
1 bh
M307
1 bh
M308
1 bh
M309
1 bh
M310
1 bh
M311
1 bh
M312
1 bh
M313
1 bh
Perlengkapan Lantai
KODE
BAHAN BANGUNAN
SATUAN
HARGA
KETERANGAN
M314
1 bh
M315
1 bh
M316
Internal cove 5 x 5 x 20 cm
1 bh
M316.a
1 m
M317
1 bh
17,950.00
M318
1 bh
21,500.00
M319
1 bh
6,450.00
M320
1 bh
8,270.00
M321
1 bh
2,680.00
M322
1 bh
2,900.00
M323
Keramik Lantai KM 20 x 20 cm
1 bh
2,790.00
M324
1 bh
M325
1 bh
M326
1 bh
M327
Keramik Dinding 20 x 25 cm
1 bh
5,690.00
M328
Keramik Dinding 20 x 20 cm
1 bh
4,080.00
M329
Porselin 15 x 15 cm putih
1 bh
M330
Porselin 15 x 15 cm warna
1 bh
M331
Porselin 10 x 20 cm warna
1 bh
M332
Porselin 20 x 20 cm warna
1 bh
M333
Gymflour
1 m
M333.a
Parquet
1 m
M333.b
Karpet
1 m
M333.c
1 m
M333.d
Porselin 11 x 11 cm putih
1 m
M333.e
Porselin 11 x 11 cm warna
1 m
M333.f
Wall Paper
1 m
M333.g
1 kg
M334
1 m
M335
1 m
14,500.00
M336
1 m
19,000.00
M337
1 m
25,500.00
M338
1 m
32,400.00
M339
1 m
41,500.00
M340
1 m
58,600.00
M341
1 m
91,600.00
M342
1 m
159,500.00
M343
1 m
212,200.00
M344
1 m
5,000.00
M345
1 m
7,500.00
M346
1 m
9,900.00
M347
1 m
14,200.00
M348
1 m
14,750.00
M349
1 m
24,000.00
M350
1 m
37,000.00
M351
1 m
44,500.00
M352
1 m
4,000.00
9,800.00 Perpipaan
KODE
BAHAN BANGUNAN
SATUAN
HARGA
M353
1 m
6,000.00
M354
1 m
7,800.00
M355
1 m
10,500.00
M356
1 m
16,100.00
M357
1 m
20,500.00
M358
1 m
24,200.00
M359
1 m
30,800.00
M360
1 bh
5,200.00
M361
1 bh
5,000.00
M362
1 bh
6,700.00
M363
1 bh
8,200.00
M364
1 bh
10,600.00
M365
1 bh
15,100.00
M366
1 bh
17,100.00
M367
1 bh
20,700.00
M368
1 bh
3,700.00
M369
1 bh
5,700.00
M370
1 bh
6,500.00
M371
1 bh
10,000.00
M372
1 bh
14,800.00
M373
1 bh
17,100.00
M374
1 bh
19,100.00
M375
1 bh
29,100.00
M376
1 m
53,800.00
M377
1 m
69,600.00
M378
1 m
94,800.00
M379
1 m
135,641.00
M380
1 m
199,200.00
M381
1 m
278,300.00
M382
1 m
299,850.00
M383
1 m
404,800.00
M384
1 bh
5,300.00
M385
1 bh
7,200.00
M386
1 bh
10,100.00
M387
1 bh
17,700.00
M388
1 bh
28,200.00
M389
1 bh
49,800.00
M390
1 bh
74,700.00
M391
1 bh
95,800.00
M392
1 bh
7,000.00
M393
1 bh
10,300.00
M394
1 bh
12,800.00
M395
1 bh
29,200.00
M396
1 bh
36,500.00
M397
1 bh
69,700.00
M398
1 bh
107,800.00
M399
1 bh
136,200.00
KETERANGAN
KODE
BAHAN BANGUNAN
SATUAN
HARGA
M400
1 m
212,200.00
M400.a
1 m
137,000.00
M400.b
1 m
175,600.00
M400.c
1 m
31,900.00
M400.d
1 m
44,500.00
M400.e
1 m
66,200.00
M400.f
1 m
97,200.00
M400.g
1 m
209,900.00
M400.h
1 m
339,900.00
M401
Kertas Gosok
1 Lbr
M402
Plamir Kayu
1 kg
22,830.00
M403
Plamir Tembok
1 kg
22,810.00
M404
Plamir Besi
1 Kg
61,360.00
M405
Dempul Jadi
1 kg
33,400.00
M406
Minyak Cat
1 Ltr
22,240.00
M407
Spiritus
1 Ltr
14,270.00
M408
Sirlak
1 kg
189,810.00
M409
1 kg
27,780.00
M410
1 kg
45,000.00
M411
1 kg
55,060.00
M412
1 kg
35,030.00
M413
1 kg
61,240.00
M414
Cat Kayu
1 kg
82,650.00
M415
Cat Tembok
1 kg
91,810.00
M415.a
1 kg
117,610.00
M415.b
1 kg
134,990.00
M416
Cat Besi
1 kg
85,740.00
M417
Cat Genting
1 kg
139,150.00
M418
Waterproofing
1 kg
221,600.00
M419
Vernis
1 Ltr
42,810.00
M420
Politur Jadi
1 Ltr
83,460.00
M421
Kuas
1 bh
22,000.00
M422
Lem Kayu
1 kg
45,900.00
M423
1 kg
41,620.00
M424
Lem vinyl
1 kg
66,810.00
M425
1 Ltr
36,740.00
M426
Teak oli
1 Ltr
2,370.00
M427
Kalkarium
1 kg
9,750.00
M428
Kapur Sirih
1 kg
5,400.00
M429
Soda api
1 kg
27,780.00
M430
Sabun
1 kg
40,860.00
M430.a
Vinyl (30x30)cm
1 bh
28,000.00
M430.b
Batu Apung
1 kg
45,080.00
M430.c
Alang-Alang
1 ikat
4,750.00
M431
1 bh
M432
1 bh
1,392,040.00
M433
1 bh
2,115,900.00
KETERANGAN
KODE
BAHAN BANGUNAN
SATUAN
HARGA
KETERANGAN
M434
1 bh
3,619,310.00
M435
1 Unit
277,000.00
M436
Pompa Air
1 Unit
6,135,250.00
M437
1 m
M438
1 m
11,500.00
M438a
1 m
34,500.00
M438b
1 m
11,500.00
M439
Stop Kontak
1 bh
35,200.00
M440
1 bh
43,100.00
M440.a
1 bh
49,300.00
M441
Las doof
1 bh
1,000.00
M442
Isolator
1 m
1,100.00
M443
T dos PVC
1 bh
1,800.00
M444
1 Ljr
9,500.00
M445
Fiting Flafond
1 bh
13,800.00
M446
1 Unit
88,200.00
M447
1 Unit
128,200.00
M448
1 Unit
176,200.00
M449
1 bh
66,810.00
M450
1 bh
105,740.00
M451
1 bh
31,670.00
M452
1 bh
33,400.00
M453
1 bh
38,920.00
M454
1 bh
41,730.00
M455
1 bh
44,540.00
M456
1 bh
19,460.00
M457
1 bh
31,670.00
M458
1 Ls
3,897,720.00
M459
1 Ls
6,124,200.00
M460
Pipa Arde
1 m
144,100.00
M460.a
Splits Dia 1
1 bh
101,000.00
M460.b
Timah
1 kg
571,600.00
M460.c
Kawat BC
1 m
59,100.00
M460.d
Klemp
1 bh
2,700.00
M461
Rumput Lamur
1 m
M462
Rumput Manila
1 m
22,270.00
M463
Semak Hias
1 m
13,830.00
M464
Pohon Pelindung
1 btg
222,720.00
M464.a
Gebalan rumput
1 m
19,460.00
M465
Tali ijuk
1 kg
19,460.00
M466
ljuk
1 m
19,460.00
M467
1 m
37,190.00
M468
1 m
67,140.00
M469
1 m
78,380.00
M470
1 m
61,750.00
M471
Pupuk
1 kg
16,720.00
M471a
Obat Tanaman
1 ltr
3,420.00
KODE
BAHAN BANGUNAN
SATUAN
HARGA
KETERANGAN
M472
1 m
111,720.00
M473
Elektroda
1 kg
3,130.00
M474
Minyak bekisting
1 ltr
38,920.00
M475
1 lbr
72,330.00
M476
Strorox 100
1 kg
106,300.00
M477
Formtie
1 bh
7,780.00
M478
Batacote
1 kg
6,590.00
M479
Rapidrant
1 Gln
33,400.00
M480
Puzzdith - 100 XR
1 Ltr
72,330.00
M481
1 bh
4,000.00
M482
Bensin Industri
1 ltr
8,700.00
M482.a
Bensin Umum
1 Itr
M483
Solar Industri
1 Itr
M483.a
Solar Umum
1 Itr
M484
Minyak Pelumas
1 Itr
38,600.00
M485
Grease
1 kg
20,320.00
M486
Air Bersih
1 Itr
50.00
M487
Kuas 4"
1 bh
24,100.00
M488
Lampu Mercury
1 bh
M489
1 bh
M490
1 bh
M491
Kalsiboard 4.5 mm
1 lbr
M492
Kalsiboard 9 mm
1 lbr
M493
1 lbr
M494
Metal furing
1 m'
M495
1 Kg
M496
Ramset / Dynabolt
1 Bh
M497
1 m2
M498
1 m'
M499
1 m'
M500
Gypsum Board 12 mm
1 lbr
M501
1 m1
M502
1 m1
M503
Baut
1 bh
M504
Batu sisir
1 m
M505
1 kg
M505
bh
M506
Tempered kaca
m2
9,000.00
-
29,000.00
KODE
BAHAN BANGUNAN
SATUAN
HARGA
KETERANGAN
DAFTAR UPAH
KODE
URAIAN
SATUAN
UPAH
L01
Mandor
Org/hr
80,000.00
L02
Org/hr
75,000.00
L03
Org/hr
75,000.00
L04
Org/hr
75,000.00
L05
Org/hr
75,000.00
L06
Org/hr
75,000.00
L07
Tukang Batu
Org/hr
70,000.00
L08
Tukang Kayu
Org/hr
70,000.00
L09
Tukang Besi/Baja
Org/hr
70,000.00
L10
Tukang Cat
Org/hr
70,000.00
L11
Tukang Listrik
Org/hr
70,000.00
L12
Tukang Pipa
Org/hr
70,000.00
L13
Tukang Plitur
Org/hr
70,000.00
L14
Tukang Taman
Org/hr
70,000.00
L15
Tukang Aspal
Org/hr
70,000.00
L16
Pembantu Tukang
Org/hr
50,000.00
L17
Pekerja Biasa
Org/hr
50,000.00
L18
Penjaga Malam
Org/hr
50,000.00
L19
Sopir
Org/hr
75,000.00
L20
Operator
Org/hr
75,000.00
L21
Mekanik
Org/hr
75,000.00
L22
Pembantu Sopir
Org/hr
65,000.00
L23
Pembantu Operator
Org/hr
65,000.00
L24
Pembantu Mekanik
Org/hr
65,000.00
L25
Juru Ukur
Org/hr
165,000.00
L26
Ls
550,000.00
L27
Org/hr
683,000.00
L28
Or / hr
585,500.00
KETERANGAN
DAFTAR PERALATAN
TAHUN ANGGARAN 2013
KODE
E01
E02
E03
E04
E05
E06
E07
E08
E09
E10
E11
E12
E13
E14
E15
E16
E17
E18
E19
E20
E21
E22
E23
E24
E25
E26
E27
E28
E29
E30
E31
E32
E33
E34
E35
E36
E37
E38
E39
URAIAN
Sewa Mesin Bor
Sewa Kompresor (15-20 bar)
Sewa Genset (15 KVA)
Sewa Pompa Tes
Sewa Mesin Las (150A)
Sewa Alat Geolistrik
Sewa Alat Geofisikal, Elektrikal, Logging
Sewa Mud Pump
Sewa Alat Sandblasting
Sewa Excavator (Excavator 80-140 HP)
Sewa Whell Loader (Wheel Loader 1.0-1.6 M
Sewa Motor Grader (Motor Grader >100 HP)
Sewa Vibro Roller (Vibratory Roller 5-8 T.)
Sewa Water Tanker (Water Tanker 3000-4500
Pesawat Ukur
Meteran
Palu
Keranjang
Ganco
Alat pelancip/pisau besar
Palu Besar/bodem
Timbris
Kereta Dorong
Jack Hammer
Molen (Condrete Mixer.350)
Ember
Kotak Adukan
Cetok
Kuas
Kasut Kayu
Tang Pemotong Kawat
Vibrator (Concrete Vibrator)
Gergaji
Gunting pemotong besi
Kunci Pembengkok tulangan
Bor Besi
Stamper
Sewa Dump Truk (Dump Truck 3.5 Ton)
Sewa Mobil Picup
SATUAN
hari
hari
hari
hari
hari
hari
hari
Jam
hari
hari
hari
hari
hari
hari
Unit/hr
bh
bh
bh
bh
bh
bh
Unit
Unit
bh
Unit/hr
bh
bh
bh
bh
bh
bh
Unit/hr
bh
bh
bh
bh
Unit/hr
hr
hr
HARGA
1,485,000.00
2,640,000.00
1,100,000.00
4,400,000.00
400,000.00
1,925,000.00
1,925,000.00
63,000.00
1,210,000.00
3,574,606.49
2,520,000.00
3,366,117.80
2,551,208.67
1,853,206.12
110,000.00
100,000.00
25,000.00
10,000.00
75,000.00
25,000.00
100,000.00
30,000.00
100,000.00
122,769.00
529,827.21
5,000.00
25,000.00
10,000.00
10,000.00
10,000.00
50,000.00
233,144.80
50,000.00
50,000.00
25,000.00
100,000.00
271,954.55
2,025,215.00
250,000.00
KETERANGAN
NO.
A.
:
:
:
A.001
Pagar sementara dari kayu tinggi 2 m
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
Pekerja Biasa
L17
Org/hr
0.4000
50,000.00
Tukang Kayu
Kepala Tukang Kayu
Mandor
L08
L03
L01
Org/hr
Org/hr
Org/hr
0.2000
0.0200
0.0200
70,000.00
75,000.00
80,000.00
JUMLAH
HARGA
(Rp.)
TENAGA
1
2
3
4
20,000.00
14,000.00
1,500.00
1,600.00
37,100.00
BAHAN
1
2
Dolken Kayu 8 cm
Portland Cement (PC)
M089
M037
btg
kg
1.2500
2.5000
38,500.00
1,500.00
48,125.00
3,750.00
3
4
5
6
7
Pasir Cor
Stenslah/batu pecah tangan 2/3
Usuk 5/7
Paku Kayu Segala Ukuran
Residu atau Teer
M004
M014
M061
M140
M425
m
m
m
kg
Ltr
0.0050
0.0090
0.0720
0.0600
0.4000
216,300.00
233,900.00
7,700,000.00
17,250.00
36,740.00
1,081.50
2,105.10
554,400.00
1,035.00
14,696.00
625,192.60
PERALATAN
662,292.60
NO.
A.
1
2
3
4
:
:
:
A.002
Pagar sementara dari seng gelombang tinggi 2 m
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
Pekerja Biasa
L17
Org/hr
0.4000
Tukang Kayu
Kepala Tukang Kayu
Mandor
L08
L03
L01
Org/hr
Org/hr
Org/hr
0.2000
0.0200
0.0200
50,000.00
70,000.00
75,000.00
80,000.00
JUMLAH
HARGA
(Rp.)
TENAGA
20,000.00
14,000.00
1,500.00
1,600.00
37,100.00
BAHAN
1
2
Dolken Kayu 8 cm
Portland Cement (PC)
M089
M037
btg
kg
1.2500
2.5000
38,500.00
1,500.00
48,125.00
3,750.00
3
4
5
6
7
M178
M004
M014
M061
M140
Ibr
m
m
m
kg
1.2000
0.0050
0.0090
0.0720
0.0600
120,500.00
216,300.00
233,900.00
7,700,000.00
17,250.00
144,600.00
1,081.50
2,105.10
554,400.00
1,035.00
M410
kg
0.4500
45,000.00
20,250.00
775,346.60
PERALATAN
812,446.60
NO.
A.
1
2
3
4
:
:
A.003
Pagar sementara dari kawat duri tinggi 1.8 m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
L17
L08
L03
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.3000
0.2000
0.0200
0.0200
50,000.00
70,000.00
75,000.00
80,000.00
15,000.00
14,000.00
1,500.00
1,600.00
32,100.00
BAHAN
Dolken Kayu 8 cm
M089
btg
1.0000
38,500.00
38,500.00
2
3
4
5
6
M037
M137
M004
M014
M140
kg
kg
m
m
kg
2.0000
25.0000
0.0050
0.0090
0.0600
1,500.00
32,600.00
216,300.00
233,900.00
17,250.00
3,000.00
815,000.00
1,081.50
2,105.10
1,035.00
860,721.60
PERALATAN
892,821.60
NO.
A.
1
2
3
4
:
:
:
A.004
Pagar kawat jaring galvanis, tinggi 1,0 m
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
Pekerja Biasa
L17
Org/hr
0.0420
50,000.00
Tukang Kayu
Kepala Tukang Kayu
Mandor
L08
L03
L01
Org/hr
Org/hr
Org/hr
0.0420
0.0040
0.0020
70,000.00
75,000.00
80,000.00
1.1000
31,200.00
2,100.00
2,940.00
300.00
160.00
5,500.00
BAHAN
Kawat Harmonika Gas
M136
JUMLAH
HARGA
(Rp.)
TENAGA
34,320.00
34,320.00
PERALATAN
39,820.00
NO.
A.
1
2
3
4
:
:
:
A.005
Pengukuran dan pemasangan bouwplank
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
L17
L08
Org/hr
Org/hr
0.1000
0.1000
L03
L01
Org/hr
Org/hr
0.0100
0.0050
75,000.00
80,000.00
m
kg
m
0.0120
0.0200
0.0070
4,000,000.00
17,250.00
4,345,000.00
50,000.00
70,000.00
JUMLAH
HARGA
(Rp.)
5,000.00
7,000.00
750.00
400.00
13,150.00
BAHAN
Balok Kayu Kelas III
Paku Kayu Segala Ukuran
Papan Kayu kelas III
M084
M140
M085
48,000.00
345.00
30,415.00
78,760.00
PERALATAN
91,910.00
NO.
A.
1
2
3
4
5
:
:
:
A.006
Pembuatan kantor sementara, dengan lantai plesteran
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
Tukang Kayu
Tukang Batu
Kepala Tukang Kayu
Mandor
L08
L07
L03
L01
Org/hr
Org/hr
Org/hr
Org/hr
2.0000
50,000.00
100,000.00
1.0000
1.0000
0.3000
0.0500
70,000.00
70,000.00
75,000.00
80,000.00
70,000.00
70,000.00
22,500.00
4,000.00
Balok
M062
0.1800
9,625,000.00
1,732,500.00
2
2
3
4
5
M140
M037
M002
M004
M014
kg
kg
m
m
m
0.3000
35.0000
0.1500
0.1000
0.1500
17,250.00
1,500.00
200,200.00
216,300.00
233,900.00
6
7
8
9
11
Bata Merah
Atap Seng Gelombang
Jendela Nako + accessories
Kaca Polos tebal 3 mm
Multiplek 6 mm
M022
M178
M285
M270
M216
bh
Ibr
m
m
lbr
30.0000
0.5000
0.0750
0.1500
1.5000
650.00
120,500.00
Grendel Pintu
Engsel Pintu
M262
M257
bh
bh
2.0000
2.0000
12
13
266,500.00
BAHAN
132,540.00
5,175.00
52,500.00
30,030.00
21,630.00
35,085.00
19,500.00
60,250.00
198,810.00
-
2,155,480.00
PERALATAN
2,421,980.00
NO.
A.
1
2
3
4
A.007
:
:
KOMPONEN
SATUAN
PERKIRAAN
HARGA
JUMLAH
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
Tukang Batu
Kepala Tukang Kayu
L17
L08
L07
L03
Org/hr
Org/hr
Org/hr
Org/hr
Mandor
L01
BAHAN
2.0000
1.0000
1.0000
0.3000
50,000.00
70,000.00
70,000.00
75,000.00
100,000.00
70,000.00
70,000.00
22,500.00
Org/hr
0.0500
80,000.00
4,000.00
1
2
3
4
Balok
Paku Kayu Segala Ukuran
Portland Cement (PC)
Pasir Cor
M062
M140
M037
M004
m
kg
kg
m
0.2100
0.3000
10.5000
0.0300
9,625,000.00
17,250.00
1,500.00
216,300.00
2,021,250.00
5,175.00
15,750.00
6,489.00
5
6
7
8
9
M014
M178
M216
M262
M257
m
Ibr
lbr
bh
bh
0.0500
0.5000
1.1500
2.0000
2.0000
233,900.00
120,500.00
132,540.00
11,695.00
60,250.00
152,421.00
-
266,500.00
2,273,030.00
PERALATAN
2,539,530.00
NO.
A.
1
2
3
4
:
:
A.008
Pembuatan rumah jaga/konstruksi kayu
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
L17
L08
Org/hr
Org/hr
L03
L01
Org/hr
Org/hr
2.0000
1.0000
50,000.00
70,000.00
75,000.00
80,000.00
22,500.00
4,000.00
0.1800
9,625,000.00
1,732,500.00
kg
kg
0.3000
35.0000
196,500.00
BAHAN
Balok
M062
2
2
M140
M037
17,250.00
1,500.00
3
4
5
Pasir Pasang
Pasir Cor
Stenslah/batu pecah tangan 2/3
M002
M004
M014
m
m
m
0.1500
0.1000
0.1500
200,200.00
216,300.00
233,900.00
6
7
Bata Merah
Atap Seng Gelombang
M022
M178
bh
Ibr
30.0000
0.5000
650.00
120,500.00
M285
M270
M216
m
m
lbr
0.1500
0.3000
1.5000
132,540.00
8
9
11
100,000.00
70,000.00
0.3000
0.0500
5,175.00
52,500.00
30,030.00
21,630.00
35,085.00
19,500.00
60,250.00
198,810.00
2,155,480.00
PERALATAN
2,351,980.00
NO.
A.
1
2
3
4
A.009
Membersihkan lapangan dan perataan
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
Pekerja Biasa
Tukang Kayu
L17
L08
Org/hr
Org/hr
0.1000
-
50,000.00
70,000.00
5,000.00
-
L03
L01
Org/hr
Org/hr
0.0500
75,000.00
80,000.00
4,000.00
:
:
:
KOMPONEN
TENAGA
BAHAN
9,000.00
PERALATAN
9,000.00
NO.
A.
1
2
3
4
5
:
:
:
A.010
Pembuatan bedeng buruh
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
Tukang Kayu
Tukang Batu
Kepala Tukang Kayu
Mandor
L08
L07
L03
L01
Org/hr
Org/hr
Org/hr
Org/hr
2.0000
50,000.00
100,000.00
1.0000
1.0000
0.3000
0.0500
70,000.00
70,000.00
75,000.00
80,000.00
70,000.00
70,000.00
22,500.00
4,000.00
Balok
M062
0.2100
9,625,000.00
2,021,250.00
2
3
4
5
6
M140
M037
M004
M014
M178
kg
kg
m
m
Ibr
0.3000
10.5000
0.0300
0.0500
0.5000
7
8
9
10
M285
M216
M262
M257
m
lbr
bh
bh
0.0750
1.1500
2.0000
2.0000
266,500.00
BAHAN
17,250.00
1,500.00
216,300.00
233,900.00
120,500.00
132,540.00
5,175.00
15,750.00
6,489.00
11,695.00
60,250.00
152,421.00
2,273,030.00
PERALATAN
2,539,530.00
NO.
A.
1
2
3
4
:
:
:
A.011
Pembuatan bak adukan ukuran (40 x 50 x 20) cm
bh
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
L17
L08
Org/hr
Org/hr
0.3000
L03
L01
Org/hr
Org/hr
0.0015
75,000.00
80,000.00
m
kg
m
0.0360
0.0800
0.0150
9,625,000.00
17,250.00
7,700,000.00
50,000.00
70,000.00
JUMLAH
HARGA
(Rp.)
21,000.00
120.00
21,120.00
BAHAN
Papan (2x20) cm
Paku Kayu Segala Ukuran
Usuk 5/7
M063
M140
M061
346,500.00
1,380.00
115,500.00
463,380.00
PERALATAN
484,500.00
NO.
A.
1
2
3
4
:
:
:
A.012
Pembuatan jalan sementara
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
Pekerja Biasa
L17
Org/hr
1.0000
Tukang Kayu
Kepala Tukang Kayu
Mandor
L08
L03
L01
Org/hr
Org/hr
Org/hr
0.0500
50,000.00
70,000.00
75,000.00
80,000.00
JUMLAH
HARGA
(Rp.)
TENAGA
50,000.00
4,000.00
54,000.00
BAHAN
M011
0.1500
167,300.00
m
m
0.0900
0.0100
166,800.00
200,200.00
25,095.00
15,012.00
2,002.00
42,109.00
PERALATAN
96,109.00
NO.
A.
1
2
3
4
A.013
:
:
KOMPONEN
SATUAN
PERKIRAAN
HARGA
JUMLAH
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
L17
L08
L03
L01
Org/hr
Org/hr
Org/hr
Org/hr
4.0000
6.0000
0.6000
0.0600
50,000.00
70,000.00
75,000.00
80,000.00
200,000.00
420,000.00
45,000.00
4,800.00
669,800.00
BAHAN
PERALATAN
669,800.00
NO.
A.
1
2
3
4
:
:
:
A.014
Bongkaran beton bertulang
m3
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
6.6670
50,000.00
Tukang Kayu
Kepala Tukang Kayu
Mandor
L08
L03
L01
Org/hr
Org/hr
Org/hr
0.3330
70,000.00
75,000.00
80,000.00
BAHAN
PERALATAN
333,350.00
26,640.00
359,990.00
359,990.00
NO.
A.
1
2
3
:
:
:
A.015
Bongkaran tembok bata merah
m3
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
L17
L08
L03
Org/hr
Org/hr
Org/hr
6.6670
-
50,000.00
70,000.00
75,000.00
Mandor
L01
Org/hr
0.0330
80,000.00
BAHAN
PERALATAN
333,350.00
2,640.00
335,990.00
335,990.00
:
:
A.016
Bongkaran atap
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
L17
L08
L03
L01
Org/hr
Org/hr
Org/hr
Org/hr
1.1000
0.0500
50,000.00
70,000.00
75,000.00
80,000.00
BAHAN
PERALATAN
55,000.00
4,000.00
59,000.00
59,000.00
NO.
A.
1
2
3
4
:
:
:
A.017
Bongkaran lantai
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
L17
L08
Org/hr
Org/hr
0.2000
-
50,000.00
70,000.00
L03
L01
Org/hr
Org/hr
0.0100
75,000.00
80,000.00
10,000.00
800.00
10,800.00
BAHAN
PERALATAN
10,800.00
NO.
A.
1
2
3
:
:
A.018
Bongkaran plafon
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
L17
L08
L03
Org/hr
Org/hr
Org/hr
0.2000
0.0600
0.0060
50,000.00
70,000.00
75,000.00
Mandor
L01
Org/hr
0.0100
80,000.00
BAHAN
PERALATAN
10,000.00
4,200.00
450.00
800.00
15,450.00
15,450.00
:
:
A.019
Bongkaran penutup atap lama (Genteng)
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
KOMPONEN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
L17
L08
Org/hr
Org/hr
0.2000
-
50,000.00
70,000.00
L03
L01
Org/hr
Org/hr
0.1000
75,000.00
80,000.00
SATUAN
10,000.00
8,000.00
18,000.00
BAHAN
PERALATAN
10 m2
1 m2
18,000.00
1,800.00
NO.
A.
1
2
3
:
:
:
A.020
Bongkaran rangka penutup atap lama (Usuk+Reng)
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
L17
L08
L03
Org/hr
Org/hr
Org/hr
1.0000
0.2500
0.0250
50,000.00
70,000.00
75,000.00
Mandor
L01
Org/hr
0.0500
80,000.00
BAHAN
PERALATAN
50,000.00
17,500.00
1,875.00
4,000.00
73,375.00
73,375.00
7,337.50
:
:
A.021
Bongkaran konstruksi atap lama
SATUAN PEMBAYARAN
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
1
2
3
4
JUMLAH
HARGA
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
L17
L08
L03
L01
Org/hr
Org/hr
Org/hr
Org/hr
4.0000
6.0000
0.6000
0.2000
50,000.00
70,000.00
75,000.00
80,000.00
200,000.00
420,000.00
45,000.00
16,000.00
681,000.00
BAHAN
PERALATAN
681,000.00
68,100.00
NO.
A.
1
2
3
4
:
:
:
KOMPONEN
A.022
Bongkaran plafon
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
L17
L08
Org/hr
Org/hr
0.5000
50,000.00
70,000.00
L03
L01
Org/hr
Org/hr
0.1000
75,000.00
80,000.00
JUMLAH
HARGA
(Rp.)
35,000.00
8,000.00
43,000.00
BAHAN
PERALATAN
10 m2
43,000.00
1 m2
4,300.00
NO.
A.
1
2
3
:
:
:
KOMPONEN
A.023
Mengupas plesteran Lama
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
L17
L08
L03
Org/hr
Org/hr
Org/hr
0.5000
-
50,000.00
70,000.00
75,000.00
Mandor
L01
Org/hr
0.0250
80,000.00
BAHAN
PERALATAN
25,000.00
2,000.00
27,000.00
27,000.00
2,700.00
B.001
JENIS PEKERJAAN
SATUAN PEMBAYARAN
m3
NO.
KOMPONEN
SATUAN
PERKIRAAN
HARGA
JUMLAH
KUANTITAS
SATUAN
HARGA
(Rp.)
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
0.7500
-
50,000.00
70,000.00
37,500.00
-
3
4
L02
L01
Org/hr
Org/hr
0.0250
75,000.00
80,000.00
2,000.00
BAHAN
PERALATAN
39,500.00
39,500.00
B.008
JENIS PEKERJAAN
SATUAN PEMBAYARAN
m3
NO.
KOMPONEN
SATUAN
PERKIRAAN
HARGA
JUMLAH
KUANTITAS
SATUAN
HARGA
(Rp.)
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
0.3300
-
50,000.00
70,000.00
16,500.00
-
3
4
L02
L01
Org/hr
Org/hr
0.0100
75,000.00
80,000.00
800.00
BAHAN
PERALATAN
17,300.00
17,300.00
B.009
JENIS PEKERJAAN
Urugan kembali
SATUAN PEMBAYARAN
m3
NO.
KOMPONEN
SATUAN
PERKIRAAN
HARGA
JUMLAH
KUANTITAS
SATUAN
HARGA
(Rp.)
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
0.3000
-
50,000.00
70,000.00
15,000.00
-
3
4
L02
L01
Org/hr
Org/hr
0.0150
75,000.00
80,000.00
1,200.00
BAHAN
PERALATAN
16,200.00
16,200.00
B.011
JENIS PEKERJAAN
Urugan pasir
SATUAN PEMBAYARAN
m3
NO.
KOMPONEN
SATUAN
PERKIRAAN
HARGA
JUMLAH
KUANTITAS
SATUAN
HARGA
(Rp.)
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
0.3000
-
50,000.00
70,000.00
15,000.00
-
3
4
L02
L01
Org/hr
Org/hr
0.0100
75,000.00
80,000.00
800.00
BAHAN
Pasir Urug
15,800.00
M001
93,800.00
112,560.00
112,560.00
PERALATAN
1.2000
128,360.00
B.015
JENIS PEKERJAAN
SATUAN PEMBAYARAN
m3
NO.
KOMPONEN
SATUAN
PERKIRAAN
HARGA
JUMLAH
KUANTITAS
SATUAN
HARGA
(Rp.)
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
0.2500
-
50,000.00
70,000.00
12,500.00
-
3
4
L02
L01
Org/hr
Org/hr
0.0250
75,000.00
80,000.00
2,000.00
BAHAN
Sirtu
14,500.00
M007
143,200.00
171,840.00
171,840.00
PERALATAN
1.2000
186,340.00
B.020
JENIS PEKERJAAN
SATUAN PEMBAYARAN
m3
NO.
KOMPONEN
SATUAN
PERKIRAAN
HARGA
JUMLAH
KUANTITAS
SATUAN
HARGA
(Rp.)
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
0.3300
-
50,000.00
70,000.00
16,500.00
-
3
4
L02
L01
Org/hr
Org/hr
0.0100
75,000.00
80,000.00
800.00
17,300.00
BAHAN
PERALATAN
hari
0.0095238095
2,025,215.00
19,287.76
19,287.76
36,587.76
NO.
A.
:
:
:
KOMPONEN
C.002
Pasang pondasi batu kali, 1 Pc : 4 Ps
m3
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
1.5000
50,000.00
75,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.7500
0.0750
0.0750
70,000.00
75,000.00
80,000.00
52,500.00
5,625.00
6,000.00
139,125.00
BAHAN
Batu Kali
M012
1.2000
197,300.00
236,760.00
2
3
M037
M002
kg
m
163.0000
0.5200
1,500.00
200,200.00
244,500.00
104,104.00
PERALATAN
JUMLAH HARGA PERALATAN
585,364.00
724,489.00
NO.
A.
:
:
:
KOMPONEN
C.004
Pasang pondasi batu kali, 1 Pc : 6 Ps
m3
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
1.5000
50,000.00
75,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.7500
0.0750
0.0750
70,000.00
75,000.00
80,000.00
52,500.00
5,625.00
6,000.00
139,125.00
BAHAN
Batu Kali
M012
1.2000
197,300.00
236,760.00
2
3
M037
M002
kg
m
117.0000
0.5610
1,500.00
200,200.00
175,500.00
112,312.20
PERALATAN
524,572.20
663,697.20
NO.
A.
:
:
:
KOMPONEN
C.009
Pasang pondasi batu kosong
m3
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.7800
50,000.00
39,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.3900
0.0390
0.0390
70,000.00
75,000.00
80,000.00
27,300.00
2,925.00
3,120.00
72,345.00
BAHAN
Batu Kali
M012
1.2000
197,300.00
236,760.00
Pasir Urug
M001
0.4320
93,800.00
40,521.60
PERALATAN
277,281.60
349,626.60
NO.
A.
:
:
:
KOMPONEN
D.003
Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.6000
50,000.00
30,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.2000
0.0200
0.0300
70,000.00
75,000.00
80,000.00
14,000.00
1,500.00
2,400.00
47,900.00
BAHAN
Bata Merah
M022
bh
140.0000
650.00
91,000.00
2
3
M037
M002
kg
m
26.5500
0.0930
1,500.00
200,200.00
39,825.00
18,618.60
PERALATAN
149,443.60
197,343.60
NO.
A.
:
:
:
KOMPONEN
D.005
Pasangan bata merah tebal 1 bata, 1 Pc : 6 Ps
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.6000
50,000.00
30,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.2000
0.0200
0.0300
70,000.00
75,000.00
80,000.00
14,000.00
1,500.00
2,400.00
47,900.00
BAHAN
Bata Merah
M022
bh
140.0000
650.00
91,000.00
2
3
M037
M002
kg
m
18.5000
0.1220
1,500.00
200,200.00
27,750.00
24,424.40
PERALATAN
143,174.40
191,074.40
NO.
A.
:
:
:
KOMPONEN
D.009
Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.3000
50,000.00
15,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.1000
0.0100
0.0150
70,000.00
75,000.00
80,000.00
7,000.00
750.00
1,200.00
23,950.00
BAHAN
Bata Merah
M022
bh
70.0000
650.00
45,500.00
2
3
M037
M002
kg
m
11.5000
0.0430
1,500.00
200,200.00
17,250.00
8,608.60
PERALATAN
JUMLAH HARGA PERALATAN
71,358.60
95,308.60
NO.
A.
:
:
:
KOMPONEN
D.011
Pasangan bata merah tebal 1/2 bata, 1 Pc : 6 Ps
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.3000
50,000.00
15,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.1000
0.0100
0.0150
70,000.00
75,000.00
80,000.00
7,000.00
750.00
1,200.00
23,950.00
BAHAN
Bata Merah
M022
bh
70.0000
650.00
45,500.00
2
3
M037
M002
kg
m
8.3200
0.0490
1,500.00
200,200.00
12,480.00
9,809.80
PERALATAN
67,789.80
91,739.80
NO.
A.
:
:
:
KOMPONEN
E.004
Plesteran 1 Pc : 4 Ps, tebal 15 mm
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.3000
50,000.00
15,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.1500
0.0150
0.0150
70,000.00
75,000.00
80,000.00
10,500.00
1,125.00
1,200.00
27,825.00
BAHAN
M037
kg
6.2400
1,500.00
9,360.00
Pasir Pasang
M002
0.0240
200,200.00
4,804.80
PERALATAN
14,164.80
41,989.80
NO.
A.
:
:
:
KOMPONEN
E.006
Plesteran 1 Pc : 6 Ps, tebal 15 mm
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.3000
50,000.00
15,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.1500
0.0150
0.0150
70,000.00
75,000.00
80,000.00
10,500.00
1,125.00
1,200.00
27,825.00
BAHAN
M037
kg
4.4160
1,500.00
6,624.00
Pasir Pasang
M002
0.0270
200,200.00
5,405.40
PERALATAN
12,029.40
39,854.40
NO.
A.
:
:
:
KOMPONEN
E.015
Plesteran 1 Pc : 4 Ps, tebal 20 mm
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.4000
50,000.00
20,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.2000
0.0200
0.0220
70,000.00
75,000.00
80,000.00
14,000.00
1,500.00
1,760.00
37,260.00
BAHAN
M037
kg
8.3200
1,500.00
12,480.00
Pasir Pasang
M002
0.0320
200,200.00
6,406.40
PERALATAN
18,886.40
56,146.40
NO.
A.
:
:
:
KOMPONEN
E.014
Plesteran 1 Pc : 3 Ps, tebal 20 mm
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.2600
50,000.00
13,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.2000
0.0200
0.0130
70,000.00
75,000.00
80,000.00
14,000.00
1,500.00
1,040.00
29,540.00
BAHAN
M037
kg
10.3680
1,500.00
15,552.00
Pasir Pasang
M002
0.0310
200,200.00
6,206.20
PERALATAN
21,758.20
51,298.20
NO.
A.
:
:
:
KOMPONEN
E.023
Plesteran Ciprat 1 Pc : 2 Ps,
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.3000
50,000.00
15,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.1000
0.0100
0.0150
70,000.00
75,000.00
80,000.00
7,000.00
750.00
1,200.00
23,950.00
BAHAN
M037
kg
4.3200
1,500.00
6,480.00
Pasir Pasang
M002
0.0060
200,200.00
1,201.20
PERALATAN
7,681.20
31,631.20
NO.
A.
:
:
:
KOMPONEN
E.024
Plesteran siar pasangan batu kali adukan 1 Pc : 2 Ps
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.3000
50,000.00
15,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.1500
0.0150
0.0150
70,000.00
75,000.00
80,000.00
10,500.00
1,125.00
1,200.00
27,825.00
BAHAN
M037
kg
6.3400
1,500.00
9,510.00
Pasir Pasang
M002
0.0120
200,200.00
2,402.40
PERALATAN
11,912.40
39,737.40
NO.
A.
:
:
:
KOMPONEN
E.025
Benangan
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
50,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.1200
-
70,000.00
75,000.00
80,000.00
8,400.00
8,400.00
BAHAN
M037
kg
6.5000
1,500.00
9,750.00
Pasir Pasang
M002
0.0210
200,200.00
4,204.20
PERALATAN
13,954.20
22,354.20
NO.
A.
:
:
:
KOMPONEN
E.026
Acian
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.2000
50,000.00
10,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.1000
0.0100
0.0100
70,000.00
75,000.00
80,000.00
7,000.00
750.00
800.00
BAHAN
18,550.00
M037
kg
1,500.00
4,875.00
4,875.00
PERALATAN
3.2500
23,425.00
NO.
A.
:
:
:
KOMPONEN
E.027
Finishing beton expose
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.1500
50,000.00
7,500.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.0700
0.0070
0.0080
70,000.00
75,000.00
80,000.00
4,900.00
525.00
640.00
13,565.00
BAHAN
M037
kg
4.3200
1,500.00
6,480.00
Pasir Pasang
M002
0.0160
200,200.00
3,203.20
PERALATAN
9,683.20
23,248.20
NO.
A.
:
:
:
KOMPONEN
E.028
Benangan Sudut
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
50,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.1200
-
70,000.00
75,000.00
80,000.00
BAHAN
8,400.00
M037
kg
1.6250
1,500.00
2,437.50
2,437.50
PERALATAN
8,400.00
-
10,837.50
:
:
F.012a
Pasang pintu panel kayu meranti
SATUAN PEMBAYARAN
m2
NO.
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
SATUAN
L17
L08
L03
L01
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
1.0000
3.0000
0.3000
0.0500
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
BAHAN
1
2
Papan (3x30) cm
Lem Kayu
286,500.00
M065
M422
m
kg
0.0400
0.5000
9,900,000.00
45,900.00
396,000.00
22,950.00
418,950.00
PERALATAN
50,000.00
210,000.00
22,500.00
4,000.00
1 m2
Bh (Uk 80x210 cm)
705,450.00
1,185,156.00
:
:
F.012b
Pasang pintu panel kayu meranti. Lapis alumi jeruk
SATUAN PEMBAYARAN
m2
NO.
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
SATUAN
L17
L08
L03
L01
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
1.0000
3.0000
0.3000
0.0500
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
BAHAN
1
2
3
Papan (3x30) cm
Lem Kayu
Lapis aluminum jeruk
286,500.00
M065
M422
M497
m
kg
m2
0.0400
0.5000
1.0000
9,900,000.00
45,900.00
396,000.00
22,950.00
418,950.00
PERALATAN
50,000.00
210,000.00
22,500.00
4,000.00
1 m2
Bh (Uk 70x210 cm)
705,450.00
1,037,011.50
:
:
SATUAN PEMBAYARAN
NO.
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
F.091
Pasang lisplang ukuran (3 x 30) cm, kayu meranti
m
SATUAN
L17
L08
L03
L01
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
0.1000
0.2000
0.0200
0.0050
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
BAHAN
1
2
Papan (3x30) cm
Paku Kayu Segala Ukuran
20,900.00
M065
M140
m
kg
0.0110
0.0500
9,900,000.00
17,250.00
108,900.00
862.50
109,762.50
PERALATAN
5,000.00
14,000.00
1,500.00
400.00
130,662.50
:
:
F.016
Pasang pintu dan jendela kaca freme kayu meranti
SATUAN PEMBAYARAN
NO.
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
SATUAN
L17
L08
L03
L01
Org/hr
Org/hr
Org/hr
Org/hr
PERKIRAAN
KUANTITAS
0.8000
2.4000
0.2400
0.0400
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
BAHAN
1
2
3
Papan (3x30) cm
Kaca Polos tebal 5 mm
Lem Kayu
229,200.00
M065
M271
M422
m
m
kg
0.0240
0.8464
0.3000
9,900,000.00
45,900.00
237,600.00
13,770.00
251,370.00
PERALATAN
40,000.00
168,000.00
18,000.00
3,200.00
1 m2
JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C)
Daun Pintu 80 x 210 cm
Daun Jendela (Luas Rata2 0,65 m2)
Daun Jendela BV 60 x 50 cm
480,570.00
807,357.60
312,370.50
144,171.00
:
:
F.020
Pasang pintu dan jendela jalusi kayu meranti
SATUAN PEMBAYARAN
NO.
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
SATUAN
L17
L08
L03
L01
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
1.0000
3.0000
0.3000
0.0500
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
BAHAN
1
2
Papan (3x30) cm
Lem Kayu
286,500.00
M065
M422
m
kg
0.0640
0.5000
9,900,000.00
45,900.00
633,600.00
22,950.00
656,550.00
PERALATAN
50,000.00
210,000.00
22,500.00
4,000.00
1 m2
Uk. 50 x 110 cm
943,050.00
518,677.50
:
:
SATUAN PEMBAYARAN
NO.
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
F.045
Pasang konstruksi kuda-kuda kayu meranti
m3
SATUAN
L17
L08
L03
L01
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
4.0000
12.0000
1.2000
0.2000
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
BAHAN
1
2
3
Balok
Besi Strip / Plat Plendes
Paku Kayu Segala Ukuran
1,146,000.00
M062
M114
M140
m
kg
kg
1.1000
15.0000
5.6000
9,625,000.00
13,000.00
17,250.00
10,587,500.00
195,000.00
96,600.00
10,879,100.00
PERALATAN
200,000.00
840,000.00
90,000.00
16,000.00
12,025,100.00
:
:
SATUAN PEMBAYARAN
NO.
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
F.049
Pasang konstruksi gording kayu meranti
m3
SATUAN
L17
L08
L03
L01
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
2.4000
7.2000
0.7200
0.1200
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
BAHAN
1
2
3
Balok
Besi Strip / Plat Plendes
Paku Kayu Segala Ukuran
687,600.00
M062
M114
M140
m
kg
kg
1.1000
15.0000
3.0000
9,625,000.00
13,000.00
17,250.00
10,587,500.00
195,000.00
51,750.00
10,834,250.00
PERALATAN
120,000.00
504,000.00
54,000.00
9,600.00
11,521,850.00
:
:
F.067
Pasang kaso + reng genteng beton kayu meranti
SATUAN PEMBAYARAN
NO.
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
SATUAN
L17
L08
L03
L01
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
0.1000
0.1000
0.0100
0.0050
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
BAHAN
1
2
3
Usuk 5/7
Paku Kayu Segala Ukuran
Reng 2/3, 3/5
13,150.00
M061
M140
M060
m
kg
m
0.0140
0.2500
0.0090
7,700,000.00
17,250.00
7,700,000.00
107,800.00
4,312.50
69,300.00
181,412.50
PERALATAN
5,000.00
7,000.00
750.00
400.00
194,562.50
:
:
F.079
Pasang Kembali rangka langit-langit (1.0 x 1.0) m, kayu meranti
SATUAN PEMBAYARAN
NO.
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
SATUAN
L17
L08
L03
L01
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
0.1500
0.3000
0.0300
0.0750
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
BAHAN
36,750.00
M140
kg
0.2000
17,250.00
3,450.00
3,450.00
PERALATAN
7,500.00
21,000.00
2,250.00
6,000.00
40,200.00
G.001
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
Beton mutu fc'=7,4 Mpa (K100) slump (12 2) cm, w/c = 0,87
m3
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
1.6500
0.2750
50,000.00
70,000.00
3
4
L02
L01
Org/hr
Org/hr
0.0280
0.0830
75,000.00
80,000.00
BAHAN
M037
kg
247.0000
1,500.00
2
3
4
Pasir Cor
Batu pecah mesin 2/3
Air Bersih
M004
M019
M486
m
m
Itr
0.6207
0.7400
215.000
216,300.00
232,000.00
50.00
PERALATAN
KODE ANALISA
G.002
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
Beton mutu fc'=9,8 Mpa (K125) slump (12 2) cm, w/c = 0,78
m3
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
1.6500
0.2750
50,000.00
70,000.00
3
4
L02
L01
Org/hr
Org/hr
0.0280
0.0830
75,000.00
80,000.00
BAHAN
1
2
M037
M004
kg
m
276.0000
0.5914
1,500.00
216,300.00
3
4
M019
M486
m
Itr
0.7496
215.000
232,000.00
50.00
PERALATAN
KODE ANALISA
G.003
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
Beton mutu fc'=12,2 Mpa (K150) slump (12 2) cm, w/c = 0,72
m3
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
1.6500
0.2750
50,000.00
70,000.00
3
4
L02
L01
Org/hr
Org/hr
0.0280
0.0830
75,000.00
80,000.00
BAHAN
1
2
M037
M004
kg
m
299.0000
0.5707
1,500.00
216,300.00
3
4
M019
M486
m
Itr
0.7533
215.000
232,000.00
50.00
PERALATAN
KODE ANALISA
G.004
JENIS PEKERJAAN
Lantai kerja beton mutu fc'=7,4 Mpa (K100) slump (3 - 6) cm, w/c = 0,87
SATUAN PEMBAYARAN
NO.
KOMPONEN
m3
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
1.2000
50,000.00
2
3
Tukang Batu
Kepala Tukang Batu
L07
L02
Org/hr
Org/hr
0.2000
0.0200
70,000.00
75,000.00
Mandor
L01
Org/hr
0.0600
80,000.00
BAHAN
M037
kg
230.0000
1,500.00
2
3
Pasir Cor
Batu pecah mesin 2/3
M004
M019
m
m
0.6379
0.7607
216,300.00
232,000.00
Air Bersih
M486
Itr
215.000
50.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
:
:
SATUAN PEMBAYARAN
NO.
KOMPONEN
G.005
Beton mutu fc'=14,5 Mpa (K175) slump (12 2) cm, w/c = 0,66
m3
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
1.6500
50,000.00
2
3
Tukang Batu
Kepala Tukang Batu
L07
L02
Org/hr
Org/hr
0.2750
0.0280
70,000.00
75,000.00
Mandor
L01
Org/hr
0.0830
80,000.00
BAHAN
M037
kg
326.0000
1,500.00
Pasir Cor
M004
0.5429
216,300.00
3
4
M019
M486
m
Itr
0.7622
215.000
232,000.00
50.00
PERALATAN
KODE ANALISA
G.006
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
Beton mutu fc'=16,9 Mpa (K200) slump (12 2) cm, w/c = 0,61
m3
NO.
KOMPONEN
PERKIRAAN
HARGA
SATUAN
KUANTITAS
SATUAN
(Rp.)
A.
TENAGA
1
2
3
Pekerja Biasa
Tukang Batu
Kepala Tukang Batu
L17
L07
L02
Org/hr
Org/hr
Org/hr
1.6500
0.2750
0.0280
50,000.00
70,000.00
75,000.00
Mandor
L01
Org/hr
0.0830
80,000.00
BAHAN
1
2
M037
M004
kg
m
352.0000
0.5221
1,500.00
216,300.00
3
4
M019
M486
m
Itr
0.7637
215.000
232,000.00
50.00
PERALATAN
KODE ANALISA
G.007
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
Beton mutu fc'=19,3 Mpa (K225) slump (12 2) cm, w/c = 0,58
m3
NO.
KOMPONEN
SATUAN
PERKIRAAN
HARGA
KUANTITAS
SATUAN
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
1.6500
0.2750
50,000.00
70,000.00
3
4
L02
L01
Org/hr
Org/hr
0.0280
0.0830
75,000.00
80,000.00
BAHAN
M037
kg
371.0000
1,500.00
2
3
4
Pasir Cor
Batu pecah mesin 2/3
Air Bersih
M004
M019
M486
m
m
Itr
0.4986
0.7756
215.000
216,300.00
232,000.00
50.00
PERALATAN
KODE ANALISA
G.008
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
Beton mutu fc'=24,0 Mpa (K275) slump (12 2) cm, w/c = 0,53
m3
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
1.6500
0.2750
50,000.00
70,000.00
3
4
L02
L01
Org/hr
Org/hr
0.0280
0.0830
75,000.00
80,000.00
BAHAN
M037
kg
406.0000
1,500.00
2
3
4
Pasir Cor
Batu pecah mesin 2/3
Air Bersih
M004
M019
M486
m
m
Itr
0.4886
0.7600
215.000
216,300.00
232,000.00
50.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
:
:
SATUAN PEMBAYARAN
NO.
A.
KOMPONEN
G.009
Beton mutu fc'=21,7 Mpa (K250) slump (12 2) cm, w/c = 0,56
m3
PERKIRAAN
HARGA
SATUAN
KUANTITAS
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
1.6500
50,000.00
2
3
Tukang Batu
Kepala Tukang Batu
L07
L02
Org/hr
Org/hr
0.2750
0.0280
70,000.00
75,000.00
Mandor
L01
Org/hr
0.0830
80,000.00
BAHAN
M037
kg
384.0000
1,500.00
2
3
Pasir Cor
Batu pecah mesin 2/3
M004
M019
m
m
0.4943
0.7696
216,300.00
232,000.00
Air Bersih
M486
Itr
215.000
50.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
:
:
SATUAN PEMBAYARAN
NO.
A.
KOMPONEN
TENAGA
G.010
Beton mutu fc'=26,4 Mpa (K300) slump (12 2) cm, w/c = 0,52
m3
SATUAN
PERKIRAAN
HARGA
KUANTITAS
SATUAN
(Rp.)
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
1.6500
0.2750
50,000.00
70,000.00
3
4
L02
L01
Org/hr
Org/hr
0.0280
0.0830
75,000.00
80,000.00
BAHAN
1
2
M037
M004
kg
m
413.0000
0.4864
1,500.00
216,300.00
3
4
M019
M486
m
Itr
0.7563
215.000
232,000.00
50.00
PERALATAN
KODE ANALISA
G.011
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
Beton mutu fc'=28,8 Mpa (K325) slump (12 2) cm, w/c = 0,49
m3
NO.
KOMPONEN
PERKIRAAN
HARGA
SATUAN
KUANTITAS
SATUAN
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
2.1000
0.3500
50,000.00
70,000.00
3
4
L02
L01
Org/hr
Org/hr
0.0350
0.1050
75,000.00
80,000.00
BAHAN
1
2
M037
M004
kg
m
439.0000
0.4786
1,500.00
216,300.00
3
4
M019
M486
m
Itr
0.7452
215.000
232,000.00
50.00
PERALATAN
KODE ANALISA
G.012
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
Beton mutu fc'=31,2 Mpa (K350) slump (12 2) cm, w/c = 0,48
m3
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
2.1000
0.3500
50,000.00
70,000.00
3
4
L02
L01
Org/hr
Org/hr
0.0350
0.1050
75,000.00
80,000.00
BAHAN
M037
kg
448.0000
1,500.00
2
3
4
Pasir Cor
Batu pecah mesin 2/3
Air Bersih
M004
M019
M486
m
m
Itr
0.4764
0.7407
215.000
216,300.00
232,000.00
50.00
PERALATAN
KODE ANALISA
G.013
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
2.1000
0.3500
50,000.00
70,000.00
3
4
L02
L01
Org/hr
Org/hr
0.0350
0.1050
75,000.00
80,000.00
BAHAN
M037
kg
400.0000
1,500.00
2
3
Pasir Cor
Batu pecah mesin 2/3
M004
M019
m
m
0.4800
0.8000
216,300.00
232,000.00
4
5
Strorox 100
Air Bersih
M476
M486
kg
Itr
1.2000
210.0000
106,300.00
50.00
PERALATAN
KODE ANALISA
G.014
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
0.0600
0.0300
50,000.00
70,000.00
3
4
L02
L01
Org/hr
Org/hr
0.0030
0.0030
75,000.00
80,000.00
1.0500
37,190.00
BAHAN
M467
PERALATAN
KODE ANALISA
G.015
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.0700
50,000.00
2
3
Tukang Batu
Kepala Tukang Batu
L07
L02
Org/hr
Org/hr
0.0350
0.0040
70,000.00
75,000.00
Mandor
L01
Org/hr
0.0040
80,000.00
1.0500
67,140.00
BAHAN
M468
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
:
:
SATUAN PEMBAYARAN
NO.
A.
KOMPONEN
G.016
Pasang PVC Waterstop lebar 230 mm - 320 mm
m
PERKIRAAN
HARGA
SATUAN
KUANTITAS
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.0800
50,000.00
2
3
Tukang Batu
Kepala Tukang Batu
L07
L02
Org/hr
Org/hr
0.0400
0.0040
70,000.00
75,000.00
Mandor
L01
Org/hr
0.0040
80,000.00
1.0500
78,380.00
BAHAN
M469
PERALATAN
KODE ANALISA
G.017
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Besi/Baja
L17
L09
Org/hr
Org/hr
0.0070
0.0070
50,000.00
70,000.00
3
4
L04
L01
Org/hr
Org/hr
0.0007
0.0004
75,000.00
80,000.00
kg
kg
1.0500
0.0150
10,700.00
18,300.00
BAHAN
1
2
M112
M135
PERALATAN
KODE ANALISA
G.018
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.0070
50,000.00
2
3
Tukang Besi/Baja
Kepala Tukang Besi
L09
L04
Org/hr
Org/hr
0.0070
0.0007
70,000.00
75,000.00
Mandor
L01
Org/hr
0.0004
80,000.00
BAHAN
M113
kg
1.0500
16,500.00
M135
kg
0.0150
18,300.00
PERALATAN
KODE ANALISA
G.019
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
KOMPONEN
PERKIRAAN
HARGA
SATUAN
KUANTITAS
SATUAN
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Besi/Baja
L17
L09
Org/hr
Org/hr
0.0050
0.0050
50,000.00
70,000.00
3
4
L04
L01
Org/hr
Org/hr
0.0005
0.0003
75,000.00
80,000.00
kg
kg
1.0500
0.0100
39,600.00
18,300.00
BAHAN
1
2
Kabel prestressed
Kawat Beton/Bendrat RRT
M118
M135
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
:
:
G.020
Memasang 1 kg jaring kawat baja / wire mesh
SATUAN PEMBAYARAN
kg
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.0250
50,000.00
2
3
Tukang Besi/Baja
Kepala Tukang Besi
L09
L04
Org/hr
Org/hr
0.0250
0.0020
70,000.00
75,000.00
Mandor
L01
Org/hr
0.0010
80,000.00
BAHAN
Wire Mesh
M148.a
kg
1.0200
40,800.00
M135
kg
0.0500
18,300.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
:
:
G.021
Pasang bekisting untuk pondasi
SATUAN PEMBAYARAN
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.5200
50,000.00
2
3
Tukang Kayu
Kepala Tukang Kayu
L08
L03
Org/hr
Org/hr
0.2600
0.0260
70,000.00
75,000.00
Mandor
L01
Org/hr
0.0260
80,000.00
BAHAN
M085
0.0400
4,345,000.00
M140
kg
0.3000
17,250.00
Minyak bekisting
M474
Itr
0.1000
38,920.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
:
:
G.022
Pasang bekisting untuk pondasi ( 2x pakai )
SATUAN PEMBAYARAN
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.5200
50,000.00
2
3
4
Tukang Kayu
Kepala Tukang Kayu
Mandor
L08
L03
L01
Org/hr
Org/hr
Org/hr
0.2600
0.0260
0.0260
70,000.00
75,000.00
80,000.00
BAHAN
M085
0.0200
4,345,000.00
2
3
M140
M474
kg
Itr
0.1500
0.0500
17,250.00
38,920.00
PERALATAN
KODE ANALISA
G.023
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
KOMPONEN
SATUAN
PERKIRAAN
HARGA
KUANTITAS
SATUAN
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Kayu
L17
L08
Org/hr
Org/hr
0.5200
0.2600
50,000.00
70,000.00
3
4
L03
L01
Org/hr
Org/hr
0.0260
0.0260
75,000.00
80,000.00
BAHAN
M085
0.0450
4,345,000.00
2
3
M140
M474
kg
Itr
0.3000
0.1000
17,250.00
38,920.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
:
:
G.024
Pasang bekisting untuk sloof ( 2x pakai )
SATUAN PEMBAYARAN
NO.
KOMPONEN
PERKIRAAN
HARGA
SATUAN
KUANTITAS
SATUAN
(Rp.)
A.
TENAGA
1
2
3
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
L17
L08
L03
Org/hr
Org/hr
Org/hr
0.5200
0.2600
0.0260
50,000.00
70,000.00
75,000.00
Mandor
L01
Org/hr
0.0260
80,000.00
BAHAN
1
2
M085
M140
m
kg
0.0225
0.1500
4,345,000.00
17,250.00
Minyak bekisting
M474
Itr
0.0500
38,920.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
:
:
G.025
Pasang bekisting untuk kolom
SATUAN PEMBAYARAN
NO.
A.
KOMPONEN
PERKIRAAN
HARGA
SATUAN
KUANTITAS
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.6600
50,000.00
2
3
Tukang Kayu
Kepala Tukang Kayu
L08
L03
Org/hr
Org/hr
0.3300
0.0330
70,000.00
75,000.00
Mandor
L01
Org/hr
0.0330
80,000.00
BAHAN
1
2
3
M085
M140
M474
m
kg
Itr
0.0400
0.4000
0.2000
4,345,000.00
17,250.00
38,920.00
4
5
M084
M217
m
lbr
0.0150
0.3500
4,000,000.00
185,220.00
Dolken Kayu 8 cm
M089
btg
2.0000
38,500.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
:
:
G.026
Pasang bekisting untuk kolom ( 2x pakai )
SATUAN PEMBAYARAN
NO.
A.
KOMPONEN
PERKIRAAN
HARGA
SATUAN
KUANTITAS
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.6600
50,000.00
Tukang Kayu
L08
Org/hr
0.3300
70,000.00
3
4
L03
L01
Org/hr
Org/hr
0.0330
0.0330
75,000.00
80,000.00
BAHAN
1
2
M085
M140
m
kg
0.0200
0.2000
4,345,000.00
17,250.00
3
4
Minyak bekisting
Balok Kayu Kelas III
M474
M084
Itr
m
0.1000
0.0075
38,920.00
4,000,000.00
5
6
Multiplek 9 mm
Dolken Kayu 8 cm
M217
M089
lbr
btg
0.1750
1.0000
185,220.00
38,500.00
PERALATAN
KODE ANALISA
G.027
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
KOMPONEN
PERKIRAAN
HARGA
SATUAN
KUANTITAS
SATUAN
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Kayu
L17
L08
Org/hr
Org/hr
0.6600
0.3300
50,000.00
70,000.00
3
4
L03
L01
Org/hr
Org/hr
0.0330
0.0330
75,000.00
80,000.00
BAHAN
1
2
M085
M140
m
kg
0.0400
0.4000
4,345,000.00
17,250.00
3
4
Minyak bekisting
Balok Kayu Kelas III
M474
M084
Itr
m
0.2000
0.0180
38,920.00
4,000,000.00
5
6
Multiplek 9 mm
Dolken Kayu 8 cm
M217
M089
lbr
btg
0.3500
2.0000
185,220.00
38,500.00
PERALATAN
KODE ANALISA
G.028
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Kayu
L17
L08
Org/hr
Org/hr
0.6600
0.3300
50,000.00
70,000.00
3
4
L03
L01
Org/hr
Org/hr
0.0330
0.0330
75,000.00
80,000.00
BAHAN
1
2
M085
M140
m
kg
0.0200
0.2000
4,345,000.00
17,250.00
3
4
Minyak bekisting
Balok Kayu Kelas III
M474
M084
Itr
m
0.1000
0.0090
38,920.00
4,000,000.00
5
6
Multiplek 9 mm
Dolken Kayu 8 cm
M217
M089
lbr
btg
0.1750
1.0000
185,220.00
38,500.00
PERALATAN
KODE ANALISA
G.029
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.6600
50,000.00
2
3
Tukang Kayu
Kepala Tukang Kayu
L08
L03
Org/hr
Org/hr
0.3300
0.0330
70,000.00
75,000.00
Mandor
L01
Org/hr
0.0330
80,000.00
BAHAN
M085
0.0400
4,345,000.00
2
3
M140
M474
kg
Itr
0.4000
0.2000
17,250.00
38,920.00
4
5
M084
M217
m
lbr
0.0150
0.3500
4,000,000.00
185,220.00
Dolken Kayu 8 cm
M089
btg
6.0000
38,500.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
:
:
:
KOMPONEN
G.030
Pasang bekisting untuk plat lantai ( 2x pakai )
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.6600
50,000.00
2
3
4
Tukang Kayu
Kepala Tukang Kayu
Mandor
L08
L03
L01
Org/hr
Org/hr
Org/hr
0.3300
0.0330
0.0330
70,000.00
75,000.00
80,000.00
BAHAN
M085
0.0200
4,345,000.00
2
3
M140
M474
kg
Itr
0.2000
0.1000
17,250.00
38,920.00
4
5
M084
M217
m
lbr
0.0075
0.1750
4,000,000.00
185,220.00
Dolken Kayu 8 cm
M089
btg
3.0000
38,500.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
:
:
G.031
Pasang bekisting untuk dinding
SATUAN PEMBAYARAN
NO.
A.
KOMPONEN
PERKIRAAN
HARGA
SATUAN
KUANTITAS
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.6600
50,000.00
2
3
Tukang Kayu
Kepala Tukang Kayu
L08
L03
Org/hr
Org/hr
0.3300
0.0330
70,000.00
75,000.00
Mandor
L01
Org/hr
0.0330
80,000.00
BAHAN
M085
0.0300
4,345,000.00
2
3
M140
M474
kg
Itr
0.4000
0.2000
17,250.00
38,920.00
4
5
M084
M217
m
lbr
0.0200
0.3500
4,000,000.00
185,220.00
6
7
Dolken Kayu 8 cm
Formtie
M089
M477
btg
bh
3.0000
4.0000
38,500.00
7,780.00
PERALATAN
KODE ANALISA
G.032
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
A.
KOMPONEN
TENAGA
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
Pekerja Biasa
L17
Org/hr
0.6600
50,000.00
2
3
4
Tukang Kayu
Kepala Tukang Kayu
Mandor
L08
L03
L01
Org/hr
Org/hr
Org/hr
0.3300
0.0330
0.0330
70,000.00
75,000.00
80,000.00
BAHAN
M085
0.0150
4,345,000.00
2
3
M140
M474
kg
Itr
0.2000
0.1000
17,250.00
38,920.00
4
5
M084
M217
m
lbr
0.0100
0.1750
4,000,000.00
185,220.00
6
7
Dolken Kayu 8 cm
Formtie
M089
M477
btg
bh
1.5000
2.0000
38,500.00
7,780.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
:
:
G.033
Pasang bekisting untuk tangga
SATUAN PEMBAYARAN
NO.
A.
KOMPONEN
PERKIRAAN
HARGA
SATUAN
KUANTITAS
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.6600
50,000.00
2
3
Tukang Kayu
Kepala Tukang Kayu
L08
L03
Org/hr
Org/hr
0.3300
0.0330
70,000.00
75,000.00
Mandor
L01
Org/hr
0.0330
80,000.00
BAHAN
1
2
M085
M140
m
kg
0.0300
0.4000
4,345,000.00
17,250.00
3
4
5
Minyak bekisting
Balok Kayu Kelas III
Multiplek 9 mm
M474
M084
M217
Itr
m
lbr
0.1500
0.0150
0.3500
38,920.00
4,000,000.00
185,220.00
Dolken Kayu 8 cm
M089
btg
2.0000
38,500.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
:
:
G.034
Pasang bekisting untuk tangga ( 2x pakai )
SATUAN PEMBAYARAN
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.6600
50,000.00
2
3
Tukang Kayu
Kepala Tukang Kayu
L08
L03
Org/hr
Org/hr
0.3300
0.0330
70,000.00
75,000.00
Mandor
L01
Org/hr
0.0330
80,000.00
BAHAN
M085
0.0150
4,345,000.00
2
3
M140
M474
kg
Itr
0.2000
0.0750
17,250.00
38,920.00
4
5
M084
M217
m
lbr
0.0075
0.1750
4,000,000.00
185,220.00
Dolken Kayu 8 cm
M089
btg
1.0000
38,500.00
PERALATAN
KODE ANALISA
G.035
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
KOMPONEN
SATUAN
PERKIRAAN
HARGA
KUANTITAS
SATUAN
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
0.1500
0.0500
50,000.00
70,000.00
3
4
L02
L01
Org/hr
Org/hr
0.0050
0.0080
75,000.00
80,000.00
BAHAN
M084
0.0264
4,000,000.00
2
3
M140
M089
kg
btg
0.6000
0.5000
17,250.00
38,500.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
:
:
G.036
Pondasi beton bertulang (150 kg besi + bekisting)
SATUAN PEMBAYARAN
m3
NO.
A.
KOMPONEN
PERKIRAAN
HARGA
SATUAN
KUANTITAS
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
5.3000
50,000.00
2
3
Tukang Batu
Tukang Kayu
L07
L08
Org/hr
Org/hr
0.2750
1.3000
70,000.00
70,000.00
4
5
Tukang Besi/Baja
Kepala Tukang Batu
L09
L02
Org/hr
Org/hr
1.0500
0.2620
70,000.00
75,000.00
Mandor
L01
Org/hr
0.2650
80,000.00
BAHAN
1
2
3
M084
M140
M474
m
kg
Itr
0.2000
1.5000
0.4000
4,000,000.00
17,250.00
38,920.00
4
5
M112
M135
kg
kg
157.5000
2.2500
10,700.00
18,300.00
M037
kg
336.0000
1,500.00
7
8
Pasir Cor
Batu pecah mesin 2/3
M004
M019
m
m
0.5400
0.8100
216,300.00
232,000.00
PERALATAN
KODE ANALISA
G.037
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
KOMPONEN
PERKIRAAN
HARGA
SATUAN
KUANTITAS
SATUAN
(Rp.)
A.
TENAGA
1
2
3
Pekerja Biasa
Tukang Batu
Tukang Kayu
L17
L07
L08
Org/hr
Org/hr
Org/hr
5.6500
0.2750
1.5600
50,000.00
70,000.00
70,000.00
4
5
Tukang Besi/Baja
Kepala Tukang Batu
L09
L02
Org/hr
Org/hr
1.4000
0.3230
70,000.00
75,000.00
Mandor
L01
Org/hr
0.2830
80,000.00
BAHAN
1
2
M085
M140
m
kg
0.2700
2.0000
4,345,000.00
17,250.00
3
4
5
Minyak bekisting
Besi Beton Polos
Kawat Beton/Bendrat RRT
M474
M112
M135
Itr
kg
kg
0.6000
210.0000
3.0000
38,920.00
10,700.00
18,300.00
6
7
M037
M004
kg
m
336.0000
0.5400
1,500.00
216,300.00
M019
0.8100
232,000.00
PERALATAN
KODE ANALISA
G.038
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
:
:
KOMPONEN
PERKIRAAN
HARGA
SATUAN
KUANTITAS
SATUAN
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
5.3000
0.2750
50,000.00
70,000.00
3
4
Tukang Kayu
Tukang Besi/Baja
L08
L09
Org/hr
Org/hr
1.3000
1.0500
70,000.00
70,000.00
5
6
L02
L01
Org/hr
Org/hr
0.2650
0.2650
75,000.00
80,000.00
BAHAN
1
2
M085
M140
m
kg
0.3200
3.2000
4,345,000.00
17,250.00
3
4
Minyak bekisting
Besi Beton Polos
M474
M112
Itr
kg
1.6000
157.5000
38,920.00
10,700.00
5
6
7
M135
M037
M004
kg
kg
m
2.2500
336.0000
0.5400
18,300.00
1,500.00
216,300.00
8
9
M019
M084
m
m
0.8100
0.1200
232,000.00
4,000,000.00
10
11
Multiplek 9 mm
Dolken Kayu 8 cm
M217
M089
lbr
btg
2.8000
32.0000
185,220.00
38,500.00
PERALATAN
KODE ANALISA
G.039
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
7.0500
50,000.00
2
3
Tukang Batu
Tukang Kayu
L07
L08
Org/hr
Org/hr
0.2750
1.6500
70,000.00
70,000.00
4
5
6
Tukang Besi/Baja
Kepala Tukang Batu
Mandor
L09
L02
L01
Org/hr
Org/hr
Org/hr
2.1000
0.4030
0.3530
70,000.00
75,000.00
80,000.00
BAHAN
M085
0.4000
4,345,000.00
2
3
M140
M474
kg
Itr
4.0000
2.0000
17,250.00
38,920.00
4
5
M112
M135
kg
kg
315.0000
4.5000
10,700.00
18,300.00
6
7
8
M037
M004
M019
kg
m
m
336.0000
0.5400
0.8100
1,500.00
216,300.00
232,000.00
9
10
M084
M217
m
lbr
0.1500
3.5000
4,000,000.00
185,220.00
11
Dolken Kayu 8 cm
M089
btg
20.0000
38,500.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
:
:
SATUAN PEMBAYARAN
NO.
A.
KOMPONEN
G.040
Balok beton bertulang (200 kg besi + bekisting)
m3
PERKIRAAN
HARGA
SATUAN
KUANTITAS
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
6.3500
50,000.00
2
3
Tukang Batu
Tukang Kayu
L07
L08
Org/hr
Org/hr
0.2750
1.6500
70,000.00
70,000.00
4
5
Tukang Besi/Baja
Kepala Tukang Batu
L09
L02
Org/hr
Org/hr
1.4000
0.3330
70,000.00
75,000.00
Mandor
L01
Org/hr
0.3180
80,000.00
BAHAN
M085
0.3200
4,345,000.00
M140
kg
3.2000
17,250.00
3
4
Minyak bekisting
Besi Beton Polos
M474
M112
Itr
kg
1.6000
210.0000
38,920.00
10,700.00
5
6
7
M135
M037
M004
kg
kg
m
3.0000
336.0000
0.5400
18,300.00
1,500.00
216,300.00
8
9
M019
M084
m
m
0.8100
0.1400
232,000.00
4,000,000.00
10
11
Multiplek 9 mm
Dolken Kayu 8 cm
M217
M089
lbr
btg
2.8000
16.0000
185,220.00
38,500.00
PERALATAN
KODE ANALISA
G.041
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
5.3000
0.2750
50,000.00
70,000.00
3
4
Tukang Kayu
Tukang Besi/Baja
L08
L09
Org/hr
Org/hr
1.3000
1.0500
70,000.00
70,000.00
5
6
L02
L01
Org/hr
Org/hr
0.2620
0.2650
75,000.00
80,000.00
BAHAN
1
2
M085
M140
m
kg
0.2400
3.2000
4,345,000.00
17,250.00
3
4
Minyak bekisting
Besi Beton Polos
M474
M112
Itr
kg
1.6000
157.5000
38,920.00
10,700.00
5
6
M135
M037
kg
kg
2.2500
336.0000
18,300.00
1,500.00
7
8
Pasir Cor
Batu pecah mesin 2/3
M004
M019
m
m
0.5400
0.8100
216,300.00
232,000.00
9
10
11
M084
M217
M089
m
lbr
btg
0.1600
2.8000
24.0000
4,000,000.00
185,220.00
38,500.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
:
:
SATUAN PEMBAYARAN
NO.
A.
G.042
Dinding beton bertulang (200 kg besi + bekisting)
m3
KOMPONEN
PERKIRAAN
HARGA
SATUAN
KUANTITAS
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
5.6500
50,000.00
2
3
Tukang Batu
Tukang Kayu
L07
L08
Org/hr
Org/hr
0.2750
1.5600
70,000.00
70,000.00
4
5
Tukang Besi/Baja
Kepala Tukang Batu
L09
L02
Org/hr
Org/hr
1.4000
0.3230
70,000.00
75,000.00
Mandor
L01
Org/hr
0.2830
80,000.00
BAHAN
M085
0.2500
4,345,000.00
2
3
M140
M474
kg
Itr
3.0000
1.2000
17,250.00
38,920.00
4
5
M112
M135
kg
kg
210.0000
3.0000
10,700.00
18,300.00
6
7
M037
M004
kg
m
336.0000
0.5400
1,500.00
216,300.00
8
9
10
M019
M084
M217
m
m
lbr
0.8100
0.1050
2.5000
232,000.00
4,000,000.00
185,220.00
11
Dolken Kayu 8 cm
M089
btg
14.0000
38,500.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
:
:
G.043
Kolom penguat beton bertulang (11 x 11) cm
SATUAN PEMBAYARAN
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
0.1800
0.0200
50,000.00
70,000.00
3
4
Tukang Kayu
Tukang Besi/Baja
L08
L09
Org/hr
Org/hr
0.0200
0.0200
70,000.00
70,000.00
5
6
L02
L01
Org/hr
Org/hr
0.0060
0.0090
75,000.00
80,000.00
BAHAN
1
2
M085
M140
m
kg
0.0020
0.0100
4,345,000.00
17,250.00
3
4
M112
M135
kg
kg
3.0000
0.0450
10,700.00
18,300.00
5
6
M037
M004
kg
m
4.0000
0.0060
1,500.00
216,300.00
M019
0.0090
232,000.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
:
:
:
KOMPONEN
G.044
Ring balok beton bertulang (10 x 15) cm
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.297
50,000.00
2
3
4
Tukang Batu
Tukang Kayu
Tukang Besi/Baja
L07
L08
L09
Org/hr
Org/hr
Org/hr
0.033
0.033
0.033
70,000.00
70,000.00
70,000.00
5
6
L02
L01
Org/hr
Org/hr
0.010
0.015
75,000.00
80,000.00
BAHAN
M085
0.0030
4,345,000.00
2
3
M140
M112
kg
kg
0.0200
3.6000
17,250.00
10,700.00
4
5
M135
M037
kg
kg
0.0500
5.5000
18,300.00
1,500.00
6
7
Pasir Cor
Batu pecah mesin 2/3
M004
M019
m
m
0.0090
0.0150
216,300.00
232,000.00
PERALATAN
KODE ANALISA
G.045
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
KOMPONEN
SATUAN
PERKIRAAN
HARGA
KUANTITAS
SATUAN
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Batu
L17
L07
Org/hr
Org/hr
0.275
0.033
50,000.00
70,000.00
3
4
Tukang Kayu
Tukang Besi/Baja
L08
L09
Org/hr
Org/hr
0.033
0.033
70,000.00
70,000.00
5
6
L02
L01
Org/hr
Org/hr
0.010
0.015
75,000.00
80,000.00
BAHAN
1
2
M085
M140
m
kg
0.0030
0.0200
4,345,000.00
17,250.00
3
4
M112
M135
kg
kg
3.6000
0.0500
10,700.00
18,300.00
5
6
M037
M004
kg
m
5.5000
0.0090
1,500.00
216,300.00
M019
0.0150
232,000.00
PERALATAN
eton mutu fc'=7,4 Mpa (K100) slump (12 2) cm, w/c = 0,87
JUMLAH
HARGA
(Rp.)
82,500.00
19,250.00
2,100.00
6,640.00
110,490.00
370,500.00
134,260.50
171,680.00
10,750.00
687,190.50
797,680.50
eton mutu fc'=9,8 Mpa (K125) slump (12 2) cm, w/c = 0,78
JUMLAH
HARGA
(Rp.)
82,500.00
19,250.00
2,100.00
6,640.00
110,490.00
414,000.00
127,926.00
173,914.07
10,750.00
726,590.07
837,080.07
eton mutu fc'=12,2 Mpa (K150) slump (12 2) cm, w/c = 0,72
JUMLAH
HARGA
(Rp.)
82,500.00
19,250.00
2,100.00
6,640.00
110,490.00
448,500.00
123,445.50
174,773.33
10,750.00
757,468.83
867,958.83
antai kerja beton mutu fc'=7,4 Mpa (K100) slump (3 - 6) cm, w/c = 0,87
JUMLAH
HARGA
(Rp.)
60,000.00
14,000.00
1,500.00
4,800.00
80,300.00
345,000.00
137,968.50
176,491.85
10,750.00
670,210.35
750,510.35
eton mutu fc'=14,5 Mpa (K175) slump (12 2) cm, w/c = 0,66
JUMLAH
HARGA
(Rp.)
82,500.00
19,250.00
2,100.00
6,640.00
110,490.00
489,000.00
117,420.00
176,835.56
10,750.00
794,005.56
904,495.56
eton mutu fc'=16,9 Mpa (K200) slump (12 2) cm, w/c = 0,61
JUMLAH
HARGA
(Rp.)
82,500.00
19,250.00
2,100.00
6,640.00
110,490.00
528,000.00
112,939.50
177,179.26
10,750.00
828,868.76
939,358.76
eton mutu fc'=19,3 Mpa (K225) slump (12 2) cm, w/c = 0,58
JUMLAH
HARGA
(Rp.)
82,500.00
19,250.00
2,100.00
6,640.00
110,490.00
556,500.00
107,841.00
179,928.89
10,750.00
855,019.89
965,509.89
eton mutu fc'=24,0 Mpa (K275) slump (12 2) cm, w/c = 0,53
JUMLAH
HARGA
(Rp.)
82,500.00
19,250.00
2,100.00
6,640.00
110,490.00
609,000.00
105,678.00
176,320.00
10,750.00
901,748.00
0.9056603774
1,012,238.00
eton mutu fc'=21,7 Mpa (K250) slump (12 2) cm, w/c = 0,56
JUMLAH
HARGA
(Rp.)
82,500.00
19,250.00
2,100.00
6,640.00
110,490.00
576,000.00
106,914.00
178,554.07
10,750.00
872,218.07
982,708.07
eton mutu fc'=26,4 Mpa (K300) slump (12 2) cm, w/c = 0,52
JUMLAH
HARGA
(Rp.)
82,500.00
19,250.00
2,100.00
6,640.00
110,490.00
619,500.00
105,214.50
175,460.74
10,750.00
910,925.24
1,021,415.24
eton mutu fc'=28,8 Mpa (K325) slump (12 2) cm, w/c = 0,49
JUMLAH
HARGA
(Rp.)
105,000.00
24,500.00
2,625.00
8,400.00
140,525.00
658,500.00
103,515.00
172,882.96
10,750.00
945,647.96
1,086,172.96
eton mutu fc'=31,2 Mpa (K350) slump (12 2) cm, w/c = 0,48
JUMLAH
HARGA
(Rp.)
105,000.00
24,500.00
2,625.00
8,400.00
140,525.00
672,000.00
103,051.50
171,851.85
10,750.00
957,653.35
1,098,178.35
JUMLAH
HARGA
(Rp.)
105,000.00
24,500.00
2,625.00
8,400.00
140,525.00
600,000.00
103,824.00
185,600.00
127,560.00
10,500.00
1,027,484.00
1,168,009.00
JUMLAH
HARGA
(Rp.)
3,000.00
2,100.00
225.00
240.00
5,565.00
39,049.50
39,049.50
44,614.50
JUMLAH
HARGA
(Rp.)
3,500.00
2,450.00
300.00
320.00
6,570.00
70,497.00
70,497.00
77,067.00
JUMLAH
HARGA
(Rp.)
4,000.00
2,800.00
300.00
320.00
7,420.00
82,299.00
82,299.00
89,719.00
JUMLAH
HARGA
(Rp.)
350.00
490.00
52.50
32.00
924.50
11,235.00
274.50
11,509.50
12,434.00
JUMLAH
HARGA
(Rp.)
350.00
490.00
52.50
32.00
924.50
17,325.00
274.50
17,599.50
18,524.00
JUMLAH
HARGA
(Rp.)
250.00
350.00
37.50
24.00
661.50
41,580.00
183.00
41,763.00
42,424.50
JUMLAH
HARGA
(Rp.)
1,250.00
1,750.00
150.00
80.00
3,230.00
41,616.00
915.00
42,531.00
45,761.00
JUMLAH
HARGA
(Rp.)
26,000.00
18,200.00
1,950.00
2,080.00
48,230.00
173,800.00
5,175.00
0.024
3,892.00
182,867.00
231,097.00
JUMLAH
HARGA
(Rp.)
26,000.00
18,200.00
1,950.00
2,080.00
48,230.00
86,900.00
2,587.50
1,946.00
91,433.50
139,663.50
JUMLAH
HARGA
(Rp.)
26,000.00
18,200.00
1,950.00
2,080.00
48,230.00
252,822.00
JUMLAH
HARGA
(Rp.)
26,000.00
18,200.00
1,950.00
2,080.00
48,230.00
150,526.00
JUMLAH
HARGA
(Rp.)
33,000.00
23,100.00
2,475.00
2,640.00
61,215.00
0.024
2.88
0.3541666667
173,800.00
6,900.00
7,784.00
60,000.00
64,827.00
77,000.00
390,311.00
451,526.00
JUMLAH
HARGA
(Rp.)
33,000.00
23,100.00
1.008
2,475.00
2,640.00
61,215.00
86,900.00
3,450.00
3,892.00
30,000.00
32,413.50
38,500.00
195,155.50
256,370.50
JUMLAH
HARGA
(Rp.)
33,000.00
23,100.00
2,475.00
2,640.00
61,215.00
173,800.00
6,900.00
7,784.00
72,000.00
64,827.00
77,000.00
402,311.00
1.008
463,526.00
JUMLAH
HARGA
(Rp.)
33,000.00
23,100.00
2,475.00
2,640.00
61,215.00
86,900.00
3,450.00
3,892.00
36,000.00
32,413.50
38,500.00
201,155.50
262,370.50
JUMLAH
HARGA
(Rp.)
33,000.00
23,100.00
2,475.00
2,640.00
61,215.00
173,800.00
10
6,900.00
7,784.00
60,000.00
64,827.00
231,000.00
544,311.00
605,526.00
JUMLAH
HARGA
(Rp.)
33,000.00
23,100.00
2,475.00
2,640.00
61,215.00
86,900.00
3,450.00
3,892.00
30,000.00
32,413.50
115,500.00
272,155.50
10
333,370.50
JUMLAH
HARGA
(Rp.)
33,000.00
23,100.00
2,475.00
2,640.00
61,215.00
130,350.00
6,900.00
7,784.00
80,000.00
64,827.00
115,500.00
31,120.00
436,481.00
497,696.00
JUMLAH
HARGA
(Rp.)
33,000.00
23,100.00
2,475.00
2,640.00
61,215.00
65,175.00
3,450.00
3,892.00
40,000.00
32,413.50
57,750.00
15,560.00
218,240.50
279,455.50
JUMLAH
HARGA
(Rp.)
33,000.00
23,100.00
2,475.00
2,640.00
61,215.00
130,350.00
6,900.00
5,838.00
60,000.00
64,827.00
77,000.00
344,915.00
406,130.00
JUMLAH
HARGA
(Rp.)
33,000.00
23,100.00
2,475.00
2,640.00
61,215.00
65,175.00
3,450.00
2,919.00
30,000.00
32,413.50
38,500.00
172,457.50
233,672.50
JUMLAH
HARGA
(Rp.)
7,500.00
3,500.00
375.00
640.00
12,015.00
105,600.00
10,350.00
19,250.00
135,200.00
147,215.00
JUMLAH
HARGA
(Rp.)
265,000.00
19,250.00
91,000.00
73,500.00
19,650.00
21,200.00
489,600.00
800,000.00
25,875.00
15,568.00
1,685,250.00
41,175.00
504,000.00
7.5
116,802.00
187,920.00
3,376,590.00
3,866,190.00
JUMLAH
HARGA
(Rp.)
282,500.00
19,250.00
109,200.00
98,000.00
24,225.00
22,640.00
555,815.00
1,173,150.00
34,500.00
23,352.00
2,247,000.00
54,900.00
504,000.00
116,802.00
187,920.00
4,341,624.00
4,897,439.00
7.4074074074
JUMLAH
HARGA
(Rp.)
265,000.00
19,250.00
91,000.00
73,500.00
19,875.00
21,200.00
489,825.00
1,390,400.00
55,200.00
62,272.00
1,685,250.00
41,175.00
504,000.00
116,802.00
187,920.00
480,000.00
518,616.00
1,232,000.00
6,273,635.00
6,763,460.00
JUMLAH
HARGA
(Rp.)
352,500.00
19,250.00
115,500.00
147,000.00
30,225.00
28,240.00
692,715.00
1,738,000.00
69,000.00
77,840.00
3,370,500.00
82,350.00
504,000.00
116,802.00
187,920.00
600,000.00
648,270.00
770,000.00
8,164,682.00
8,857,397.00
JUMLAH
HARGA
(Rp.)
317,500.00
19,250.00
115,500.00
98,000.00
24,975.00
25,440.00
600,665.00
1,390,400.00
55,200.00
62,272.00
2,247,000.00
54,900.00
504,000.00
116,802.00
187,920.00
560,000.00
518,616.00
616,000.00
6,313,110.00
6,913,775.00
JUMLAH
HARGA
(Rp.)
265,000.00
19,250.00
91,000.00
73,500.00
19,650.00
21,200.00
489,600.00
1,042,800.00
55,200.00
62,272.00
1,685,250.00
41,175.00
504,000.00
116,802.00
187,920.00
640,000.00
518,616.00
924,000.00
5,778,035.00
6,267,635.00
JUMLAH
HARGA
(Rp.)
282,500.00
19,250.00
109,200.00
98,000.00
24,225.00
22,640.00
555,815.00
1,086,250.00
51,750.00
46,704.00
2,247,000.00
54,900.00
504,000.00
116,802.00
187,920.00
420,000.00
463,050.00
539,000.00
5,717,376.00
6,273,191.00
JUMLAH
HARGA
(Rp.)
9,000.00
1,400.00
1,400.00
1,400.00
450.00
720.00
14,370.00
8,690.00
172.50
32,100.00
823.50
6,000.00
1,297.80
2,088.00
51,171.80
4,379,788.43
65,541.80
JUMLAH
HARGA
(Rp.)
14,850.00
2,310.00
2,310.00
2,310.00
750.00
1,200.00
23,730.00
13,035.00
345.00
38,520.00
915.00
8,250.00
1,946.70
3,480.00
66,491.70
90,221.70
JUMLAH
HARGA
(Rp.)
13,750.00
2,310.00
2,310.00
2,310.00
750.00
1,200.00
22,630.00
13,035.00
345.00
38,520.00
915.00
8,250.00
1,946.70
3,480.00
66,491.70
89,121.70
:
:
Btn.001
Strouss 30 cm
SATUAN PEMBAYARAN
m3
NO.
KOMPONEN
PERKIRAAN
HARGA
JUMLAH
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
A.
TENAGA
1
2
3
Pekerja Biasa
Tukang Batu
Tukang Besi/Baja
L17
L07
L09
Org/hr
Org/hr
Org/hr
2.6790
0.2750
1.0290
50,000.00
70,000.00
70,000.00
133,950.00
19,250.00
72,030.00
4
5
L02
L01
Org/hr
Org/hr
0.1309
0.1418
75,000.00
80,000.00
9,817.50
11,344.00
246,391.50
BAHAN
a.
1
Besi Tulangan
Besi Beton Polos
M112
kg
147.0000
10,700.00
1,572,900.00
M135
kg
2.1000
18,300.00
38,430.00
1,611,330.00
b.
Bahan Beton
3
4
M037
M004
kg
m
336.0000
0.5400
1,500.00
216,300.00
504,000.00
116,802.00
M019
0.8100
232,000.00
187,920.00
808,722.00
PERALATAN
2,420,052.00
2,666,443.50
NO.
A.
:
:
:
KOMPONEN
Btn. 002
Pondasi Footplat beton bertulang (150 kg besi polos + bekisting)
m3
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
5.3000
50,000.00
265,000.00
2
3
4
Tukang Batu
Tukang Kayu
Tukang Besi/Baja
L07
L08
L09
Org/hr
Org/hr
Org/hr
0.2750
1.3000
1.0500
70,000.00
70,000.00
70,000.00
19,250.00
91,000.00
73,500.00
5
6
L02
L01
Org/hr
Org/hr
0.2620
0.2650
75,000.00
80,000.00
19,650.00
21,200.00
489,600.00
BAHAN
a.
1
Bekisting dipakai 2 x
Balok Kayu Kelas III
M084
0.1000
4,000,000.00
400,000.00
2
3
M140
M474
kg
Itr
0.7500
0.4000
17,250.00
38,920.00
12,937.50
15,568.00
428,505.50
b.
4
Besi Tulangan
Besi Beton Polos
M112
kg
157.5000
10,700.00
1,685,250.00
M135
kg
2.2500
18,300.00
41,175.00
1,726,425.00
c.
6
Bahan Beton
Portland Cement (PC)
M037
kg
336.0000
1,500.00
504,000.00
7
8
Pasir Cor
Batu pecah mesin 2/3
M004
M019
m
m
0.5400
0.8100
216,300.00
232,000.00
116,802.00
187,920.00
PERALATAN
808,722.00
2,963,652.50
3,453,252.50
NO.
A.
:
:
:
KOMPONEN
Btn. 003
Pondasi Footplat beton bertulang (150 kg besi ulir + bekisting)
m3
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
5.3000
50,000.00
265,000.00
2
3
4
Tukang Batu
Tukang Kayu
Tukang Besi/Baja
L07
L08
L09
Org/hr
Org/hr
Org/hr
0.2750
1.3000
1.0500
70,000.00
70,000.00
70,000.00
19,250.00
91,000.00
73,500.00
5
6
L02
L01
Org/hr
Org/hr
0.2620
0.2650
75,000.00
80,000.00
19,650.00
21,200.00
489,600.00
BAHAN
a.
1
Bekisting dipakai 2 x
Balok Kayu Kelas III
M084
0.1000
4,000,000.00
400,000.00
2
3
M140
M474
kg
Itr
0.7500
0.4000
17,250.00
38,920.00
12,937.50
15,568.00
428,505.50
b.
4
Besi Tulangan
Besi Beton Ulir
M113
kg
157.5000
16,500.00
2,598,750.00
M135
kg
2.2500
18,300.00
41,175.00
2,639,925.00
c.
6
Bahan Beton
Portland Cement (PC)
M037
kg
336.0000
1,500.00
504,000.00
7
8
Pasir Cor
Batu pecah mesin 2/3
M004
M019
m
m
0.5400
0.8100
216,300.00
232,000.00
116,802.00
187,920.00
PERALATAN
808,722.00
3,877,152.50
4,366,752.50
NO.
A.
:
:
:
KOMPONEN
Btn. 004
Sloof beton bertulang 20/30 + bekisting
m3
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
7.8300
50,000.00
391,500.00
2
3
4
Tukang Batu
Tukang Kayu
Tukang Besi/Baja
L07
L08
L09
Org/hr
Org/hr
Org/hr
0.2750
2.6000
0.9800
70,000.00
70,000.00
70,000.00
19,250.00
182,000.00
68,600.00
5
6
L02
L01
Org/hr
Org/hr
0.3860
0.3990
75,000.00
80,000.00
28,950.00
31,920.00
722,220.00
BAHAN
a.
1
Bekisting dipakai 2 x
Papan Kayu kelas III
M085
0.2250
4,345,000.00
977,625.00
2
3
M140
M474
kg
Itr
1.5000
1.0000
17,250.00
38,920.00
25,875.00
38,920.00
1,042,420.00
b.
4
Besi Tulangan
Besi Beton Polos
M112
kg
147.0000
10,700.00
1,572,900.00
M135
kg
2.1000
18,300.00
38,430.00
1,611,330.00
c.
6
Bahan Beton
Portland Cement (PC)
M037
kg
336.0000
1,500.00
504,000.00
7
8
Pasir Cor
Batu pecah mesin 2/3
M004
M019
m
m
0.5400
0.8100
216,300.00
232,000.00
116,802.00
187,920.00
PERALATAN
808,722.00
3,462,472.00
4,184,692.00
NO.
A.
:
:
:
KOMPONEN
Btn. 005
Sloof beton bertulang 15/25 + bekisting
m3
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
9.2833
50,000.00
464,166.67
2
3
4
Tukang Batu
Tukang Kayu
Tukang Besi/Baja
L07
L08
L09
Org/hr
Org/hr
Org/hr
0.2750
3.4667
0.7000
70,000.00
70,000.00
70,000.00
19,250.00
242,666.67
49,000.00
5
6
L02
L01
Org/hr
Org/hr
0.4447
0.4697
75,000.00
80,000.00
33,350.00
37,573.33
846,006.67
BAHAN
a.
1
Bekisting dipakai 2 x
Papan Kayu kelas III
M085
0.3000
4,345,000.00
1,303,500.00
2
3
M140
M474
kg
Itr
2.0000
1.3333
17,250.00
38,920.00
34,500.00
51,893.33
1,389,893.33
b.
4
Besi Tulangan
Besi Beton Polos
M112
kg
105.0000
10,700.00
1,123,500.00
M135
kg
1.5000
18,300.00
27,450.00
1,150,950.00
c.
6
Bahan Beton
Portland Cement (PC)
M037
kg
336.0000
1,500.00
504,000.00
7
8
Pasir Cor
Batu pecah mesin 2/3
M004
M019
m
m
0.5400
0.8100
216,300.00
232,000.00
116,802.00
187,920.00
PERALATAN
808,722.00
3,349,565.33
4,195,572.00
NO.
A.
:
:
:
KOMPONEN
Btn. 006
Kolom beton bertulang 20x20 + bekisting
m3
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
15.8300
50,000.00
791,500.00
2
3
4
Tukang Batu
Tukang Kayu
Tukang Besi/Baja
L07
L08
L09
Org/hr
Org/hr
Org/hr
0.2750
6.6000
0.9800
70,000.00
70,000.00
70,000.00
19,250.00
462,000.00
68,600.00
5
6
L02
L01
Org/hr
Org/hr
0.7860
0.7990
75,000.00
80,000.00
58,950.00
63,920.00
1,464,220.00
BAHAN
a.
1
Bekisting dipakai 2 x
Paku Kayu Segala Ukuran
M140
kg
4.0000
17,250.00
69,000.00
2
3
4
Minyak bekisting
Balok Kayu Kelas III
Multiplek 9 mm
M474
M084
M217
Itr
m
lbr
4.0000
0.1500
3.5000
38,920.00
4,000,000.00
185,220.00
155,680.00
600,000.00
648,270.00
Dolken Kayu 8 cm
M089
btg
20.0000
38,500.00
770,000.00
2,242,950.00
b.
6
Besi Tulangan
Besi Beton Polos
M112
kg
147.0000
10,700.00
1,572,900.00
M135
kg
2.1000
18,300.00
38,430.00
1,611,330.00
c.
8
Bahan Beton
Portland Cement (PC)
M037
kg
336.0000
1,500.00
504,000.00
9
10
Pasir Cor
Batu pecah mesin 2/3
M004
M019
m
m
0.5400
0.8100
216,300.00
232,000.00
116,802.00
187,920.00
PERALATAN
808,722.00
4,663,002.00
6,127,222.00
NO.
A.
:
:
:
KOMPONEN
Btn. 007
Kolom beton bertulang 30x30 + bekisting
m3
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
11.2550
50,000.00
562,750.00
2
3
4
Tukang Batu
Tukang Kayu
Tukang Besi/Baja
L07
L08
L09
Org/hr
Org/hr
Org/hr
0.2750
4.4000
0.8050
70,000.00
70,000.00
70,000.00
19,250.00
308,000.00
56,350.00
5
6
L02
L01
Org/hr
Org/hr
0.5485
0.5690
75,000.00
80,000.00
41,137.50
45,520.00
1,033,007.50
BAHAN
a.
1
Bekisting dipakai 2 x
Paku Kayu Segala Ukuran
M140
kg
2.6667
17,250.00
46,000.00
2
3
4
Minyak bekisting
Balok Kayu Kelas III
Multiplek 9 mm
M474
M084
M217
Itr
m
lbr
2.6667
0.1000
2.3333
38,920.00
4,000,000.00
185,220.00
103,786.67
400,000.00
432,180.00
Dolken Kayu 8 cm
M089
btg
13.3333
38,500.00
513,333.33
1,495,300.00
b.
6
Besi Tulangan
Besi Beton Polos
M112
kg
120.7500
10,700.00
1,292,025.00
M135
kg
1.7250
18,300.00
31,567.50
1,323,592.50
c.
8
Bahan Beton
Portland Cement (PC)
M037
kg
336.0000
1,500.00
504,000.00
9
10
Pasir Cor
Batu pecah mesin 2/3
M004
M019
m
m
0.5400
0.8100
216,300.00
232,000.00
116,802.00
187,920.00
PERALATAN
808,722.00
3,627,614.50
4,660,622.00
NO.
A.
:
:
:
KOMPONEN
Btn. 008
Balok beton bertulang 15/25 + bekisting
m3
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
17.5818
50,000.00
879,091.79
2
3
4
Tukang Batu
Tukang Kayu
Tukang Besi/Baja
L07
L08
L09
Org/hr
Org/hr
Org/hr
0.2750
6.9385
2.0549
70,000.00
70,000.00
70,000.00
19,250.00
485,692.31
143,843.90
5
6
L02
L01
Org/hr
Org/hr
0.9273
0.8943
75,000.00
80,000.00
69,550.31
71,541.58
1,668,969.89
BAHAN
a.
1
Bekisting dipakai 2 x
Paku Kayu Segala Ukuran
M140
kg
4.2051
17,250.00
72,538.46
2
3
4
Minyak bekisting
Balok Kayu Kelas III
Multiplek 9 mm
M474
M084
M217
Itr
m
lbr
4.2051
0.1892
3.6795
38,920.00
4,000,000.00
185,220.00
163,663.59
756,923.08
681,514.62
Dolken Kayu 8 cm
M089
btg
21.0256
38,500.00
809,487.18
2,484,126.92
b.
6
Besi Tulangan
Besi Beton Ulir
M113
kg
199.3385
16,500.00
3,289,084.62
7
8
M112
M135
kg
kg
108.8985
4.4034
10,700.00
18,300.00
1,165,213.54
80,581.94
4,534,880.09
c.
Bahan Beton
9
10
M037
M004
kg
m
336.0000
0.5400
1,500.00
216,300.00
504,000.00
116,802.00
11
M019
0.8100
232,000.00
187,920.00
808,722.00
7,827,729.02
PERALATAN
9,496,698.90
NO.
A.
:
:
:
KOMPONEN
Btn. 009
Balok beton bertulang 30/60 + bekisting
m3
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
17.5818
50,000.00
879,091.79
2
3
4
Tukang Batu
Tukang Kayu
Tukang Besi/Baja
L07
L08
L09
Org/hr
Org/hr
Org/hr
0.2750
6.9385
2.0549
70,000.00
70,000.00
70,000.00
19,250.00
485,692.31
143,843.90
5
6
L02
L01
Org/hr
Org/hr
0.9273
0.8943
75,000.00
80,000.00
69,550.31
71,541.58
1,668,969.89
BAHAN
a.
1
Bekisting dipakai 2 x
Paku Kayu Segala Ukuran
M140
kg
1.7500
17,250.00
30,187.50
2
3
4
Minyak bekisting
Balok Kayu Kelas III
Multiplek 9 mm
M474
M084
M217
Itr
m
lbr
1.7500
0.0788
1.5313
38,920.00
4,000,000.00
185,220.00
68,110.00
315,000.00
283,618.13
Dolken Kayu 8 cm
M089
btg
8.7500
38,500.00
336,875.00
1,033,790.63
b.
6
Besi Tulangan
Besi Beton Ulir
M113
kg
115.5000
16,500.00
1,905,750.00
7
8
M112
M135
kg
kg
52.5000
2.4000
10,700.00
18,300.00
561,750.00
43,920.00
2,511,420.00
c.
Bahan Beton
9
10
M037
M004
kg
m
336.0000
0.5400
1,500.00
216,300.00
504,000.00
116,802.00
11
M019
0.8100
232,000.00
187,920.00
808,722.00
4,353,932.63
PERALATAN
6,022,902.51
NO.
A.
:
:
:
KOMPONEN
Btn. 010
Plat Lantai Beton Bertulang + Bekisting
m3
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
17.5818
50,000.00
879,091.79
2
3
4
Tukang Batu
Tukang Kayu
Tukang Besi/Baja
L07
L08
L09
Org/hr
Org/hr
Org/hr
0.2750
6.9385
2.0549
70,000.00
70,000.00
70,000.00
19,250.00
485,692.31
143,843.90
5
6
L02
L01
Org/hr
Org/hr
0.9273
0.8943
75,000.00
80,000.00
69,550.31
71,541.58
1,668,969.89
BAHAN
a.
1
Bekisting dipakai 2 x
Paku Kayu Segala Ukuran
M140
kg
1.6667
17,250.00
28,750.00
2
3
4
Minyak bekisting
Balok Kayu Kelas III
Multiplek 9 mm
M474
M084
M217
Itr
m
lbr
1.6667
0.0625
1.4583
38,920.00
4,000,000.00
185,220.00
64,866.67
250,000.00
270,112.50
Dolken Kayu 8 cm
M089
btg
25.0000
38,500.00
962,500.00
1,576,229.17
b.
6
Besi Tulangan
Besi Beton Polos
M112
kg
63.0000
10,700.00
674,100.00
M135
kg
0.9000
18,300.00
16,470.00
690,570.00
c.
8
Bahan Beton
Portland Cement (PC)
M037
kg
336.0000
1,500.00
504,000.00
9
10
Pasir Cor
Batu pecah mesin 2/3
M004
M019
m
m
0.5400
0.8100
216,300.00
232,000.00
116,802.00
187,920.00
PERALATAN
808,722.00
3,075,521.17
4,744,491.05
NO.
A.
:
:
:
KOMPONEN
Btn. 011
Plat Atap Beton Bertulang + Bekisting
m3
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
10.3900
50,000.00
519,500.00
2
3
4
Tukang Batu
Tukang Kayu
Tukang Besi/Baja
L07
L08
L09
Org/hr
Org/hr
Org/hr
0.2750
4.1250
0.4900
70,000.00
70,000.00
70,000.00
19,250.00
288,750.00
34,300.00
5
6
L02
L01
Org/hr
Org/hr
0.4895
0.5235
75,000.00
80,000.00
36,712.50
41,880.00
940,392.50
BAHAN
a.
1
Bekisting dipakai 2 x
Paku Kayu Segala Ukuran
M140
kg
2.5000
17,250.00
43,125.00
2
3
4
Minyak bekisting
Balok Kayu Kelas III
Multiplek 9 mm
M474
M084
M217
Itr
m
lbr
1.2500
0.1875
2.1875
38,920.00
4,000,000.00
185,220.00
48,650.00
750,000.00
405,168.75
Dolken Kayu 8 cm
M089
btg
37.5000
38,500.00
1,443,750.00
2,690,693.75
b.
6
Besi Tulangan
Besi Beton Polos
M112
kg
73.5000
10,700.00
786,450.00
M135
kg
1.0500
18,300.00
19,215.00
805,665.00
c.
8
Bahan Beton
Portland Cement (PC)
M037
kg
336.0000
1,500.00
504,000.00
9
10
Pasir Cor
Batu pecah mesin 2/3
M004
M019
m
m
0.5400
0.8100
216,300.00
232,000.00
116,802.00
187,920.00
PERALATAN
808,722.00
4,305,080.75
5,245,473.25
NO.
A.
:
:
:
KOMPONEN
Btn. 012
Plat Tangga Beton Bertulang + Bekisting
m3
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
6.6800
50,000.00
334,000.00
2
3
4
Tukang Batu
Tukang Kayu
Tukang Besi/Baja
L07
L08
L09
Org/hr
Org/hr
Org/hr
0.2750
2.2000
0.6300
70,000.00
70,000.00
70,000.00
19,250.00
154,000.00
44,100.00
5
6
L02
L01
Org/hr
Org/hr
0.3110
0.3390
75,000.00
80,000.00
23,325.00
27,120.00
601,795.00
BAHAN
a.
1
Bekisting dipakai 2 x
Paku Kayu Segala Ukuran
M140
kg
1.3333
17,250.00
23,000.00
2
3
4
Minyak bekisting
Balok Kayu Kelas III
Multiplek 9 mm
M474
M084
M217
Itr
m
lbr
1.0000
0.0500
1.1667
38,920.00
4,000,000.00
185,220.00
38,920.00
200,000.00
216,090.00
Dolken Kayu 8 cm
M089
btg
6.6667
38,500.00
256,666.67
734,676.67
b.
6
Besi Tulangan
Besi Beton Polos
M112
kg
94.5000
10,700.00
1,011,150.00
M135
kg
1.3500
18,300.00
24,705.00
1,035,855.00
c.
8
Bahan Beton
Portland Cement (PC)
M037
kg
336.0000
1,500.00
504,000.00
9
10
Pasir Cor
Batu pecah mesin 2/3
M004
M019
m
m
0.5400
0.8100
216,300.00
232,000.00
116,802.00
187,920.00
PERALATAN
808,722.00
2,579,253.67
3,181,048.67
NO.
A.
:
:
:
KOMPONEN
Btn. 013
Sloof Praktis Beton bertulang 11/20 + bekisting
m'
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.2679
50,000.00
13,396.78
2
3
4
Tukang Batu
Tukang Kayu
Tukang Besi/Baja
L07
L08
L09
Org/hr
Org/hr
Org/hr
0.0061
0.1040
0.0236
70,000.00
70,000.00
70,000.00
423.50
7,280.00
1,654.49
5
6
L02
L01
Org/hr
Org/hr
0.0134
0.0136
75,000.00
80,000.00
1,003.47
1,086.13
24,844.35
BAHAN
a.
1
Bekisting dipakai 2 x
Papan Kayu kelas III
M085
0.0090
4,345,000.00
39,105.00
2
3
M140
M474
kg
Itr
0.0600
0.0200
17,250.00
38,920.00
1,035.00
778.40
40,918.40
b.
4
Besi Tulangan
Besi Beton Polos
M112
kg
3.5453
10,700.00
37,934.98
M135
kg
0.0506
18,300.00
926.85
38,861.83
c.
6
Bahan Beton
Portland Cement (PC)
M037
kg
6.4548
1,500.00
9,682.20
7
8
Pasir Cor
Batu pecah mesin 2/3
M004
M019
m
m
0.0119
0.0168
216,300.00
232,000.00
2,583.24
3,890.38
PERALATAN
16,155.82
95,936.05
120,780.40
NO.
A.
:
:
:
KOMPONEN
Btn. 014
Sloof Praktis Beton bertulang 11/25
m'
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.0613
50,000.00
3,065.90
2
3
4
Tukang Batu
Tukang Besi/Baja
Kepala Tukang Batu
L07
L09
L02
Org/hr
Org/hr
Org/hr
0.0061
0.0250
0.0031
70,000.00
70,000.00
75,000.00
423.50
1,751.26
233.84
Mandor
L01
Org/hr
0.0033
80,000.00
260.45
5,734.94
B
a.
BAHAN
Besi Tulangan
1
2
b.
3
Bahan Beton
Portland Cement (PC)
M037
kg
8.0685
1,500.00
12,102.75
4
5
Pasir Cor
Batu pecah mesin 2/3
M004
M019
m
m
0.0149
0.0210
216,300.00
232,000.00
3,229.05
4,862.98
M112
M135
kg
kg
3.7527
0.0536
10,700.00
18,300.00
40,153.89
981.06
41,134.95
PERALATAN
20,194.78
61,329.73
67,064.67
:
:
G.021
Pasang bekisting untuk pondasi
SATUAN PEMBAYARAN
NO.
KOMPONEN
PERKIRAAN
HARGA
JUMLAH
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.5200
50,000.00
26,000.00
2
3
Tukang Kayu
Kepala Tukang Kayu
L08
L03
Org/hr
Org/hr
0.2600
0.0260
70,000.00
75,000.00
18,200.00
1,950.00
Mandor
L01
Org/hr
0.0260
80,000.00
2,080.00
BAHAN
1
2
3
48,230.00
M085
M140
M474
m
kg
Itr
0.0400
0.3000
0.1000
4,345,000.00
17,250.00
38,920.00
173,800.00
5,175.00
3,892.00
182,867.00
PERALATAN
231,097.00
G.022
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Kayu
L17
L08
Org/hr
Org/hr
0.5200
0.2600
50,000.00
70,000.00
26,000.00
18,200.00
3
4
L03
L01
Org/hr
Org/hr
0.0260
0.0260
75,000.00
80,000.00
1,950.00
2,080.00
48,230.00
BAHAN
1
2
M085
M140
m
kg
0.0200
0.3000
4,345,000.00
17,250.00
86,900.00
5,175.00
Minyak bekisting
M474
Itr
0.1000
38,920.00
3,892.00
95,967.00
PERALATAN
144,197.00
:
:
G.023
Pasang bekisting untuk sloof
SATUAN PEMBAYARAN
NO.
A.
KOMPONEN
PERKIRAAN
HARGA
JUMLAH
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.5200
50,000.00
26,000.00
2
3
Tukang Kayu
Kepala Tukang Kayu
L08
L03
Org/hr
Org/hr
0.2600
0.0260
70,000.00
75,000.00
18,200.00
1,950.00
Mandor
L01
Org/hr
0.0260
80,000.00
2,080.00
BAHAN
1
2
3
48,230.00
M085
M140
M474
m
kg
Itr
0.0450
0.3000
0.1000
4,345,000.00
17,250.00
38,920.00
204,592.00
PERALATAN
195,525.00
5,175.00
3,892.00
KODE ANALISA
G.024
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
252,822.00
NO.
KOMPONEN
PERKIRAAN
HARGA
JUMLAH
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.5200
50,000.00
26,000.00
2
3
Tukang Kayu
Kepala Tukang Kayu
L08
L03
Org/hr
Org/hr
0.2600
0.0260
70,000.00
75,000.00
18,200.00
1,950.00
Mandor
L01
Org/hr
0.0260
80,000.00
2,080.00
48,230.00
BAHAN
M085
0.0225
4,345,000.00
97,762.50
2
3
M140
M474
kg
Itr
0.1500
0.0500
17,250.00
38,920.00
2,587.50
1,946.00
102,296.00
PERALATAN
150,526.00
G.025
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Kayu
L17
L08
Org/hr
Org/hr
0.6600
0.3300
50,000.00
70,000.00
33,000.00
23,100.00
3
4
L03
L01
Org/hr
Org/hr
0.0330
0.0330
75,000.00
80,000.00
2,475.00
2,640.00
61,215.00
BAHAN
1
2
M085
M140
m
kg
0.4000
4,345,000.00
17,250.00
6,900.00
3
4
Minyak bekisting
Balok Kayu Kelas III
M474
M084
Itr
m
0.2000
0.0150
38,920.00
4,000,000.00
7,784.00
60,000.00
Multiplek 9 mm
M217
lbr
0.3500
185,220.00
64,827.00
Dolken Kayu 8 cm
M089
btg
2.0000
38,500.00
77,000.00
216,511.00
PERALATAN
277,726.00
:
:
G.026
Pasang bekisting untuk kolom ( 2x pakai )
SATUAN PEMBAYARAN
NO.
A.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.6600
50,000.00
33,000.00
2
3
4
Tukang Kayu
Kepala Tukang Kayu
Mandor
L08
L03
L01
Org/hr
Org/hr
Org/hr
0.3300
0.0330
0.0330
70,000.00
75,000.00
80,000.00
23,100.00
2,475.00
2,640.00
61,215.00
BAHAN
M085
2
3
M140
M474
kg
Itr
0.2000
0.1000
17,250.00
38,920.00
3,450.00
3,892.00
4
5
M084
M217
m
lbr
0.0075
0.1750
4,000,000.00
185,220.00
30,000.00
32,413.50
Dolken Kayu 8 cm
M089
btg
1.0000
38,500.00
38,500.00
4,345,000.00
108,255.50
PERALATAN
169,470.50
:
:
:
G.027
Pasang bekisting untuk balok
m
PERKIRAAN
HARGA
JUMLAH
NO.
A.
KOMPONEN
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.6600
50,000.00
33,000.00
2
3
Tukang Kayu
Kepala Tukang Kayu
L08
L03
Org/hr
Org/hr
0.3300
0.0330
70,000.00
75,000.00
23,100.00
2,475.00
Mandor
L01
Org/hr
0.0330
80,000.00
2,640.00
61,215.00
BAHAN
1
2
3
M085
M140
M474
m
kg
Itr
0.4000
0.2000
4,345,000.00
17,250.00
38,920.00
6,900.00
7,784.00
4
5
M084
M217
m
lbr
0.0180
0.3500
4,000,000.00
185,220.00
72,000.00
64,827.00
Dolken Kayu 8 cm
M089
btg
2.0000
38,500.00
77,000.00
228,511.00
PERALATAN
289,726.00
:
:
G.028
Pasang bekisting untuk balok ( 2x pakai )
SATUAN PEMBAYARAN
NO.
A.
KOMPONEN
PERKIRAAN
HARGA
JUMLAH
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.6600
50,000.00
33,000.00
2
3
Tukang Kayu
Kepala Tukang Kayu
L08
L03
Org/hr
Org/hr
0.3300
0.0330
70,000.00
75,000.00
23,100.00
2,475.00
Mandor
L01
Org/hr
0.0330
80,000.00
2,640.00
61,215.00
BAHAN
M085
2
3
M140
M474
kg
Itr
0.2000
0.1000
17,250.00
38,920.00
3,450.00
3,892.00
M084
0.0090
4,000,000.00
36,000.00
4,345,000.00
5
6
Multiplek 9 mm
Dolken Kayu 8 cm
M217
M089
lbr
btg
0.1750
1.0000
185,220.00
38,500.00
32,413.50
38,500.00
114,255.50
PERALATAN
175,470.50
G.029
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
KOMPONEN
PERKIRAAN
HARGA
JUMLAH
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
A.
TENAGA
1
2
3
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
L17
L08
L03
Org/hr
Org/hr
Org/hr
0.6600
0.3300
0.0330
50,000.00
70,000.00
75,000.00
33,000.00
23,100.00
2,475.00
Mandor
L01
Org/hr
0.0330
80,000.00
2,640.00
61,215.00
BAHAN
1
2
M085
M140
m
kg
0.4000
4,345,000.00
17,250.00
6,900.00
3
4
Minyak bekisting
Balok Kayu Kelas III
M474
M084
Itr
m
0.2000
0.0150
38,920.00
4,000,000.00
7,784.00
60,000.00
5
6
Multiplek 9 mm
Dolken Kayu 8 cm
M217
M089
lbr
btg
0.3500
6.0000
185,220.00
38,500.00
64,827.00
231,000.00
370,511.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
:
:
G.030
Pasang bekisting untuk plat lantai ( 2x pakai )
SATUAN PEMBAYARAN
431,726.00
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Kayu
L17
L08
Org/hr
Org/hr
0.6600
0.3300
50,000.00
70,000.00
33,000.00
23,100.00
3
4
L03
L01
Org/hr
Org/hr
0.0330
0.0330
75,000.00
80,000.00
2,475.00
2,640.00
61,215.00
BAHAN
1
2
M085
M140
m
kg
0.2000
4,345,000.00
17,250.00
3,450.00
3
4
Minyak bekisting
Balok Kayu Kelas III
M474
M084
Itr
m
0.1000
0.0075
38,920.00
4,000,000.00
3,892.00
30,000.00
5
6
Multiplek 9 mm
Dolken Kayu 8 cm
M217
M089
lbr
btg
0.1750
3.0000
185,220.00
38,500.00
32,413.50
115,500.00
185,255.50
PERALATAN
246,470.50
G.031
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Kayu
L17
L08
Org/hr
Org/hr
0.6600
0.3300
50,000.00
70,000.00
33,000.00
23,100.00
3
4
L03
L01
Org/hr
Org/hr
0.0330
0.0330
75,000.00
80,000.00
2,475.00
2,640.00
61,215.00
BAHAN
1
2
M085
M140
m
kg
0.4000
4,345,000.00
17,250.00
6,900.00
Minyak bekisting
M474
Itr
0.2000
38,920.00
7,784.00
4
5
M084
M217
m
lbr
0.0200
0.3500
4,000,000.00
185,220.00
80,000.00
64,827.00
6
7
Dolken Kayu 8 cm
Formtie
M089
M477
btg
bh
3.0000
4.0000
38,500.00
7,780.00
115,500.00
31,120.00
306,131.00
PERALATAN
367,346.00
:
:
G.032
Pasang bekisting untuk dinding ( 2x pakai )
SATUAN PEMBAYARAN
NO.
A.
KOMPONEN
PERKIRAAN
HARGA
JUMLAH
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.6600
50,000.00
33,000.00
2
3
Tukang Kayu
Kepala Tukang Kayu
L08
L03
Org/hr
Org/hr
0.3300
0.0330
70,000.00
75,000.00
23,100.00
2,475.00
Mandor
L01
Org/hr
0.0330
80,000.00
2,640.00
61,215.00
BAHAN
1
2
M085
M140
m
kg
0.2000
4,345,000.00
17,250.00
3,450.00
3
4
5
Minyak bekisting
Balok Kayu Kelas III
Multiplek 9 mm
M474
M084
M217
Itr
m
lbr
0.1000
0.0100
0.1750
38,920.00
4,000,000.00
185,220.00
3,892.00
40,000.00
32,413.50
6
7
Dolken Kayu 8 cm
Formtie
M089
M477
btg
bh
1.5000
2.0000
38,500.00
7,780.00
57,750.00
15,560.00
153,065.50
PERALATAN
KODE ANALISA
G.033
JENIS PEKERJAAN
214,280.50
SATUAN PEMBAYARAN
NO.
A.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.6600
50,000.00
33,000.00
2
3
Tukang Kayu
Kepala Tukang Kayu
L08
L03
Org/hr
Org/hr
0.3300
0.0330
70,000.00
75,000.00
23,100.00
2,475.00
Mandor
L01
Org/hr
0.0330
80,000.00
2,640.00
61,215.00
BAHAN
M085
2
3
M140
M474
kg
Itr
0.4000
0.1500
17,250.00
38,920.00
6,900.00
5,838.00
4
5
M084
M217
m
lbr
0.0150
0.3500
4,000,000.00
185,220.00
60,000.00
64,827.00
Dolken Kayu 8 cm
M089
btg
2.0000
38,500.00
77,000.00
4,345,000.00
214,565.00
PERALATAN
275,780.00
G.034
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
KOMPONEN
PERKIRAAN
HARGA
JUMLAH
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
A.
TENAGA
1
2
Pekerja Biasa
Tukang Kayu
L17
L08
Org/hr
Org/hr
0.6600
0.3300
50,000.00
70,000.00
33,000.00
23,100.00
3
4
L03
L01
Org/hr
Org/hr
0.0330
0.0330
75,000.00
80,000.00
2,475.00
2,640.00
BAHAN
61,215.00
M085
4,345,000.00
2
3
4
M140
M474
M084
kg
Itr
m
0.2000
0.0750
0.0075
17,250.00
38,920.00
4,000,000.00
3,450.00
2,919.00
30,000.00
5
6
Multiplek 9 mm
Dolken Kayu 8 cm
M217
M089
lbr
btg
0.1750
1.0000
185,220.00
38,500.00
32,413.50
38,500.00
107,282.50
PERALATAN
168,497.50
:
:
G.035
Pasang bekisting jembatan untuk pengecoran
SATUAN PEMBAYARAN
NO.
A.
KOMPONEN
PERKIRAAN
HARGA
JUMLAH
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.1500
50,000.00
7,500.00
2
3
Tukang Batu
Kepala Tukang Batu
L07
L02
Org/hr
Org/hr
0.0500
0.0050
70,000.00
75,000.00
3,500.00
375.00
Mandor
L01
Org/hr
0.0080
80,000.00
640.00
12,015.00
BAHAN
M084
0.0264
4,000,000.00
105,600.00
2
3
M140
M089
kg
btg
0.6000
0.5000
17,250.00
38,500.00
10,350.00
19,250.00
PERALATAN
135,200.00
147,215.00
KODE
P E K E R J AAN
PER
HARGA SATUAN
G.005 Beton mutu fc'=14,5 Mpa (K175) slump (12 2) cm, w/c = 0,66
m3
Rp
904,495.56
G.007 Beton mutu fc'=19,3 Mpa (K225) slump (12 2) cm, w/c = 0,58
m3
Rp
965,509.89
kg
Rp
12,434.00
kg
Rp
18,524.00
Rp
139,663.50
Rp
150,526.00
Rp
256,370.50
Rp
262,370.50
Rp
333,370.50
Rp
279,455.50
Rp
233,672.50
Rp
147,215.00
m3
Rp
Kode
Harga Satuan
Jumlah
m3
Mengecor
G.007 Rp
965,509.89
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Bekisting
G.022
139,663.50
Rp
ls
Alat bantu
1.000
Rp
Rp
Rp
Jumlah Rp
Pembulatan Rp
2 1 m3 Beton PONDASI FOOT PLAT (Type K1), mutu K.225
1.000
Kode
965,509.89
Harga Satuan
965,509.89
965,500.00
Jumlah
m3
Mengecor
G.007 Rp
965,509.89
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Bekisting
G.022
139,663.50
Rp
ls
Alat bantu
1.000
Rp
Rp
Kode
965,509.89
Rp
Jumlah Rp
965,509.89
Pembulatan Rp
965,500.00
Harga Satuan
Jumlah
m3
Mengecor
G.007 Rp
965,509.89
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Bekisting
G.022
139,663.50
Rp
ls
Alat bantu
1.000
Rp
Rp
Kode
965,509.89
Rp
Jumlah Rp
965,509.89
Pembulatan Rp
965,500.00
Harga Satuan
Jumlah
m3
Mengecor
G.007 Rp
965,509.89
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Bekisting
G.022
139,663.50
Rp
ls
Alat bantu
Rp
1.000
m3
Rp
Rp
Kode
Mengecor
G.007 Rp
965,509.89
Jumlah Rp
965,509.89
Pembulatan Rp
965,500.00
Harga Satuan
965,509.89
Jumlah
Rp
965,509.89
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Bekisting
G.022
139,663.50
Rp
ls
Alat bantu
1.000
Rp
Rp
Kode
Rp
Jumlah Rp
965,509.89
Pembulatan Rp
965,500.00
Harga Satuan
Jumlah
m3
Mengecor
G.007 Rp
965,509.89
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Bekisting
G.024
150,526.00
Rp
ls
Alat bantu
Rp
1.000
Rp
Rp
Kode
965,509.89
Jumlah Rp
965,509.89
Pembulatan Rp
965,500.00
Harga Satuan
Jumlah
m3
Mengecor
G.005 Rp
904,495.56
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Bekisting
G.024
150,526.00
Rp
ls
Alat bantu
Rp
1.000
Rp
Rp
Kode
904,495.56
Jumlah Rp
904,495.56
Pembulatan Rp
904,400.00
Harga Satuan
Jumlah
m3
Mengecor
G.007 Rp
965,509.89
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Begisting 9 mm
G.026
256,370.50
Rp
Rp
1.000
ls
Alat bantu
Rp
Rp
Kode
965,509.89
Jumlah Rp
965,509.89
Pembulatan Rp
965,500.00
Harga Satuan
Jumlah
m3
Mengecor
G.007 Rp
965,509.89
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Begisting 9 mm
G.026
256,370.50
Rp
Rp
1.000
ls
Alat bantu
Rp
Rp
Jumlah Rp
Pembulatan Rp
10 1 m3 Beton KOLOM 30/30 cm (K3), mutu K.225
1.000
Kode
Harga Satuan
965,509.89
965,509.89
965,500.00
Jumlah
m3
Mengecor
G.007 Rp
965,509.89
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Begisting 9 mm
G.026
256,370.50
Rp
Rp
1.000
ls
Alat bantu
Rp
Rp
Jumlah Rp
Pembulatan Rp
11 1 m3 Beton KOLOM 25/25 cm (K4), mutu K.225
1.000
Kode
Harga Satuan
965,509.89
965,509.89
965,500.00
Jumlah
m3
Mengecor
G.007 Rp
965,509.89
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Begisting 9 mm
G.026
256,370.50
Rp
Rp
1.000
ls
Alat bantu
Rp
Rp
Jumlah Rp
Pembulatan Rp
12 1 m3 Beton Kolom PRAKTIS 15/15 cm, mutu K.175
Kode
Harga Satuan
965,509.89
965,509.89
965,500.00
Jumlah
1.000
m3
Mengecor
G.005 Rp
904,495.56
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Bekisting
G.026
256,370.50
Rp
ls
Alat bantu
1.000
Rp
Rp
Rp
Jumlah Rp
Pembulatan Rp
13 1 m3 Beton Balok INDUK 30/60 cm, mutu K.225
1.000
Kode
904,495.56
Harga Satuan
904,495.56
904,400.00
Jumlah
m3
Mengecor
G.007 Rp
965,509.89
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Bekisting (9 mm)
G.028
262,370.50
Rp
1.000
ls
Alat bantu
Rp
Rp
Kode
965,509.89
Rp
Jumlah Rp
965,509.89
Pembulatan Rp
965,500.00
Harga Satuan
Jumlah
m3
Mengecor
G.007 Rp
965,509.89
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Bekisting (9 mm)
G.028
262,370.50
Rp
1.000
ls
Alat bantu
Rp
Rp
Rp
Jumlah Rp
Pembulatan Rp
15 1 m3 Beton Balok KONSOL 30/40 - 30/30 cm, mutu K.225
1.000
Kode
965,509.89
Harga Satuan
965,509.89
965,500.00
Jumlah
m3
Mengecor
G.007 Rp
965,509.89
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Bekisting (9 mm)
G.028
262,370.50
Rp
1.000
ls
Alat bantu
Rp
Rp
Rp
Jumlah Rp
Pembulatan Rp
16 1 m3 Beton Balok TEPI / LISPLANK 20/30 cm, mutu K.225
1.000
Kode
965,509.89
Harga Satuan
965,509.89
965,500.00
Jumlah
m3
Mengecor
G.007 Rp
965,509.89
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Bekisting (9 mm)
G.028
262,370.50
Rp
1.000
ls
Alat bantu
Rp
Rp
Rp
Jumlah Rp
Pembulatan Rp
17 1 m3 Beton Balok BORDES 15/30 cm, mutu K.225
1.000
Kode
965,509.89
Harga Satuan
965,509.89
965,500.00
Jumlah
m3
Mengecor
G.007 Rp
965,509.89
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Bekisting (9 mm)
G.028
262,370.50
Rp
1.000
ls
Alat bantu
Rp
Rp
Rp
Jumlah Rp
Pembulatan Rp
18 1 m3 Beton RING BALK + GEWEL 15/20 cm, mutu K.175
1.000
Kode
965,509.89
Harga Satuan
965,509.89
965,500.00
Jumlah
m3
Mengecor
G.005 Rp
904,495.56
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Bekisting (9 mm)
G.028
262,370.50
Rp
1.000
ls
Alat bantu
Rp
Rp
Rp
Jumlah Rp
Pembulatan Rp
19 1 m3 Beton RING 15/15 cm, mutu K.175_Kantin
1.000
m3
Kode
Mengecor
G.005 Rp
Harga Satuan
904,495.56
904,495.56
904,495.56
904,400.00
Jumlah
Rp
904,495.56
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Bekisting (9 mm)
G.028
262,370.50
Rp
1.000
ls
Alat bantu
Kode
Rp
Jumlah Rp
904,495.56
Pembulatan Rp
904,400.00
Harga Satuan
Jumlah
Mengecor
G.005 Rp
904,495.56
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Bekisting (9 mm)
G.028
262,370.50
Rp
ls
Alat bantu
Rp
Rp
Kode
904,495.56
Rp
Jumlah Rp
904,495.56
Pembulatan Rp
904,400.00
Harga Satuan
Jumlah
m3
Mengecor
G.005 Rp
904,495.56
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Bekisting (9 mm)
G.028
262,370.50
Rp
1.000
ls
Alat bantu
Rp
Rp
Kode
904,495.56
Rp
Jumlah Rp
904,495.56
Pembulatan Rp
904,400.00
Harga Satuan
Jumlah
m3
Mengecor
G.005 Rp
904,495.56
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
Pembesian Polos
G.017 Rp
12,434.00
Rp
m2
Bekisting (9 mm)
G.028
262,370.50
Rp
1.000
ls
Alat bantu
Rp
m3
1.000
Tebal plat
Rp
Rp
Rp
Kode
904,495.56
Rp
Jumlah Rp
904,495.56
Pembulatan Rp
904,400.00
Harga Satuan
Jumlah
m3
Mengecor
G.007 Rp
965,509.89
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
12,434.00
Rp
m2
333,370.50
Rp
1.000
ls
G.030
Alat bantu
Rp
Rp
Rp
965,509.89
Jumlah Rp
965,509.89
Pembulatan Rp
965,500.00
965,509.89
1.000
0.10
m3
Mengecor
G.007 Rp
965,509.89
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
12,434.00
Rp
m2
Bekisting
333,370.50
Rp
ls
Alat bantu
1.000
G.030
Rp
Rp
Rp
Jumlah Rp
965,509.89
Pembulatan Rp
965,500.00
965,509.89
1.000
0.10
m3
Mengecor
G.007 Rp
965,509.89
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
12,434.00
Rp
m2
Bekisting
333,370.50
Rp
ls
Alat bantu
1.000
G.030
Rp
Rp
Rp
Jumlah Rp
965,509.89
Pembulatan Rp
965,500.00
904,495.56
1.000
0.10
m3
Mengecor
G.005 Rp
904,495.56
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
12,434.00
Rp
m2
Bekisting
333,370.50
Rp
G.030
Rp
1.000
ls
Alat bantu
Rp
Rp
Jumlah Rp
904,495.56
Pembulatan Rp
904,400.00
904,495.56
1.000
0.10
m3
Mengecor
G.005 Rp
904,495.56
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
12,434.00
Rp
m2
Bekisting
333,370.50
Rp
ls
Alat bantu
1.000
G.030
Rp
Rp
Rp
Jumlah Rp
904,495.56
Pembulatan Rp
904,400.00
965,509.89
1.000
0.15
m3
Mengecor
G.007 Rp
965,509.89
Rp
kg
Pembesian Ulir
G.018 Rp
18,524.00
Rp
kg
12,434.00
Rp
m2
Bekisting
233,672.50
Rp
ls
Alat bantu
1.000
G.034
Rp
Rp
Rp
Jumlah Rp
965,509.89
Pembulatan Rp
965,500.00
NO.
:
:
:
KOMPONEN
H.003
Pasang atap genteng karangpilang ex. Malang
m2
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.1500
50,000.00
7,500.00
2
3
4
Tukang Kayu
Kepala Tukang Kayu
Mandor
L08
L03
L01
Org/hr
Org/hr
Org/hr
0.0750
0.0080
0.0080
70,000.00
75,000.00
80,000.00
5,250.00
600.00
640.00
BAHAN
13,990.00
M151
bh
2,790.00
69,750.00
69,750.00
PERALATAN
25.0000
83,740.00
NO.
:
:
:
KOMPONEN
H.014
Pasang atap genteng beton Monier
m2
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.2000
50,000.00
10,000.00
2
3
4
Tukang Kayu
Kepala Tukang Kayu
Mandor
L08
L03
L01
Org/hr
Org/hr
Org/hr
0.1000
0.0100
0.0100
70,000.00
75,000.00
80,000.00
7,000.00
750.00
800.00
18,550.00
BAHAN
M154
M140
bh
11.0000
5,910.00
65,010.00
kg
0.0300
17,250.00
517.50
PERALATAN
65,527.50
84,077.50
NO.
:
:
:
KOMPONEN
H.021
Pasang bubung genteng beton Monier
m1
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.4000
50,000.00
20,000.00
2
3
4
Tukang Kayu
Kepala Tukang Kayu
Mandor
L08
L03
L01
Org/hr
Org/hr
Org/hr
0.2000
0.0200
0.0020
70,000.00
75,000.00
80,000.00
14,000.00
1,500.00
160.00
BAHAN
35,660.00
M161
bh
3.5000
11,070.00
38,745.00
2
3
M140
M037
kg
kg
0.0500
10.8000
17,250.00
1,500.00
862.50
16,200.00
4
5
Pasir Pasang
Portland Cement (PC) Warna
M002
M039
m
kg
0.0320
1.0000
200,200.00
20,000.00
6,406.40
20,000.00
PERALATAN
82,213.90
117,873.90
NO.
:
:
:
KOMPONEN
H.050
Pasang lapisan aluminium foil / sesalation
m2
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.1500
50,000.00
7,500.00
2
3
4
Tukang Kayu
Kepala Tukang Kayu
Mandor
L08
L03
L01
Org/hr
Org/hr
Org/hr
0.0500
0.0050
0.0080
70,000.00
75,000.00
80,000.00
3,500.00
375.00
640.00
BAHAN
Aluminium Foil/Sesalation
12,015.00
M131
40,800.00
42,840.00
42,840.00
PERALATAN
1.0500
54,855.00
NO.
:
:
:
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
I.046
Langit-langit tripleks (120x240) cm, tebal 4 mm
m
SATUAN
L17
L08
L03
L01
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
0.1000
0.1000
0.0100
0.0050
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
5,000.00
7,000.00
750.00
400.00
13,150.00
BAHAN
Triplek 4 mm
M215
lbr
0.3750
105,020.00
39,382.50
Paku Tripleks
M140
kg
0.0300
17,250.00
517.50
PERALATAN
39,900.00
53,050.00
NO.
:
:
:
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
I.049
List langit-langit kayu profil
m1
SATUAN
L17
L08
L03
L01
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
0.0500
0.0500
0.0050
0.0030
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
2,500.00
3,500.00
375.00
240.00
6,615.00
BAHAN
M090
1.0500
34,650.00
36,382.50
M140
kg
0.0100
17,250.00
172.50
PERALATAN
36,555.00
43,170.00
NO.
:
:
:
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
I.050
List langit-langit gypsum
m1
SATUAN
L17
L08
L03
L01
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
0.0500
0.0500
0.0050
0.0030
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
2,500.00
3,500.00
375.00
240.00
6,615.00
BAHAN
List Gypsum
M211
m'
1.1000
28,590.00
31,449.00
Lem Kayu
M422
kg
0.0500
45,900.00
2,295.00
PERALATAN
33,744.00
40,359.00
NO.
:
:
:
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
I.054
Langit-langit Kalsiboard 9mm + Rangka galvalum
m2
SATUAN
L17
L08
L03
L01
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
0.1500
0.2000
0.0450
0.0750
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
7,500.00
14,000.00
3,375.00
6,000.00
30,875.00
BAHAN
Metal furing
M494
m'
3.6000
2
3
4
M495
M496
M492
kg
bh
lbr
0.1500
1.0000
0.3500
PERALATAN
30,875.00
NO.
:
:
:
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
I.055
Dinding partisi gypsum 2 x 12 mm, rangka galvalum
m2
SATUAN
L17
L08
L03
L01
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
0.1500
0.2000
0.0450
0.0750
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
7,500.00
14,000.00
3,375.00
6,000.00
30,875.00
BAHAN
M499
m'
3.6000
2
3
Ramset / Dynabolt
Gypsum Board 12 mm
M496
M500
Bh
lbr
1.0000
0.7000
PERALATAN
30,875.00
NO.
:
:
:
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
I.056
Plafond Papan Grill 3/30 cm (Uk.25x25 cm) + Politur
m2
SATUAN
L17
L08
L03
L01
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
0.0700
0.1000
0.0100
0.0035
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
3,500.00
7,000.00
750.00
280.00
11,530.00
BAHAN
Papan (3x30) cm
M083
m3
0.0400
17,128,000.00
685,120.00
2
3
4
M140
M420
M401
kg
ltr
lbr
0.0200
0.6720
2.0000
17,250.00
83,460.00
5,470.00
345.00
56,085.12
10,940.00
PERALATAN
752,490.12
764,020.12
NO.
:
:
:
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
I.025
Langit-langit asbes (1,00 x 1,00) m x 3,5 mm + rangka kayu meranti
m2
SATUAN
L17
L08
L03
L01
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
0.1800
0.3200
0.0320
0.0090
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
9,000.00
22,400.00
2,400.00
720.00
34,520.00
BAHAN
Usuk 5/7
M061
0.0120
7,700,000.00
92,400.00
2
3
M140
M206
kg
lbr
0.0600
1.1000
17,250.00
22,890.00
1,035.00
25,179.00
PERALATAN
118,614.00
153,134.00
NO.
:
:
:
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
I.057
Langit-langit asbes (1,00 x 1,00) m x 3,5 mm + rangka kayu lama
m2
SATUAN
L17
L08
L03
L01
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
0.1800
0.3200
0.0320
0.0090
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
BAHAN
1
2
34,520.00
M140
M206
kg
lbr
0.0600
1.1000
17,250.00
22,890.00
1,035.00
25,179.00
26,214.00
PERALATAN
9,000.00
22,400.00
2,400.00
720.00
60,734.00
NO.
A.
:
:
:
KOMPONEN
J.003
Pasang kloset jongkok lux
bh
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
1.0000
50,000.00
50,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
1.5000
1.5000
0.1600
70,000.00
75,000.00
80,000.00
105,000.00
112,500.00
12,800.00
280,300.00
BAHAN
M232
Unit
1.0000
2
3
M037
M002
kg
m
6.0000
0.0100
9,000.00
2,002.00
11,002.00
PERALATAN
1,500.00
200,200.00
291,302.00
NO.
A.
:
:
:
KOMPONEN
J.008
Pasang wastafel lux
bh
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
1.2000
50,000.00
60,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
1.4500
0.1500
0.1000
70,000.00
75,000.00
80,000.00
101,500.00
11,250.00
8,000.00
180,750.00
BAHAN
2
3
Perlengkapan
Portland Cement (PC)
Pasir Pasang
Unit
1.0000
M037
kg
12.00%
6.0000
1,500.00
9,000.00
M002
0.0100
200,200.00
2,002.00
11,002.00
PERALATAN
191,752.00
NO.
A.
:
:
:
KOMPONEN
J.009
Pasang tempat sabun keramik
bh
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.0100
50,000.00
500.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.1000
0.0100
0.0050
70,000.00
75,000.00
80,000.00
7,000.00
750.00
400.00
BAHAN
8,650.00
M249
bh
PERALATAN
1.0000
8,650.00
:
:
J.028
Pasang bak kontrol pasangan batu bata
ukuran (45 x 45) tinggi 50 cm
SATUAN PEMBAYARAN
bh
NO.
KOMPONEN
PERKIRAAN
HARGA
JUMLAH
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
A.
TENAGA
1
2
3
Pekerja Biasa
Tukang Batu
Kepala Tukang Batu
L17
L07
L02
Org/hr
Org/hr
Org/hr
1.4200
0.4730
0.0470
50,000.00
70,000.00
75,000.00
71,000.00
33,110.00
3,525.00
Mandor
L01
Org/hr
0.0710
80,000.00
5,680.00
113,315.00
BAHAN
1
2
Bata Merah
Portland Cement (PC)
M022
M037
bh
kg
112.5000
77.0000
650.00
1,500.00
73,125.00
115,500.00
3
4
5
Pasir Pasang
Stenslah/batu pecah tangan 2/3
Besi Beton Polos
M002
M014
M112
m
m
kg
0.1300
0.0200
2.6000
200,200.00
233,900.00
10,700.00
26,026.00
4,678.00
27,820.00
Pasir Cor
M004
0.0900
216,300.00
19,467.00
PERALATAN
JUMLAH HARGA PERALATAN
266,616.00
379,931.00
NO.
A.
:
:
:
KOMPONEN
J.030
Pasang pipa galvanis, diameter 1/2"
m1
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.0540
50,000.00
2,700.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.0900
0.0090
0.0270
70,000.00
75,000.00
80,000.00
6,300.00
675.00
2,160.00
BAHAN
Perlengkapan
11,835.00
M376
53,800.00
64,560.00
53,800.00
18,830.00
83,390.00
PERALATAN
1.2000
35.00%
95,225.00
NO.
A.
:
:
:
KOMPONEN
J.031
Pasang pipa galvanis, diameter 3/4"
m1
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.0540
50,000.00
2,700.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.0900
0.0090
0.0270
70,000.00
75,000.00
80,000.00
6,300.00
675.00
2,160.00
BAHAN
Perlengkapan
11,835.00
M377
69,600.00
83,520.00
69,600.00
24,360.00
107,880.00
PERALATAN
1.200
35.00%
119,715.00
NO.
A.
:
:
:
KOMPONEN
J.042
Pasang pipa PVC tipe AW, diameter 2"
m1
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.0540
50,000.00
2,700.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.0900
0.0090
0.0027
70,000.00
75,000.00
80,000.00
6,300.00
675.00
216.00
BAHAN
Perlengkapan
9,891.00
M338
32,400.00
38,880.00
32,400.00
11,340.00
50,220.00
PERALATAN
1.2000
35.00%
60,111.00
NO.
A.
:
:
:
KOMPONEN
J.045
Pasang pipa PVC tipe AW, diameter 4"
m1
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.0810
50,000.00
4,050.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.1350
0.0135
0.0041
70,000.00
75,000.00
80,000.00
9,450.00
1,012.50
328.00
BAHAN
Perlengkapan
14,840.50
M341
91,600.00
109,920.00
91,600.00
32,060.00
141,980.00
PERALATAN
1.2000
35.00%
156,820.50
NO.
A.
:
:
:
KOMPONEN
J.046
Pasang pipa PVC tipe AW, diameter 6"
m1
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.1215
50,000.00
6,075.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.2025
0.0203
0.0062
70,000.00
75,000.00
80,000.00
14,175.00
1,522.50
492.00
BAHAN
Perlengkapan
22,264.50
M342
159,500.00
191,400.00
159,500.00
55,825.00
247,225.00
PERALATAN
1.2000
35.00%
269,489.50
NO.
A.
:
:
:
KOMPONEN
J.066
Pasang kran diameter 1/2"
bh
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.0100
50,000.00
500.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.1000
0.0100
0.0050
70,000.00
75,000.00
80,000.00
7,000.00
750.00
400.00
8,650.00
BAHAN
M235
bh
1.0000
54,930.00
54,930.00
M481
bh
0.0250
4,000.00
100.00
PERALATAN
55,030.00
63,680.00
NO.
A.
:
:
:
KOMPONEN
J.068
Pasang Afor Stainless Steel
bh
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.0100
50,000.00
500.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.1000
0.0100
0.0050
70,000.00
75,000.00
80,000.00
7,000.00
750.00
400.00
BAHAN
Afor Stainless
8,650.00
M250
bh
PERALATAN
1.0000
8,650.00
NO.
A.
:
:
:
KOMPONEN
J.073
Pasang pipa Staenless steel, diameter 2"
m1
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.1080
50,000.00
5,400.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.1800
0.0180
0.0054
70,000.00
75,000.00
80,000.00
12,600.00
1,350.00
432.00
BAHAN
Perlengkapan
19,782.00
M498
PERALATAN
1.2000
35.00%
19,782.00
NO.
A.
:
:
:
KOMPONEN
J.005
Pasang kloset duduk lux
bh
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
3.3000
50,000.00
165,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
1.1000
0.0010
0.1600
70,000.00
75,000.00
80,000.00
77,000.00
75.00
12,800.00
BAHAN
Perlengkapan
254,875.00
M233
Unit
6.00%
PERALATAN
1.0000
254,875.00
NO.
:
:
:
KOMPONEN
K.001
Pasang besi profil
kg
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.0610
50,000.00
2
3
4
Tukang Besi/Baja
Kepala Tukang Besi
Mandor
L09
L04
L01
Org/hr
Org/hr
Org/hr
0.0061
0.0061
0.0003
70,000.00
75,000.00
80,000.00
BAHAN
Baja Profil
M116
kg
1.1500
20,500.00
2
3
Solar Industri
Minyak Pelumas
M483
M484
Itr
Itr
0.0100
0.0010
9,000.00
38,600.00
Elektroda
M473
kg
0.0200
3,130.00
hari
0.0160
400,000.00
PERALATAN
E05
JUMLAH
HARGA
(Rp.)
3,050.00
427.00
457.50
24.00
3,958.50
23,575.00
90.00
38.60
62.60
23,766.20
6,400.00
6,400.00
34,124.70
NO.
:
:
:
KOMPONEN
K.002
Pasang rangka kuda-kuda baja WF
kg
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.0610
50,000.00
2
3
4
Tukang Besi/Baja
Kepala Tukang Besi
Mandor
L09
L04
L01
Org/hr
Org/hr
Org/hr
0.0061
0.0061
0.0003
70,000.00
75,000.00
80,000.00
BAHAN
Baja Profil
M116
kg
1.1500
20,500.00
2
3
Solar Industri
Minyak Pelumas
M483
M484
Itr
Itr
0.0100
0.0010
9,000.00
38,600.00
Elektroda
M473
kg
0.0200
3,130.00
hari
0.0160
400,000.00
PERALATAN
E05
JUMLAH
HARGA
(Rp.)
3,050.00
427.00
457.50
24.00
3,958.50
23,575.00
90.00
38.60
62.60
23,766.20
6,400.00
6,400.00
34,124.70
NO.
:
:
:
KOMPONEN
K.003
Pemasangan baut anker baja
kg
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.0200
50,000.00
2
3
4
Tukang Besi/Baja
Kepala Tukang Besi
Mandor
L09
L04
L01
Org/hr
Org/hr
Org/hr
0.0300
70,000.00
75,000.00
80,000.00
kg
1.0500
22,800.00
BAHAN
M117
PERALATAN
JUMLAH
HARGA
(Rp.)
1,000.00
2,100.00
3,100.00
23,940.00
23,940.00
27,040.00
NO.
:
:
:
KOMPONEN
K.004
Ikatan angin/Trekstang
kg
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.0610
50,000.00
2
3
4
Tukang Besi/Baja
Kepala Tukang Besi
Mandor
L09
L04
L01
Org/hr
Org/hr
Org/hr
0.0061
0.0061
0.0003
70,000.00
75,000.00
80,000.00
BAHAN
M112
kg
1.0500
10,700.00
2
3
Solar Industri
Minyak Pelumas
M483
M484
Itr
Itr
0.0100
0.0010
9,000.00
38,600.00
Elektroda
M473
kg
0.0200
3,130.00
hari
0.0160
400,000.00
PERALATAN
E05
JUMLAH
HARGA
(Rp.)
3,050.00
427.00
457.50
24.00
3,958.50
11,235.00
90.00
38.60
62.60
11,426.20
6,400.00
6,400.00
21,784.70
NO.
:
:
:
KOMPONEN
K.005
Plendes
kg
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.0610
50,000.00
2
3
4
Tukang Besi/Baja
Kepala Tukang Besi
Mandor
L09
L04
L01
Org/hr
Org/hr
Org/hr
0.0061
0.0061
0.0003
70,000.00
75,000.00
80,000.00
BAHAN
Baja Profil
M116
kg
1.1500
20,500.00
2
3
Solar Industri
Minyak Pelumas
M483
M484
Itr
Itr
0.0100
0.0010
9,000.00
38,600.00
Elektroda
M473
kg
0.0200
3,130.00
hari
0.0160
400,000.00
PERALATAN
E05
JUMLAH
HARGA
(Rp.)
3,050.00
427.00
457.50
24.00
3,958.50
23,575.00
90.00
38.60
62.60
23,766.20
6,400.00
6,400.00
34,124.70
NO.
:
:
:
K.012
Pasang Kusen Alluminium Coklat
m1
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.0430
50,000.00
2
3
4
Tukang Besi/Baja
Kepala Tukang Besi
Mandor
L09
L04
L01
Org/hr
Org/hr
Org/hr
0.0430
0.0043
0.0021
70,000.00
75,000.00
80,000.00
1.1000
142,300.00
bh
tube
2.0000
0.0600
600.00
37,600.00
BAHAN
M126
2
3
M145
M148.b
PERALATAN
JUMLAH
HARGA
(Rp.)
2,150.00
3,010.00
322.50
168.00
5,650.50
156,530.00
1,200.00
2,256.00
159,986.00
165,636.50
NO.
:
:
:
K.014
Pasang Pintu Kaca Rangka Aluminium Coklat
m2
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.0850
50,000.00
2
3
4
Tukang Besi/Baja
Kepala Tukang Besi
Mandor
L09
L04
L01
Org/hr
Org/hr
Org/hr
0.0850
0.0090
0.0050
70,000.00
75,000.00
80,000.00
4.4000
142,300.00
m
tube
4.5000
0.2700
14,800.00
37,600.00
BAHAN
M126
2
3
Profil Kaca
Sealant
M148.d
M148.b
PERALATAN
1 m2
JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C) Daun Pintu 80 x 210 cm
Daun Jendela (0,65 m2)
Daun Jendela BV 60 x 50 cm
JUMLAH
HARGA
(Rp.)
4,250.00
5,950.00
675.00
400.00
11,275.00
626,120.00
66,600.00
10,152.00
702,872.00
714,147.00
1,199,766.96
464,195.55
214,244.10
NO.
:
:
:
KOMPONEN
K.032
Pasang Atap Baja Ringan untuk Penutup Atap Genteng
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.7500
50,000.00
2
3
4
Tukang Besi/Baja
Kepala Tukang Besi
Mandor
L09
L04
L01
Org/hr
Org/hr
Org/hr
0.5000
0.0500
0.0500
70,000.00
75,000.00
80,000.00
kg
kg
5.4912
53,500.00
13,000.00
BAHAN
Baja Ringan
Besi Strip / Plat Plendes
2
3
4
M132
M114
M146
M117
kg
kg
PERALATAN
0.4212
0.2521
0.1411
25,600.00
22,800.00
JUMLAH
HARGA
(Rp.)
37,500.00
35,000.00
3,750.00
4,000.00
80,250.00
293,779.20
5,475.60
6,452.53
3,216.49
308,923.82
389,173.82
NO.
:
:
:
KOMPONEN
K.033
Pasang Atap Baja Ringan untuk Penutup Atap Asbes Gelombang
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.7500
50,000.00
2
3
4
Tukang Besi/Baja
Kepala Tukang Besi
Mandor
L09
L04
L01
Org/hr
Org/hr
Org/hr
0.5000
0.0500
0.0500
70,000.00
75,000.00
80,000.00
kg
kg
4.7303
53,500.00
13,000.00
BAHAN
Baja Ringan
Besi Strip / Plat Plendes
2
3
4
M132
M114
M146
M117
kg
kg
PERALATAN
0.4212
0.2521
0.1411
25,600.00
22,800.00
JUMLAH
HARGA
(Rp.)
37,500.00
35,000.00
3,750.00
4,000.00
80,250.00
253,072.98
5,475.60
6,452.53
3,216.49
268,217.59
348,467.59
NO.
:
:
:
KOMPONEN
K.034
Pasang rangka Plafon Metal Furing
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.0800
50,000.00
2
3
4
Tukang Besi/Baja
Kepala Tukang Besi
Mandor
L09
L04
L01
Org/hr
Org/hr
Org/hr
0.8000
0.0800
0.0040
70,000.00
75,000.00
80,000.00
kg
kg
11.5374
53,500.00
20,500.00
BAHAN
Baja Ringan
Baja Profil
2
3
Gypsum Board 9 mm
M132
M116
M116
M213
kg
lbr
TOTAL
1.1092
1.2000
0.3500
20,500.00
9.50
107,710.00
JUMLAH
HARGA
(Rp.)
4,000.00
56,000.00
6,000.00
320.00
66,320.00
617,252.19
22,738.69
24,600.00
664,590.88
69,956.93
37,698.50
107,655.43
173,975.43
NO.
:
:
:
KOMPONEN
K.038
1 m2 Pasang Rangka atap (Usuk+reng Zincalume)
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
A.
TENAGA
Pekerja Biasa
L17
Org/hr
0.1000
50,000.00
2
3
4
Tukang Besi/Baja
Kepala Tukang Besi
Mandor
L09
L04
L01
Org/hr
Org/hr
Org/hr
0.1000
0.0100
0.0050
70,000.00
75,000.00
80,000.00
m
m
3.0000
BAHAN
2
3
Baut
M501
M502
M503
PERALATAN
5.0000
30.0000
JUMLAH
HARGA
(Rp.)
5,000.00
7,000.00
750.00
400.00
13,150.00
13,150.00
NO.
:
:
:
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
L17
L08
L03
L01
L.002
Pasang kunci tanam biasa
bh
SATUAN
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
0.0100
0.5000
0.0100
0.0050
bh
1.0000
BAHAN
Kunci Tanam
M254
PERALATAN
HARGA
SATUAN
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
JUMLAH
HARGA
(Rp.)
500.00
35,000.00
750.00
400.00
36,650.00
36,650.00
NO.
:
:
:
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
L17
L08
L03
L01
L.003
Pasang kunci tanam kamar mandi
bh
SATUAN
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
0.0050
0.5000
0.0050
0.0025
bh
1.0000
BAHAN
M255
PERALATAN
HARGA
SATUAN
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
JUMLAH
HARGA
(Rp.)
250.00
35,000.00
375.00
200.00
35,825.00
35,825.00
NO.
:
:
:
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
L17
L08
L03
L01
L.007
Pasang engsel pintu
bh
SATUAN
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
0.0150
0.1500
0.0150
0.0008
bh
1.0000
HARGA
SATUAN
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
BAHAN
Engsel Pintu
M257
PERALATAN
1 Pasang
1 Buah
JUMLAH
HARGA
(Rp.)
750.00
10,500.00
1,125.00
60.00
12,435.00
12,435.00
6,217.50
NO.
:
:
:
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
L17
L08
L03
L01
L.010
Pasang grendel jendela
bh
SATUAN
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
0.0100
0.1000
0.0100
0.0005
bh
1.0000
BAHAN
Grendel Jendela
M263
PERALATAN
HARGA
SATUAN
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
JUMLAH
HARGA
(Rp.)
500.00
7,000.00
750.00
40.00
8,290.00
8,290.00
NO.
:
:
:
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
L17
L08
L03
L01
L.019
Pasang kaca polos, tebal 5 mm
m
SATUAN
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
0.0150
0.1500
0.0150
0.0008
1.1000
BAHAN
M271
PERALATAN
HARGA
SATUAN
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
JUMLAH
HARGA
(Rp.)
750.00
10,500.00
1,125.00
60.00
12,435.00
12,435.00
NO.
:
:
:
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
L17
L08
L03
L01
L.027
Pasang kaca cermin, tebal 6 mm
m
SATUAN
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
0.0150
0.1500
0.0150
0.0008
1.1000
BAHAN
M279
PERALATAN
HARGA
SATUAN
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
JUMLAH
HARGA
(Rp.)
750.00
10,500.00
1,125.00
60.00
12,435.00
12,435.00
NO.
:
:
:
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
L17
L08
L03
L01
L.037
Pasang casement
bh
SATUAN
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
0.0200
0.2000
0.0200
0.0100
1.00
1.1000
HARGA
SATUAN
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
BAHAN
M505
PERALATAN
JUMLAH
HARGA
(Rp.)
1,000.00
14,000.00
1,500.00
800.00
17,300.00
17,300.00
NO.
:
:
:
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
L17
L08
L03
L01
L.038
Pasang kaca polos, tebal 12 mm termpered
m
SATUAN
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
0.0150
0.1500
0.0150
0.0008
m
m2
1.1000
1.0000
HARGA
SATUAN
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
BAHAN
1
2
M273
M506
PERALATAN
JUMLAH
HARGA
(Rp.)
750.00
10,500.00
1,125.00
60.00
12,435.00
12,435.00
NO.
A.
:
:
:
KOMPONEN
M.032
Pasang plint keramik artistik 10 x 20 cm
m1
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.0900
50,000.00
4,500.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.0900
0.0090
0.0050
70,000.00
75,000.00
80,000.00
6,300.00
675.00
400.00
11,875.00
BAHAN
M313
bh
5.3000
2
3
M037
M002
kg
m
1.1400
0.0030
1,500.00
200,200.00
1,710.00
600.60
M038
kg
0.0250
3,750.00
93.75
2,404.35
PERALATAN
14,279.35
NO.
A.
:
:
:
KOMPONEN
M.040
Pasang lantai keramik ukuran 20 x 20 cm warna/motif
m2
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.7000
50,000.00
35,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.3500
0.0350
0.0350
70,000.00
75,000.00
80,000.00
24,500.00
2,625.00
2,800.00
64,925.00
BAHAN
bh
26.5000
2,900.00
76,850.00
2
3
M037
M002
kg
m
10.4000
0.0450
1,500.00
200,200.00
15,600.00
9,009.00
M038
kg
1.6200
3,750.00
6,075.00
PERALATAN
107,534.00
172,459.00
NO.
A.
:
:
:
KOMPONEN
M.045
Pasang lantai keramik ukuran 40 x 40 cm warna/motif
m2
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.7000
50,000.00
35,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.3500
0.0350
0.0350
70,000.00
75,000.00
80,000.00
24,500.00
2,625.00
2,800.00
64,925.00
BAHAN
bh
6.9300
21,500.00
148,995.00
2
3
M037
M002
kg
m
9.8000
0.0215
1,500.00
200,200.00
14,700.00
4,304.30
M038
kg
1.3000
3,750.00
4,875.00
PERALATAN
172,874.30
237,799.30
NO.
A.
:
:
:
KOMPONEN
M.049
Pasang plint keramik lantai ukuran 10 x 40 cm
m1
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.9000
50,000.00
45,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.0900
0.0090
0.0050
70,000.00
75,000.00
80,000.00
6,300.00
675.00
400.00
52,375.00
BAHAN
M326
bh
2.6500
2
3
M037
M002
kg
m
1.2400
0.0030
1,500.00
200,200.00
1,860.00
600.60
M038
kg
0.1000
3,750.00
375.00
2,835.60
PERALATAN
55,210.60
NO.
A.
:
:
:
KOMPONEN
M.057
Pasang dinding keramik ukuran 20 x 25 cm
m2
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.9000
50,000.00
45,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.4500
0.0450
0.0450
70,000.00
75,000.00
80,000.00
31,500.00
3,375.00
3,600.00
83,475.00
BAHAN
Keramik Dinding 20 x 25 cm
M327
bh
20.0000
5,690.00
113,800.00
2
3
M037
M002
kg
m
9.3000
0.0180
1,500.00
200,200.00
13,950.00
3,603.60
M038
kg
1.5000
3,750.00
5,625.00
PERALATAN
136,978.60
220,453.60
NO.
A.
:
:
:
KOMPONEN
M.073
Pasang dinding batu sisir
m2
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.7000
50,000.00
35,000.00
2
3
4
Tukang Batu
Kepala Tukang Batu
Mandor
L07
L02
L01
Org/hr
Org/hr
Org/hr
0.3500
0.0350
0.0350
70,000.00
75,000.00
80,000.00
24,500.00
2,625.00
2,800.00
64,925.00
BAHAN
Batu sisir
M504
m2
1.0500
2
3
M037
M002
kg
m
11.7500
0.0350
17,625.00
7,007.00
24,632.00
PERALATAN
1,500.00
200,200.00
89,557.00
:
:
N.008
Pengecatan kayu baru (1 lapis plamir, 1 lapis cat dasar,
2 lapis cat penutup)
SATUAN PEMBAYARAN
NO.
KOMPONEN
PERKIRAAN
HARGA
JUMLAH
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
A.
TENAGA
1
2
3
Pekerja Biasa
Tukang Cat
Kepala Tukang Cat
L17
L10
L05
Org/hr
Org/hr
Org/hr
0.0700
0.0090
0.0060
50,000.00
70,000.00
75,000.00
3,500.00
630.00
450.00
Mandor
L01
Org/hr
0.0025
80,000.00
200.00
4,780.00
BAHAN
1
2
M409
M402
kg
kg
0.2000
0.1500
27,780.00
22,830.00
5,556.00
3,424.50
3
4
M411
M414
kg
kg
0.1700
0.2600
55,060.00
82,650.00
9,360.20
21,489.00
PERALATAN
39,829.70
44,609.70
NO.
A.
:
:
:
KOMPONEN
N.011
Pelaburan kayu dengan politur
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
50,000.00
2
3
4
Tukang Cat
Kepala Tukang Cat
Mandor
L10
L05
L01
Org/hr
Org/hr
Org/hr
0.0600
0.0160
0.0025
70,000.00
75,000.00
80,000.00
4,200.00
1,200.00
200.00
5,600.00
BAHAN
Politur Jadi
M420
Ltr
0.5500
83,460.00
45,903.00
Kertas Gosok
M401
Lbr
2.0000
5,470.00
10,940.00
PERALATAN
56,843.00
62,443.00
:
:
N.014
Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar,
2 lapis cat penutup)
SATUAN PEMBAYARAN
NO.
KOMPONEN
PERKIRAAN
HARGA
JUMLAH
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
A.
TENAGA
1
2
3
Pekerja Biasa
Tukang Cat
Kepala Tukang Cat
L17
L10
L05
Org/hr
Org/hr
Org/hr
0.0200
0.0630
0.0063
50,000.00
70,000.00
75,000.00
1,000.00
4,410.00
472.50
Mandor
L01
Org/hr
0.0025
80,000.00
200.00
6,082.50
BAHAN
1
2
Plamir Tembok
Cat Dasar Tembok
M403
M412
kg
kg
0.1000
0.1000
22,810.00
35,030.00
2,281.00
3,503.00
Cat Tembok
M415
kg
0.2600
91,810.00
23,870.60
PERALATAN
29,654.60
35,737.10
:
:
N.016
Pengecatan tembok baru eksterior
(1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
SATUAN PEMBAYARAN
NO.
KOMPONEN
PERKIRAAN
HARGA
JUMLAH
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
A.
TENAGA
1
2
3
Pekerja Biasa
Tukang Cat
Kepala Tukang Cat
L17
L10
L05
Org/hr
Org/hr
Org/hr
0.0200
0.0630
0.0063
50,000.00
70,000.00
75,000.00
1,000.00
4,410.00
472.50
Mandor
L01
Org/hr
0.0025
80,000.00
200.00
6,082.50
BAHAN
1
2
Plamir Tembok
Cat Dasar Tembok
M403
M412
kg
kg
0.1000
0.1000
22,810.00
35,030.00
2,281.00
3,503.00
M415.b
kg
0.2600
134,990.00
35,097.40
PERALATAN
40,881.40
46,963.90
:
:
N.021
Pengecatan plafon (1 lapis plamir, 1 lapis cat dasar,
2 lapis cat penutup)
SATUAN PEMBAYARAN
NO.
KOMPONEN
PERKIRAAN
HARGA
JUMLAH
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
A.
TENAGA
1
2
3
Pekerja Biasa
Tukang Cat
Kepala Tukang Cat
L17
L10
L05
Org/hr
Org/hr
Org/hr
0.0200
0.0630
0.0063
50,000.00
70,000.00
75,000.00
1,000.00
4,410.00
472.50
Mandor
L01
Org/hr
0.0025
80,000.00
200.00
6,082.50
BAHAN
1
2
Plamir Tembok
Cat Dasar Tembok
M403
M412
kg
kg
0.1000
0.1000
22,810.00
35,030.00
2,281.00
3,503.00
Cat Tembok
M415
kg
0.2600
91,810.00
23,870.60
PERALATAN
JUMLAH HARGA PERALATAN
29,654.60
35,737.10
NO.
A.
:
:
:
KOMPONEN
N.029
Pekerjaan waterproofing
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.0200
50,000.00
1,000.00
2
3
4
Tukang Cat
Kepala Tukang Cat
Mandor
L10
L05
L01
Org/hr
Org/hr
Org/hr
0.0630
0.0063
0.0025
70,000.00
75,000.00
80,000.00
4,410.00
472.50
200.00
BAHAN
Waterproofing
6,082.50
M418
kg
221,600.00
79,776.00
79,776.00
PERALATAN
0.3600
85,858.50
NO.
A.
:
:
:
N.030
Pengecatan tembok LAMA eksterior (1 lapis cat dasar, 2 lapis cat penutup)
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.0280
50,000.00
1,400.00
2
3
4
Tukang Cat
Kepala Tukang Cat
Mandor
L10
L05
L01
Org/hr
Org/hr
Org/hr
0.0420
0.0042
0.0025
70,000.00
75,000.00
80,000.00
2,940.00
315.00
200.00
4,855.00
BAHAN
M412
kg
0.1200
35,030.00
4,203.60
M415.b
kg
0.1800
134,990.00
24,298.20
PERALATAN
28,501.80
33,356.80
NO.
A.
:
:
:
KOMPONEN
N.033
Coating batu alam / Batu hias
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.0700
50,000.00
3,500.00
2
3
4
Tukang Cat
Kepala Tukang Cat
Mandor
L10
L05
L01
Org/hr
Org/hr
Org/hr
0.0090
0.0060
0.0025
70,000.00
75,000.00
80,000.00
630.00
450.00
200.00
4,780.00
BAHAN
M505
kg
0.1700
M505
kg
0.2600
PERALATAN
4,780.00
:
:
P.001
Pemasangan stop kontak
SATUAN PEMBAYARAN
Titik
NO.
A.
KOMPONEN
PERKIRAAN
HARGA
JUMLAH
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.5000
50,000.00
25,000.00
2
3
Tukang Listrik
Kepala Tukang Listrik
L11
L06
Org/hr
Org/hr
0.5000
0.0500
70,000.00
75,000.00
35,000.00
3,750.00
Mandor
L01
Org/hr
0.0500
80,000.00
4,000.00
67,750.00
BAHAN
M437
10.0000
7,200.00
72,000.00
2
3
Stop Kontak
T dos PVC
M439
M443
bh
bh
1.0000
1.0000
35,200.00
1,800.00
35,200.00
1,800.00
4
5
M444
M441
Ljr
bh
0.6500
3.0000
9,500.00
1,000.00
6,175.00
3,000.00
PERALATAN
118,175.00
185,925.00
:
:
P.002
Pemasangan saklar tunggal
SATUAN PEMBAYARAN
Titik
NO.
A.
KOMPONEN
PERKIRAAN
HARGA
JUMLAH
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.5000
50,000.00
25,000.00
2
3
Tukang Listrik
Kepala Tukang Listrik
L11
L06
Org/hr
Org/hr
0.5000
0.0500
70,000.00
75,000.00
35,000.00
3,750.00
Mandor
L01
Org/hr
0.0500
80,000.00
4,000.00
67,750.00
BAHAN
M437
6.0000
7,200.00
43,200.00
2
3
M440
M443
bh
bh
1.0000
1.0000
43,100.00
1,800.00
43,100.00
1,800.00
4
5
M444
M441
Ljr
bh
0.6500
2.0000
9,500.00
1,000.00
6,175.00
2,000.00
PERALATAN
96,275.00
164,025.00
:
:
P.003
Pemasangan saklar ganda
SATUAN PEMBAYARAN
Titik
NO.
A.
KOMPONEN
PERKIRAAN
HARGA
JUMLAH
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.5000
50,000.00
25,000.00
2
3
Tukang Listrik
Kepala Tukang Listrik
L11
L06
Org/hr
Org/hr
0.5000
0.0500
70,000.00
75,000.00
35,000.00
3,750.00
Mandor
L01
Org/hr
0.0500
80,000.00
4,000.00
67,750.00
BAHAN
M437
10.0000
7,200.00
72,000.00
2
3
M440.a
M443
bh
bh
1.0000
1.0000
49,300.00
1,800.00
49,300.00
1,800.00
4
5
M444
M441
Ljr
bh
0.6500
3.0000
9,500.00
1,000.00
6,175.00
3,000.00
PERALATAN
132,275.00
200,025.00
:
:
P.007
Pemasangan titik lampu TL 40 Watt (komplit)
SATUAN PEMBAYARAN
Titik
NO.
A.
KOMPONEN
PERKIRAAN
HARGA
JUMLAH
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.2500
50,000.00
12,500.00
2
3
Tukang Listrik
Kepala Tukang Listrik
L11
L06
Org/hr
Org/hr
0.2500
0.0250
70,000.00
75,000.00
17,500.00
1,875.00
Mandor
L01
Org/hr
0.0250
80,000.00
2,000.00
33,875.00
BAHAN
M450
bh
1.0000
105,740.00
105,740.00
2
3
M437
M442
m
m
10.0000
4.0000
7,200.00
1,100.00
72,000.00
4,400.00
Las doof
M441
bh
2.0000
1,000.00
2,000.00
PERALATAN
184,140.00
218,015.00
:
:
P.011
Pemasangan titik lampu XL 18 Watt
SATUAN PEMBAYARAN
Titik
NO.
A.
KOMPONEN
PERKIRAAN
HARGA
JUMLAH
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
TENAGA
Pekerja Biasa
L17
Org/hr
0.2500
50,000.00
12,500.00
2
3
Tukang Listrik
Kepala Tukang Listrik
L11
L06
Org/hr
Org/hr
0.2500
0.0250
70,000.00
75,000.00
17,500.00
1,875.00
Mandor
L01
Org/hr
0.0250
80,000.00
2,000.00
33,875.00
BAHAN
M454
bh
1.0000
41,730.00
41,730.00
2
3
M437
M442
m
m
10.0000
4.0000
7,200.00
1,100.00
72,000.00
4,400.00
4
5
Fiting Flafond
Las doof
M445
M441
bh
bh
1.0000
2.0000
13,800.00
1,000.00
13,800.00
2,000.00
PERALATAN
133,930.00
167,805.00
:
:
Q.001
Penyetelan mesin bor dan buat bak sirkulasi
SATUAN PEMBAYARAN
Unit
NO.
A.
KOMPONEN
SATUAN
PERKIRAAN
HARGA
JUMLAH
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
TENAGA
BAHAN
Kayu untuk landasan
Kayu untuk dinding spul bak sirkulasi
Ls
Ls
1.0000
1.0000
1,210,000.00
385,000.00
1,210,000.00
385,000.00
1,595,000.00
PERALATAN
1,595,000.00
NO.
:
:
:
KOMPONEN
A.
TENAGA
1
2
Juru Ukur
Pekerja Biasa
L25
L17
R.001
Pengukuran bendung untuk MC
bh
SATUAN
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
1.5000
4.5000
HARGA
SATUAN
(Rp.)
165,000.00
50,000.00
BAHAN
1
2
3
PERALATAN
1
2
3
Pesawat Ukur
Meteran
Palu
M409
M140
M061
kg
kg
m
0.1200
0.0500
0.0120
27,780.00
17,250.00
7,700,000.00
3,333.60
862.50
92,400.00
96,596.10
E15
E16
E17
Unit/hr
bh
bh
247,500.00
225,000.00
472,500.00
JUMLAH
HARGA
(Rp.)
1.0000
0.0450
0.0900
110,000.00
100,000.00
25,000.00
110,000.00
4,500.00
2,250.00
116,750.00
685,846.10
S.001
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
NO.
KOMPONEN
A.
TENAGA
1
2
3
Pekerja Biasa
Tukang Taman
Mandor
L17
L14
L01
PERKIRAAN
HARGA
JUMLAH
SATUAN
KUANTITAS
SATUAN
(Rp.)
HARGA
(Rp.)
Org/hr
Org/hr
Org/hr
0.1500
0.0100
50,000.00
70,000.00
80,000.00
BAHAN
Rumput Lamur
11,300.00
M461
1.0000
24,970.00
24,970.00
24,970.00
PERALATAN
10,500.00
800.00
36,270.00
JENIS PEKERJAAN
SATUAN
HARGA
( Rp )
4
PEKERJAAN PERSIAPAN
A.001
662,292.60
A.002
812,446.60
A.003
892,821.60
A.004
A.005
m
m
39,820.00
91,910.00
A.006
2,421,980.00
A.007
A.008
A.009
A.010
A.011
A.012
A.013
A.014
A.015
A.016
A.017
A.018
A.019
A.020
A.021
A.022
A.023
m
m
m
m
bh
m
m
m3
m3
m
m
m
m
m
m
m
m
2,539,530.00
2,351,980.00
9,000.00
2,539,530.00
484,500.00
96,109.00
669,800.00
359,990.00
335,990.00
59,000.00
10,800.00
15,450.00
1,800.00
7,337.50
68,100.00
4,300.00
2,700.00
II.
B.001
B.002
B.003
B.004
B.005
B.006
B.007
B.008
B.009
B.010
B.011
B.012
B.013
B.014
B.015
B.016
B.017
B.018
B.019
B.020
B.021
PEKERJAAN TANAH
Galian tanah biasa sedalam 1 m
Galian tanah biasa sedalam 2 m
Galian tanah biasa sedalam 3 m
Galian tanah keras sedalam 1 m
Galian tanah cadas sedalam 1 m
Galian tanah lumpur sedalam 1 m
Pekerjaan stripping setinggi 1 m
Pembuangan tanah sejauh 30 m
Urugan kembali
Pemadatan tanah (per 20 cm)
Urugan pasir
Lapisan Pudel Campuran 1 Kp : 3 Ps : 7 TL
Lapisan Pudel Campuran 1 Kp : 5 TL
Pemasangan lapisan ijuk (tebal 10 cm)
Urugan sirtu padat untuk peninggian lantai bangunan
Urugan Tanah
Cut and fill
Galian tanah keras sedalam > 5 m
Galian tanah keras sedalam > 10 m
Pembuangan tanah sejauh > 1 km
Perataan Lahan (Dengan alat)
m3
m3
m3
m3
m3
m3
m2
m3
m3
m3
m3
m3
m3
m2
m3
m3
m3
m3
m3
m3
m3
39,500.00
48,600.00
57,860.00
52,560.00
79,800.00
63,600.00
2,900.00
17,300.00
16,200.00
29,000.00
128,360.00
437,306.00
634,780.00
125,460.00
186,340.00
124,300.00
109,505.50
101,442.36
252,421.06
36,587.76
34,153.37
KODE
ANALISA
1
JENIS PEKERJAAN
SATUAN
HARGA
( Rp )
4
III.
C.001
PEKERJAAN PONDASI
Pasang pondasi batu kali, 1 Pc : 3 Ps
m3
775,982.00
C.002
m3
724,489.00
C.003
m3
688,793.80
C.004
m3
663,697.20
C.005
C.006
m3
m3
629,301.80
811,153.00
C.007
m3
845,183.40
C.008
C.009
m3
m3
790,989.60
349,626.60
C.010
m3
2,192,380.60
C.011
m3
746,366.60
IV.
D.001
D.002
D.003
D.004
D.005
D.006
D.007
D.008
D.009
D.010
D.011
D.012
D.013
D.014
D.015
D.016
D.017
D.018
D.019
D.020
D.021
D.022
D.023
D.024
D.025
PEKERJAAN DINDING
Pasangan bata merah tebal 1 bata, 1 Pc : 2 Ps
Pasangan bata merah tebal 1 bata, 1 Pc : 3 Ps
Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps
Pasangan bata merah tebal 1 bata, 1 Pc : 5 Ps
Pasangan bata merah tebal 1 bata, 1 Pc : 6 Ps
Pasangan bata merah tebal 1 bata, 1 Pc : 3 Kp : 10 Ps
Pasangan bata merah tebal 1/2 bata, 1 Pc : 2 Ps
Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Ps
Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps
Pasangan bata merah tebal 1/2 bata, 1 Pc : 5 Ps
Pasangan bata merah tebal 1/2 bata, 1 Pc : 6 Ps
Pasangan bata merah tebal 1/2 bata, 1 Pc : 8 Ps
Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps
Pasangan bata merah tebal 1/2 bata, 1 Kp : 1 Sm : 1 Ps
Pasangan bata merah tebal 1/2 bata, 1 Kp : 1 Sm : 2 Ps
Pasangan dinding hollowblock (HB. 20), Spesi 1 PC : 3 Ps
Pasangan dinding hollowblock (HB. 20), Spesi 1 PC : 4 Ps
Pasangan dinding hollowblock (HB. 15), spesi 1 PC : 3 Ps
Pasangan dinding hollowblock (HB. 15), spesi 1 PC : 4 Ps
Pasangan dinding hollowblock (HB. 10), Spesi 1 PC : 3 Ps
Pasangan dinding hollowblock (HB. 10), Spesi 1 PC : 4 Ps
Pasangan dinding roster/terawang (12 x 11 x 24) cm, Spesi 1 PC : 3 Ps
Pasangan dinding roster/terawang (12 x 11 x 24) cm, Spesi 1 PC : 4 Ps
Pasang bata berongga (5 x 11 x 24) cm, Spesi 1PC:3Ps
Pasang Batu Bata Tahan Api
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
220,166.00
206,543.20
197,343.60
192,620.40
191,074.40
224,788.50
105,482.60
99,013.00
95,308.60
92,979.00
91,739.80
89,210.00
114,710.00
111,933.60
105,295.60
311,036.60
310,755.40
250,046.00
249,642.40
190,058.80
190,318.60
456,356.40
452,457.00
142,731.40
1,305,558.60
V.
E.001
E.002
E.003
E.004
E.005
E.006
E.007
E.008
E.009
E.010
E.011
E.012
E.013
PEKERJAAN PLESTERAN
Plesteran 1 Pc : 1 Ps, tebal 15 mm
Plesteran 1 Pc : 2 Ps, tebal 15 mm
Plesteran 1 Pc : 3 Ps, tebal 15 mm
Plesteran 1 Pc : 4 Ps, tebal 15 mm
Plesteran 1 Pc : 5 Ps, tebal 15 mm
Plesteran 1 Pc : 6 Ps, tebal 15 mm
Plesteran 1 Pc : 7 Ps, tebal 15 mm
Plesteran 1 Pc : 8 Ps, tebal 15 mm
Plesteran 1 Pc : 0.5 Kp : 3 Ps, tebal 15 mm
Plesteran 1 Pc : 2 Kp : 8 Ps, tebal 15 mm
Plesteran 1 Kp : 1 Sm : 1 Ps, tebal 15 mm
Plesteran 1 Kp : 1 Sm : 2 Ps, tebal 15 mm
Plesteran 1 Pc : 2 Ps, tebal 20 mm
m
m
m
m
m
m
m
m
m
m
m
m
m
54,284.20
47,165.00
44,093.60
41,989.80
40,806.20
39,854.40
39,334.60
38,814.80
45,682.60
46,744.00
49,981.80
46,863.00
63,113.40
KODE
ANALISA
1
JENIS PEKERJAAN
SATUAN
HARGA
( Rp )
4
E.014
E.015
m
m
51,298.20
56,146.40
E.016
54,635.00
E.017
53,299.20
E.018
63,853.60
E.019
E.020
m
m
26,971.20
38,672.60
E.021
309,315.00
E.022
E.023
m
m
298,065.00
31,631.20
E.024
39,737.40
E.025
E.026
E.027
E.028
Benangan
Acian
Finishing beton expose
Benangan Sudut
m
m
m
m
22,354.20
23,425.00
23,248.20
10,837.50
VI.
F.001
F.002
F.003
F.004
F.005
F.006
F.007
F.008
F.009
F.010
F.011
F.012a
PEKERJAAN KAYU
Pasang kusen pintu dan jendela kayu jati (kelas I)
Pasang kusen pintu dan jendela kayu kamper
Pasang kusen pintu dan jendela kayu borneo
Pasang kusen pintu dan jendela kayu meranti
Pasang pintu klamp kayu jati
Pasang pintu klamp kayu kamper
Pasang pintu klamp kayu borneo
Pasang pintu klamp kayu meranti
Pasang pintu panel kayu jati
Pasang pintu panel kayu kamper
Pasang pintu panel kayu borneo
Pasang pintu panel kayu meranti
m3
m3
m3
m3
m
m
m
m
m
m
m
m2
bh
m2
bh
m
m
m
m
bh
bh
bh
m
m
m
m
bh
m
m
m
m
m
m
m
m
m
m
m
m
23,439,362.50
18,762,862.50
13,442,062.50
13,336,462.50
964,617.50
786,297.50
592,657.50
497,177.50
1,172,890.00
994,570.00
800,930.00
705,450.00
1,185,156.00
705,450.00
1,037,011.50
761,034.00
654,042.00
537,858.00
480,570.00
807,357.60
312,370.50
144,171.00
1,690,954.00
1,405,642.00
1,095,818.00
943,050.00
518,677.50
898,037.50
786,587.50
665,562.50
605,887.50
1,513,047.50
1,245,567.50
955,107.50
811,887.50
913,857.50
802,407.50
681,382.50
621,707.50
F.013
F.014
F.015
F.016
F.017
F.018
F.019
F.020
F.021
F.022
F.023
F.024
F.025
F.026
F.027
F.028
F.029
F.030
F.031
F.032
KODE
ANALISA
1
JENIS PEKERJAAN
SATUAN
HARGA
( Rp )
4
F.033
F.034
m
m
990,987.50
879,537.50
F.035
758,512.50
F.036
698,837.50
F.037
987,337.50
F.038
F.039
m
m
776,267.50
716,592.50
F.040
m3
22,804,000.00
F.041
F.042
m3
m3
16,999,300.00
12,121,900.00
F.043
m3
12,630,100.00
F.044
F.045
F.046
F.047
F.048
F.049
F.050
F.051
F.052
F.053
F.054
F.055
F.056
F.057
F.058
F.059
F.060
F.061
F.062
F.063
F.064
F.065
F.066
F.067
F.068
F.069
F.070
F.071
F.072
F.073
F.074
F.075
F.076
F.077
F.078
F.079
F.080
F.081
F.082
F.083
F.084
F.085
F.086
F.087
F.088
m3
m3
m3
m3
m3
m3
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
11,722,600.00
12,025,100.00
25,519,950.00
19,187,550.00
16,496,050.00
11,521,850.00
429,251.30
306,778.50
223,378.10
233,172.50
205,188.50
180,702.50
429,251.30
306,778.50
223,378.10
233,172.50
205,188.50
180,702.50
464,214.50
330,898.50
240,861.50
251,487.50
221,127.50
194,562.50
339,726.00
246,501.00
179,494.50
187,117.50
165,337.50
146,280.00
339,329.60
252,319.60
189,780.20
196,895.00
176,567.00
158,780.00
232,404.20
203,579.00
155,324.60
132,515.00
132,515.00
126,575.00
259,208.50
210,170.50
156,919.50
KODE
ANALISA
1
JENIS PEKERJAAN
SATUAN
HARGA
( Rp )
4
F.089
F.090
m
m
133,687.50
133,687.50
F.091
130,662.50
F.092
589,474.50
F.093
441,718.50
F.094
F.095
m
m
317,566.50
315,102.50
F.096
727,597.70
F.097
F.098
m
m
579,841.70
455,689.70
F.099
453,225.70
F.100
F.101
F.102
F.103
F.104
F.105
F.106
F.107
F.108
F.109
m
m
m
m
m
m
m3
m3
m
m3
745,021.70
597,265.70
473,113.70
470,649.70
328,567.00
297,361.00
1,437,600.00
934,350.00
279,598.50
7,417,327.50
VII.
G.001
G.002
G.003
G.004
G.005
G.006
G.007
G.008
G.009
G.010
G.011
G.012
G.013
G.014
G.015
G.016
G.017
G.018
G.019
G.020
G.021
G.022
G.023
G.024
G.025
G.026
G.027
G.028
G.029
G.030
G.031
G.032
G.033
PEKERJAAN BETON
Beton mutu fc'=7,4 Mpa (K100) slump (12 2) cm, w/c = 0,87
Beton mutu fc'=9,8 Mpa (K125) slump (12 2) cm, w/c = 0,78
Beton mutu fc'=12,2 Mpa (K150) slump (12 2) cm, w/c = 0,72
Lantai kerja beton mutu fc'=7,4 Mpa (K100) slump (3 - 6) cm, w/c = 0,87
Beton mutu fc'=14,5 Mpa (K175) slump (12 2) cm, w/c = 0,66
Beton mutu fc'=16,9 Mpa (K200) slump (12 2) cm, w/c = 0,61
Beton mutu fc'=19,3 Mpa (K225) slump (12 2) cm, w/c = 0,58
Beton mutu fc'=24,0 Mpa (K275) slump (12 2) cm, w/c = 0,53
Beton mutu fc'=21,7 Mpa (K250) slump (12 2) cm, w/c = 0,56
Beton mutu fc'=26,4 Mpa (K300) slump (12 2) cm, w/c = 0,52
Beton mutu fc'=28,8 Mpa (K325) slump (12 2) cm, w/c = 0,49
Beton mutu fc'=31,2 Mpa (K350) slump (12 2) cm, w/c = 0,48
Beton kedap air dengan strorox - 100
Pasang PVC Waterstop lebar 150 mm
Pasang PVC Waterstop lebar 200 mm
Pasang PVC Waterstop lebar 230 mm - 320 mm
Pembesian dengan besi polos
Pembesian dengan besi ulir
Kabel prestressed polos/strands
Memasang 1 kg jaring kawat baja / wire mesh
Pasang bekisting untuk pondasi
Pasang bekisting untuk pondasi ( 2x pakai )
Pasang bekisting untuk sloof
Pasang bekisting untuk sloof ( 2x pakai )
Pasang bekisting untuk kolom
Pasang bekisting untuk kolom ( 2x pakai )
Pasang bekisting untuk balok
Pasang bekisting untuk balok ( 2x pakai )
Pasang bekisting untuk plat lantai
Pasang bekisting untuk plat lantai ( 2x pakai )
Pasang bekisting untuk dinding
Pasang bekisting untuk dinding ( 2x pakai )
Pasang bekisting untuk tangga
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m
m
m
kg
kg
kg
kg
m
m
m
m
m
m
m
m
m
m
m
m
m
797,680.50
837,080.07
867,958.83
750,510.35
904,495.56
939,358.76
965,509.89
1,012,238.00
982,708.07
1,021,415.24
1,086,172.96
1,098,178.35
1,168,009.00
44,614.50
77,067.00
89,719.00
12,434.00
18,524.00
42,424.50
45,761.00
231,097.00
139,663.50
252,822.00
150,526.00
451,526.00
256,370.50
463,526.00
262,370.50
605,526.00
333,370.50
497,696.00
279,455.50
406,130.00
KODE
ANALISA
1
JENIS PEKERJAAN
SATUAN
HARGA
( Rp )
4
G.034
G.035
m
m
233,672.50
147,215.00
G.036
m3
3,866,190.00
G.037
m3
4,897,439.00
G.038
m3
6,763,460.00
G.039
G.040
m3
m3
8,857,397.00
6,913,775.00
G.041
m3
6,267,635.00
G.042
G.043
m3
m
6,273,191.00
65,541.80
G.044
90,221.70
G.045
89,121.70
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m'
m'
2,666,443.50
3,453,252.50
4,366,752.50
4,184,692.00
4,195,572.00
6,127,222.00
4,660,622.00
9,496,698.90
6,022,902.51
4,744,491.05
5,245,473.25
3,181,048.67
120,780.40
67,064.67
m2
m2
m2
m2
m2
m1
m1
m1
m1
m1
m2
56,990.00
59,490.00
83,740.00
72,990.00
140,240.00
68,566.40
71,766.40
86,816.40
90,066.40
102,416.40
94,490.00
Btn.001
Btn. 002
Btn. 003
Btn. 004
Btn. 005
Btn. 006
Btn. 007
Btn. 008
Btn. 009
Btn. 010
Btn. 011
Btn. 012
Btn. 013
Btn. 014
VIII.
H.001
H.002
H.003
H.004
H.005
H.006
H.007
H.008
H.009
H.010
H.011
KODE
ANALISA
1
JENIS PEKERJAAN
SATUAN
HARGA
( Rp )
4
H.012
H.013
m2
m2
94,490.00
87,390.00
H.014
m2
84,077.50
H.015
m2
148,281.50
H.016
m2
165,140.80
H.017
H.018
m2
m1
166,765.00
82,516.40
H.019
m1
105,666.40
H.020
H.021
m1
m1
97,906.40
117,873.90
H.022
m1
187,383.00
H.023
H.024
H.025
H.026
H.027
H.028
H.029
H.030
H.031
H.032
H.033
H.034
H.035
H.036
H.037
H.038
H.039
H.040
H.041
H.042
H.043
H.044
H.045
H.046
H.047
H.048
H.049
H.050
H.051
H.052
H.053
H.054
H.055
m1
m1
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m1
m1
m1
m1
m1
m1
m1
m1
m2
m1
m2
m2
m2
m2
m2
m2
m2
m2
181,171.50
106,858.50
69,792.00
75,561.40
69,954.92
71,344.60
69,549.00
94,155.00
97,166.00
87,499.00
84,085.00
149,081.00
85,624.40
82,425.60
78,189.70
178,573.00
167,281.00
164,604.50
92,401.00
91,753.00
97,561.00
91,512.00
80,512.00
96,150.00
47,973.00
202,450.00
234,850.00
54,855.00
135,065.00
337,065.00
215,365.00
248,650.00
13,990.00
IX.
I.001
I.002
I.003
I.004
I.005
I.006
I.007
I.008
I.009
I.010
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
36,149.50
34,609.50
33,663.50
32,596.50
269,482.50
237,196.50
89,792.50
82,568.50
96,894.50
64,157.50
KODE
ANALISA
1
JENIS PEKERJAAN
SATUAN
HARGA
( Rp )
4
I.011
I.012
m2
m2
73,187.50
86,918.50
I.013
m2
72,212.50
I.014
m2
530,848.50
I.015
m2
168,952.50
I.016
I.017
m2
m2
457,864.50
76,401.25
I.018
m2
57,481.44
I.019
I.020
m2
m2
336,875.00
293,822.00
I.021
m2
226,022.00
I.022
I.023
I.024
I.025
I.026
I.027
I.028
I.029
I.030
I.031
I.032
I.033
I.034
I.035
I.036
I.037
I.038
I.039
I.040
I.041
I.042
I.043
I.044
I.045
I.046
I.047
I.048
I.049
I.050
I.051
I.052
I.053
I.054
I.055
I.056
I.057
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m
m
m
m
m1
m1
m2
m2
m2
m2
m2
m2
m2
177,290.00
182,834.00
166,994.00
153,134.00
543,755.75
413,805.75
320,402.75
333,044.30
300,668.75
274,103.75
716,011.00
586,061.00
492,658.00
503,284.00
472,924.00
446,359.00
820,953.00
668,403.00
558,756.00
571,230.00
535,590.00
558,756.00
53,881.44
42,085.00
53,050.00
396,732.50
351,117.50
43,170.00
40,359.00
127,955.00
159,855.00
68,573.50
30,875.00
30,875.00
764,020.12
60,734.00
X.
J.001
J.002
J.003
J.004
J.005
J.006
J.007
PEKERJAAN SANITASI
Pasang kloset jongkok teraso
Pasang kloset jongkok porselin kw. A
Pasang kloset jongkok lux
Pasang kloset duduk porselin kw. A
Pasang kloset duduk lux
Pasang urinoir
Pasang wastafel kw. A
bh
bh
bh
bh
bh
bh
bh
201,852.00
515,112.00
291,302.00
254,875.00
254,875.00
146,502.00
191,752.00
KODE
ANALISA
1
JENIS PEKERJAAN
SATUAN
HARGA
( Rp )
4
J.008
J.009
bh
bh
191,752.00
8,650.00
J.010
bh
182,552.00
J.011
bh
328,300.00
J.012
bh
916,820.00
J.013
J.014
bh
bh
81,500.00
12,201,778.07
J.015
m1
201,579.40
J.016
J.017
m1
m1
267,721.00
97,534.90
J.018
m1
169,097.82
J.019
J.020
J.021
J.022
J.023
J.024
J.025
J.026
J.027
J.028
J.029
J.030
J.031
J.032
J.033
J.034
J.035
J.036
J.037
J.038
J.039
J.040
J.041
J.042
J.043
J.044
J.045
J.046
J.047
J.048
J.049
J.050
J.051
J.052
J.053
J.054
J.055
J.056
J.057
J.058
J.059
J.060
: J.061
J.062
J.063
m1
m1
m1
m1
m1
m1
m
m
bh
bh
bh
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
212,798.76
257,049.70
311,750.64
493,862.52
540,753.46
652,654.40
84,224.90
196,549.70
254,272.50
379,931.00
574,364.00
95,225.00
119,715.00
158,775.00
230,025.55
328,542.00
451,147.00
484,549.50
652,171.50
21,784.00
29,069.00
36,044.00
46,119.00
60,111.00
74,216.00
105,670.50
156,820.50
269,489.50
362,303.00
14,344.00
18,219.00
21,939.00
28,604.00
32,753.50
47,091.00
72,190.50
83,815.50
12,794.00
15,894.00
18,684.00
22,869.00
34,846.00
41,666.00
52,350.50
62,580.50
KODE
ANALISA
1
JENIS PEKERJAAN
SATUAN
HARGA
( Rp )
4
J.064
J.065
bh
bh
24,870.00
41,450.00
J.066
bh
63,680.00
J.067
bh
61,250.00
J.068
bh
8,650.00
J.069
J.070
bh
m2
8,650.00
12,435.00
J.071
m1
114,698.63
J.072
J.073
m1
m1
165,848.63
19,782.00
XI.
K.001
K.002
K.003
K.004
K.005
K.006
K.007
K.008
K.009
K.010
K.011
K.012
K.013
K.014
kg
kg
kg
kg
kg
m
cm
m2
m2
m2
m2
m1
m2
m2
bh
bh
bh
m2
m2
m2
m2
Unit
m1
m1
m1
m1
m1
m1
m1
m
bh
m
m
m
m
m
m
m
m
m
m
34,124.70
34,124.70
27,040.00
21,784.70
34,124.70
1,082,011.50
3,670.20
2,851,480.00
2,265,360.00
475,120.00
1,766,700.00
165,636.50
970,173.50
1,199,766.96
1,199,766.96
464,195.55
214,244.10
780,365.00
500,805.00
132,941.91
122,580.00
524,817.50
283,243.25
298,709.75
283,243.25
298,709.75
71,792.00
82,692.00
90,888.00
447,086.50
316,686.50
730,453.00
728,199.35
874,311.87
389,173.82
348,467.59
173,975.43
680,747.91
679,831.97
748,431.39
13,150.00
K.015
K.016
K.017
K.018
K.019
K.020
K.021
K.022
K.023
K.024
K.025
K.026
K.027
K.028
K.029
K.030
K.031
K.032
K.033
K.034
K.035
K.036
K.037
K.038
KODE
ANALISA
1
XII.
JENIS PEKERJAAN
SATUAN
HARGA
( Rp )
4
L.001
bh
49,740.00
L.002
bh
36,650.00
L.003
bh
35,825.00
L.004
L.005
bh
bh
35,645.00
16,580.00
L.006
bh
20,725.00
L.007
L.008
bh
bh
6,217.50
4,145.00
L.009
bh
12,435.00
L.010
L.011
L.012
L.013
L.014
L.015
L.016
L.017
L.018
L.019
L.020
L.021
L.022
L.023
L.024
L.025
L.026
L.027
L.028
L.029
L.030
L.031
L.032
L.033
L.034
L.035
L.036
L.037
L.038
bh
bh
bh
bh
bh
bh
bh
bh
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
bh
m
bh
m2
8,290.00
17,300.00
12,435.00
8,290.00
41,450.00
41,450.00
8,290.00
49,740.00
12,435.00
12,435.00
12,435.00
12,435.00
20,725.00
20,725.00
21,974.50
21,974.50
12,435.00
12,435.00
13,676.50
12,435.00
12,435.00
13,676.50
13,676.50
12,435.00
12,435.00
12,435.00
12,435.00
17,300.00
12,435.00
XIII.
M.001
M.002
M.003
M.004
M.005
M.006
M.007
M.008
M.009
M.010
M.011
M.012
M.013
M.014
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
46,936.50
48,124.00
49,729.00
51,849.00
53,749.00
55,804.00
51,849.00
53,749.00
51,849.00
53,749.00
51,849.00
53,749.00
51,294.00
51,549.00
KODE
ANALISA
1
JENIS PEKERJAAN
SATUAN
HARGA
( Rp )
4
M.015
M.016
m2
m1
53,749.00
15,150.80
M.017
m1
14,335.60
M.018
m1
14,335.60
M.019
m1
14,560.60
M.020
M.021
m1
m1
14,560.60
14,560.60
M.022
m1
14,560.60
M.023
M.024
m1
m1
14,560.60
14,560.60
M.025
m1
14,560.60
M.026
M.027
M.028
M.029
M.030
M.031
M.032
M.033
M.034
M.035
M.036
M.037
M.038
M.039
M.040
M.041
M.042
M.043
M.044
M.045
M.046
M.047
M.048
M.049
M.050
M.051
M.052
M.053
M.054
M.055
M.056
M.057
M.058
M.059
M.060
M.061
M.062
M.063
M.064
M.065
M.066
M.067
M.068
M.069
M.070
m2
m2
m2
m2
m2
m2
m1
m1
m1
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m1
m1
m1
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
33,390.00
96,531.50
98,219.00
98,219.00
111,341.10
111,903.60
14,279.35
14,373.10
13,079.05
101,350.60
105,011.00
105,011.00
45,778.50
166,629.00
172,459.00
169,544.00
171,120.50
192,723.90
213,197.80
237,799.30
88,656.50
14,279.35
55,060.60
55,210.60
115,928.60
115,928.60
115,928.60
115,928.60
111,341.10
108,303.60
216,423.60
220,453.60
212,757.00
375,508.50
47,887.50
210,307.00
89,557.00
144,240.00
89,557.00
120,882.00
134,382.00
134,582.00
137,382.00
116,082.00
125,982.00
KODE
ANALISA
1
JENIS PEKERJAAN
SATUAN
HARGA
( Rp )
4
M.071
M.072
m2
m2
130,041.50
205,903.60
M.073
m2
89,557.00
XIV.
N.001
PEKERJAAN PENGECATAN
Mengikis/mengerok permukaan cat lama
9,089.00
N.002
9,743.00
N.003
N.004
m
m
9,743.00
9,743.00
N.005
943,100.00
N.006
N.007
N.008
N.009
N.010
N.011
N.012
N.013
N.014
N.015
N.016
N.017
N.018
N.019
N.020
N.021
N.022
N.023
N.024
N.025
N.026
N.027
N.028
N.029
N.030
N.031
N.032
N.033
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
8,867.60
36,347.70
44,609.70
58,618.20
12,388.20
62,443.00
18,339.00
29,458.50
35,737.10
42,445.10
46,963.90
25,584.40
5,830.00
23,222.00
19,607.50
35,737.10
22,020.00
26,094.00
26,094.00
54,683.50
31,602.00
141,720.00
118,372.00
85,858.50
33,356.80
35,358.50
26,339.20
4,780.00
XVI.
P.001
P.002
P.003
P.004
P.005
P.006
P.007
P.008
P.009
P.010
P.011
P.012
P.013
P.014
Titik
Titik
Titik
Titik
Titik
Titik
Titik
Titik
Titik
Titik
Titik
Titik
Unit
Unit
185,925.00
164,025.00
200,025.00
145,535.00
157,745.00
179,085.00
218,015.00
157,745.00
159,475.00
164,995.00
167,805.00
170,615.00
179,970.00
294,822.50
KODE
ANALISA
1
JENIS PEKERJAAN
SATUAN
HARGA
( Rp )
4
P.015
P.016
Unit
Unit
417,597.50
4,250,250.00
P.017
Titik
317,150.00
XVII.
Q.001
Unit
3,630,000.00
Q.002
Geolistrik
Ls
3,928,000.00
Q.003
Q.004
m
m
341,554.67
426,943.33
Q.005
512,332.00
Q.006
Q.007
Q.008
Q.009
Q.010
Q.011
Q.012
Q.013
Q.014
Q.015
Q.016
Q.017
Q.018
Q.019
Q.020
Q.021
Q.022
Q.023
Q.024
Q.025
Q.026
Q.027
Q.028
Q.029
Q.030
Q.031
Q.032
Q.033
Q.034
Q.035
Q.036
Q.037
Q.038
Q.039
Q.040
Q.041
Q.042
Q.043
Q.044
Q.045
Q.046
m
m
m
m
m
m
Ls
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m3
m3
Titik
Titik
Jam
m1
m1
m1
m1
m1
m1
m1
m1
m1
Unit
Unit
Unit
Unit
Unit
640,415.00
853,886.67
1,280,830.00
1,707,773.33
2,561,660.00
18,316.36
8,242,200.00
254,073.33
304,888.00
381,110.00
508,146.67
653,331.43
914,664.00
1,524,440.00
379,500.00
379,500.00
432,200.00
333,000.00
333,000.00
371,600.00
58,500.00
36,000.00
460,240.00
926,326.50
10,305,377.14
16,540,754.29
358,537.23
59,336.00
78,866.00
117,450.50
165,500.50
347,609.50
560,238.00
140,551.98
193,716.98
241,766.98
7,064,187.50
990,469.00
1,639,171.00
2,465,222.50
4,213,306.50
KODE
ANALISA
1
HARGA
( Rp )
4
JENIS PEKERJAAN
SATUAN
XVIII.
R.001
bh
685,846.10
R.002
km1
953,346.10
R.003
bh
125,128.10
R.004
75,950.00
R.005
R.006
m3
m3
170,040.00
50,800.00
R.007
m3
61,020.00
R.008
R.009
m3
m3
93,380.00
93,390.00
R.010
m3
85,266.46
R.011
R.012
R.013
R.014
R.015
R.016
R.017
R.018
R.019
R.020
R.021
R.022
R.023
R.024
R.025
R.026
R.027
R.028
R.029
R.030
R.031
R.032
XIX.
S.001
S.002
S.003
S.004
S.005
S.006
S.007
S.008
S.009
S.010
S.011
S.012
S.013
S.014
S.015
S.016
S.017
S.018
S.019
m3
m3
m3
m3
m3
m3
m3
m
m
m3
m3
m3
m
kg
kg
m
Buah
Buah
Buah
Buah
Buah
Buah
92,626.46
38,420.00
16,280.00
40,000.00
139,330.00
120,630.00
712,864.00
38,962.40
38,693.60
1,421,980.00
837,080.07
904,495.56
307,090.00
18,524.00
12,434.00
654,006.47
68,694,000.00
12,009,000.00
7,829,000.00
8,362,000.00
10,267,000.00
10,267,000.00
m
m
m
btg
m3
m3
m3
m
m2
m2
m2
m2
m2
m1
m2
m2
m1
kg
m1
36,270.00
33,570.00
37,730.00
252,320.00
245,930.00
31,060.00
20,195,600.00
64,650.00
104.33
508.00
277.50
476.00
66.55
494,760.00
2,489,740.00
16,705.00
182,551.20
12,159.50
328,542.00
KODE
ANALISA
1
JENIS PEKERJAAN
SATUAN
S.020
S.021
S.022
bh
335,929.00
372,661.50
S.023
bh
716,741.50
S.024
bh
433,381.50
S.025
S.026
bh
bh
84,315.00
S.027
bh
S.028
S.029
bh
bh
S.030
bh
S.031
S.032
S.033
S.034
S.035
S.036
S.037
S.038
S.039
S.040
S.041
S.042
S.043
S.044
S.045
S.046
S.047
S.048
S.049
S.050
S.051
S.052
Catatan :
Unit
bh
HARGA
( Rp )
4
63,508,270.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
Unit
m1
m1
bh
bh
bh
76,615.00
69,065.00
107,565.00
124,065.00
675,780.00
1,054,955.00
322,830.00
260,130.00
150,662.50
194,662.50
139,662.50
183,662.50
71,993.75
93,993.75
1,219,955.00
401,737.50
1,280,780.00
1,995,780.00
207,085.00
10,703.75
12,903.75
2,389,000.00
37,282.50
13,953.75
5,681,875.00
511,625.00
80,325.00
BACKUP VOLUME
: Pengembangan Kompos Sawojajar
: Kecamatan Sukun
: 2015
PEKERJAAN
LOKASI
TAHUN ANGGARAN
No
PEKERJAAN
X
(m)
I
1
2
3
4
5
PEKERJAAN PERSIAPAN
Uitzet
Bongkar Atap
Bongkar Rangka Atap Kanopi
Bongkar Paving
Bongkar Dinding Bangunan Eksisting
II
1
PEKERJAAN TANAH
Galian Tanah
Septic tank
Pipa
Pondasi Batu Kali
Urugan Kembali
Urugan Pasir
III
1
PEKERJAAN PASANGAN
Plesteran
Septictank
Dinding
Bawah
Samping
Depan
Dinding Kantor
Dinding KM
Tembok Pagar
Kolom
2
3
Z
(m)
PERHITUNGAN
Jumlah
(Unit/Bh)
Sub
32.42
m3
9.07
m3
1.36
1.36
m3
2.00
8.00
4.00
12.40
18.60
15.08
15.08
15.08
46.00
8.00
144.24
144.24
m2
144.24
110.60
m2
m'
42.79
m2
1.00
13.25
5.00
0.90
1.65
2.65
2.00
3.10
1.00
1.00
1.00
13.25
1.80
5.12
2.00
7.40
34.00
1.00
0.50
0.80
1.00
1.00
1.00
3.00
2.22
27.20
32.42
34.00
0.80
1.00
1.00
1.00
2.00
3.00
3.00
2.10
1.45
23.00
1.00
1.00
2.00
2.00
3.10
3.10
3.10
3.10
3.10
1.00
1.00
0.05
2.00
4.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
8.00
Kolom
Pintu
Jendela
3.10
3.00
5.00
1.00
4.80
4.20
2.00
2.00
2.00
4.00
2.00
2.00
1.00
6.00
1.00
8.00
1.00
2.00
6.20
36.00
10.00
32.00
9.60
16.80
110.60
7.00
1.50
1.00
10.50
2.00
3.00
3.00
3.10
3.10
3.10
1.00
1.00
1.00
1.45
1.45
1.65
2.10
3.10
2.10
1.00
1.00
1.00
6.20
9.30
5.78
21.28
3.05
4.50
3.47
11.01
Pasangan Bata
septictank
Dinding Kantor
Dinding KM
Sat
ls
m2
ls
m2
m2
2.65
1.50
0.60
1.00
VOLUME
Total
1.00
13.25
1.00
13.25
6.92
5.00
Acian
Benangan
Dinding Kantor
Tembok Pagar
Y
(m)
34.00
0.45
0.60
1.00
9.18
9.18
m3
34.00
0.80
0.05
1.00
1.36
1.36
m3
12.00
5.00
0.05
1.00
3.00
3.00
m3
Jumlah
6.00
14.00
4.00
4.00
120.28
kg
Bekisting
4.00
m2
IV
1
PEKERJAAN BETON
Beton K175
Septictank
1.00
1.00
2.00
2.00
No
PEKERJAAN
Kolom
4
V
X
(m)
0.25
Y
(m)
1.00
Z
(m)
PERHITUNGAN
Jumlah
VOLUME
(Unit/Bh)
Sub
Total
8.00
2.00
4.00
34.00
Sat
34.00
m'
PEKERJAAN LANTAI
1.65
1.45
1.00
2.39
2.39
m2
Dinding KM 20x25
1.75
4.55
1.00
7.96
7.96
m2
Lantai 30x30
2.00
3.00
1.00
6.00
6.00
m2
VI
PEKERJAAN PINTU
0.65
1.85
2.00
2.41
2.41
m2
4.00
bh
11.52
m1
VII
1
PEKERJAAN PLAFOND
Plafond Eternit
VIII
1
PEKERJAAN ATAP
Atap Asbes Gelombang
3.20
8.32
11.52
2.00
3.00
1.00
6.00
6.00
m2
13.00
8.30
1.00
107.90
107.90
m2
8.00
20.80
20.80
m'
2.60
0.06
10.00
0.31
0.31
m3
3.90
0.04
0.06
8.00
0.07
0.07
m3
0.14
m'
0.50
1.40
0.04
0.04
0.04
0.04
28.00
52.00
0.02
0.12
0.14
0.92
0.52
0.72
2.67
0.72
2.27
1.20
1.20
1.55
4.80
1.85
4.80
2.00
2.00
4.00
1.00
1.00
1.00
2.21
1.25
4.46
12.82
1.33
10.90
Total
2.16
1.25
4.46
6.29
1.31
10.90
26.36
m2
m2
m2
m2
m2
m2
Pengurang
Pintu KM
Pintu Gudang
Roster (11X12X24)
1.85
1.75
0.11
0.65
0.95
0.12
2.00
1.00
1.00
2.41
1.66
0.01
4.08
Pengecatan Plafond
Plafond Kanopi Teras
Plafond Kamar Mandi
#REF!
m2
2.00
#REF!
3.00
#REF!
1.00
#REF!
6.00
#REF!
#REF!
2.50
0.16
2.00
0.79
0.79
m2
0.10
2.00
m2
7.40
m'
PEKERJAAN PENGECATAN
Pengecatan dinding KM
Dinding dalam KM
Pengecatan Besi
Pengecatan Kayu
X
1
1.00
2.00
0.04
Dinding luar KM
0.80
1.60
13.00
Vertikal
Cross
IX
4.00
2.60
2.00
bh
1.00
bh
3.85
m'
1.00
m'
No
XI
1
PEKERJAAN
X
(m)
Y
(m)
Z
(m)
PERHITUNGAN
Jumlah
(Unit/Bh)
Sub
VOLUME
Total
Sat
10.00
m'
Saklar Ganda
1.00
ttk
2.00
bh
1.00
ls
XII
Pembersihan Lokasi
LOKASI
: Kecamatan Sukun
TAHUN ANGGARAN
: 2015
NO
URAIAN PEKERJAAN
VOLUME SAT
KODE
ANLS
HARGA
SATUAN
TOTAL
I
1
2
PEKERJAAN PERSIAPAN
Pengukuran/uitzet
Pembongkaran atap KM
1.00
13.25
ls
m2
A.016
500,000.00
59,000.00
Rp
Rp
500,000.00
781,750.00
II
1
PEKERJAAN TANAH
Pekerjaan Galian
32.42
m3
B.001
39,500.00
Rp
1,280,590.00
III
1
2
3
4
PEKERJAAN PASANGAN
Plesteran 1 Pc : 4 Ps, tebal 15 mm
Acian
Benangan
Pasangan Bata
144.24
144.24
50.40
42.79
m2
m2
m'
m2
E.004
E.026
E.025
D.008
41,989.80
23,425.00
22,354.20
99,013.00
Rp
Rp
Rp
Rp
6,056,608.75
3,378,822.00
1,126,651.68
4,236,271.21
IV
1
2
3
4
5
PEKERJAAN BETON
Beton mutu fc'=26,4 Mpa (K175) slump (12 2)
3.00
Pembesian dengan besi polos
120.28
Pekerjaan bekisting
4.00
Sloof Beton Bertulang (10 x 15) cm
34.00
Pondasi Batu Kali
9.18
m3
kg
m2
m'
m3
G.010
G.017
G.029
G.045
D.002
1,021,415.24
12,434.00
605,526.00
89,121.70
206,543.20
Rp
Rp
Rp
Rp
Rp
3,064,245.72
1,495,561.52
2,422,104.00
3,030,137.80
1,896,066.58
V
1
2
3
PEKERJAAN LANTAI
Lantai keramik KM 20x20
Dinding keramik KM 20x25
Lantai keramik teras KM 30x30
2.39
7.96
6.00
m2
m2
m2
M.040
M.057
M.043
172,459.00
220,453.60
192,723.90
Rp
Rp
Rp
412,608.16
1,755,361.79
1,156,343.40
VI
1
2
3
2.41
4.00
11.52
m2
bh
m1
K.013
D.022
K.012
970,173.50
456,356.40
165,636.50
Rp
Rp
Rp
2,333,267.27
1,825,425.60
1,908,132.48
VII
1
2
PEKERJAAN PLAFOND
Plafond Eternit
#REF!
6.00 m2
#REF! m2
I.052
I.052
159,855.00
159,855.00
Rp
VIII
1
2
3
4
5
m2
m'
m3
m3
m'
H.032
J.035
F.109
F.061
F.085
87,499.00
451,147.00
7,417,327.50
180,702.50
126,575.00
Rp
Rp
Rp
Rp
Rp
26.36
#REF!
0.79
-
m2
m2
m2
m2
N.014
N.021
N.024
N.008
35,737.10
35,737.10
26,094.00
44,609.70
Rp
Rp
Rp
942,012.09
#REF!
20,483.79
-
107.90
20.80
0.31
0.07
0.14
959,130.00
#REF!
9,441,142.10
9,383,857.60
2,314,206.18
13,531.00
17,578.74
IX
1
2
3
4
PEKERJAAN PENGECATAN
Pengecatan dinding KM
Pengecatan Plafond
Pengecatan Besi
Pengecatan Kayu
X
1
2
3
4
5
7.40
2.00
1.00
3.85
1.00
m'
bh
bh
m'
m'
J.038
J.067
J.002
J.044
J.045
21,784.00
61,250.00
515,112.00
105,670.50
156,820.50
Rp
Rp
Rp
Rp
Rp
161,201.60
122,500.00
515,112.00
406,831.43
156,820.50
XI
1
2
3
2.00
1.00
2.00
ttk
ttk
bh
P.017
P.003
P.011
317,150.00
200,025.00
167,805.00
Rp
Rp
Rp
634,300.00
200,025.00
335,610.00
XII
1
1.00
ls
500,000.00
Rp
500,000.00
JUMLAH TOTAL
#REF!
NO
URAIAN PEKERJAAN
Disetujui Oleh,
PEJABAT PELAKSANA TEKNIS KEGIATAN
VOLUME SAT
KODE
ANLS
HARGA
SATUAN
TOTAL
PPN 10%
#REF!
TOTAL
#REF!
PEMBULATAN
#REF!
Malang, 26 September 2014
PENYEDIA JASA / KONTRAKTOR
CV. CITA BANGUN SEMESTA
Chart Title
TIME SCHEDULE
PEMBUATAN TOILET TPU SUKUN GG VII
NO
URAIAN
BULAN KE-1
BOBOT
1
PEKERJAAN PERSIAPAN
Pengukuran/uitzet
Pembongkaran atap KM
II
PEKERJAAN TANAH
Pekerjaan Galian
III
PEKERJAAN PASANGAN
Acian
Benangan
Pasangan Bata
IV
PEKERJAAN BETON
Beton mutu fc'=26,4 Mpa (K175) slump (12 2) cm, w/c = 0,52
Pekerjaan bekisting
PEKERJAAN LANTAI
VI
VII
PEKERJAAN PLAFOND
Plafond Eternit
#REF!
VIII
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
IX
PEKERJAAN PENGECATAN
Pengecatan dinding KM
Pengecatan Plafond
Pengecatan Besi
Pengecatan Kayu
XI
Saklar Ganda
XII
Pembersihan
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
TIME SCHEDULE
PEMBUATAN TOILET TPU SUKUN GG VII
Instansi
No. Kontrak
Kontraktor Pelaksana
Tanggal Kontrak
Nilai Kontrak
NO
URAIAN
BULAN KE-1
BOBOT
1
I
1
2
II
1
PEKERJAAN PERSIAPAN
Pengukuran/uitzet
Pembongkaran atap KM
PEKERJAAN TANAH
Pekerjaan Galian
III
1
2
3
4
PEKERJAAN PASANGAN
Plesteran 1 Pc : 4 Ps, tebal 15 mm
Acian
Benangan
Pasangan Bata
IV
PEKERJAAN BETON
1
2
3
Beton mutu fc'=26,4 Mpa (K175) slump (12 2) cm, w/c = 0,52
Pembesian dengan besi polos
Pekerjaan bekisting
4
5
V
1
2
PEKERJAAN LANTAI
Lantai keramik KM 20x20
Dinding keramik KM 20x25
3
VI
1
2
3
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
2
VIII
1
#REF!
PEKERJAAN ATAP KANOPI TERAS
Atap Asbes Gelombang
2
3
4
5
IX
1
2
3
4
X
PEKERJAAN PENGECATAN
Pengecatan dinding KM
Pengecatan Plafond
Pengecatan Besi
Pengecatan Kayu
PEKERJAAN INSTALASI AIR
#REF!
#REF!
#REF!
#REF!
1
2
3
4
5
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
0
Pembersihan
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
PEKERJAAN PLAFOND
Plafond Eternit
#REF!
#REF!
#REF!
#REF!
VII
1
XI
1
2
3
XII
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Disetujui Oleh :
PEJABAT PELAKSANA TEKNIS KEGIATAN
REKAPITULASI
DAFTAR KUANTITAS HARGA
KEGIATAN
LOKASI
: Kecamatan Sukun
TAHUN ANGGARAN
: 2015
NO
PEKERJAAN
JUMLAH
PEKERJAAN PERSIAPAN
Rp
1,281,750.00
II
PEKERJAAN TANAH
Rp
1,280,590.00
III
PEKERJAAN PASANGAN
Rp
14,798,353.64
IV
PEKERJAAN BETON
Rp
11,908,115.62
PEKERJAAN LANTAI
Rp
3,324,313.35
VI
Rp
6,066,825.35
VII
PEKERJAAN PLAFOND
VIII
#REF!
Rp
21,170,315.62
IX
PEKERJAAN PENGECATAN
#REF!
Rp
1,362,465.53
XI
Rp
1,169,935.00
XII
Rp
500,000.00
Terbilang :
JUMLAH
#REF!
PPN 10 %
#REF!
TOTAL
#REF!
DIBULATKAN
#REF!
PAGU ANGGARAN
Rp
37,782,000.00
#REF!
Konsultan Perencana
Pembina
Direktur
NO.
KOMPONEN
JENIS PEKERJAAN
A. TENAGA
1 Pekerja Biasa
2 Tukang Batu
3 Tukang Besi/Baja
4 Kepala Tukang Batu
5 Mandor
B BAHAN
1 Besi Ulir 16
2 Kawat Beton/Bendrat RRT
3 Portland Cement (PC)
4 Pasir Cor
5 Batu pecah mesin 2/3
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
3.9000
0.3500
1.0500
0.2450
0.1650
50,000.00
70,000.00
70,000.00
75,000.00
80,000.00
195,000.00
24,500.00
73,500.00
18,375.00
13,200.00
324,575.00
59.8400
2.2500
323.0000
0.5200
0.7800
16,500.00
18,300.00
1,420.00
152,600.00
210,909.92
987,360.00
41,175.00
458,660.00
79,352.00
164,509.74
1,731,056.74
C PERALATAN
JUMLAH HARGA PERALATAN
D JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C)
JENIS PEKERJAAN
: 1 m3 Pondasi beton footplat
A. TENAGA
1 Pekerja Biasa
L17
Org/hr
3.9000
2 Tukang Batu
L07
Org/hr
0.3500
3 Tukang Kayu
L08
Org/hr
1.0400
4 Tukang Besi/Baja
L09
Org/hr
1.0500
5 Kepala Tukang Batu
L02
Org/hr
0.2450
6 Mandor
L01
Org/hr
0.1650
JUMLAH HARGA TENAGA
B BAHAN
1 Besi Ulir 16
M543
kg
59.8400
2 Kawat Beton/Bendrat RRT
M135
kg
2.2500
3 Portland Cement (PC)
M037
kg
323.0000
4 Pasir Cor
M004
m3
0.5200
5 Batu pecah mesin 2/3
M019
m3
0.7800
JUMLAH HARGA BAHAN
C PERALATAN
2,055,631.74
40,000.00
47,900.00
47,900.00
47,900.00
54,300.00
63,800.00
156,000.00
16,765.00
49,816.00
50,295.00
13,303.50
10,527.00
296,706.50
16,500.00
18,300.00
1,420.00
152,600.00
210,909.92
987,360.00
41,175.00
458,660.00
79,352.00
164,509.74
1,731,056.74
2,027,763.24
66,000.00
1,197.50
13,575.00
5,104.00
85,876.50
309,560.00
79,352.00
185,049.00
573,961.00
659,837.50
194,000.00
16,765.00
74,724.00
67,060.00
17,973.30
10,846.00
381,368.30
458,660.00
79,352.00
1,090,833.15
387,428.81
164,509.74
2,180,783.70
b
1
2
3
Bekisting
Papan
Paku Kayu Segala Ukuran
Kawat Beton/Bendrat RRT
M063
M140
M135
m3
kg
kg
0.2700
7,144,900.00
2.0000
23,000.00
3.0000
18,300.00
Bekisting 2 kali pakai
1,929,123.00
46,000.00
54,900.00
1,015,011.50
3,195,795.20
C PERALATAN
JUMLAH HARGA PERALATAN
D JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C)
3,577,163.50
JENIS PEKERJAAN
A. TENAGA
1 Pekerja Biasa
2 Tukang Batu
3 Tukang Besi/Baja
4 Kepala Tukang Batu
5 Mandor
: 1 m3 Pondasi strous
L17
Org/hr
L07
Org/hr
L09
Org/hr
L02
Org/hr
L01
Org/hr
JUMLAH HARGA TENAGA
B BAHAN
a Beton
1 Portland Cement (PC)
2 Pasir Cor
3 Besi Polos 12
4 Besi Polos 10
5 Batu pecah mesin 2/3
M037
M004
M541
M546
M019
kg
m3
kg
kg
m3
b
1
2
3
M063
M140
M135
m3
kg
kg
Bekisting
Papan
Paku Kayu Segala Ukuran
Kawat Beton/Bendrat RRT
4.8500
0.3500
1.4000
0.3310
0.1700
40,000.00
47,900.00
47,900.00
54,300.00
63,800.00
194,000.00
16,765.00
67,060.00
17,973.30
10,846.00
306,644.30
323.0000
0.5200
75.4957
48.0406
0.7800
1,420.00
152,600.00
10,700.00
10,700.00
210,909.92
458,660.00
79,352.00
807,803.99
514,034.42
164,509.74
2,024,360.15
7,144,900.00
23,000.00
3.0000
18,300.00
Bekisting 2 kali pakai
54,900.00
27,450.00
2,051,810.15
Bekisting
Usuk : 4/6
Paku Kayu Segala Ukuran
Kawat Beton/Bendrat RRT
Balok
Multiplek 9 mm
Dolken Kayu Dia 8 cm
M061
M140
M135
M062
M217
M089
m3
kg
kg
m3
m2
btg
0.4000
5,356,100.00
4.0000
23,000.00
4.5000
18,300.00
0.1500
6,006,700.00
3.5000
138,810.00
20.0000
30,660.00
Bekisting 2 kali pakai
2,358,454.45
282,000.00
13,172.50
79,035.00
100,590.00
21,882.90
22,521.40
519,201.80
458,660.00
79,352.00
2,780,799.45
405,744.00
164,509.74
3,889,065.19
2,142,440.00
92,000.00
82,350.00
901,005.00
485,835.00
613,200.00
2,158,415.00
6,047,480.19
C PERALATAN
JUMLAH HARGA PERALATAN
D JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C) LANTAI 1
E JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C) LANTAI 2
6,566,681.99
6,613,410.15
JENIS PEKERJAAN
A. TENAGA
1 Pekerja Biasa
2 Tukang Batu
3 Tukang Kayu
4 Tukang Besi/Baja
5 Kepala Tukang Batu
6 Mandor
B BAHAN
a Beton
1 Portland Cement (PC)
2 Pasir Cor
3 Besi Polos 10
4 Besi polos 8
5 Batu pecah mesin 2/3
M037
M004
M546
M554
M019
kg
m3
kg
kg
m3
b
1
2
3
M063
M140
M135
m3
kg
kg
Bekisting
Papan
Paku Kayu Segala Ukuran
Kawat Beton/Bendrat RRT
5.3000
0.2750
1.3000
1.0500
0.2650
0.2650
40,000.00
47,900.00
47,900.00
47,900.00
54,300.00
63,800.00
212,000.00
13,172.50
62,270.00
50,295.00
14,389.50
16,907.00
369,034.00
247.0000
0.5200
110.2700
55.0400
0.7800
1,420.00
152,600.00
10,700.00
10,700.00
210,909.92
350,740.00
79,352.00
1,179,889.00
588,928.00
164,509.74
2,363,418.74
0.0020
7,144,900.00
0.0100
23,000.00
0.4500
18,300.00
Bekisting 2 kali pakai
14,289.80
230.00
8,235.00
11,377.40
2,374,796.14
Bekisting
Usuk : 4/6
Paku Kayu Segala Ukuran
Minyak bekisting
Kawat Beton/Bendrat RRT
Balok
Multiplek 9 mm
Dolken Kayu Dia 8 cm
M061
M140
M474
M135
M062
M217
M089
m3
kg
ltr
kg
m3
m2
btg
0.3200
5,356,100.00
3.2000
23,000.00
1.6000
2,600.00
2.2500
18,300.00
0.1200
6,006,700.00
2.8000
138,810.00
16.0000
30,660.00
Bekisting 2 kali pakai
2,743,830.14
2,777,043.20
254,000.00
13,172.50
79,035.00
67,060.00
18,081.90
20,288.40
451,637.80
458,660.00
79,352.00
1,361,250.00
270,496.00
164,509.74
2,334,267.74
1,713,952.00
73,600.00
4,160.00
41,175.00
720,804.00
388,668.00
490,560.00
1,716,459.50
4,050,727.24
C PERALATAN
JUMLAH HARGA PERALATAN
Bekisting
Usuk : 4/6
M061
m3
0.3200
5,356,100.00
4,502,365.04
4,543,012.44
254,000.00
13,172.50
79,035.00
67,060.00
18,081.90
20,288.40
451,637.80
458,660.00
79,352.00
2,994,750.00
270,496.00
164,509.74
3,967,767.74
1,713,952.00
2
3
4
5
6
7
M140
M474
M135
M062
M217
M089
kg
ltr
kg
m3
m2
btg
3.2000
23,000.00
1.6000
2,600.00
2.2500
18,300.00
0.1200
6,006,700.00
2.8000
138,810.00
16.0000
30,660.00
Bekisting 2 kali pakai
73,600.00
4,160.00
41,175.00
720,804.00
388,668.00
490,560.00
1,716,459.50
5,684,227.24
C PERALATAN
JUMLAH HARGA PERALATAN
D JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C) LANTAI 1
E JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C) LANTAI 2
6,135,865.04
6,176,512.44
JENIS PEKERJAAN
A. TENAGA
1 Pekerja Biasa
2 Tukang Batu
3 Tukang Kayu
4 Tukang Besi/Baja
5 Kepala Tukang Batu
6 Mandor
B BAHAN
a Beton
1 Portland Cement (PC)
2 Pasir Cor
3 Besi Ulir 16
4 Besi polos 8
5 Batu pecah mesin 2/3
M037
M004
M543
M554
M019
kg
m3
kg
kg
m3
b
1
2
3
4
5
6
7
M061
M140
M474
M135
M062
M217
M089
m3
kg
ltr
kg
m3
m2
btg
Bekisting
Usuk : 4/6
Paku Kayu Segala Ukuran
Minyak bekisting
Kawat Beton/Bendrat RRT
Balok
Multiplek 9 mm
Dolken Kayu Dia 8 cm
6.3500
0.2750
1.6500
1.4000
0.3330
0.3180
40,000.00
47,900.00
47,900.00
47,900.00
54,300.00
63,800.00
254,000.00
13,172.50
79,035.00
67,060.00
18,081.90
20,288.40
451,637.80
323.0000
0.5200
90.3760
28.4400
0.7800
1,420.00
152,600.00
16,500.00
10,700.00
210,909.92
458,660.00
79,352.00
1,491,204.00
304,308.00
164,509.74
2,498,033.74
0.3200
5,356,100.00
3.2000
23,000.00
1.6000
2,600.00
2.2500
18,300.00
0.1200
6,006,700.00
2.8000
138,810.00
16.0000
30,660.00
Bekisting 2 kali pakai
1,713,952.00
73,600.00
4,160.00
41,175.00
720,804.00
388,668.00
490,560.00
1,716,459.50
4,214,493.24
Bekisting
Usuk : 4/6
Paku Kayu Segala Ukuran
Kawat Beton/Bendrat RRT
Balok
Multiplek 9 mm
Dolken Kayu Dia 8 cm
M061
M140
M135
M062
M217
M089
m3
kg
kg
m3
m2
btg
0.3200
5,356,100.00
3.2000
23,000.00
2.2500
18,300.00
0.1200
6,006,700.00
2.8000
138,810.00
16.0000
30,660.00
Bekisting 2 kali pakai
4,666,131.04
4,706,778.44
254,000.00
13,172.50
79,035.00
67,060.00
18,081.90
20,288.40
451,637.80
458,660.00
79,352.00
1,474,583.55
380,385.00
164,509.74
2,557,490.29
1,713,952.00
73,600.00
41,175.00
720,804.00
388,668.00
490,560.00
1,714,379.50
4,271,869.79
C PERALATAN
JUMLAH HARGA PERALATAN
D JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C) LANTAI 1
E JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C) LANTAI 2
JENIS PEKERJAAN
: 1 m3 Balok lisplank 10/60 + bekisting
A. TENAGA
1 Pekerja Biasa
L17
Org/hr
6.3500
2 Tukang Batu
L07
Org/hr
0.2750
3 Tukang Kayu
L08
Org/hr
1.6500
4 Tukang Besi/Baja
L09
Org/hr
1.4000
5 Kepala Tukang Batu
L02
Org/hr
0.3330
6 Mandor
L01
Org/hr
0.3180
JUMLAH HARGA TENAGA
B BAHAN
a Beton
1 Portland Cement (PC)
M037
kg
323.0000
2 Pasir Cor
M004
m3
0.5200
3 Besi Polos 12
M541
kg
74.0278
4 Besi polos 8
M554
kg
31.6000
5 Batu pecah mesin 2/3
M019
m3
0.7800
4,723,507.59
4,764,154.99
40,000.00
47,900.00
47,900.00
47,900.00
54,300.00
63,800.00
254,000.00
13,172.50
79,035.00
67,060.00
18,081.90
20,288.40
451,637.80
1,420.00
152,600.00
10,700.00
10,700.00
210,909.92
458,660.00
79,352.00
792,097.14
338,120.00
164,509.74
1,832,738.88
b
1
2
4
5
6
7
Bekisting
Usuk : 4/6
Paku Kayu Segala Ukuran
Kawat Beton/Bendrat RRT
Balok
Multiplek 9 mm
Dolken Kayu Dia 8 cm
M061
M140
M135
M062
M217
M089
m3
kg
kg
m3
m2
btg
0.3200
5,356,100.00
3.2000
23,000.00
2.2500
18,300.00
0.1200
6,006,700.00
2.8000
138,810.00
16.0000
30,660.00
Bekisting 2 kali pakai
1,713,952.00
73,600.00
41,175.00
720,804.00
388,668.00
490,560.00
1,714,379.50
3,547,118.38
C PERALATAN
JUMLAH HARGA PERALATAN
D JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C) LANTAI 1
E JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C) LANTAI 2
3,998,756.18
4,039,403.58
JENIS PEKERJAAN
A. TENAGA
1 Pekerja Biasa
2 Tukang Batu
3 Tukang Kayu
4 Tukang Besi/Baja
5 Kepala Tukang Batu
6 Mandor
B BAHAN
a Beton
1 Portland Cement (PC)
2 Pasir Cor
3 Besi Ulir 16
4 Besi polos 8
5 Batu pecah mesin 2/3
M037
M004
M543
M554
M019
kg
m3
kg
kg
m3
b
1
2
4
5
6
7
M061
M140
M135
M062
M217
M089
m3
kg
kg
m3
m2
btg
Bekisting
Usuk : 4/6
Paku Kayu Segala Ukuran
Kawat Beton/Bendrat RRT
Balok
Multiplek 9 mm
Dolken Kayu Dia 8 cm
6.3500
0.2750
1.6500
1.4000
0.3330
0.3180
40,000.00
47,900.00
47,900.00
47,900.00
54,300.00
63,800.00
254,000.00
13,172.50
79,035.00
67,060.00
18,081.90
20,288.40
451,637.80
323.0000
0.5200
119.1583
39.5000
0.7800
1,420.00
152,600.00
16,500.00
10,700.00
210,909.92
458,660.00
79,352.00
1,966,111.95
422,650.00
164,509.74
3,091,283.69
0.3200
5,356,100.00
3.2000
23,000.00
2.2500
18,300.00
0.1200
6,006,700.00
2.8000
138,810.00
16.0000
30,660.00
Bekisting 2 kali pakai
1,713,952.00
73,600.00
41,175.00
720,804.00
388,668.00
490,560.00
1,714,379.50
4,805,663.19
Bekisting
Usuk : 4/6
Paku Kayu Segala Ukuran
Kawat Beton/Bendrat RRT
Balok
Multiplek 9 mm
Dolken Kayu Dia 8 cm
M061
M140
M135
M062
M217
M089
m3
kg
kg
m3
m2
btg
5,257,300.99
5,297,948.39
40,000.00
47,900.00
47,900.00
47,900.00
54,300.00
63,800.00
254,000.00
13,172.50
79,035.00
67,060.00
18,081.90
20,288.40
451,637.80
1,420.00
152,600.00
10,700.00
10,700.00
210,909.92
350,740.00
79,352.00
1,173,036.72
788,946.31
164,509.74
2,556,584.77
0.3200
5,356,100.00
3.2000
23,000.00
2.2500
18,300.00
0.1200
6,006,700.00
2.8000
138,810.00
16.0000
30,660.00
Bekisting 2 kali pakai
1,713,952.00
73,600.00
41,175.00
720,804.00
388,668.00
490,560.00
1,714,379.50
4,270,964.27
4,722,602.07
4,763,249.47
40,000.00
47,900.00
47,900.00
47,900.00
54,300.00
63,800.00
254,000.00
13,172.50
79,035.00
67,060.00
18,081.90
20,288.40
451,637.80
1,420.00
152,600.00
10,700.00
10,700.00
210,909.92
350,740.00
79,352.00
1,584,193.85
591,710.00
164,509.74
2,770,505.59
b
1
2
4
5
6
7
Bekisting
Usuk : 4/6
Paku Kayu Segala Ukuran
Kawat Beton/Bendrat RRT
Balok
Multiplek 9 mm
Dolken Kayu Dia 8 cm
M061
M140
M135
M062
M217
M089
m3
kg
kg
m3
m2
btg
0.3200
5,356,100.00
3.2000
23,000.00
2.2500
18,300.00
0.1200
6,006,700.00
2.8000
138,810.00
16.0000
30,660.00
Bekisting 2 kali pakai
1,713,952.00
73,600.00
41,175.00
720,804.00
388,668.00
490,560.00
1,714,379.50
4,484,885.09
C PERALATAN
JUMLAH HARGA PERALATAN
D JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C) LANTAI 1
E JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C) LANTAI 2
4,936,522.89
4,977,170.29
JENIS PEKERJAAN
A. TENAGA
1 Pekerja Biasa
2 Tukang Batu
3 Tukang Kayu
4 Tukang Besi/Baja
5 Kepala Tukang Batu
6 Mandor
B BAHAN
a Beton
1 Portland Cement (PC)
2 Pasir Cor
3 Besi Ulir 13
4 Besi polos 8
5 Batu pecah mesin 2/3
M037
M004
M542
M554
M019
kg
m3
kg
kg
m3
b
1
2
4
5
6
7
M061
M140
M135
M062
M217
M089
m3
kg
kg
m3
m2
btg
Bekisting
Usuk : 4/6
Paku Kayu Segala Ukuran
Kawat Beton/Bendrat RRT
Balok
Multiplek 9 mm
Dolken Kayu Dia 8 cm
6.3500
0.2750
1.6500
1.4000
0.3330
0.3180
40,000.00
47,900.00
47,900.00
47,900.00
54,300.00
63,800.00
254,000.00
13,172.50
79,035.00
67,060.00
18,081.90
20,288.40
451,637.80
323.0000
0.5200
81.8125
39.5000
0.7800
1,420.00
152,600.00
16,500.00
10,700.00
210,909.92
458,660.00
79,352.00
1,349,906.25
422,650.00
164,509.74
2,475,077.99
0.3200
5,356,100.00
3.2000
23,000.00
2.2500
18,300.00
0.1200
6,006,700.00
2.8000
138,810.00
16.0000
30,660.00
Bekisting 2 kali pakai
1,713,952.00
73,600.00
41,175.00
720,804.00
388,668.00
490,560.00
1,714,379.50
4,189,457.49
Bekisting
Usuk : 4/6
Paku Kayu Segala Ukuran
Minyak bekisting
Kawat Beton/Bendrat RRT
Balok
Multiplek 9 mm
M061
M140
M474
M135
M062
M217
m3
kg
ltr
kg
m3
m2
4,641,095.29
4,681,742.69
40,000.00
47,900.00
47,900.00
47,900.00
54,300.00
63,800.00
224,000.00
13,172.50
74,724.00
67,060.00
17,538.90
18,055.40
414,550.80
1,420.00
152,600.00
10,700.00
210,909.92
458,660.00
79,352.00
1,378,652.20
164,509.74
2,081,173.94
0.3200
5,356,100.00
3.2000
23,000.00
1.6000
2,600.00
2.2500
18,300.00
0.1400
6,006,700.00
2.8000
138,810.00
Bekisting 2 kali pakai
1,713,952.00
73,600.00
4,160.00
41,175.00
840,938.00
388,668.00
1,531,246.50
3,612,420.44
Bekisting
Usuk : 4/6
M061
m3
0.2500
4,026,971.24
4,064,280.81
40,000.00
47,900.00
47,900.00
47,900.00
54,300.00
63,800.00
224,000.00
13,172.50
74,724.00
67,060.00
17,538.90
18,055.40
414,550.80
1,420.00
152,600.00
10,700.00
210,909.92
458,660.00
79,352.00
1,516,517.42
164,509.74
2,219,039.16
5,356,100.00
1,339,025.00
2
3
4
5
6
7
M140
M474
M135
M062
M217
M089
kg
ltr
kg
m3
m2
btg
3.0000
23,000.00
1.2000
2,600.00
3.0000
18,300.00
0.1600
6,006,700.00
2.5000
138,810.00
14.0000
30,660.00
Bekisting 2 kali pakai
69,000.00
3,120.00
54,900.00
961,072.00
347,025.00
429,240.00
1,601,691.00
3,820,730.16
C PERALATAN
JUMLAH HARGA PERALATAN
D JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C) LANTAI 1
E JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C) LANTAI 2
4,235,280.96
4,272,590.53
JENIS PEKERJAAN
A. TENAGA
1 Pekerja Biasa
2 Tukang Batu
3 Tukang Kayu
4 Tukang Besi/Baja
5 Kepala Tukang Batu
6 Mandor
B BAHAN
a Beton
1 Portland Cement (PC)
2 Pasir Cor
4 Besi Polos 10
5 Batu pecah mesin 2/3
M037
M004
M546
M019
kg
m3
kg
m3
b
1
2
3
4
5
6
7
M061
M140
M474
M135
M062
M217
M089
m3
kg
ltr
kg
m3
m2
btg
Bekisting
Usuk : 4/6
Paku Kayu Segala Ukuran
Minyak bekisting
Kawat Beton/Bendrat RRT
Balok
Multiplek 9 mm
Dolken Kayu Dia 8 cm
5.6000
0.2750
1.5600
1.4000
0.3230
0.2830
40,000.00
47,900.00
47,900.00
47,900.00
54,300.00
63,800.00
224,000.00
13,172.50
74,724.00
67,060.00
17,538.90
18,055.40
414,550.80
323.0000
0.5200
128.8460
0.7800
1,420.00
152,600.00
10,700.00
210,909.92
458,660.00
79,352.00
1,378,652.20
164,509.74
2,081,173.94
0.2500
5,356,100.00
3.0000
23,000.00
1.2000
2,600.00
3.0000
18,300.00
0.1600
6,006,700.00
2.5000
138,810.00
14.0000
30,660.00
Bekisting 2 kali pakai
1,339,025.00
69,000.00
3,120.00
54,900.00
961,072.00
347,025.00
429,240.00
1,601,691.00
3,682,864.94
4,097,415.74
4,134,725.31
NO.
A.
1
2
3
4
:
:
:
KOMPONEN
A.016
Bongkaran atap
m
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
L17
L08
L03
L01
Org/hr
Org/hr
Org/hr
Org/hr
1.1000
0.0500
50,000.00
70,000.00
75,000.00
80,000.00
JUMLAH
HARGA
(Rp.)
55,000.00
4,000.00
59,000.00
BAHAN
PERALATAN
59,000.00
NO.
A.
1
2
3
4
KOMPONEN
Pekerja Biasa
Tukang Batu
Kepala Tukang Batu
Mandor
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
L17
L07
L02
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.7500
0.0250
50,000.00
70,000.00
75,000.00
80,000.00
37,500.00
2,000.00
39,500.00
BAHAN
B.001
Galian tanah biasa sedalam 1 m
m3
TENAGA
:
:
:
PERALATAN
39,500.00
NO.
A.
1
2
3
4
:
:
:
E.004
Plesteran 1 Pc : 4 Ps, tebal 15 mm
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Batu
Kepala Tukang Batu
Mandor
L17
L07
L02
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.3000
0.1500
0.0150
0.0150
50,000.00
70,000.00
75,000.00
80,000.00
15,000.00
10,500.00
1,125.00
1,200.00
27,825.00
BAHAN
Portland Cement (PC)
Pasir Pasang
M037
M002
kg
m
6.2400
0.0240
1,500.00
200,200.00
JUMLAH
HARGA
(Rp.)
9,360.00
4,804.80
14,164.80
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
41,989.80
E.025
Benangan
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Batu
Kepala Tukang Batu
Mandor
L17
L07
L02
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.1200
-
50,000.00
70,000.00
75,000.00
80,000.00
8,400.00
8,400.00
BAHAN
Portland Cement (PC)
Pasir Pasang
JUMLAH HARGA BAHAN
JUMLAH
HARGA
(Rp.)
PERALATAN
M037
M002
kg
m
6.5000
0.0210
1,500.00
200,200.00
9,750.00
4,204.20
13,954.20
22,354.20
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
E.026
Acian
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Batu
Kepala Tukang Batu
Mandor
L17
L07
L02
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.2000
0.1000
0.0100
0.0100
50,000.00
70,000.00
75,000.00
80,000.00
10,000.00
7,000.00
750.00
800.00
18,550.00
BAHAN
Portland Cement (PC)
M037
kg
3.2500
1,500.00
JUMLAH
HARGA
(Rp.)
4,875.00
4,875.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
23,425.00
D.008
Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Ps
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Batu
Kepala Tukang Batu
Mandor
L17
L07
L02
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.3000
0.1000
0.0100
0.0150
50,000.00
70,000.00
75,000.00
80,000.00
15,000.00
7,000.00
750.00
1,200.00
23,950.00
BAHAN
Bata Merah
Portland Cement (PC)
Pasir Pasang
JUMLAH HARGA BAHAN
JUMLAH
HARGA
(Rp.)
M022
M037
M002
bh
kg
m
70.0000
14.3700
0.0400
650.00
1,500.00
200,200.00
45,500.00
21,555.00
8,008.00
75,063.00
PERALATAN
99,013.00
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
G.010
Beton mutu fc'=26,4 Mpa (K300) slump (12 2) cm, w/c = 0,52
m3
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Batu
Kepala Tukang Batu
Mandor
L17
L07
L02
L01
Org/hr
Org/hr
Org/hr
Org/hr
1.6500
0.2750
0.0280
0.0830
50,000.00
70,000.00
75,000.00
80,000.00
82,500.00
19,250.00
2,100.00
6,640.00
110,490.00
BAHAN
Portland Cement (PC)
Pasir Cor
Batu pecah mesin 2/3
Air Bersih
M037
M004
M019
M486
kg
m
m
Itr
413.0000
0.4864
0.7563
215.000
1,500.00
216,300.00
232,000.00
50.00
JUMLAH
HARGA
(Rp.)
619,500.00
105,214.50
175,460.74
10,750.00
910,925.24
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
1,021,415.24
G.017
Pembesian dengan besi polos
kg
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Besi/Baja
Kepala Tukang Besi
Mandor
L17
L09
L04
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.0070
0.0070
0.0007
0.0004
50,000.00
70,000.00
75,000.00
80,000.00
350.00
490.00
52.50
32.00
924.50
BAHAN
Besi Beton Polos
Kawat Beton/Bendrat RRT
JUMLAH HARGA BAHAN
JUMLAH
HARGA
(Rp.)
PERALATAN
M112
M135
kg
kg
1.0500
0.0150
10,700.00
18,300.00
11,235.00
274.50
11,509.50
12,434.00
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
G.029
Pasang bekisting untuk plat lantai
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
L17
L08
L03
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.6600
0.3300
0.0330
0.0330
50,000.00
70,000.00
75,000.00
80,000.00
33,000.00
23,100.00
2,475.00
2,640.00
61,215.00
BAHAN
Papan Kayu kelas III
Paku Kayu Segala Ukuran
Minyak bekisting
Balok Kayu Kelas III
Multiplek 9 mm
Dolken Kayu 8 cm
M085
M140
M474
M084
M217
M089
m
kg
Itr
m
lbr
btg
0.0400
0.4000
0.2000
0.0150
0.3500
6.0000
4,345,000.00
17,250.00
38,920.00
4,000,000.00
185,220.00
38,500.00
JUMLAH
HARGA
(Rp.)
173,800.00
6,900.00
7,784.00
60,000.00
64,827.00
231,000.00
544,311.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
5
6
:
:
:
605,526.00
G.045
Sloof beton bertulang (10 x 15) cm
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Batu
Tukang Kayu
Tukang Besi/Baja
Kepala Tukang Batu
Mandor
L17
L07
L08
L09
L02
L01
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
Org/hr
0.275
0.033
0.033
0.033
0.010
0.015
50,000.00
70,000.00
70,000.00
70,000.00
75,000.00
80,000.00
JUMLAH
HARGA
(Rp.)
13,750.00
2,310.00
2,310.00
2,310.00
750.00
1,200.00
22,630.00
BAHAN
Papan Kayu kelas III
Paku Kayu Segala Ukuran
Besi Beton Polos
Kawat Beton/Bendrat RRT
M085
M140
M112
M135
m
kg
kg
kg
0.0030
0.0200
3.6000
0.0500
4,345,000.00
17,250.00
10,700.00
18,300.00
13,035.00
345.00
38,520.00
915.00
5
6
7
M037
M004
M019
kg
m
m
5.5000
0.0090
0.0150
8,250.00
1,946.70
3,480.00
66,491.70
PERALATAN
1,500.00
216,300.00
232,000.00
89,121.70
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
D.002
Pasangan bata merah tebal 1 bata, 1 Pc : 3 Ps
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Batu
Kepala Tukang Batu
Mandor
L17
L07
L02
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.6000
0.2000
0.0200
0.0300
50,000.00
70,000.00
75,000.00
80,000.00
30,000.00
14,000.00
1,500.00
2,400.00
47,900.00
BAHAN
Bata Merah
Portland Cement (PC)
Pasir Pasang
M022
M037
M002
bh
kg
m
140.0000
32.9500
0.0910
650.00
1,500.00
200,200.00
JUMLAH
HARGA
(Rp.)
91,000.00
49,425.00
18,218.20
158,643.20
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
206,543.20
M.040
Pasang lantai keramik ukuran 20 x 20 cm warna/motif
m2
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Batu
Kepala Tukang Batu
Mandor
L17
L07
L02
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.7000
0.3500
0.0350
0.0350
50,000.00
70,000.00
75,000.00
80,000.00
35,000.00
24,500.00
2,625.00
2,800.00
64,925.00
BAHAN
Keramik Lantai 20 x 20 cm warnaM322
Portland Cement (PC)
M037
Pasir Pasang
M002
Portland Cement (PC) Putih
M038
JUMLAH HARGA BAHAN
JUMLAH
HARGA
(Rp.)
PERALATAN
bh
kg
m
kg
26.5000
10.4000
0.0450
1.6200
2,900.00
1,500.00
200,200.00
3,750.00
76,850.00
15,600.00
9,009.00
6,075.00
107,534.00
172,459.00
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
M.043
Pasang lantai keramik ukuran 30 x 30 cm warna/motif
m2
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Batu
Kepala Tukang Batu
Mandor
L17
L07
L02
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.7000
0.3500
0.0350
0.0350
50,000.00
70,000.00
75,000.00
80,000.00
35,000.00
24,500.00
2,625.00
2,800.00
64,925.00
BAHAN
Keramik Lantai 30 x 30 cm warnaM320
Portland Cement (PC)
M037
Pasir Pasang
M002
Portland Cement (PC) Putih
M038
bh
kg
m
kg
11.8700
10.0000
0.0450
1.5000
8,270.00
1,500.00
200,200.00
3,750.00
JUMLAH
HARGA
(Rp.)
98,164.90
15,000.00
9,009.00
5,625.00
127,798.90
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
192,723.90
M.057
Pasang dinding keramik ukuran 20 x 25 cm
m2
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Batu
Kepala Tukang Batu
Mandor
L17
L07
L02
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.9000
0.4500
0.0450
0.0450
50,000.00
70,000.00
75,000.00
80,000.00
45,000.00
31,500.00
3,375.00
3,600.00
83,475.00
BAHAN
Keramik Dinding 20 x 25 cm
Portland Cement (PC)
Pasir Pasang
Portland Cement (PC) Putih
JUMLAH HARGA BAHAN
JUMLAH
HARGA
(Rp.)
PERALATAN
M327
M037
M002
M038
bh
kg
m
kg
20.0000
9.3000
0.0180
1.5000
5,690.00
1,500.00
200,200.00
3,750.00
113,800.00
13,950.00
3,603.60
5,625.00
136,978.60
220,453.60
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
K.013
Pasang pintu Alluminium coklat strip lebar 8 cm
m2
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Besi/Baja
Kepala Tukang Besi
Mandor
L17
L09
L04
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.0850
0.0850
0.0085
0.0042
50,000.00
70,000.00
75,000.00
80,000.00
4,250.00
5,950.00
637.50
336.00
11,173.50
BAHAN
Profil Aluminium Coklat
Aluminium Strip
M126
M148.c
m
m
4.4000
14.6000
142,300.00
22,800.00
JUMLAH
HARGA
(Rp.)
626,120.00
332,880.00
959,000.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
970,173.50
K.012
Pasang Kusen Alluminium Coklat
m1
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Besi/Baja
Kepala Tukang Besi
Mandor
L17
L09
L04
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.0430
0.0430
0.0043
0.0021
50,000.00
70,000.00
75,000.00
80,000.00
2,150.00
3,010.00
322.50
168.00
5,650.50
BAHAN
Profil Aluminium Coklat
Sekrup segala ukuran
Sealant
JUMLAH HARGA BAHAN
JUMLAH
HARGA
(Rp.)
M126
M145
M148.b
m
bh
tube
1.1000
2.0000
0.0600
142,300.00
600.00
37,600.00
156,530.00
1,200.00
2,256.00
159,986.00
PERALATAN
165,636.50
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
4
5
:
:
:
D.022
Pasangan dinding roster/terawang (12 x 11 x 24) cm, Spesi 1 PC : 3 Ps
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Batu
Kepala Tukang Batu
Mandor
L17
L07
L02
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.3000
0.1000
0.0100
0.0150
50,000.00
70,000.00
75,000.00
80,000.00
15,000.00
7,000.00
750.00
1,200.00
23,950.00
BAHAN
Rooster
Portland Cement (PC)
Pasir Pasang
M025
M037
M002
bh
kg
m
30.0000
14.0000
0.0320
13,500.00
1,500.00
200,200.00
JUMLAH
HARGA
(Rp.)
405,000.00
21,000.00
6,406.40
432,406.40
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
456,356.40
I.052
Langit-langit eternit (1,00 x 1,00) m x 3,5 mm + rangka kayu meranti
m2
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
L17
L08
L03
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.1800
0.3200
0.0320
0.0090
50,000.00
70,000.00
75,000.00
80,000.00
9,000.00
22,400.00
2,400.00
720.00
34,520.00
BAHAN
Usuk 5/7
Paku Kayu Segala Ukuran
Eternit 100x100 tbl 3,5 mm
JUMLAH HARGA BAHAN
JUMLAH
HARGA
(Rp.)
PERALATAN
M061
M140
M493
m
kg
lbr
0.0120
0.0600
1.1000
7,700,000.00
17,250.00
29,000.00
92,400.00
1,035.00
31,900.00
125,335.00
159,855.00
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
:
:
:
H.032
Pasang atap asbes gelombang (2,00 x 0,92) m x 5 mm
m2
KOMPONEN
A.
TENAGA
1
2
3
4
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
L17
L08
L03
L01
SATUAN
PERKIRAAN
KUANTITAS
Org/hr
Org/hr
Org/hr
Org/hr
0.1400
0.0700
0.0070
0.0070
HARGA
SATUAN
(Rp.)
50,000.00
70,000.00
75,000.00
80,000.00
BAHAN
1
2
7,000.00
4,900.00
525.00
560.00
12,985.00
M189
M141
lbr
kg
0.6000
0.1200
117,490.00
33,500.00
JUMLAH
HARGA
(Rp.)
70,494.00
4,020.00
74,514.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
87,499.00
J.035
Pasang pipa galvanis, diameter 2 1/2"
m1
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Batu
Kepala Tukang Batu
Mandor
L17
L07
L02
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.1080
0.1800
0.0180
0.0054
50,000.00
70,000.00
75,000.00
80,000.00
5,400.00
12,600.00
1,350.00
432.00
19,782.00
BAHAN
Pipa Galvanis 2.5 ", tebal 2.5
Perlengkapan
JUMLAH HARGA BAHAN
JUMLAH
HARGA
(Rp.)
M381
1.200
35.00%
278,300.00
278,300.00
333,960.00
97,405.00
431,365.00
PERALATAN
451,147.00
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
F.109
Gording Meranti
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
L17
L08
L03
L01
Org/hr
Org/hr
Org/hr
Org/hr
2.4000
7.2000
0.7200
0.1200
50,000.00
70,000.00
75,000.00
80,000.00
120,000.00
504,000.00
54,000.00
9,600.00
687,600.00
BAHAN
Kayu MERANTI_Balok
Paku Kayu Segala Ukuran
17.2
M140
m3
kg
1.1000
0.0500
6,117,150.00
17,250.00
JUMLAH
HARGA
(Rp.)
6,728,865.00
862.50
6,729,727.50
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
7,417,327.50
F.061
Pasang kaso + reng genteng karangpilang kayu meranti
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
L17
L08
L03
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.1000
0.1000
0.0100
0.0050
50,000.00
70,000.00
75,000.00
80,000.00
5,000.00
7,000.00
750.00
400.00
13,150.00
BAHAN
Usuk 5/7
Paku Kayu Segala Ukuran
Reng 2/3, 3/5
JUMLAH HARGA BAHAN
JUMLAH
HARGA
(Rp.)
PERALATAN
M061
M140
M060
m
kg
m
0.0140
0.2500
0.0072
7,700,000.00
17,250.00
7,700,000.00
107,800.00
4,312.50
55,440.00
167,552.50
180,702.50
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
F.085
Pasang lisplang ukuran (3 x 20) cm, kayu meranti
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Kayu
Kepala Tukang Kayu
Mandor
L17
L08
L03
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.1000
0.2000
0.0200
0.0050
50,000.00
70,000.00
75,000.00
80,000.00
5,000.00
14,000.00
1,500.00
400.00
20,900.00
BAHAN
Papan (3x20) cm
Paku Kayu Segala Ukuran
M064
M140
m
kg
0.0108
0.1000
9,625,000.00
17,250.00
JUMLAH
HARGA
(Rp.)
103,950.00
1,725.00
105,675.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
:
:
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
126,575.00
N.014
Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar,
2 lapis cat penutup)
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Cat
Kepala Tukang Cat
Mandor
L17
L10
L05
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.0200
0.0630
0.0063
0.0025
50,000.00
70,000.00
75,000.00
80,000.00
1,000.00
4,410.00
472.50
200.00
6,082.50
BAHAN
Plamir Tembok
Cat Dasar Tembok
Cat Tembok
JUMLAH HARGA BAHAN
JUMLAH
HARGA
(Rp.)
PERALATAN
M403
M412
M415
kg
kg
kg
0.1000
0.1000
0.2600
22,810.00
35,030.00
91,810.00
2,281.00
3,503.00
23,870.60
29,654.60
35,737.10
KODE ANALISA
JENIS PEKERJAAN
:
:
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
N.021
Pengecatan plafon (1 lapis plamir, 1 lapis cat dasar,
2 lapis cat penutup)
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Cat
Kepala Tukang Cat
Mandor
L17
L10
L05
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.0200
0.0630
0.0063
0.0025
50,000.00
70,000.00
75,000.00
80,000.00
1,000.00
4,410.00
472.50
200.00
6,082.50
BAHAN
Plamir Tembok
Cat Dasar Tembok
Cat Tembok
M403
M412
M415
kg
kg
kg
0.1000
0.1000
0.2600
22,810.00
35,030.00
91,810.00
JUMLAH
HARGA
(Rp.)
2,281.00
3,503.00
23,870.60
29,654.60
PERALATAN
JUMLAH HARGA PERALATAN
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
35,737.10
N.024
Pengecatan permukaan baja
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Cat
Kepala Tukang Cat
Mandor
L17
L10
L05
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.0200
0.2000
0.0200
0.0100
50,000.00
70,000.00
75,000.00
80,000.00
1,000.00
14,000.00
1,500.00
800.00
17,300.00
BAHAN
Cat Besi
Kuas
JUMLAH
HARGA
(Rp.)
PERALATAN
M416
M421
kg
bh
0.1000
0.0100
85,740.00
22,000.00
8,574.00
220.00
8,794.00
26,094.00
KODE ANALISA
JENIS PEKERJAAN
:
:
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
N.008
Pengecatan kayu baru (1 lapis plamir, 1 lapis cat dasar,
2 lapis cat penutup)
m
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Cat
Kepala Tukang Cat
Mandor
L17
L10
L05
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.0700
0.0090
0.0060
0.0025
50,000.00
70,000.00
75,000.00
80,000.00
3,500.00
630.00
450.00
200.00
4,780.00
BAHAN
Cat meni kayu
Plamir Kayu
Cat Dasar Kayu
Cat Kayu
M409
M402
M411
M414
kg
kg
kg
kg
0.2000
0.1500
0.1700
0.2600
27,780.00
22,830.00
55,060.00
82,650.00
JUMLAH
HARGA
(Rp.)
5,556.00
3,424.50
9,360.20
21,489.00
39,829.70
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
44,609.70
J.002
Pasang kloset jongkok porselin kw. A
bh
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Batu
Kepala Tukang Batu
Mandor
L17
L07
L02
L01
Org/hr
Org/hr
Org/hr
Org/hr
1.0000
1.5000
1.5000
0.1600
50,000.00
70,000.00
75,000.00
80,000.00
50,000.00
105,000.00
112,500.00
12,800.00
280,300.00
BAHAN
Kloset Jongkok Porselin Kw. A
Portland Cement (PC)
Pasir Pasang
JUMLAH HARGA BAHAN
JUMLAH
HARGA
(Rp.)
PERALATAN
M230
M037
M002
Unit
kg
m
1.0000
6.0000
0.0100
223,810.00
1,500.00
200,200.00
223,810.00
9,000.00
2,002.00
234,812.00
515,112.00
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
J.038
Pasang pipa PVC tipe AW, diameter 1/2"
m1
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Batu
Kepala Tukang Batu
Mandor
L17
L07
L02
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.0360
0.0600
0.0060
0.0018
50,000.00
70,000.00
75,000.00
80,000.00
1,800.00
4,200.00
450.00
144.00
6,594.00
BAHAN
Pipa PVC tipe AW 1/2"
Perlengkapan
M334
1.2000
35.00%
9,800.00
9,800.00
JUMLAH
HARGA
(Rp.)
11,760.00
3,430.00
15,190.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
21,784.00
J.067
Pasang kran diameter 3/4"
bh
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Batu
Kepala Tukang Batu
Mandor
L17
L07
L02
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.0100
0.1000
0.0100
0.0050
50,000.00
70,000.00
75,000.00
80,000.00
500.00
7,000.00
750.00
400.00
8,650.00
BAHAN
Kran Air 3/4 "
Seal Tape / TBA
JUMLAH HARGA BAHAN
JUMLAH
HARGA
(Rp.)
M236
M481
bh
bh
1.0000
0.0250
52,500.00
4,000.00
52,500.00
100.00
100.00
PERALATAN
61,250.00
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
J.044
Pasang pipa PVC tipe AW, diameter 3"
m1
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Batu
Kepala Tukang Batu
Mandor
L17
L07
L02
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.0810
0.1350
0.0135
0.0041
50,000.00
70,000.00
75,000.00
80,000.00
4,050.00
9,450.00
1,012.50
328.00
14,840.50
BAHAN
Pipa PVC tipe AW 3 "
Perlengkapan
M340
1.2000
35.00%
58,600.00
58,600.00
JUMLAH
HARGA
(Rp.)
70,320.00
20,510.00
90,830.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
105,670.50
J.045
Pasang pipa PVC tipe AW, diameter 4"
m1
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Batu
Kepala Tukang Batu
Mandor
L17
L07
L02
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.0810
0.1350
0.0135
0.0041
50,000.00
70,000.00
75,000.00
80,000.00
4,050.00
9,450.00
1,012.50
328.00
14,840.50
BAHAN
Pipa PVC tipe AW 4 "
Perlengkapan
JUMLAH HARGA BAHAN
JUMLAH
HARGA
(Rp.)
M341
1.2000
35.00%
91,600.00
91,600.00
109,920.00
32,060.00
141,980.00
PERALATAN
156,820.50
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
P.003
Pemasangan saklar ganda
Titik
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Listrik
Kepala Tukang Listrik
Mandor
L17
L11
L06
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.5000
0.5000
0.0500
0.0500
50,000.00
70,000.00
75,000.00
80,000.00
25,000.00
35,000.00
3,750.00
4,000.00
67,750.00
BAHAN
Kabel NYA 2.5 mm
Saklar Broco Ganda
T dos PVC
Pipa PVC 5/8"
Las doof
M437
M440.a
M443
M444
M441
m
bh
bh
Ljr
bh
10.0000
1.0000
1.0000
0.6500
3.0000
7,200.00
49,300.00
1,800.00
9,500.00
1,000.00
JUMLAH
HARGA
(Rp.)
72,000.00
49,300.00
1,800.00
6,175.00
3,000.00
132,275.00
PERALATAN
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
200,025.00
P.011
Pemasangan titik lampu XL 18 Watt
Titik
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Listrik
Kepala Tukang Listrik
Mandor
L17
L11
L06
L01
Org/hr
Org/hr
Org/hr
Org/hr
0.2500
0.2500
0.0250
0.0250
50,000.00
70,000.00
75,000.00
80,000.00
JUMLAH
HARGA
(Rp.)
12,500.00
17,500.00
1,875.00
2,000.00
33,875.00
BAHAN
Lampu XL (Lilin) 18 Watt
Kabel NYA 2.5 mm
Isolator
Fiting Flafond
Las doof
JUMLAH HARGA BAHAN
M454
M437
M442
M445
M441
bh
m
m
bh
bh
1.0000
10.0000
4.0000
1.0000
2.0000
41,730.00
7,200.00
1,100.00
13,800.00
1,000.00
41,730.00
72,000.00
4,400.00
13,800.00
2,000.00
133,930.00
PERALATAN
167,805.00
KODE ANALISA
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
A.
1
2
3
4
:
:
:
P.017
Pemasangan titik Instalasi
Titik
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
TENAGA
Pekerja Biasa
Tukang Listrik
Kepala Tukang Listrik
Mandor
L17
L11
L06
L01
Org/hr
Org/hr
Org/hr
Org/hr
1.0000
1.0000
0.0500
-
50,000.00
70,000.00
75,000.00
80,000.00
BAHAN
Pipa PVC 5/8"
Fiting Flafond
Isolator
Kabel NYA 2.5 mm
Las doof
T dos PVC
M444
M445
M442
M437
M441
M443
Ljr
bh
m
m
bh
bh
1.0000
1.0000
15.0000
20.0000
6.0000
2.0000
9,500.00
13,800.00
1,100.00
7,200.00
1,000.00
1,800.00
9,500.00
13,800.00
16,500.00
144,000.00
6,000.00
3,600.00
193,400.00
PERALATAN
50,000.00
70,000.00
3,750.00
123,750.00
JUMLAH
HARGA
(Rp.)
317,150.00
NO. KONTRAK
KONTRAKTOR PEKASANA
TANGGAL KONTRAK
NILAI KONTRAK
Rp. 23.000.000.-
:1
PERIODE
: 29 Sep 2014
KEMAJUAN PEKERJAAN
NO
URAIAN
JUMLAH HARGA
BOBOT
PEKERJAAN PERSIAPAN
1,281,750.00
1,281,750.00
#REF!
II
PEKERJAAN TANAH
1,280,590.00
1,280,590.00
#REF!
III
PEKERJAAN PASANGAN
14,798,353.64
14,798,353.64
#REF!
IV
PEKERJAAN BETON
11,908,115.62
11,908,115.62
#REF!
PEKERJAAN LANTAI
3,324,313.35
3,324,313.35
#REF!
VI
6,066,825.35
6,066,825.35
#REF!
VII
PEKERJAAN PLAFOND
VIII
#REF!
#REF!
21,170,315.62
#REF!
21,170,315.62
#REF!
IX
PEKERJAAN PENGECATAN
1,362,465.53
1,362,465.53
#REF!
XI
1,169,935.00
1,169,935.00
#REF!
XII
500,000.00
500,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
(a)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
(5% x a)
(b)
(c) = (a-b)
#REF!
(d)
(e)
(f)
#REF!
#REF!
#REF!
100.00
100.00
Disetujui Oleh,
PEJABAT PELAKSANA TEKNIS KEGIATAN
Pembina
NIP. 19590327 198803 1 009
Direktur
Mengetahui / Menyetujui,
PEJABAT PEMBUAT KOMITMEN
Ir. KUNCAHYANI
Penata Tk. I
Nip. 19671020 199803 2 004
Instansi
No. Kontrak
Kontraktor Pelaksana
Tanggal Kontrak
Nilai Kontrak
:
:
:
:
056/02/SPK/PTR/35.73.301/2014
CV. CITA BANGUN SEMESTA
13 Mei 2014
Rp. 23.000.000.-
NO
URAIAN
SATUAN
VOLUME
HARGA SATUAN
(Rp.)
JUMLAH HARGA
(Rp.)
BOBOT
(%)
BULAN LALU
VOLUME
:1
: 29 Sep - 17 Okt 2014
: 29 Sep 2014
BULAN INI
BOBOT (%)
VOLUME
KOMULATIF
BOBOT (%)
VOLUME
BOBOT (%)
I
1
2
PEKERJAAN PERSIAPAN
Pengukuran/uitzet
Pembongkaran atap KM
ls
m2
1.00
13.25
500,000.00
59,000.00
500,000.00
781,750.00
#REF!
#REF!
1.00
13.25
#REF!
#REF!
1.00
13.25
#REF!
#REF!
II
1
PEKERJAAN TANAH
Pekerjaan Galian
m3
32.42
39,500.00
1,280,590.00
#REF!
32.42
#REF!
32.42
#REF!
III
1
2
3
4
PEKERJAAN PASANGAN
Plesteran 1 Pc : 4 Ps, tebal 15 mm
Acian
Benangan
Pasangan Bata
m2
m2
m'
m2
144.24
144.24
50.40
42.79
41,989.80
23,425.00
22,354.20
99,013.00
6,056,608.75
3,378,822.00
1,126,651.68
4,236,271.21
#REF!
#REF!
#REF!
#REF!
144.24
144.24
50.40
42.79
#REF!
#REF!
#REF!
#REF!
144.24
144.24
50.40
42.79
#REF!
#REF!
#REF!
#REF!
IV
1
2
3
4
5
PEKERJAAN BETON
Beton mutu fc'=26,4 Mpa (K175) slump (12
Pembesian dengan besi polos
Pekerjaan bekisting
Sloof Beton Bertulang (10 x 15) cm
Pondasi Batu Kali
m3
kg
m2
m'
m3
3.00
120.28
4.00
34.00
9.18
1,021,415.24
12,434.00
605,526.00
89,121.70
206,543.20
3,064,245.72
1,495,561.52
2,422,104.00
3,030,137.80
1,896,066.58
#REF!
#REF!
#REF!
#REF!
#REF!
3.00
120.28
4.00
34.00
9.18
#REF!
#REF!
#REF!
#REF!
#REF!
3.00
120.28
4.00
34.00
9.18
#REF!
#REF!
#REF!
#REF!
#REF!
V
1
2
3
PEKERJAAN LANTAI
Lantai keramik KM 20x20
Dinding keramik KM 20x25
Lantai keramik teras KM 30x30
m2
m2
m2
2.39
7.96
6.00
172,459.00
220,453.60
192,723.90
412,608.16
1,755,361.79
1,156,343.40
#REF!
#REF!
#REF!
2.39
7.96
6.00
#REF!
#REF!
#REF!
2.39
7.96
6.00
#REF!
#REF!
#REF!
VI
1
2
3
m2
bh
m1
2.41
4.00
11.52
970,173.50
456,356.40
165,636.50
2,333,267.27
1,825,425.60
1,908,132.48
#REF!
#REF!
#REF!
2.41
4.00
11.52
#REF!
#REF!
#REF!
2.41
4.00
11.52
#REF!
#REF!
#REF!
VII
1
2
PEKERJAAN PLAFOND
Plafond Eternit
#REF!
m2
m2
6.00
#REF!
159,855.00
159,855.00
959,130.00
#REF!
#REF!
#REF!
6.00
#REF!
#REF!
#REF!
6.00
#REF!
#REF!
#REF!
VIII
1
2
3
4
5
m2
m'
m3
m3
m'
107.90
20.80
0.31
0.07
0.14
87,499.00
451,147.00
7,417,327.50
180,702.50
126,575.00
9,441,142.10
9,383,857.60
2,314,206.18
13,531.00
17,578.74
#REF!
#REF!
#REF!
#REF!
#REF!
IX
1
2
3
4
PEKERJAAN PENGECATAN
Pengecatan dinding KM
Pengecatan Plafond
Pengecatan Besi
Pengecatan Kayu
m2
m2
m2
m2
26.36
#REF!
0.79
-
35,737.10
35,737.10
26,094.00
44,609.70
942,012.09
#REF!
20,483.79
-
#REF!
#REF!
#REF!
#REF!
26.36
#REF!
0.79
-
#REF!
#REF!
#REF!
#REF!
26.36
#REF!
0.79
-
#REF!
#REF!
#REF!
#REF!
X
1
2
3
4
5
m'
bh
bh
m'
m'
7.40
2.00
1.00
3.85
1.00
21,784.00
61,250.00
515,112.00
105,670.50
156,820.50
161,201.60
122,500.00
515,112.00
406,831.43
156,820.50
#REF!
#REF!
#REF!
#REF!
#REF!
7.40
2.00
1.00
3.85
1.00
#REF!
#REF!
#REF!
#REF!
#REF!
7.40
2.00
1.00
3.85
1.00
#REF!
#REF!
#REF!
#REF!
#REF!
XI
1
2
3
ttk
ttk
bh
2.00
1.00
2.00
317,150.00
200,025.00
167,805.00
634,300.00
200,025.00
335,610.00
#REF!
#REF!
#REF!
2.00
1.00
2.00
#REF!
#REF!
#REF!
2.00
1.00
2.00
#REF!
#REF!
#REF!
XII
1
ls
1.00
500,000.00
500,000.00
#REF!
#REF!
1.00
JUMLAH
PPN 10%
TOTAL
PEMBULATAN
Disetujui Oleh :
PEJABAT PELAKSANA TEKNIS KEGIATAN
#REF!
#REF!
#REF!
#REF!
#REF!
107.90
20.80
0.31
0.07
0.14
1.00
-
#REF!
#REF!
#REF!
#REF!
#REF!
107.90
20.80
0.31
0.07
0.14
100.00
#REF!
100.00
#REF!
#REF!
#REF!
#REF!
#REF!
Instansi
No. Kontrak
Kontraktor Pelaksana
Tanggal Kontrak
Nilai Kontrak
:
:
:
:
056/02/SPK/PTR/35.73.301/2014
CV. CITA BANGUN SEMESTA
13 Mei 2014
Rp. 23.000.000.-
NO
URAIAN
SATUAN
VOLUME
HARGA SATUAN
(Rp.)
JUMLAH HARGA
(Rp.)
BOBOT
(%)
MINGGU LALU
VOLUME
:1
: 29 Sep - 04 Oktober 2014
: 29 Sep 2014
MINGGU INI
BOBOT (%)
VOLUME
KOMULATIF
BOBOT (%)
VOLUME
BOBOT (%)
I
1
2
PEKERJAAN PERSIAPAN
Pengukuran/uitzet
Pembongkaran atap KM
ls
m2
1.00
13.25
500,000.00
59,000.00
500,000.00
781,750.00
#REF!
#REF!
1.00
-
#REF!
-
1.00
-
#REF!
-
II
1
PEKERJAAN TANAH
Pekerjaan Galian
m3
32.42
39,500.00
1,280,590.00
#REF!
32.42
#REF!
32.42
#REF!
III
1
2
3
4
PEKERJAAN PASANGAN
Plesteran 1 Pc : 4 Ps, tebal 15 mm
Acian
Benangan
Pasangan Bata
m2
m2
m'
m2
144.24
144.24
50.40
42.79
41,989.80
23,425.00
22,354.20
99,013.00
6,056,608.75
3,378,822.00
1,126,651.68
4,236,271.21
#REF!
#REF!
#REF!
#REF!
57.70
8.56
#REF!
#REF!
57.70
8.56
#REF!
#REF!
IV
1
2
3
4
5
PEKERJAAN BETON
Beton mutu fc'=26,4 Mpa (K175) slump (12
Pembesian dengan besi polos
Pekerjaan bekisting
Sloof Beton Bertulang (10 x 15) cm
Pondasi Batu Kali
m3
kg
m2
m'
m3
3.00
120.28
4.00
34.00
9.18
1,021,415.24
12,434.00
605,526.00
89,121.70
206,543.20
3,064,245.72
1,495,561.52
2,422,104.00
3,030,137.80
1,896,066.58
#REF!
#REF!
#REF!
#REF!
#REF!
1.80
2.88
-
#REF!
#REF!
-
1.80
2.88
-
#REF!
#REF!
-
V
1
2
3
PEKERJAAN LANTAI
Lantai keramik KM 20x20
Dinding keramik KM 20x25
Lantai keramik teras KM 30x30
m2
m2
m2
2.39
7.96
6.00
172,459.00
220,453.60
192,723.90
412,608.16
1,755,361.79
1,156,343.40
#REF!
#REF!
#REF!
VI
1
2
3
m2
bh
m1
2.41
4.00
11.52
970,173.50
456,356.40
165,636.50
2,333,267.27
1,825,425.60
1,908,132.48
#REF!
#REF!
#REF!
VII
1
2
PEKERJAAN PLAFOND
Plafond Eternit
#REF!
m2
m2
6.00
#REF!
159,855.00
159,855.00
959,130.00
#REF!
#REF!
#REF!
VIII
1
2
3
4
5
m2
m'
m3
m3
m'
107.90
20.80
0.31
0.07
0.14
87,499.00
451,147.00
7,417,327.50
180,702.50
126,575.00
9,441,142.10
9,383,857.60
2,314,206.18
13,531.00
17,578.74
#REF!
#REF!
#REF!
#REF!
#REF!
IX
1
2
3
4
PEKERJAAN PENGECATAN
Pengecatan dinding KM
Pengecatan Plafond
Pengecatan Besi
Pengecatan Kayu
m2
m2
m2
m2
26.36
#REF!
0.79
-
35,737.10
35,737.10
26,094.00
44,609.70
942,012.09
#REF!
20,483.79
-
#REF!
#REF!
#REF!
#REF!
X
1
2
3
4
5
m'
bh
bh
m'
m'
7.40
2.00
1.00
3.85
1.00
21,784.00
61,250.00
515,112.00
105,670.50
156,820.50
161,201.60
122,500.00
515,112.00
406,831.43
156,820.50
#REF!
#REF!
#REF!
#REF!
#REF!
XI
1
2
3
ttk
ttk
bh
2.00
1.00
2.00
317,150.00
200,025.00
167,805.00
634,300.00
200,025.00
335,610.00
#REF!
#REF!
#REF!
XII
1
ls
1.00
500,000.00
500,000.00
#REF!
JUMLAH
PPN 10%
TOTAL
PEMBULATAN
Disetujui Oleh :
PEJABAT PELAKSANA TEKNIS KEGIATAN
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Instansi
No. Kontrak
Kontraktor Pelaksana
Tanggal Kontrak
Nilai Kontrak
:
:
:
:
056/02/SPK/PTR/35.73.301/2014
CV. CITA BANGUN SEMESTA
13 Mei 2014
Rp. 23.000.000.-
NO
URAIAN
SATUAN
VOLUME
HARGA SATUAN
(Rp.)
JUMLAH HARGA
(Rp.)
BOBOT
(%)
MINGGU LALU
VOLUME
:2
: 29 Sep - 4 Okt 2014
: 29 Sep 2014
MINGGU INI
BOBOT (%)
VOLUME
KOMULATIF
BOBOT (%)
VOLUME
BOBOT (%)
I
1
2
PEKERJAAN PERSIAPAN
Pengukuran/uitzet
Pembongkaran atap KM
ls
m2
1.00
13.25
500,000.00
59,000.00
500,000.00
781,750.00
#REF!
#REF!
1.00
-
1.48
###
II
1
PEKERJAAN TANAH
Pekerjaan Galian
m3
32.42
39,500.00
1,280,590.00
#REF!
7.60
0.89
III
1
2
3
4
PEKERJAAN PASANGAN
Plesteran 1 Pc : 4 Ps, tebal 15 mm
Acian
Benangan
Pasangan Bata
m2
m2
m'
m2
144.24
144.24
50.40
42.79
41,989.80
23,425.00
22,354.20
99,013.00
6,056,608.75
3,378,822.00
1,126,651.68
4,236,271.21
#REF!
#REF!
#REF!
#REF!
9.49
4.90
1.18
###
###
1.44
134.75
144.24
50.40
37.88
#REF!
#REF!
#REF!
#REF!
144.24
144.24
50.40
42.79
#REF!
#REF!
#REF!
#REF!
IV
1
2
3
4
5
PEKERJAAN BETON
Beton mutu fc'=26,4 Mpa (K175) slump (12
Pembesian dengan besi polos
Pekerjaan bekisting
Sloof Beton Bertulang (10 x 15) cm
Pondasi Batu Kali
m3
kg
m2
m'
m3
3.00
120.28
4.00
34.00
9.18
1,021,415.24
12,434.00
605,526.00
89,121.70
206,543.20
3,064,245.72
1,495,561.52
2,422,104.00
3,030,137.80
1,896,066.58
#REF!
#REF!
#REF!
#REF!
#REF!
0.33
2.18
-
1.01
3.91
###
###
2.67
120.28
1.82
34.00
9.18
#REF!
#REF!
#REF!
#REF!
#REF!
3.00
120.28
4.00
34.00
9.18
#REF!
#REF!
#REF!
#REF!
#REF!
V
1
2
3
PEKERJAAN LANTAI
Lantai keramik KM 20x20
Dinding keramik KM 20x25
Lantai keramik teras KM 30x30
m2
m2
m2
2.39
7.96
6.00
172,459.00
220,453.60
192,723.90
412,608.16
1,755,361.79
1,156,343.40
#REF!
#REF!
#REF!
###
###
###
7.96
-
#REF!
#REF!
#REF!
7.96
-
#REF!
#REF!
#REF!
VI
1
2
3
m2
bh
m1
2.41
4.00
11.52
970,173.50
456,356.40
165,636.50
2,333,267.27
1,825,425.60
1,908,132.48
#REF!
#REF!
#REF!
###
###
###
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
VII
1
2
PEKERJAAN PLAFOND
Plafond Eternit
#REF!
m2
m2
6.00
#REF!
159,855.00
159,855.00
959,130.00
#REF!
#REF!
#REF!
###
###
6.00
-
#REF!
#REF!
6.00
-
#REF!
#REF!
VIII
1
2
3
4
5
m2
m'
m3
m3
m'
107.90
20.80
0.31
0.07
0.14
87,499.00
451,147.00
7,417,327.50
180,702.50
126,575.00
9,441,142.10
9,383,857.60
2,314,206.18
13,531.00
17,578.74
#REF!
#REF!
#REF!
#REF!
#REF!
###
###
###
###
###
107.90
20.80
0.31
0.07
-
#REF!
#REF!
#REF!
#REF!
#REF!
107.90
20.80
0.31
0.07
-
#REF!
#REF!
#REF!
#REF!
#REF!
IX
1
2
3
4
PEKERJAAN PENGECATAN
Pengecatan dinding KM
Pengecatan Plafond
Pengecatan Besi
Pengecatan Kayu
m2
m2
m2
m2
26.36
#REF!
0.79
-
35,737.10
35,737.10
26,094.00
44,609.70
942,012.09
#REF!
20,483.79
-
#REF!
#REF!
#REF!
#REF!
###
###
###
###
X
1
2
3
4
5
m'
bh
bh
m'
m'
7.40
2.00
1.00
3.85
1.00
21,784.00
61,250.00
515,112.00
105,670.50
156,820.50
161,201.60
122,500.00
515,112.00
406,831.43
156,820.50
#REF!
#REF!
#REF!
#REF!
#REF!
###
###
###
###
###
7.40
-
#REF!
#REF!
#REF!
#REF!
#REF!
7.40
-
#REF!
#REF!
#REF!
#REF!
#REF!
XI
1
2
3
ttk
ttk
bh
2.00
1.00
2.00
317,150.00
200,025.00
167,805.00
634,300.00
200,025.00
335,610.00
#REF!
#REF!
#REF!
###
###
###
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
XII
1
ls
1.00
500,000.00
500,000.00
#REF!
###
#REF!
JUMLAH
PPN 10%
TOTAL
PEMBULATAN
Disetujui Oleh :
PEJABAT PELAKSANA TEKNIS KEGIATAN
#REF!
#REF!
#REF!
#REF!
#REF!
9.91
13.25
#REF!
1.00
13.25
7.60
#REF!
#REF!
#REF!
#DIV/0!
#REF!
0.89
#REF!
#REF!
#REF!
#DIV/0!
#REF!
#REF!
1.48
#REF!
Instansi
No. Kontrak
Kontraktor Pelaksana
Tanggal Kontrak
Nilai Kontrak
:
:
:
:
056/02/SPK/PTR/35.73.301/2014
CV. CITA BANGUN SEMESTA
13 Mei 2014
Rp. 23.000.000.-
NO
URAIAN
SATUAN
VOLUME
HARGA SATUAN
(Rp.)
JUMLAH HARGA
(Rp.)
BOBOT
(%)
MINGGU LALU
VOLUME
:3
: 6 Okt - 11 Okt 2014
: 29 Sep 2014
MINGGU INI
BOBOT (%)
VOLUME
KOMULATIF
BOBOT (%)
VOLUME
BOBOT (%)
I
1
2
PEKERJAAN PERSIAPAN
Pengukuran/uitzet
Pembongkaran atap KM
ls
m2
1.00
13.25
500,000.00
59,000.00
500,000.00
781,750.00
#REF!
#REF!
14.38
###
2.51
1.00
14.38
#REF!
2.51
II
1
PEKERJAAN TANAH
Pekerjaan Galian
m3
32.42
39,500.00
1,280,590.00
#REF!
###
32.42
#REF!
III
1
2
3
4
PEKERJAAN PASANGAN
Plesteran 1 Pc : 4 Ps, tebal 15 mm
Acian
Benangan
Pasangan Bata
m2
m2
m'
m2
144.24
144.24
50.40
42.79
41,989.80
23,425.00
22,354.20
99,013.00
6,056,608.75
3,378,822.00
1,126,651.68
4,236,271.21
#REF!
#REF!
#REF!
#REF!
14.23
23.72
50.40
19.61
1.77
1.65
3.34
5.75
#REF!
#REF!
#REF!
#REF!
144.24
144.24
50.40
42.79
#REF!
#REF!
#REF!
#REF!
IV
1
2
3
4
5
PEKERJAAN BETON
Beton mutu fc'=26,4 Mpa (K175) slump (12
Pembesian dengan besi polos
Pekerjaan bekisting
Sloof Beton Bertulang (10 x 15) cm
Pondasi Batu Kali
m3
kg
m2
m'
m3
3.00
120.28
4.00
34.00
9.18
1,021,415.24
12,434.00
605,526.00
89,121.70
206,543.20
3,064,245.72
1,495,561.52
2,422,104.00
3,030,137.80
1,896,066.58
#REF!
#REF!
#REF!
#REF!
#REF!
0.22
40.41
0.85
1.85
0.14
0.67
1.49
1.52
0.49
0.09
#REF!
#REF!
#REF!
#REF!
#REF!
3.00
120.28
4.00
34.00
9.18
#REF!
#REF!
#REF!
#REF!
#REF!
V
1
2
3
PEKERJAAN LANTAI
Lantai keramik KM 20x20
Dinding keramik KM 20x25
Lantai keramik teras KM 30x30
m2
m2
m2
2.39
7.96
6.00
172,459.00
220,453.60
192,723.90
412,608.16
1,755,361.79
1,156,343.40
#REF!
#REF!
#REF!
17.68
-
###
11.55
###
2.39
6.00
#REF!
#REF!
#REF!
2.39
17.68
6.00
#REF!
#REF!
#REF!
VI
1
2
3
m2
bh
m1
2.41
4.00
11.52
970,173.50
456,356.40
165,636.50
2,333,267.27
1,825,425.60
1,908,132.48
#REF!
#REF!
#REF!
###
###
###
2.41
4.00
11.52
#REF!
#REF!
#REF!
2.41
4.00
11.52
#REF!
#REF!
#REF!
VII
1
2
PEKERJAAN PLAFOND
Plafond Eternit
#REF!
m2
m2
6.00
#REF!
159,855.00
159,855.00
959,130.00
#REF!
#REF!
#REF!
13.13
-
6.22
###
#REF!
#REF!
#REF!
13.13
#REF!
#REF!
#REF!
VIII
1
2
3
4
5
m2
m'
m3
m3
m'
107.90
20.80
0.31
0.07
0.14
87,499.00
451,147.00
7,417,327.50
180,702.50
126,575.00
9,441,142.10
9,383,857.60
2,314,206.18
13,531.00
17,578.74
#REF!
#REF!
#REF!
#REF!
#REF!
16.01
6.00
0.03
1.13
-
4.15
8.02
0.69
0.61
###
0.14
#REF!
#REF!
#REF!
#REF!
#REF!
16.01
6.00
0.03
1.13
0.14
#REF!
#REF!
#REF!
#REF!
#REF!
IX
1
2
3
4
PEKERJAAN PENGECATAN
Pengecatan dinding KM
Pengecatan Plafond
Pengecatan Besi
Pengecatan Kayu
m2
m2
m2
m2
26.36
#REF!
0.79
-
35,737.10
35,737.10
26,094.00
44,609.70
942,012.09
#REF!
20,483.79
-
#REF!
#REF!
#REF!
#REF!
###
###
###
###
18.45
#REF!
0.79
-
X
1
2
3
4
5
m'
bh
bh
m'
m'
7.40
2.00
1.00
3.85
1.00
21,784.00
61,250.00
515,112.00
105,670.50
156,820.50
161,201.60
122,500.00
515,112.00
406,831.43
156,820.50
#REF!
#REF!
#REF!
#REF!
#REF!
7.40
-
0.48
###
###
###
###
1.00
3.85
1.00
#REF!
#REF!
#REF!
#REF!
#REF!
7.40
1.00
3.85
1.00
#REF!
#REF!
#REF!
#REF!
#REF!
XI
1
2
3
ttk
ttk
bh
2.00
1.00
2.00
317,150.00
200,025.00
167,805.00
634,300.00
200,025.00
335,610.00
#REF!
#REF!
#REF!
###
###
###
2.00
-
#REF!
#REF!
#REF!
2.00
-
#REF!
#REF!
#REF!
XII
1
ls
1.00
500,000.00
500,000.00
#REF!
###
#REF!
JUMLAH
PPN 10%
TOTAL
PEMBULATAN
Disetujui Oleh :
PEJABAT PELAKSANA TEKNIS KEGIATAN
#REF!
#REF!
#REF!
#REF!
#REF!
51.01
#REF!
#REF!
#REF!
#DIV/0!
18.45
#REF!
0.79
-
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#DIV/0!
Instansi
No. Kontrak
Kontraktor Pelaksana
Tanggal Kontrak
Nilai Kontrak
:
:
:
:
056/02/SPK/PTR/35.73.301/2014
CV. CITA BANGUN SEMESTA
13 Mei 2014
Rp. 23.000.000.-
NO
URAIAN
SATUAN
VOLUME
HARGA SATUAN
(Rp.)
JUMLAH HARGA
(Rp.)
BOBOT
(%)
MINGGU LALU
VOLUME
:4
: 13 Okt - 17 Okt 2014
: 29 Sep 2014
MINGGU INI
BOBOT (%)
VOLUME
KOMULATIF
BOBOT (%)
VOLUME
BOBOT (%)
I
1
2
PEKERJAAN PERSIAPAN
Pengukuran/uitzet
Pembongkaran atap KM
ls
m2
1.00
13.25
500,000.00
59,000.00
500,000.00
781,750.00
#REF!
#REF!
###
###
1.00
13.25
#REF!
#REF!
II
1
PEKERJAAN TANAH
Pekerjaan Galian
m3
32.42
39,500.00
1,280,590.00
#REF!
###
32.42
#REF!
III
1
2
3
4
PEKERJAAN PASANGAN
Plesteran 1 Pc : 4 Ps, tebal 15 mm
Acian
Benangan
Pasangan Bata
m2
m2
m'
m2
144.24
144.24
50.40
42.79
41,989.80
23,425.00
22,354.20
99,013.00
6,056,608.75
3,378,822.00
1,126,651.68
4,236,271.21
#REF!
#REF!
#REF!
#REF!
###
###
###
###
#REF!
#REF!
#REF!
#REF!
144.24
144.24
50.40
42.79
#REF!
#REF!
#REF!
#REF!
IV
1
2
3
4
5
PEKERJAAN BETON
Beton mutu fc'=26,4 Mpa (K175) slump (12
Pembesian dengan besi polos
Pekerjaan bekisting
Sloof Beton Bertulang (10 x 15) cm
Pondasi Batu Kali
m3
kg
m2
m'
m3
3.00
120.28
4.00
34.00
9.18
1,021,415.24
12,434.00
605,526.00
89,121.70
206,543.20
3,064,245.72
1,495,561.52
2,422,104.00
3,030,137.80
1,896,066.58
#REF!
#REF!
#REF!
#REF!
#REF!
###
###
###
###
###
#REF!
#REF!
#REF!
#REF!
#REF!
3.00
120.28
4.00
34.00
9.18
#REF!
#REF!
#REF!
#REF!
#REF!
V
1
2
3
PEKERJAAN LANTAI
Lantai keramik KM 20x20
Dinding keramik KM 20x25
Lantai keramik teras KM 30x30
m2
m2
m2
2.39
7.96
6.00
172,459.00
220,453.60
192,723.90
412,608.16
1,755,361.79
1,156,343.40
#REF!
#REF!
#REF!
3.96
5.28
2.02
###
3.02
#REF!
#REF!
#REF!
3.96
7.96
5.28
#REF!
#REF!
#REF!
VI
1
2
3
m2
bh
m1
2.41
4.00
11.52
970,173.50
456,356.40
165,636.50
2,333,267.27
1,825,425.60
1,908,132.48
#REF!
#REF!
#REF!
2.41
4.00
8.70
6.92
5.41
4.27
#REF!
#REF!
#REF!
2.41
4.00
8.70
#REF!
#REF!
#REF!
VII
1
2
PEKERJAAN PLAFOND
Plafond Eternit
#REF!
m2
m2
6.00
#REF!
159,855.00
159,855.00
959,130.00
#REF!
#REF!
#REF!
4.44
###
2.10
#REF!
#REF!
6.00
4.44
#REF!
#REF!
VIII
1
2
3
4
5
m2
m'
m3
m3
m'
107.90
20.80
0.31
0.07
0.14
87,499.00
451,147.00
7,417,327.50
180,702.50
126,575.00
9,441,142.10
9,383,857.60
2,314,206.18
13,531.00
17,578.74
#REF!
#REF!
#REF!
#REF!
#REF!
5.25
###
###
###
###
1.97
#REF!
#REF!
#REF!
#REF!
#REF!
107.90
20.80
0.31
0.07
5.25
#REF!
#REF!
#REF!
#REF!
#REF!
IX
1
2
3
4
PEKERJAAN PENGECATAN
Pengecatan dinding KM
Pengecatan Plafond
Pengecatan Besi
Pengecatan Kayu
m2
m2
m2
m2
26.36
#REF!
0.79
-
35,737.10
35,737.10
26,094.00
44,609.70
942,012.09
#REF!
20,483.79
-
#REF!
#REF!
#REF!
#REF!
18.45
17.57
0.79
1.05
#REF!
1.86
0.06
0.14
7.91
-
#REF!
#REF!
#REF!
#DIV/0!
26.36
17.57
0.79
1.05
#REF!
#REF!
#REF!
#DIV/0!
X
1
2
3
4
5
m'
bh
bh
m'
m'
7.40
2.00
1.00
3.85
1.00
21,784.00
61,250.00
515,112.00
105,670.50
156,820.50
161,201.60
122,500.00
515,112.00
406,831.43
156,820.50
#REF!
#REF!
#REF!
#REF!
#REF!
1.00
3.85
1.00
###
###
1.53
1.21
0.46
2.00
-
#REF!
#REF!
#REF!
#REF!
#REF!
7.40
2.00
1.00
3.85
1.00
#REF!
#REF!
#REF!
#REF!
#REF!
XI
1
2
3
ttk
ttk
bh
2.00
1.00
2.00
317,150.00
200,025.00
167,805.00
634,300.00
200,025.00
335,610.00
#REF!
#REF!
#REF!
2.00
-
1.88
###
###
1.00
2.00
#REF!
#REF!
#REF!
2.00
1.00
2.00
#REF!
#REF!
#REF!
XII
1
ls
1.00
500,000.00
500,000.00
#REF!
###
1.00
#REF!
1.00
JUMLAH
PPN 10%
TOTAL
PEMBULATAN
Disetujui Oleh :
PEJABAT PELAKSANA TEKNIS KEGIATAN
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
URAIAN
SATUAN
VOLUME
HARGA
SATUAN (Rp.)
JUMLAH HARGA
(Rp.)
KONTRAK
I
1
2
PEKERJAAN PERSIAPAN
Pengukuran/uitzet
Pembongkaran atap KM
ls
m2
II
1
PEKERJAAN TANAH
Pekerjaan Galian
III
1
2
3
4
PEKERJAAN PASANGAN
Plesteran 1 Pc : 4 Ps, tebal 15 mm
Acian
Benangan
Pasangan Bata
IV
1
2
3
4
5
PEKERJAAN TAMBAH
VOLUME
1.00
13.25
500,000.00
59,000.00
500,000.00
781,750.00
m3
32.42
39,500.00
m2
m2
m'
m2
144.24
144.24
50.40
42.79
41,989.80
23,425.00
22,354.20
99,013.00
PEKERJAAN BETON
Beton mutu fc'=26,4 Mpa (K175) slump (12 2) cm, w/c =
Pembesian dengan besi polos
Pekerjaan bekisting
Sloof Beton Bertulang (10 x 15) cm
Pondasi Batu Kali
m3
kg
m2
m'
m3
3.00
120.28
4.00
34.00
9.18
V
1
2
3
PEKERJAAN LANTAI
Lantai keramik KM 20x20
Dinding keramik KM 20x25
Lantai keramik teras KM 30x30
m2
m2
m2
VI
1
2
3
VII
1
2
VIII
1
2
3
4
5
PEKERJAAN KURANG
JUMLAH HARGA
(Rp.)
VOLUME
MC.0
JUMLAH HARGA
(Rp.)
JUMLAH HARGA
(RP.)
VOLUME
1.00
13.25
500,000.00
781,750.00
1,280,590.00
32.42
1,280,590.00
6,056,608.75
3,378,822.00
1,126,651.68
4,236,271.21
144.24
144.24
50.40
42.79
6,056,608.75
3,378,822.00
1,126,651.68
4,236,271.21
1,021,415.24
12,434.00
605,526.00
89,121.70
206,543.20
3,064,245.72
1,495,561.52
2,422,104.00
3,030,137.80
1,896,066.58
3.00
120.28
4.00
34.00
9.18
3,064,245.72
1,495,561.52
2,422,104.00
3,030,137.80
1,896,066.58
2.39
7.96
6.00
172,459.00
220,453.60
192,723.90
412,608.16
1,755,361.79
1,156,343.40
2.39
7.96
6.00
412,608.16
1,755,361.79
1,156,343.40
m2
bh
m1
2.41
4.00
11.52
970,173.50
456,356.40
165,636.50
2,333,267.27
1,825,425.60
1,908,132.48
2.41
4.00
11.52
2,333,267.27
1,825,425.60
1,908,132.48
PEKERJAAN PLAFOND
Plafond Eternit
#REF!
m2
m2
6.00
#REF!
159,855.00
159,855.00
m2
m'
m3
m3
m'
IX
1
2
3
4
PEKERJAAN PENGECATAN
Pengecatan dinding KM
Pengecatan Plafond
Pengecatan Besi
Pengecatan Kayu
m2
m2
m2
m2
26.36
#REF!
0.79
-
X
1
2
3
4
5
m'
bh
bh
m'
m'
7.40
2.00
1.00
3.85
1.00
XI
1
2
3
ttk
ttk
bh
XII
1
ls
JUMLAH
PPN 10%
TOTAL
PEMBULATAN
Mengetahui / Menyetujui
PEJABAT PELAKSANA TEKNIS KEGIATAN
107.90
20.80
0.31
0.07
0.14
87,499.00
451,147.00
7,417,327.50
180,702.50
126,575.00
35,737.10
35,737.10
26,094.00
44,609.70
959,130.00
#REF!
6.00
#REF!
9,441,142.10
9,383,857.60
2,314,206.18
13,531.00
17,578.74
107.90
20.80
0.31
0.07
0.14
959,130.00
#REF!
9,441,142.10
9,383,857.60
2,314,206.18
13,531.00
17,578.74
942,012.09
#REF!
20,483.79
-
26.36
#REF!
0.79
-
942,012.09
#REF!
20,483.79
-
21,784.00
61,250.00
515,112.00
105,670.50
156,820.50
161,201.60
122,500.00
515,112.00
406,831.43
156,820.50
7.40
2.00
1.00
3.85
1.00
161,201.60
122,500.00
515,112.00
406,831.43
156,820.50
2.00
1.00
2.00
317,150.00
200,025.00
167,805.00
634,300.00
200,025.00
335,610.00
2.00
1.00
2.00
634,300.00
200,025.00
335,610.00
1.00
500,000.00
500,000.00
1.00
500,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Malang, 25 September 2014
PENYEDIA JASA / KONTRAKTOR
CV. CITA BANGUN SEMESTA
No.
JENIS PEKERJAAN
I PEKERJAAN PERSIAPAN
1 Pengukuran/uitzet
2 Pembongkaran atap KM
ls
m2
II PEKERJAAN TANAH
1 Pekerjaan Galian
32.42
m3
III
1
2
3
4
PEKERJAAN PASANGAN
Plesteran 1 Pc : 4 Ps, tebal 15 mm
Acian
Benangan
Pasangan Bata
144.24
144.24
50.40
42.79
m2
m2
m'
m2
IV
1
2
3
4
5
PEKERJAAN BETON
Beton mutu fc'=26,4 Mpa (K175) slump (12 2) cm, w/c = 0,52
Pembesian dengan besi polos
Pekerjaan bekisting
Sloof Beton Bertulang (10 x 15) cm
Pondasi Batu Kali
3.00
120.28
4.00
34.00
9.18
m3
kg
m2
m'
m3
V
1
2
3
PEKERJAAN LANTAI
Lantai keramik KM 20x20
Dinding keramik KM 20x25
Lantai keramik teras KM 30x30
2.39
7.96
6.00
m2
m2
m2
VI
1
2
3
2.41
4.00
11.52
m2
bh
m1
6.00
#REF!
m2
m2
VIII
1
2
3
4
5
107.90
20.80
0.31
0.07
0.14
m2
m'
m3
m3
m'
IX
1
2
3
4
PEKERJAAN PENGECATAN
Pengecatan dinding KM
Pengecatan Plafond
Pengecatan Besi
Pengecatan Kayu
26.36
#REF!
0.79
0.00
m2
m2
m2
m2
X
1
2
3
7.40
2.00
1.00
m'
bh
bh
4
5
XI
1
2
3
3.85
1.00
m'
m'
2.00
1.00
2.00
ttk
ttk
bh
1.00
ls