NO

U R

1
2
3
4
5
6
7

1
2
3
4
5
6
7

6
7
8
9
10

11

12

13

14

Tanah urug

15
16
17
18
19
20
20
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59

60
61
62
63
64
65
66
67
68

U R A I A N

SATUAN

SATUAN
( Rp. )
4

KETERANGAN

I. SATUAN UPAH
Mandor
Kepala Tukang
Tukang Kayu
Tukang Batu
Tukang Besi
Tukang Cat
Pekerja

Hari
Hari
Hari
Hari
Hari
Hari
Hari

100,000
60,000
60,000
60,000
60,000
60,000
40,000

II. SATUAN BAHAN

Batu kali
Pasir Pasangan
Kerikil Beton
Pasir Urug
Urugan Sirtu
Pasir beton
Tanah urug

M3
M3
M3
M3
M3
M3
M3

135,000
136,500
227,500
100,000
150,000
160,000
40,000

Semen ( 40 Kg )
Batu Bata
Kayu dolken
Kayu glugu
Kayu jati
Papan
Balok
Reng
Kayu kamper
Papan
Balok
Reng
Kayu bangkirai
Papan
Balok
Reng
Kayu kruing
Papan
Balok
Reng
Kayu meranti
Papan
Balok
Reng

Zak
Bh
M3
M3

50,000
1,300
1,750,000
4,550,000

M3
M3
m1

15,000,000
14,000,000
6,000

M3
M3
m1

10,725,000
9,425,000
3,250

M3
M3
m1

10,000,000
9,500,000
4,000

M3
M3
m1

8,775,000
7,410,000
2,600

M3
M3
m1

8,000,000
7,500,000
3,000

Besi Beton
Kg
Kawat Beton
Kg
Besi Paku
Kg
Plywood 1200 x 2400 x 4mm Lbr
Lem kayu
kg
Melamin
kg
Pinu PVC
set
Paku Triplek
Kg
Cat kayu
Kg
Cat besi
Kg
Cat tembok
Kg
Menie kayu
Kg
Plamur tembok
Kg
Dompul Kayu
Kg
Semen putih
Zak
Tepung Affa
Kg
Amplas
m
Minyak Cat / Thiner
Kg
Genteng
bh
Bubungan
bh
tegel 20 x 20 cm
M2
Keramik 10 x 20 cm
M2
Plint keramik 10 x 20 cm
bh
Kloset duduk / Monoblok (toto) bh
Kran Sower
bh
Kran air
bh
Floor drain
bh
Rooster
bh
Saklar 1 pijitan
Ttk
Stop Kontak
Bh
Box Panel 20x40x50
unit
MCB 16 A
bh
Rel MCB
m1
Ground Rod (Galvanist)
btg
Lampu SL 40 Watt
Bh
Lampu bohlam 5 watt
Bh
Kabel NYM 3 x 2.5 PRIMA 50mrol
Kabel NYM 2 x 2.5 PRIMA 50mrol
Pipa PVC 3/4"
btg
Pipa PVC 1/2"
btg
Pipa PVC 3"
btg
Melamin Lack
Kg
Les 1 x 4
Btg
Lambrisering
Btg
Kaca tebal 5 mm
M2
Kaca tebal 3 mm
M2
Les kaca
M'

15,600
16,900
12,000
110,500
20,000
65,000
300,000
15,600
49,400
49,400
18,000
20,800
13,000
19,500
87,100
6,000
3,000
18,850
2,600
6,000
60,000
40,000
2,500
800,000
50,000
35,500
27,500
6,000
12,000
12,000
505,076
62,348
68,250
11,550
52,000
4,000
160,000
145,000
33,000
24,000
88,000
37,500
4,500
25,000
55,000
40,000
500

5,655,000.00

Kunci Pintu
set
Slot Pintu
bh
Engsel Pintu 4"
Bh
Hendel Jendela
set
Grendel Jendela
Bh
Hak angin
Bh
Engsel Jendela 3"
psg
Bilik bambu
m2
Wiremesh 6 mm 5,4 x 2,1 lbrLMBR

250,000
20,000
17,500
15,000
15,000
15,000
30,000
40,000
600,000

DAFTAR ANALISA HARGA SATUAN

I

PEKERJAAN PERSIAPAN

RSNI T-12-2002-B4

1 m Pengukuran dan pemasangan bouwplank

-

II

Kayu kasau 5/7

Paku Kayu 2"-5"
Kayu Papan Bouwplank 3/20
Tukang
Pekerja
Kepala Tukang
Mandor

0.012
0.020
0.007
0.100
0.100
0.010
0.005

M3
Kg
M3
Oh
Oh
Oh
Oh

x
x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,750,000.00
12,000.00
2,000,000.00
60,000.00
40,000.00
60,000.00
100,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

21,000.00
240.00
14,000.00
6,000.00
4,000.00
600.00
500.00
46,340.00
46,340.00

0.750
0.025

Oh
Oh

x Rp.
x Rp.

40,000.00
100,000.00
Jumlah
Dibulatkan

=
=
=

Rp.
Rp.
Rp.
Rp

30,000.00
2,500.00
32,500.00
32,500.00

0.250
0.008

Oh
Oh

x Rp.
x Rp.

40,000.00
100,000.00
Jumlah
Dibulatkan

=
=
=

Rp.
Rp.
Rp.
Rp

10,000.00
800.00
10,800.00
10,800.00

1.200
0.300
0.010

M3
Oh
Oh

x Rp.
x Rp.
x Rp.

100,000.00
40,000.00
100,000.00
Jumlah
Dibulatkan

Rp
Rp
Rp
Rp
Rp

120,000.00
12,000.00
1,000.00
133,000.00
133,000.00

1.200
0.300
0.010

M3
Oh
Oh

x Rp.
x Rp.
x Rp.

100,000.00
40,000.00
100,000.00
Jumlah
Dibulatkan

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

120,000.00
12,000.00
1,000.00
133,000.00
133,000.00

1.200
0.432
0.780
0.390
0.039
0.039

M3
M3
Oh
Oh
Oh
Oh

x
x
x
x
x
x

135,000.00
100,000.00
40,000.00
60,000.00
60,000.00
100,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

162,000.00
43,200.00
31,200.00
23,400.00
2,340.00
3,900.00
266,040.00
266,040.00

PEKERJAAN TANAH

SNI DT-91-0006-2007-6.1

1 M3 Galian tanah biasa

- Pekerja
- Mandor

SNI DT-91-0006-2007-6.9

1 M3 Urugan kembali tanah bekas galian

- Pekerja
- Mandor

SNI DT-91-0006-2007-6.16

1 M3 Urugan Tanah bawah lantai

- Tanah Timbun/Urug pasir
- Pekerja
- Mandor

SNI DT-91-0006-2007-6.11

1 M3 Urugan pasir
- Pasir urug
- Pekerja
- Mandor

III PEKERJAAN PONDASI

SNI DT-91-0007-2007-6.9

1 M3 Pasang Aanstamping batu gunung/kali

- Batu Gunung/Kali
- Pasir urug
- Pekerja
- Tukang
- Kepala Tukang
- Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

SNI DT-91-0007-2007-6.2

1 M3 Pasang pondasi batu gunung/kali, 1 Pc : 4 Ps

- Batu Gunung/Kali
1.200
- Semen Portland
163.000
- Pasir Pasang
0.520
- Pekerja
1.500
- Tukang
0.600
- Kepala Tukang
0.060
- Mandor
0.075

M3
Kg
M3
Oh
Oh
Oh
Oh

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

135,000.00
1,300.00
136,500.00
40,000.00
60,000.00
60,000.00
100,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

162,000.00
211,900.00
70,980.00
60,000.00
36,000.00
3,600.00
7,500.00
551,980.00
551,980.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

150.00
200.00
1,300.00
300.00
40,000.00
60,000.00
60,000.00
100,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

114,000
205.80
423,800.00
64,500.00
66,000.00
16,500.00
1,680.00
8,300.00
694,985.80
694,985.00

1 M Membuat
beton,
Pc : 3 Ps :fc'
6 Kr
Pekerjaan
beton1bertulang
= 14,5 MPa ( K-175) memakai wiremesh 6mm
- Beton cor fc' 24 (K-275)
1.000
Kg
x Rp.
694,985.00
- Tulangan WIREMESH 6mm
1.000
M
x Rp.
5,291.01
- Cetakan memakai papan ( 10 m2 )
1.000
M
x Rp.
652,025.00
- Membongkar cetakan
1.000
Oh
x Rp.
88,000.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

694,985.00
5,291.01
652,025.00
88,000.00

Jumlah
Dibulatkan

=
=

Rp.
Rp.

1,618,306.01
1,618,306.00

IV

x
x
x
x
x
x
x

PEKERJAAN BETON

SNI DT-91-0008-2007-6.5

1 M3
-

Beton mutu f'c = 14,5 Mpa (K175), slump (12 2) cm, w/c = 0,68
760
Kg
x
Kerikil Beton (Maximum 30 mm)
1.029
Kg
x
Semen Portland
326.000
Kg
x
Air
215.000
Liter
x
Pekerja
1.650
OH
x
Tukang
0.275
OH
x
Kepala Tukang
0.028
OH
x
Mandor
0.083
OH
x
Pasir Beton

SNI DT-91-0008-2007-6.9

SNI DT-91-0008-2007-6.17

1 Kg Pembesian dengan besi polos

- Besi beton polos
- Kawat beton
- Pekerja
- Tukang
- Kepala tukang
- Mandor

1.050
0.050
0.007
0.007
0.0007
0.0004

Kg
Kg
Oh
Oh
Oh
Oh

x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

15,600.00
16,900.00
40,000.00
60,000.00
60,000.00
100,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

16,380.00
845.00
280.00
420.00
42.00
40.00
18,007.00
18,007.00

0.045
0.300
0.100
0.300
0.260
0.026
0.005

M
Kg
Lt
Oh
Oh
Oh
Oh

x
x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,550,000.00
12,000.00
10,000.00
40,000.00
60,000.00
60,000.00
100,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

204,750.00
3,600.00
1,000.00
12,000.00
15,600.00
1,560.00
500.00
239,010.00
239,010.00

SNI DT-91-0008-2007-6.21

1 M Pasang bekisting untuk sloof

- Kayu Bekisting
- Paku Kayu
- Minyak bekisting
- Pekerja
- Tukang
- Kepala tukang
- Mandor

SNI DT-91-0008-2007-6.22

1 M Pasang bekisting untuk kolom

- Kayu Bekisting
- Paku Kayu
- Minyak bekisting
- Balok kayu bekisting
- Multiplek tebal 9 mm
- Pekerja
- Tukang
- Kepala tukang
- Mandor

0.040
0.400
0.200
0.015
0.350
0.300
0.330
0.033
0.006

M
Kg
Lt
M
Lbr
Oh
Oh
Oh
Oh

x
x
x
x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,750,000.00
12,000.00
10,000.00
1,750,000.00
110,500.00
40,000.00
60,000.00
60,000.00
100,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

70,000.00
4,800.00
2,000.00
26,250.00
38,675.00
12,000.00
19,800.00
1,980.00
600.00
176,105.00
176,105.00

1 M Pasang bekisting untuk balok

- Kayu bekisting
- Paku Kayu
- Minyak bekisting
- Balok kayu bekisting
- Multiplek tebal 9 mm
- Pekerja
- Tukang
- Kepala tukang
- Mandor

0.020
0.400
0.200
0.011
0.350
0.300
0.330
0.033
0.006

M
Kg
Lt
M
Lbr
Oh
Oh
Oh
Oh

x
x
x
x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,750,000.00
12,000.00
10,000.00
1,750,000.00
110,500.00
40,000.00
60,000.00
60,000.00
100,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

35,000.00
4,800.00
2,000.00
19,250.00
38,675.00
12,000.00
19,800.00
1,980.00
600.00
134,105.00
134,105.00

Pekerjaan lain-lain
- Membongkar dan menyiram beton

1.000

Ls

x Rp.

40,000.00
Jumlah
Dibulatkan

=
=
=

Rp.
Rp.
Rp.

40,000.00
40,000.00
40,000.00

SNI DT-91-0008-2007-6.23

V PEKERJAAN DINDING
SNI DT-91-0009-2007-6.7

1 M2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 2 Ps

- Batu bata
70.000
- Semen portland
18.950
- Pasir pasang
0.038
- Pekerja
0.300
- Tukang
0.100
- Kepala Tukang
0.010
- Mandor
0.015

Bh
Kg
M3
Oh
Oh
Oh
Oh

x
x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,300.00
50,000.00
136,500.00
40,000.00
60,000.00
60,000.00
100,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

91,000.00
947,500.00
5,187.00
12,000.00
6,000.00
600.00
1,500.00
1,063,787.00
1,063,787.00

Bh
Kg
M3
Oh
Oh
Oh
Oh

x
x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,300.00
1,300.00
136,500.00
40,000.00
60,000.00
60,000.00
100,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

91,000.00
14,950.00
5,869.50
12,000.00
6,000.00
600.00
1,500.00
131,919.50
131,919.00

Kg
M3
Oh
Oh
Oh
Oh

x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,300.00
136,500.00
40,000.00
60,000.00
60,000.00
100,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

11,076.00
2,320.50
8,000.00
9,000.00
900.00
1,000.00
32,296.50
32,296.00

Pasangan1dinding
batu
gunung,
campuran spesi 1 PC : 5 PP
1 M2 Plesteran
Pc : 4 Ps,
tebal
15 mm
- Batu gunung
1.100 bh
0.2420 sak
- Portland Cement
3
- Pasir pasang
0.040 m
- Tukang batu
1.1 oh
- Kepala tukang batu
0.11 oh
- Pekerja
5.5 oh
- Mandor
0.275 oh

x
x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

27,000.00
50,000.00
125,000.00
60,000.00
60,000.00
40,000.00
100,000.00

=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

29,700.00
12,100.00
5,000.00
66,000.00
6,600.00
220,000.00
339,400.00

Dibulatkan

Rp.

339,400.00

SNI DT-91-0009-2007-6.9

1 M2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps

- Batu bata
70.000
- Semen portland
11.500
- Pasir pasang
0.043
- Pekerja
0.300
- Tukang
0.100
- Kepala Tukang
0.010
- Mandor
0.015

VI PEKERJAAN PLESTERAN
SNI DT-91-0010-2007-6.2

1 M2
-

Plesteran 1 Pc : 2 Ps, tebal 15 mm

Semen portland
Pasir pasang
Pekerja
Tukang
Kepala Tukang
Mandor

8.520
0.017
0.200
0.150
0.015
0.010

SNI DT-91-0010-2007-6.4

VII PEKERJAAN KAYU

SNI DT-91-0011-2007-6.1
Membuat dan memasang 1 M3 kusen pintu
- Balok kayu kelas I
- Lem kayu
- Paku 10 cm
- Pekerja
- Tukang
- Kepala tukang
- Mandor

1.100
1.000
1.250
6.000
20.000
2.000
0.300

M3
kg
Kg
Oh
Oh
Oh
Oh

x
x
x
x
x
x
x

Rp. 14,000,000.00
Rp.
20,000.00
Rp.
12,000.00
Rp.
125,000.00
Rp.
60,000.00
Rp.
60,000.00
Rp.
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

15,400,000.00
20,000.00
15,000.00
750,000.00
1,200,000.00
120,000.00
12,000.00
17,517,000.00
17,517,000.00

x
x
x
x
x
x

Rp. 15,000,000.00
Rp.
20,000.00
Rp.
125,000.00
Rp.
60,000.00
Rp.
60,000.00
Rp.
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

600,000.00
10,000.00
125,000.00
150,000.00
15,000.00
2,000.00
902,000.00
902,000.00

x
x
x
x
x
x

Rp. 15,000,000.00
Rp.
12,000.00
Rp.
125,000.00
Rp.
60,000.00
Rp.
60,000.00
Rp.
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

360,000.00
3,600.00
100,000.00
120,000.00
12,000.00
1,600.00
597,200.00
597,200.00

x
x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00
15,600.00
12,000.00
60,000.00
60,000.00
125,000.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,450,000.00
234,000.00
67,200.00
720,000.00
72,000.00
500,000.00
8,000.00
12,051,200.00
12,051,200.00

x
x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9,500,000.00

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

SNI DT-91-0011-2007-6.5
Membuat dan Memasang 1 M2 Daun Pintu Panel kayu kelas I, atau II
0.040
M3
- Papan Kayu
0.500
- Lem Kayu
Kg
1.000
- Pekerja
OH
2.500
- Tukang
OH
0.250
- Kepala Tukang
OH
0.050
- Mandor
OH

SNI DT-91-0011-2007-6.6
Membuat dan memasang 1 m2 pintu dan jendela kaca
- Papan Kayu
- Paku 5 cm - 7 cm
- Pekerja
- Tukang
- Kepala Tukang
- Mandor

SNI DT-91-0011-2007-6.13
1 M Pasang Konstruksi Kuda-kuda Kayu
- Kayu kelas I, Balok
- Besi Strip tebal 5 mm
- Paku biasa 12 cm
- Tukang kayu
- Kepala tukang
- Pekerja
- Mandor

0.024
0.300
0.800
2.000
0.200
0.040

1.10
15.00
5.60
12.00
1.20
4.00
0.20

M3
Kg
OH
OH
OH
OH

M3
kg
kg
Oh
Oh
Oh
Oh

SNI - 3434-2008-6.15
1 m3' konstruksi gordeng, kayu kelas II
Balok kayu

Besi strip tebal 5 mm

1.100
15.000

m3

kg

Paku 12 cm

3.000

mkg

Pekerja

2.400

OH

Tukang kayu

7.200

OH

Kepala tukang

0.720

OH

Mandor

0.120

OH

15,600.00
12,000.00
125,000.00
60,000.00
60,000.00
40,000.00

Jumlah
Dibulatkan

VIII PEKERJAAN PENUEUP LANTAI DAN DINDING

SNI DT-91-0012-2007-6.36

10,450,000.00
234,000.00
36,000.00
300,000.00
432,000.00
43,200.00
4,800.00
11,500,000.00
11,500,000.00

1 M2 Pasang lantai keramik anti slip 20 x 20 cm

- Keramik 20 x 20 cm
- Semen portland
- Pasir pasang
- Semen warna
- Pekerja
- Tukang
- Kepala tukang
- Mandor

25.000
10.400
0.045
1.620
0.700
0.350
0.035
0.035

bh
Kg
M3
Kg
Oh
Oh
Oh
Oh

x
x
x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,500.00
1,300.00
136,500.00
1,300.00
125,000.00
60,000.00
60,000.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

62,500.00
13,520.00
6,142.50
2,106.00
87,500.00
21,000.00
2,100.00
1,400.00
196,268.50
196,268.00

bh
Kg
M3
Kg
Oh
Oh
Oh
Oh

x
x
x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

800.00
1,300.00
136,500.00
1,300.00
125,000.00
60,000.00
60,000.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

40,000.00
12,090.00
2,457.00
1,950.00
75,000.00
27,000.00
2,700.00
1,200.00
162,397.00
162,397.00

Buah
kg
m3
kg
OH
OH

x
x
x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,500.00
1,300.00
136,500.00
1,300.00
125,000.00
60,000.00
60,000.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

13,250.00
1,482.00
409.50
130.00
11,250.00
5,400.00
540.00
200.00
32,661.50
32,661.00

936.00
54,600.00
41,437.50
12,500.00
6,000.00
600.00
160.00
116,233.50
116,233.00

SNI DT-91-0012-2007-6.66
1 M2 Pasang dinding keramik 20 x 10 cm
- Keramik 20 x 25 cm
- Semen portland
- Pasir pasang
- Semen warna
- Pekerja
- Tukang
- Kepala tukang
- Mandor

50.000
9.300
0.018
1.500
0.600
0.450
0.045
0.030

SNI DT-91-0012-2007-6.64

1 M Pasang plint dinding keramik 10 x 20 cm

- Plint ubin PC warn
- PC
- PP
- Semen warna
- Pekerja
- Tukang batu
- Kepala tukang
-

Mandor

5.300
1.140
0.003
0.100
0.090
0.090
0.009

0.005

OH
OH

IX PEKERJAAN LANGIT-LANGIT
SNI DT 91-0013-2007-6.5
Memasang 1 M2 Langit-langit Tripleks + rangka
- Paku tripleks
- Rangka kayu/kaso-kaso
- Tripleks 4 mm
- Pekerja
- Tukang
- Kepala Tukang
- Mandor

0.060
Kg x
0.012
M3 x
0.375 Lembar x
0.100
OH x
0.100
OH x
0.010
OH x
0.004
OH x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

15,600.00
4,550,000.00
110,500.00
125,000.00
60,000.00
60,000.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1M
-

0.0040
0.0200
0.0280
0.0800
0.0080
0.0014

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,000,000.00
12,000.00
40,000.00
60,000.00
60,000.00
100,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Mengerjakan papan ruiter kayu bengkirai 2/20

Papan kayu bengkirai
Paku biasa 2" - 5"
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor

m3
Kg
Oh
Oh
Oh
Oh

x
x
x
x
x
x

40,000.00
240.00
1,120.00
4,800.00
480.00
140.00

SNI DT 91-0013-2007-6.10
1 M Pasang Listplank
- Papan 2,5x25 cm Kayu Klass II
- Paku Kayu
- Pekerja
- Tukang
- Kepala Tukang
- Mandor

Jumlah
Dibulatkan

=
=

Rp.
Rp.

46,780.00
46,780.00

0.0072
0.0500
1.0100
0.1000
0.0100
0.0050

m3
kg
Oh
Oh
Oh
Oh

x
x
x
x
x
x

Rp. 10,000,000.00
Rp.
12,000.00
Rp.
125,000.00
Rp.
60,000.00
Rp.
60,000.00
Rp.
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

72,000.00
600.00
126,250.00
6,000.00
600.00
200.00
205,650.00
205,650.00

5.0000
0.2000
0.0320
0.4000
0.2000
0.0200
0.0020

bh
sak
m3
oh
oh
oh
oh

x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

6,000.00
50,000.00
125,000.00
40,000.00
60,000.00
60,000.00
100,000.00

=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

30,000.00
10,000.00
4,000.00
16,000.00
12,000.00
1,200.00
73,200.00

Dibulatkan

Rp.

73,200.00

XI PEKERJAAN PENUTUP ATAP

SNI 03-3436-1994-6.1
1 M Pasang Genteng Bubung
-

Genteng Bubung
Semen Portland
Pasir Pasang
Pekerja
Tukang kayu
Kepala tukang
Mandor

SNI-07-3434-2008-6.16
1 m2 rangka atap genteng keramik, kayu kelas II
Kaso-kaso (5 x 7) cm
Reng (2 x 3) cm
Paku 5 cm dan 10 cm
Pekerja
Tukang kayu
Kepala tukang
Mandor

0.014
0.0036
0.25
0.1
0.1
0.01
0.005

m3
m3
kg
OH
OH
OH
OH

x
x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

9500000
9500000
12,000.00
125,000.00
60,000.00
60,000.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

133,000
34,200
3,000
12,500
6,000
600
200
189,500
189,500

XII PEKERJAAN SANITASI

RSNI T-15-2002-B.2
1 Buah kloset jongkok porselen
- Kloset Jongkok Porselen
- Pasir Pasang
- Semen Portland
- Pekerja
- Tukang
- Kepala Tukang
- Mandor

RSNI T-15-2002-B.26
Memasang 1 M' Pipa PVC tipe AW 1/2"
- Pipa PVC 1/2"
- Harga pipa utk Perlengkapan
- Pekerja
- Tukang
- Kepala Tukang

1.000
0.010
6.000
1.000
1.500
1.500
0.160

Buah
M3
Kg
OH
OH
OH
OH

x
x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

800,000.00
136,500.00
50,000.00
125,000.00
60,000.00
60,000.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

800,000.00
1,365.00
300,000.00
125,000.00
90,000.00
90,000.00
6,400.00
1,412,765.00
1,412,765.00

1.100
25.000
0.036
0.060
0.006

M'
%
OH
OH
OH

x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.

24,000.00
8,250.00
40,000.00
60,000.00
60,000.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

26,400.00
2,062.50
1,440.00
3,600.00
360.00

0.002

OH

x Rp.

RSNI T-15-2002-B.26
Memasang 1 M' Pipa PVC tipe AW 3/4"
- Pipa PVC 3/4"
- Harga pipa utk Perlengkapan
- Pekerja
- Tukang
- Kepala Tukang
- Mandor

1.100
25.000
0.036
0.060
0.006
0.0018

M'

x
x
x
x
x
x

RSNI T-15-2002-B.31
Memasang 1 M' Pipa PVC tipe AW 3"
- Pipa PVC tipe AW 3"
- Harga pipa utk Perlengkapan
- Pekerja
- Tukang
- Kepala Tukang
- Mandor

1.200
30.000
0.081
0.135
0.0135
0.0041

RSNI T-15-2002-B.35
Memasang 1 Buah Kran " atau "
- Kran Air
- Seal Tape
- Pekerja
- Tukang
- Kepala Tukang
- Mandor

T-15-2002-B.36
RSNIRSNI
T-15-2002-B.36
Memasang
1 Buah
Floor
Drain
Memasang
1 Buah
Floor
Drain
- Floor Drain
- Pekerja
- Tukang
- Kepala Tukang
- Mandor

Mandor

100,000.00
Jumlah
Dibulatkan

=
=
=

Rp.
Rp.
Rp.

180.00
34,042.50
34,100.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

33,000.00
8,250.00
125,000.00
60,000.00
60,000.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

36,300.00
2,062.50
4,500.00
3,600.00
360.00
72.00
46,894.50
46,894.00

OH

x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

88,000.00
30,800.00
125,000.00
60,000.00
60,000.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

105,600.00
9,240.00
10,125.00
8,100.00
810.00
164.00
134,039.00
134,039.00

1.000
0.025
0.010
0.100
0.010
0.005

Buah
Buah
OH
OH
OH
OH

x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

35,500.00
5,000.00
125,000.00
60,000.00
60,000.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

35,500.00
125.00
1,250.00
6,000.00
600.00
200.00
43,675.00
43,675.00

1.000
0.010
0.100
0.010
0.005

Buah
OH
OH
OH
OH

x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.

27,500.00
125,000.00
60,000.00
60,000.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

27,500.00
1,250.00
6,000.00
600.00
200.00
35,550.00
35,550.00

1.000

Buah

x Rp.

250,000.00

Rp.

250,000.00

%
OH
OH
OH
OH

M'
%
OH
OH
OH

XIII PEKERJAAN KUNCI DAN KACA

RSNI T-30-200-B.2
1 Buah Kunci Tanam Biasa
- Kunci Tanam Biasa

Pekerja
Tukang
Kepala Tukang
Mandor

0.010
0.500
0.010
0.005

OH
OH
OH
OH

x
x
x
x

Rp.
Rp.
Rp.
Rp.

125,000.00
60,000.00
60,000.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,250.00
30,000.00
600.00
200.00
282,050.00
282,050.00

1.000
0.015
0.150
0.015
0.00075

Buah
OH
OH
OH
OH

x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.

17,500.00
125,000.00
60,000.00
60,000.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

17,500.00
1,875.00
9,000.00
900.00
30.00
29,305.00
29,305.00

1.000
0.010
0.100
0.010
0.0005

Buah
OH
OH
OH
OH

x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.

30,000.00
125,000.00
60,000.00
60,000.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

30,000.00
1,250.00
6,000.00
600.00
20.00
37,870.00
37,870.00

RSNI T-30-200-B.9
1 Buah Kait Angin Jendela
- Kait Angin
- Pekerja
- Tukang
- Kepala Tukang
- Mandor

1.000
0.015
0.150
0.015
0.00075

Buah
OH
OH
OH
OH

x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.

15,000.00
125,000.00
60,000.00
60,000.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

15,000.00
1,875.00
9,000.00
900.00
30.00
26,805.00
26,805.00

RSNI T-30-200-B.26
1 Buah Hak Tarikan Jendela
- Tarikan Jendela
- Pekerja
- Tukang
- Kepala Tukang
- Mandor

1.000
0.015
0.150
0.015
0.00075

Buah
OH
OH
OH
OH

x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.

15,000.00
125,000.00
60,000.00
60,000.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

15,000.00
1,875.00
9,000.00
900.00
30.00
26,805.00
26,805.00

RSNI T-30-200-B.25
1 Buah Pacok Jendela
- Pacok Jendela
- Pekerja
- Tukang
- Kepala Tukang
- Mandor

1.000
0.020
0.200
0.020
0.00075

Buah
OH
OH
OH
OH

x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.

15,000.00
125,000.00
60,000.00
60,000.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

15,000.00
2,500.00
12,000.00
1,200.00
30.00
30,730.00
30,730.00

RSNI T-30-200-B.5
1 Buah Engsel Pintu
- Engsel Pintu
- Pekerja
- Tukang
- Kepala Tukang
- Mandor

RSNI T-30-200-B.6
1 Buah Engsel Jendela Kupu - kupu
- Engsel Jendela
- Pekerja
- Tukang
- Kepala Tukang
- Mandor

RSNI T-30-200-B.17
1 M2 Pasang Kaca tebal 5 mm
- Kaca tebal 5 mm
- Pekerja
- Tukang
- Kepala Tukang
- Mandor

1.100
0.015
0.150
0.015
0.00075

M2
OH
OH
OH
OH

x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.

55,000.00
125,000.00
60,000.00
60,000.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

60,500.00
1,875.00
9,000.00
900.00
30.00
72,305.00
72,305.00

0.200
0.150
0.170
0.260
0.070
0.009
0.006
0.0025

Kg
Kg
Kg
Kg
OH
OH
OH
OH

x
x
x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

20,800.00
19,500.00
49,400.00
49,400.00
125,000.00
60,000.00
60,000.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,160.00
2,925.00
8,398.00
12,844.00
8,750.00
540.00
360.00
100.00
38,077.00
38,077.00

0.100
0.100
0.260
0.020
0.063
0.0063
0.0025

Kg
Kg
Kg
OH
OH
OH
OH

x
x
x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

13,000.00
18,000.00
18,000.00
125,000.00
60,000.00
60,000.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,300.00
1,800.00
4,680.00
2,500.00
3,780.00
378.00
100.00
14,538.00
14,538.00

XIV PEKERJAAN PENGECATAN

PT. T-38-2000-C-B8
1 M2 Pengecatan Bidang Kayu
- Cat Meni
- Plamir
- Cat Dasar
- Cat Kayu
- Pekerja
- Tukang
- Kepala Tukang
- Mandor

PT. T-38-2000-C-B14
1 M2 Pengecatan Tembok Baru
- Plamir
- Cat Dasar
- Cat Tembok
- Pekerja
- Tukang
- Kepala Tukang
- Mandor

#REF!
#REF!

#REF!
#REF!

Rekapitulasi Pekerjaan Beton

Suplemen 1
1 m3 Beton bertulang sloof 18 x 25 cm
SNI DT-91-0008-2007-6.5
1.000
SNI DT-91-0008-2007-6.17
140.000
SNI DT-91-0008-2007-6.21
11.100
Pekerjaan lain-lain
1.000

m3
kg
m2
ls

x
x
x
x

Rp.
Rp.
Rp.
Rp.

Suplemen 2
1 m3 Beton bertulang kolom 25 x 25 cm
SNI DT-91-0008-2007-6.5
1.000
SNI DT-91-0008-2007-6.17
114.000
SNI DT-91-0008-2007-6.22
10.000
Pekerjaan lain-lain
1.000

m3
kg
m2
ls

x
x
x
x

Rp.
Rp.
Rp.
Rp.

Suplemen 3
1 m3 Beton bertulang kolom 18 x 18 cm
SNI DT-91-0008-2007-6.5
1.000
SNI DT-91-0008-2007-6.17
160.000
SNI DT-91-0008-2007-6.22
11.110
Pekerjaan lain-lain
1.000

m3
kg
m2
ls

x
x
x
x

Rp.
Rp.
Rp.
Rp.

Suplemen 4
1 m3 Beton bertulang kolom 15 x 15 cm
SNI DT-91-0008-2007-6.5
1.000
SNI DT-91-0008-2007-6.17
110.000
SNI DT-91-0008-2007-6.22
11.000
Pekerjaan lain-lain
1.000

m3
kg
m2
ls

x
x
x
x

Rp.
Rp.
Rp.
Rp.

Suplemen 5
1 m3 Beton bertulang kolom 13 x 13 cm
1.000
SNI DT-91-0008-2007-6.5
SNI DT-91-0008-2007-6.17 200.000
18.180
SNI DT-91-0008-2007-6.22
1.000
Pekerjaan lain-lain

m3
kg
m2
ls

x
x
x
x

Rp.
Rp.
Rp.
Rp.

Suplemen 6
1 m3 Beton bertulang kolom 11 x 11 cm
1.000
SNI DT-91-0008-2007-6.5
SNI DT-91-0008-2007-6.17 330.000

m3
kg

x
x

Rp.
Rp.

x
x

Rp.
Rp.

Suplemen 7
1 m3 Beton bertulang balok latai/top gavel 13/15 cm
1.000
m3
SNI DT-91-0008-2007-6.5
kg
SNI DT-91-0008-2007-6.17 200.000
18.180
m2
SNI DT-91-0008-2007-6.23
1.000
ls
Pekerjaan lain-lain

x
x
x
x

Rp.
Rp.
Rp.
Rp.

Suplemen 8
1 m3 Beton bertulang ring balok 15/20 cm
1.000
SNI DT-91-0008-2007-6.5
SNI DT-91-0008-2007-6.17 170.000
13.330
SNI DT-91-0008-2007-6.23
1.000
Pekerjaan lain-lain

x
x
x
x

Rp.
Rp.
Rp.
Rp.

SNI DT-91-0008-2007-6.22
Pekerjaan lain-lain

13.330
1.000

m2
ls

m3
kg
m2
ls

Suplemen 9

I unit pintu kamar

SNI DT-91-0011-2007-6.1
SNI DT-91-0011-2007-6.5
PT. T-38-2000-C-B8
-

0.0217 m3
1.68 m3
4.67 m2

x
x
x

Rp.
Rp.
Rp.

694,985
18,007.00
119,505.00
40,000.00
Jumlah
Dibulatkan

694,985.00
18,007.00
88,052.50
40,000.00
Jumlah
Dibulatkan

694,985.00
18,007.00
88,052.50
40,000.00
Jumlah
Dibulatkan

694,985.00
18,007.00
88,052.50
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

694,985.00
2,520,980.00
1,326,505.50
40,000.00
4,582,470.50
4,582,471.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

694,985.00
2,052,798.00
880,525.00
40,000.00
3,668,308.00
3,668,308.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

694,985.00
2,881,120.00
978,263.28
40,000.00
4,594,368.28
4,594,368.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

694,985.00
1,980,770.00
968,577.50
40,000.00
3,684,332.50
3,684,333.00

694,985.00
18,007.00
88,052.50
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

694,985.00
3,601,400.00
1,600,794.45
40,000.00
5,937,179.45
5,937,179.00

694,985.00
18,007.00

=
=

Rp.
Rp.

694,985.00
5,942,310.00

88,052.50
40,000.00
Jumlah
Dibulatkan

=
=
=
=

Rp.
Rp.
Rp.
Rp.

1,173,739.83
40,000.00
7,851,034.83
7,851,034.00

694,985.00
18,007.00
134,105.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

694,985.00
3,601,400.00
2,438,028.90
40,000.00
6,774,413.90
6,774,413.00

694,985.00
18,007.00
134,105.00
40,000.00
Jumlah
Dibulatkan

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

694,985.00
3,061,190.00
1,787,619.65
40,000.00
5,583,794.65
5,583,794.00

=
=

Rp.
Rp.
Rp.
Rp.
Rp.

380,118.90
1,515,360.00
177,819.59
2,073,298.49
2,073,298.00

17,517,000.00 =
902,000.00 =
38,077.00 =
Jumlah
Dibulatkan

NO

URAIAN PEKERJAAN

VOLUME

SAT

ANALISA

72.00

m'

RSNI T-12-2002-B4

1
1

A. PEKERJAAN PERSIAPAN
Pasangan Bouwplank

HARGA SATUAN
(Rp)
6
46,340.00
Jumlah

1
2
3
4
5

B PEKERJAAN PONDASI
Galian tanah bawah pondasi
Urugan kembali tanah bawah pondasi
Lapisan pasir bawah pondasi
Aanstamping batu kali
Pasangan pondasi batu belah

70.56
23.52
3.92
15.68
28.67

m3
m3
m3
m3
m3

SNI DT-91-0006-2007-6.1
SNI DT-91-0006-2007-6.9
SNI DT-91-0006-2007-6.11
SNI DT-91-0007-2007-6.9
SNI DT-91-0007-2007-6.2

133,000.00
10,800.00
133,000.00
266,040.00
551,980.00
Jumlah

1
2
3
4

C. PEKERJAAN BETON
Sloof beton 15/20
Kolom 15/15 cm
Ring balok 15/20 cm
Rabat lantai beton

2.21
1.46
2.21
16.80

m3
m3
m3
m3

Suplemen 4
Suplemen 4
Suplemen 8
SNI DT-91-0008-2007-6.9

3,684,333.00
3,684,333.00
5,583,794.00
1,618,306.00
Jumlah

1
2

D. PEKERJAAN PASANGAN & PLESTERAN

Pasangan dinding batu gunung, campuran spesi 1 PC : 5 PP
Pasangan batu bata 1 PC : 4 PS

101.30
55.50

m2
m2

SNI DT-91-0010-2007-6.4
SNI DT-91-0009-2007-6.9

339,400.00
131,919.00
Jumlah

1
2
3

E. PEK. RANGKA ATAP & PENUTUP ATAP

Rangka kuda kuda kayu
konstruksi gording
penutup atap

0.59
0.77
214.64

m3
m3
m2

Lesplang papan 2/25

8.50

m1

SNI DT-91-0011-2007-6.13
SNI - 3434-2008-6.15
SNI 03-3436-1994-6.1
SNI DT 91-0013-2007-6.10

12,051,200.00
11,500,000.00
189,500.00
205,650.00

Bubung genteng

26.00

SNI 03-3436-1994-6.1

73,200.00

Ruiter

26

SNI DT 91-0013-2007-6.10

1
2
3
4
5

F. PEK. KOSEN, PINTU, JENDELA & KUNCI

Pintu fin. Melamin lack
Pintu toilet fiber
Kunci Pintu
Slot Pintu
Engsel Pintu

4.00
3.00
4.00
8.00
12.00

unit
unit
buah
buah
buah

Suplemen 9
taksir
RSNI T-30-200-B.2
taksir
RSNI T-30-200-B.5

2,073,298.00
300,000.00
282,050.00
20,000.00
29,305.00
Jumlah

1
2

G. PEKERJAAN LANTAI
Pasang keramik 20x20
pasang keramik dinding 10/20

18.00
81.00

m3
m3

SNI DT-91-0012-2007-6.36
SNI DT-91-0012-2007-6.66

196,268.00
162,397.00
Jumlah

H. PEKERJAAN LANGIT-LANGIT
Plafond bambu dengan rangka kayu

112.00

m2

SNI DT 91-0013-2007-6.5

116,233.00
Jumlah

46,780.00
Jumlah

I. PEKERJAAN LISTRIK
1
2
3
4
5
6
7

Pas. Titik lampu

Box Panel 20x40x50
MCB 16 A
Rel MCB
Ground Rod (Galvanist)
Lampu SL 20 watt
Lampu bohlam 5 watt

1
2
3
4
5

J. PEKERJAAN SANITASI
Pipa PVC air bersih 3/4 "
Pipa PVC air bersih 1/2"
Pipa PVC air kotor 3"
Pek. Kloset duduk
Pek. Kran air

27 titik

taksir

100,000

1
2
0.9
2
10
3

taksir
taksir
taksir
taksir
taksir
taksir

505,076
62,348
68,250
11,550
52,000
4,000

unit
bh
m1
btg
titik
titik

Jumlah
5.000
3.000
3.000
3.000
5.000

btg
btg
btg
bh
bh

RSNI T-15-2002-B.26
RSNI T-15-2002-B.26
RSNI T-15-2002-B.31
RSNI T-15-2002-B.2
RSNI T-15-2002-B.35

REKAPITULASI
A
B
C
D
E
F
G
H
I
J

RUMAH TYPE-36

PEKERJAAN PERSIAPAN
PEKERJAAN PONDASI
PEKERJAAN BETON
PEKERJAAN PASANGAN & PLESTERAN
PEKERJAAN RANGKA ATAP & PENUTUP ATAP
PEK. KOSEN, PINTU, JENDELA & KUNCI
PEKERJAAN LANTAI
PEKERJAAN LANGIT-LANGIT
PEKERJAAN LISTRIK
PEKERJAAN SANITAIR

RP
RP
RP
RP
RP
RP
RP
RP
RP
RP
Jumlah
Jasa
Ppn 10%

3,336,480.00
30,156,629.80
53,049,227.65
41,702,724.50
60,290,713.00
10,833,052.00
16,686,981.00
13,018,096.00
3,946,297.00
5,195,557.00
238,215,757.95
23,821,575.80
23,821,575.80

46,894.00
34,100.00
134,039.00
1,412,765.00
43,675.00
Jumlah

pph 1.5%
ToTAL

RUMAH TYPE-36

3,573,236.37
289,432,145.91

JUMLAH HARGA
(Rp)
7
3,336,480.00
3,336,480.00
9,384,480.00
254,016.00
521,360.00
4,171,507.20
15,825,266.60
30,156,629.80
8,142,375.93
5,379,126.18
12,340,184.74
27,187,540.80
53,049,227.65
34,381,220.00
7,321,504.50
41,702,724.50
7,110,208.00
8,855,000.00
40,674,280.00
1,748,025.00
1,903,200.00
1,216,280.00
60,290,713.00
8,293,192.00
900,000.00
1,128,200.00
160,000.00
351,660.00
10,833,052.00
3,532,824.00
13,154,157.00
16,686,981.00
13,018,096.00
13,018,096.00
2,700,000.00
505,076.00
124,696.00
61,425.00
23,100.00
520,000.00
12,000.00
3,946,297.00
234,470.00
102,300.00
402,117.00
4,238,295.00
218,375.00
5,195,557.00

RUMAH TYPE-36

RUMAH TYPE-36