F
20307046
3 TB 01
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
Pembersihan Lahan
Pemasangan Bouwplank
Galian Tanah Untuk Pondasi
Urugan Pasir Bawah Pondasi
Urugan Pasir Bawah Lantai
Urugan Tanah Kembali Pondasi
Urugan Tanah Peninggian Lt
VOLUME
9
34
44.1
5.705
4.4652
11.025
SATUA
N
10 m
m
m
m
m
m
m
HARGA SATUAN
(Rp)
43,988.68
157,462.82
43,988.68
233,604.47
233,604.47
43,988.68
43,988.68
PEKERJAAN PONDASI
1 Pondasi
25.2
596,881.77
2.1
0.07875
0.03375
0.5644
0.15
0.57
0.675
5.4
m
m
m
m
m
m
m
m
874,456.75
874,456.75
874,456.75
874,456.75
983,288.70
983,288.70
983,288.70
983,288.70
TOTAL II
III
PEKERJAAN BETON
1 Sloof Beton
2 Kolom Beton 3.5 M 26bh
Kolom Beton 1.5 M 5bh
3 Ring Balk Beton
4 Meja Dapur
5 List Plank
6 Topi Teras
7 Lantai Kerja
TOTAL III
IV
396,000.00
5,354,000.00
1,940,000.00
1,333,000.00
1,043,000.00
485,000.00
10,551,000.
00
TOTAL I
II
JUMLAH (Rp)
15,042,000.0
0
15,042,000.
00
1,837,000.00
1,791,000.00
147,000.00
496,000.00
148,000.00
561,000.00
664,000.00
5,310,000.00
10,954,000.
00
PLESTERAN
1 Pasangan Dinding Bata Merah
2 Pasangan Batu Rollag
3 Plesteran dan Aci
m
m
m
88,770.35
568,230.70
51,210.19
35.25
22.75
18
71
m
m
m
m
214,585.37
130,651.67
144,323.78
40,142.38
7,565,000.00
2,973,000.00
2,598,000.00
2,851,000.00
15,987,000.
00
0.572
0.1728
m
m
10,407,008.25
9,296,552.48
151.2
16
25.2
9
0.8
m
m
m
m
m
133,871.95
87,006.06
55,939.78
87,221.16
132,019.99
5,952,808.72
1,606,444.27
20,241,438.0
8
1,392,096.88
1,409,682.46
784,990.44
105,615.99
31,493,076.
84
58
58
m
m
225,848.38
57,313.59
30.6
100,000.00
11.34
17.5
5.25
m
m
m
1,219,942.97
100,000.00
27,812.13
TOTAL IV
V
VI
PEKERJAAN ATAP
1 Kuda-kuda atap rumah
2 Gording kayu
3
4
5
6
7
VII
15,713,000.0
0
185,000.00
3,022,000.00
18,920,000.
00
177
5x0.065
59
PEKERJAAN PLAFOND
1 Rangka plafond
2 Plafond eternit
TOTAL VII
VIII PEKERJAAN KUSEN, PINTU
1 Kusen pintu
2 Daun pintu
3 Kusen jendela
4 Kaca jendela
13,099,205.9
2
3,324,188.45
16,423,394.
38
3,060,000.00
13,834,153.2
8
1,750,000.00
146,013.69
18,790,166.
97
TOTAL VIII
IX
PEKERJAAN CAT
1 Cat kayu
2 Cat interior
3 Cat eksterior
TOTAL IX
TOTAL I - IX
2.0804
41,438.45
289
88.5
m
m
48,335.95
41,743.60
86,208.54
13,969,088.1
1
3,694,308.60
17,749,605.
25
155,910,24
3.43