:
:
:
:
:
:
NO
URAIAN BIAYA
I
A
B
II
A
B
C
JUMLAH B
Penawar,
.............................
REKAPITULASI
IAN PENAWARAN BIAYA
136,000,000.00
157,250,000.00
293,250,000.00
132,450,000.00
19,200,000.00
55,100,000.00
206,750,000.00
500,000,000.00
500,000,000.00
HPS
Penawar,
...................................
I.
:
:
:
:
:
:
NO
KUALIFIKASI PERSONIL
A.
1
2
3
4
5
6
TENAGA AHLI
Ketua Tim/Team Leader
Ahli Teknik Lingkungan
Ahli Arsitektur
Ahli Hidrologi/Hidrolika
Ahli Struktur
Ahli Sosial Ekonomi
B
1
2
3
4
TENAGA PENDUKUNG :
Surveyor Hidrologi
Surveyor Mekanika Tanah
Drafter
Admintrasi dan Keuangan
SATUAN
1.00
org
6.00
bln
1.00
org
4.00
bln
1.00
org
4.00
bln
1.00
org
4.00
bln
1.00
org
4.00
bln
1.00
org
4.00
bln
6.00
org
5.00
bln
7.00
org
3.00
bln
2.00
org
5.00
bln
1.00
org
5.00
bln
18.00
6.00
4.00
4.00
4.00
4.00
4.00
26.00
26.00
2.00
12.00
OB
OB
OB
OB
OB
OB
VOL
OB
OB
OB
OB
10.00
21.00
10.00
5.00
46.00
TOTAL BIAYA
(Rp)
6,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
36,000,000
20,000,000
20,000,000
20,000,000
20,000,000
20,000,000
136,000,000
3,500,000
3,500,000
3,500,000
2,750,000
35,000,000
73,500,000
35,000,000
13,750,000
157,250,000
293,250,000
II.
A.
NO
A.1
1
U R A I A N
SATUAN
MOBILISASI
Perjalanan Palangka Raya - Murung Raya
- Profesional staff
- Sub profesional staff
6.00
org
2.00
trip
11.00
org
2.00
trip
17.00
A.2
1
AKOMODASI
Tunjangan Perumahan Profesional Staf
Ketua Tim/Team Leader
Ahli Teknik Lingkungan
Ahli Arsitektur
Ahli Hidrologi/Hidrolika
Ahli Struktur
Ahli Sosial Ekonomi
TUNJANGAN PERJALANAN
Perjalanan dinas
- Profesional staff
- Sub profesional staff
1.00
org
6.00
bln
1.00
org
4.00
bln
1.00
org
4.00
bln
1.00
org
4.00
bln
1.00
org
4.00
bln
1.00
org
4.00
bln
OB
OB
OB
OB
OB
OB
26.00
6.00
4.00
4.00
4.00
4.00
4.00
26.00
6.00
org
2.00
trip
11.00
org
2.00
trip
17.00
A.4
1
12.00
22.00
34.00
4.00
6.00
A.3
1
OT
OT
VOL
OT
OT
2.00
12.00
22.00
12.00
1.00
kali
2.00
org
2.00
trip
OT
4.00
B. TUNJANGAN PERJALANAN
- Profesional staff
1.00
kali
2.00
org
3.00
hari
OH
6.00
LS
BH
LS
1.00
1.00
1.00
4.00
5.00
13.00
NO
2
U R A I A N
SATUAN
kali
kali
x
x
1.00
org
2.00
trip
2.00
org
2.00
trip
B. TUNJANGAN PERJALANAN
- Profesional staff
- Surveyor
- Tenaga lokal
kali
kali
kali
x
x
x
1.00
org
3.00
hari
2.00
org
3.00
hari
5.00
org
3.00
hari
1.00
1.00
1.00
2.00
unit
3.00
hari
2.00
unit
3.00
hari
2.00
unit
3.00
hari
2.00
unit
3.00
hari
2.00
unit
3.00
hari
20.00
OT
OT
2.00
4.00
OT
OH
OH
3.00
6.00
15.00
BH
LS
UNIT/HARI
UNIT/HARI
UNIT/HARI
UNIT/HARI
LS
LS
BH
LS
26.00
3.00
3.00
6.00
6.00
6.00
6.00
3.00
3.00
6.00
1.00
71.00
1.00
1.00
kali
kali
x
x
1.00
org
2.00
trip
4.00
org
2.00
trip
B. TUNJANGAN PERJALANAN
- Profesional staff
- Surveyor
1.00
1.00
kali
kali
x
x
1.00
org
7.00
hari
4.00
org
7.00
hari
5.00
ttk
7.00
hari
VOL
OT
OT
2.00
8.00
OT
OH
7.00
28.00
BH
hari
LS
LS
SPL
3.00
35.00
3.00
3.00
20.00
107.00
SURVEY HIDROLOGI
A. TRANSPORTASI
- Profesional staff
- Surveyor
B. TUNJANGAN PERJALANAN
- Surveyor
- Tenaga Lokal
- Tenaga Lokal
C. PERALATAN DAN BAHAN SURVEY
- Pita ukur
- Patok ukur Skala tinggi air
- Sewa Current Meter
- Stopwatch
- Sewa Perahu
- Perlengkapan lapangan
1.00
1.00
kali
kali
x
x
1.00
org
2.00
trip
2.00
org
2.00
trip
1.00
1.00
1.00
kali
kali
kali
x
x
x
2.00
org
3.00
hari
5.00
org
3.00
hari
2.00
org
3.00
bln
5.00
3.00
unit
3.00
hari
2.00
unit
3.00
hari
16.00
17.00
OT
OT
2.00
4.00
OH
OB
OB
6.00
15.00
6.00
BH
BH
UNIT/HARI
BH
BH
LS
3.00
2.00
9.00
3.00
6.00
3.00
57.00
NO
5
U R A I A N
SATUAN
VOL
2.00
keg
1.00
org
2.00
trip
OT
4.00
B. TUNJANGAN PERJALANAN
- Profesional staff
2.00
keg
1.00
org
6.00
hari
OH
12.00
LS
4.00
2.00
8.00
3.00
19.00
B.
NO
B.1
1
2
3
4
U R A I A N
PERLENGKAPAN KANTOR
Trasportasi/kendaraan kerja :
Sewa motor
Komunikasi (Telp, Internet, fax)
Bahan Alat Tulis Kantor
Keperluan Komputer
SATUAN
2.00
unit
6.00
bln
BLN/UNIT
BLN
BLN
BLN
PERALATAN KANTOR
Komputer+Printer
Handy Cam
2.00
unit
6.00
bln
1.00
unit
2.00
bln
3.00
12.00
6.00
6.00
6.00
30.00
2.00
B.2
1
2
VOL
BLN/UNIT
BLN/UNIT
12.00
2.00
14.00
8.00
C.
NO
2.
U R A I A N
SATUAN
VOL
BUKU
3.00
BUKU
BUKU
BUKU
BUKU
BUKU
BUKU
BUKU
BUKU
BUKU
BUKU
BUKU
KEPING
3.00
3.00
3.00
3.00
3.00
3.00
3.00
5.00
5.00
5.00
5.00
5.00
Kali
Kali
Kali
1.00
1.00
1.00
300,000
300,000
Sub total (A.1)
TOTAL BIAYA
(Rp)
3,600,000
6,600,000
10,200,000
200,000
200,000
200,000
200,000
200,000
200,000
Sub total (A.2)
1,200,000
800,000
800,000
800,000
800,000
800,000
5,200,000
300,000
300,000
Sub total (A.3)
3,600,000
6,600,000
10,200,000
300,000
1,200,000
300,000
1,800,000
500,000
250,000
300,000
500,000
250,000
300,000
4,050,000
TOTAL BIAYA
(Rp)
300,000
300,000
600,000
1,200,000
300,000
300,000
200,000
900,000
1,800,000
3,000,000
200,000
150,000
300,000
300,000
250,000
200,000
150,000
500,000
300,000
600,000
450,000
1,800,000
1,800,000
1,500,000
600,000
450,000
3,000,000
300,000
18,000,000
300,000
300,000
600,000
2,400,000
200,000
300,000
1,400,000
8,400,000
300,000
1,200,000
300,000
650,000
350,000
900,000
42,000,000
900,000
1,950,000
7,000,000
65,550,000
200,000
200,000
400,000
800,000
200,000
150,000
150,000
1,200,000
2,250,000
900,000
200,000
250,000
350,000
150,000
500,000
300,000
600,000
500,000
3,150,000
450,000
3,000,000
900,000
14,150,000
TOTAL BIAYA
(Rp)
300,000
1,200,000
200,000
2,400,000
500,000
Sub total (A.4.5)
LANAN (A)
1,500,000
5,100,000
132,450,000
500,000
400,000
400,000
300,000
Sub total (B.1)
TOTAL BIAYA
(Rp)
6,000,000
2,400,000
2,400,000
1,800,000
12,600,000
500,000
300,000
Sub total (B.2)
6,000,000
600,000
6,600,000
19,200,000
TOTAL BIAYA
(Rp)
600,000
1,800,000
600,000
600,000
600,000
600,000
600,000
800,000
800,000
2,000,000
600,000
600,000
1,200,000
100,000
1,800,000
1,800,000
1,800,000
1,800,000
1,800,000
2,400,000
2,400,000
10,000,000
3,000,000
3,000,000
6,000,000
500,000
5,500,000
5,500,000
6,000,000
5,500,000
5,500,000
6,000,000
55,100,000
206,750,000