No

1
2
3
4
5

Nama
YUSRIL
ESTRIA
KEKE
PANJI
DAMAR

UKD1
75
65
56
80
80

UKD2
45
76
78
65
85

UKD3
76
85
90
87
75

UKD4
60
75
76
85
70

UKD5
83
40
55
64
85

UKD6
56
60
80
75
90

PRAKTIKUM
78
60
70
78
86

NILAI AKHIR
68.23
64.54
71.77
76.23
81.92

LULUS
GAGAL
LULUS
LULUS
LULUS

No
1
2
3
4
5
6
7
8
9
10

Nama
Petani
Paijo
Paidi
Parmo
Parman
Parto
Parmin
Pasiran
Palidi
Palimun
Paino
Jumlah
Rata-rata

Luas lahan
(m2)
5000
5000
6750
2500
3000
3500
5000
4500
1500
1500
38250
3825

Bibit
24000000
24000000
32400000
12000000
14400000
16800000
24000000
21600000
7200000
7200000

Pupuk
255000
255000
344250
127500
153000
178500
255000
229500
76500
76500

Biaya (Rp)
Pestisida
Tenaga Kerja
50000
1000000
50000
1000000
67500
1350000
25000
500000
30000
600000
35000
700000
50000
1000000
45000
900000
15000
300000
15000
300000

Panen
500000
500000
675000
250000
300000
350000
500000
450000
150000
150000

Total Biaya
(Rp)
25805000
25805000
34836750
12902500
15483000
18063500
25805000
23224500
7741500
7741500

Produksi (kg)
Penerimaan (Rp) Kerusakan (%)
Basah
Kering
16500
8250
82500000
16500
8250
82500000
22275
11137.5
111375000
8250
4125
41250000
9900
4950
49500000
11550
5775
57750000
16500
8250
82500000
14850
7425
74250000
4950
2475
24750000
4950
2475
24750000

Pendapatan (Rp)

Pendapatan Kena Pajak

(Rp)