1 2 3 4 5
PPN PPh
6 7
126,000.00
9,000.00
510,000.00 76,500.00
126,000.00
9,000.00
2,234,050.00 335,107.50
242,290.00 36,343.50
27,000.00
255,000.00 38,250.00
255,000.00 38,250.00
9,000.00
187,500.00
906,500.00 135,975.00
9,000.00
75,000.00
125,000.00
327,200.00 49,080.00
225,200.00 33,780.00
9,000.00
174,500.00
452,000.00 67,800.00
9,000.00
5,833,740.00 1,279,586.00
5,833,740.00 1,279,586.00
30 November 2012
PEMERINTAH KABUPATEN TORAJA UTARA
BUKU RINCIAN PENGELUARAN
SKPD : Dinas Pendidikan
Kode Rekening : 01.1.01.01.16.80.5.2.3.26.08
Program : Wajib Belajar Pendidikan Dasar Sembilan Tahun
Kegiatan : Peningkatan Sarana dan Prasarana Pendidikan Dasar Sembilan Tahun
Belanja : Belanja Modal Pengadaan Bangunan
Uraian Kegiatan : DAK 2012 Pek. Swakelola Rehabilitasi Berat 3 Ruang Kelas, Rehabilitasi Sedang 2 Rua
beserta Manajemen Operasional
Lokasi : SDN 1 Buntupepasan
Alamat : Lembang Buntuminanga, Kecamatan Buntupepasan
Nilai Anggaran : RP.
Tahun Anggaran : 2012
Halaman :
1 2 3 4 5
PPN PPh
6 7
24,000.00
310,000.00 46,500.00
9,000.00
9,000.00
310,000.00 46,500.00
9,000.00
220,000.00 33,000.00
182,500.00 27,375.00
182,500.00 27,375.00
9,000.00
186,000.00 27,900.00
9,000.00
7,000.00
182,500.00 27,375.00
155,000.00
9,000.00
175,000.00
50,000.00
61,250.00
1,903,500.00 432,275.00
5,833,740.00 1,279,586.00
7,737,240.00 1,711,861.00
T. L. MASIKU
NIP.
BUKU KAS PEMBANTU TUNAI
Nama Sekolah : SDN 01 Buntupepasan
Alamat : Lembang Buntuminanga, Kecamatan Buntupepasan
KEGIATAN : DAK 2012 Pek. Swakelola Rehab 5 Ruang Kelas dan Meubeler serta Manajemen Operasional
Nilai Pekerjaan : Rp. 308.947.500,-
Tahun Anggaran : 2012
PERIODE : OKTOBER 2012
Nomor
Tanggal Uraian
Urut Kwitansi
JUMLAH:
KEPALA SEKOLAH
Y. R. PALIDAN, S.Th
NIP. 19650411 198612 1 001
AI
129,847,500.00
350,000.00 129,497,500.00
1,386,000.00 128,111,500.00
450,000.00 127,661,500.00
3,500,000.00 124,161,500.00
3,150,000.00 121,011,500.00
900,000.00 120,111,500.00
600,000.00 119,511,500.00
5,610,000.00 113,901,500.00
1,386,000.00 112,515,500.00
450,000.00 112,065,500.00
24,574,550.00 87,490,950.00
2,665,190.00 84,825,760.00
1,350,000.00 83,475,760.00
2,805,000.00 80,670,760.00
2,805,000.00 77,865,760.00
450,000.00 77,415,760.00
7,500,000.00 69,915,760.00
6,510,000.00 63,405,760.00
418,000.00 62,987,760.00
144,000.00 62,843,760.00
890,000.00 61,953,760.00
488,000.00 61,465,760.00
9,971,500.00 51,494,260.00
450,000.00 51,044,260.00
11,560,000.00 39,484,260.00
3,000,000.00 36,484,260.00
5,000,000.00 31,484,260.00
Nomor
Tanggal Uraian
Urut Kwitansi
JUMLAH:
KEPALA SEKOLAH
Y. R. PALIDAN, S.Th
NIP. 19650411 198612 1 001
I
31,484,260.00
102,000.00 31,382,260.00
157,000.00 31,225,260.00
3,599,200.00 27,626,060.00
2,477,200.00 25,148,860.00
450,000.00 24,698,860.00
51,000.00 24,647,860.00
85,000.00 24,562,860.00
1,919,500.00 22,643,360.00
74,000.00 22,569,360.00
4,972,000.00 17,597,360.00
280,000.00 17,317,360.00
450,000.00 16,867,360.00
10,910,000.00 5,957,360.00
3,000,000.00 2,957,360.00
Nomor
Tanggal Uraian
Urut Kwitansi
JUMLAH:
KEPALA SEKOLAH
Y. R. PALIDAN, S.Th
NIP. 19650411 198612 1 001
U TUNAI
2,957,360.00
2,957,360.00
Nomor
Tanggal Uraian Debet
Urut Kwitansi
35 74 4 lbr multiplex 15 mm
55 94 Biaya pelaporan
JUMLAH: 182,057,360.00
Buntuminanga, 31 Januari 20
KEPALA SEKOLAH BENDAHARA
Kredit Saldo
2,957,360.00
182,057,360.00
10,170,000.00 171,887,360.00
35,750,000.00 136,137,360.00
1,200,000.00 134,937,360.00
1,050,000.00 133,887,360.00
3,850,000.00 130,037,360.00
910,000.00 129,127,360.00
3,410,000.00 125,717,360.00
450,000.00 125,267,360.00
855,000.00 124,412,360.00
700,000.00 123,712,360.00
787,500.00 122,924,860.00
535,000.00 122,389,860.00
450,000.00 121,939,860.00
990,000.00 120,949,860.00
3,410,000.00 117,539,860.00
450,000.00 117,089,860.00
2,420,000.00 114,669,860.00
970,000.00 113,699,860.00
5,500,000.00 108,199,860.00
1,800,000.00 106,399,860.00
2,007,500.00 104,392,360.00
920,000.00 103,472,360.00
2,007,500.00 101,464,860.00
450,000.00 101,014,860.00
875,000.00 100,139,860.00
2,750,000.00 97,389,860.00
2,046,000.00 95,343,860.00
450,000.00 94,893,860.00
910,000.00 93,983,860.00
2,000,000.00 91,983,860.00
350,000.00 91,633,860.00
2,007,500.00 89,626,360.00
880,000.00 88,746,360.00
855,000.00 87,891,360.00
825,000.00 87,066,360.00
910,000.00 86,156,360.00
1,705,000.00 84,451,360.00
450,000.00 84,001,360.00
990,000.00 83,011,360.00
1,925,000.00 81,086,360.00
2,000,000.00 79,086,360.00
2,450,000.00 76,636,360.00
4,850,000.00 71,786,360.00
2,900,000.00 68,886,360.00
13,640,000.00 55,246,360.00
9,300,000.00 45,946,360.00
30,825,000.00 15,121,360.00
6,240,000.00 8,881,360.00
3,060,000.00 5,821,360.00
4,090,000.00 1,731,360.00
675,000.00 1,056,360.00
550,000.00 506,360.00
475,000.00 31,360.00
182,026,000.00 31,360.00
Nomor
Tanggal Uraian
Urut Kwitansi
1 3-10-2012 Terima Dana DAK untuk Rehab. 4 Ruang Kelas via Rekening
4 Biaya Administrasi
5 Biaya Pajak
JUMLAH:
KEPALA SEKOLAH
Y. R. PALIDAN, S.Th
NIP. 19650411 198612 1 001
Debet Kredit Saldo
129,847,500.00 129,847,500.00
129,847,500.00 0.00
0.00
0.00
0.00
Nomor
Tanggal Uraian
Urut Kwitansi
4 Biaya Administrasi
5 Biaya Pajak
JUMLAH:
KEPALA SEKOLAH
Y. R. PALIDAN, S.Th
NIP. 19650411 198612 1 001
Debet Kredit Saldo
0.00
0.00
0.00
0.00
Nomor
Tanggal Uraian Debet
Urut Kwitansi
2 26-12-2012 Terima Dana rehab lewat rek. BPD Sulselbar Cab. Rantepao 179,100,000.00
4 Biaya Administrasi
5 Biaya Pajak
JUMLAH: 179,100,000.00
Buntuminanga, 31 Desember 20
KEPALA SEKOLAH BENDAHARA
0.00
0.00
0.00 179,100,000.00
LE MASIKU
BUKU KAS PEMBANTU BANK
KEGIATAN : REHABILITASI 5 RUANG KELAS SDN 1 BUNTUPEPASAN
PERIODE : JANUARI 2013
Nomor
Tanggal Uraian Debet
Urut Kwitansi
4 Biaya Administrasi
5 Biaya Pajak
JUMLAH: 179,100,000.00
179,100,000.00
0.00
0.00
179,100,000.00 0.00
Jumlah:
KEPALA SEKOLAH
Y. R. PALIDAN, S.Th
NIP. 19650411 198612 1 001
JAK
126,000.00 126,000.00
18,900.00 144,900.00
126,000.00 18,900.00
18,900.00 0.00
9,000.00 9,000.00
9,000.00 0.00
510,000.00 510,000.00
76,500.00 586,500.00
510,000.00 76,500.00
76,500.00 0.00
2,234,050.00 2,234,050.00
335,107.50 2,569,157.50
2,234,050.00 335,107.50
335,107.50 0.00
242,290.00 242,290.00
36,343.50 278,633.50
242,290.00 36,343.50
36,343.50 0.00
27,000.00 27,000.00
27,000.00 0.00
255,000.00 255,000.00
38,250.00 293,250.00
255,000.00 38,250.00
38,250.00 0.00
255,000.00 255,000.00
38,250.00 293,250.00
255,000.00 38,250.00
38,250.00 0.00
9,000.00 9,000.00
9,000.00 0.00
906,500.00 906,500.00
135,975.00 1,042,475.00
906,500.00 135,975.00
135,975.00 0.00
9,000.00 9,000.00
9,000.00 0.00
75,000.00 75,000.00
75,000.00 0.00
125,000.00 125,000.00
125,000.00 0.00
Jumlah:
KEPALA SEKOLAH
Y. R. PALIDAN, S.Th
NIP. 19650411 198612 1 001
K
327,200.00 327,200.00
49,080.00 376,280.00
327,200.00 49,080.00
49,080.00 0.00
225,200.00 225,200.00
33,780.00 258,980.00
225,200.00 33,780.00
33,780.00 0.00
9,000.00 9,000.00
9,000.00 0.00
174,500.00 174,500.00
174,500.00 0.00
452,000.00 452,000.00
67,800.00 519,800.00
452,000.00 67,800.00
67,800.00 0.00
9,000.00 9,000.00
9,000.00 0.00
75,000.00 75,000.00
75,000.00 0.00
Jumlah: 0.00
Buntuminanga, 31 Desemb
KEPALA SEKOLAH BENDAHARA
0.00
0.00 0.00
ELE MASIKU
BUKU KAS PEMBANTU PAJAK
KEGIATAN : REHABILITASI 5 RUANG KELAS SDN 1 BUNTUPEPASAN
PERIODE : JANUARI 2013
Jumlah: 2,335,775.00
24,000.00
334,000.00
380,500.00
389,500.00
398,500.00
708,500.00
755,000.00
764,000.00
984,000.00
1,017,000.00
1,199,500.00
1,226,875.00
1,409,375.00
1,436,750.00
1,445,750.00
1,631,750.00
1,659,650.00
1,668,650.00
1,675,650.00
1,858,150.00
1,885,525.00
2,040,525.00
2,049,525.00
2,224,525.00
2,274,525.00
2,335,775.00
24,000.00 2,311,775.00
310,000.00 2,001,775.00
46,500.00 1,955,275.00
9,000.00 1,946,275.00
9,000.00 1,937,275.00
310,000.00 1,627,275.00
46,500.00 1,580,775.00
9,000.00 1,571,775.00
220,000.00 1,351,775.00
33,000.00 1,318,775.00
182,500.00 1,136,275.00
27,375.00 1,108,900.00
182,500.00 926,400.00
27,375.00 899,025.00
9,000.00 890,025.00
186,000.00 704,025.00
27,900.00 676,125.00
9,000.00 667,125.00
7,000.00 660,125.00
182,500.00 477,625.00
27,375.00 450,250.00
155,000.00 295,250.00
9,000.00 286,250.00
175,000.00 111,250.00
50,000.00 61,250.00
61,250.00 0.00
2,335,775.00 0.00
MASIKU
BUKU KAS UMUM
KEGIATAN : REHABILITASI 5 RUANG KELAS SDN 1 BUNTUPEPASAN
PERIODE : OKTOBER 2012
Nomor
Tanggal Uraian
Urut Kwitansi
1 3-10-2012 Terima Dana DAK untuk Rehab. 4 Ruang Kelas Via rekening
19 Bunga Bank
20 Administrasi Bank
21 Pajak Bank
JUMLAH:
Ketua
Thomas Toding
NIP : 19670908 198903 1 011
MENGETAHUI:
Kepala SDN 1 Buntupepasan
129,847,500.00 129,847,500.00
350,000.00 129,497,500.00
1,386,000.00 128,111,500.00
450,000.00 127,661,500.00
3,500,000.00 124,161,500.00
3,150,000.00 121,011,500.00
900,000.00 120,111,500.00
600,000.00 119,511,500.00
5,610,000.00 113,901,500.00
1,386,000.00 112,515,500.00
450,000.00 112,065,500.00
24,574,550.00 87,490,950.00
2,665,190.00 84,825,760.00
1,350,000.00 83,475,760.00
2,805,000.00 80,670,760.00
2,805,000.00 77,865,760.00
450,000.00 77,415,760.00
7,500,000.00 69,915,760.00
6,510,000.00 63,405,760.00
418,000.00 62,987,760.00
144,000.00 62,843,760.00
890,000.00 61,953,760.00
488,000.00 61,465,760.00
9,971,500.00 51,494,260.00
450,000.00 51,044,260.00
11,560,000.00 39,484,260.00
3,000,000.00 36,484,260.00
5,000,000.00 31,484,260.00
0.00 31,484,260.00
0.00 31,484,260.00
0.00 31,484,260.00
Nomor
Tanggal Uraian
Urut Kwitansi
16 Bunga Bank
17 Administrasi Bank
18 Pajak Bank
JUMLAH:
Thomas Toding
NIP : 19670908 198903 1 011
MENGETAHUI:
Kepala SMPN 2 Buntupepasan
31,484,260.00 31,484,260.00
102,000.00 31,382,260.00
157,000.00 31,225,260.00
3,599,200.00 27,626,060.00
2,477,200.00 25,148,860.00
450,000.00 24,698,860.00
51,000.00 24,647,860.00
85,000.00 24,562,860.00
1,919,500.00 22,643,360.00
74,000.00 22,569,360.00
4,972,000.00 17,597,360.00
280,000.00 17,317,360.00
450,000.00 16,867,360.00
10,910,000.00 5,957,360.00
3,000,000.00 2,957,360.00
0.00 2,957,360.00
0.00 2,957,360.00
Nomor
Tanggal Uraian Debet
Urut Kwitansi
4 Administrasi Bank
5 Pajak Bank
JUMLAH: 182,057,360.00
Buntuminanga, 31 Desembe
Panitia Rehabilitasi Ruang Ke
SDN 1 Buntupepasan,
Ketua Bendahara
2,957,360.00
182,057,360.00
0.00 182,057,360.00
0.00 182,057,360.00
0.00 182,057,360.00
0.00 182,057,360.00
, terdiri dari :
Nomor
Tanggal Uraian Debet
Urut Kwitansi
34 74 4 lbr multiplex 15 mm
56 Administrasi Bank
57 Pajak Bank
JUMLAH: 182,057,360.00
182,057,360.00
10,170,000.00 171,887,360.00
35,750,000.00 136,137,360.00
1,200,000.00 134,937,360.00
1,050,000.00 133,887,360.00
3,850,000.00 130,037,360.00
910,000.00 129,127,360.00
3,410,000.00 125,717,360.00
450,000.00 125,267,360.00
855,000.00 124,412,360.00
700,000.00 123,712,360.00
787,500.00 122,924,860.00
535,000.00 122,389,860.00
450,000.00 121,939,860.00
990,000.00 120,949,860.00
3,410,000.00 117,539,860.00
450,000.00 117,089,860.00
2,420,000.00 114,669,860.00
970,000.00 113,699,860.00
5,500,000.00 108,199,860.00
1,800,000.00 106,399,860.00
2,007,500.00 104,392,360.00
920,000.00 103,472,360.00
2,007,500.00 101,464,860.00
450,000.00 101,014,860.00
875,000.00 100,139,860.00
2,750,000.00 97,389,860.00
2,046,000.00 95,343,860.00
450,000.00 94,893,860.00
910,000.00 93,983,860.00
2,000,000.00 91,983,860.00
350,000.00 91,633,860.00
2,007,500.00 89,626,360.00
880,000.00 88,746,360.00
855,000.00 87,891,360.00
825,000.00 87,066,360.00
910,000.00 86,156,360.00
1,705,000.00 84,451,360.00
450,000.00 84,001,360.00
990,000.00 83,011,360.00
1,925,000.00 81,086,360.00
2,000,000.00 79,086,360.00
2,450,000.00 76,636,360.00
4,850,000.00 71,786,360.00
2,900,000.00 68,886,360.00
13,640,000.00 55,246,360.00
9,300,000.00 45,946,360.00
30,825,000.00 15,121,360.00
6,240,000.00 8,881,360.00
3,060,000.00 5,821,360.00
4,090,000.00 1,731,360.00
675,000.00 1,056,360.00
550,000.00 506,360.00
475,000.00 31,360.00
31,360.00
0.00 31,360.00
0.00 31,360.00
182,026,000.00 31,360.00
, terdiri dari :