EE. Gedung Pramuka

DAFTAR HARGA SATUAN PEKERJAAN
A. ANALISA HARGA SATUAN PEKERJAAN PERSIAPAN
NO URAIAN SATUAN BIAYA (Rp.) KETERANGAN

A-01 Pagar sementara seng gelombang T = 2 m 1 M' 56,640.00
A-02 Pagar sementara kawat duri T = 1,8 m 1 M' 99,720.00
A-03 Pengukuran & Pemasangan Bowplank 1 M2 53,100.00
A-04 Pembuatan kantor sementara dgn lantai plesteran 1 M2 927,350.00
A-05 Gudang semen dan alat - alat 1 M2 633,700.00
A-06 Membersihkan lapangan dan perataan 1 M2 0.00
A-07 Pembuatan jalan sementara 1 M2 #REF!
A-08 Bongkaran Beton Bertulang 1 M3 0.00
A-09 Bongkaran Dinding Tembok Bata Merah 1 M3 0.00
A-10 Pas Pagar beton Pracetak ( 5 x 50 x 213 ) cm 1 M' 0.00
B. ANALISA HARGA SATUAN PEKERJAAN TANAH

B-01 Galian tanah biasa sedalam 1 m 1 M3 49,700.00
B-04 Galian tanah keras sedalam 1 m 1 M3 11,080.00
B-05 Pekerjaan stripping setinggi 10 cm 1 M2 1,860.00
B-06 Pembuangan tanah sejauh 150 m 1 M3 33,900.00
B-07 Urugan kembali 1 M3 36,300.00
B-08 Pemadatan Tanah 1 M3 33,000.00
B-09 Urugan pasir 1 M3 166,700.00
B-10 Pemasangan lapisan ijuk 1 M3 44,700.00
B-11 Urugan sirtu 1 M3 0.00
C. ANALISA HARGA SATUAN PEKERJAAN PONDASI

C-01 Pasang pondasi batu kali 1 Pc : 3 Ps 1 M3 628,770.00
C-04 Pasang pondasi batu kosong 1 M3 273,600.00
C-05 Pasang pondasi silkop 40 % batu kali 1 M3 1,392,400.00
C-06 Pasang pondasi sumuran Dia. 100 cm 1 M3 829,600.00
C-07 Pembuatan tiang pancang ( 40 x 40 ) cm, beton bertulang 1 M' 698,800.00
C-08 Pembuatan tiang pancang ( 35 x 35 ) cm, beton bertulang 1 M' 548,200.00
D. ANALISA HARGA SATUAN PEKERJAAN BETON

D-01 Membuat Beton Tumbuk 1 Pc : 3 Ps : 5 Kr 1 M3 746,400.00
D-02 Membuat Beton Tumbuk 1 Pc : 3 Ps : 6 Kr 1 M3 667,150.00
D-03 Membuat Beton Bertulang 1 Pc : 2 Ps : 5 Kr 1 M3 0.00
D-04 Membuat Tiang pancang Prestresed Beton 1 M3 0.00
D-05 Membuat Beton Bertulang 1 Pc : 2 Ps : 3 Kr 1 M3 1,002,900.00
D-06 Memasang PVC Waterstop Lebar 200 mm 1 M' 0.00
D-07 Pembesian Dengan Besi Polos atau Besi Ulir 1 KG 11,800.00
D-08 Pasang Bekisting Untuk Pondasi 1 M2 104,600.00
D-09 Pasang Bekisting Untuk Sloof 1 M2 0.00
D-10 Pasang Bekisting Untuk Kolom 1 M2 194,800.00
D-11 Pasang Bekisting Untuk Balok 1 M2 263,700.00
D-12 Pasang Bekisting Untuk Lantai 1 M2 293,100.00
D-12b Pasang Begisting untuk lantai 1 M2 220,900.00
D-13 Pasang Bekisting Untuk Tangga 1 M2 184,200.00
D-14 Membuat Beton Dengan Mutu K. 225 1 M3 0.00
D-15 Membuat Beton Dengan Mutu K. 275 1 M3 0.00
D-16 Membuat Pondasi Beton Bertulang (150 kg Besi + ekisting) 1 M3 0.00
D-17 Membuat Sloof Beton Bertulang (200 kg Besi + Bekisting) 1 M3 0.00
D-17c Beton sloof 15/20 ( 150 kg besi ) 1 M3 -
D-18b Membuat Kolom Beton Bertulang 15/15 cm (120 kg Besi + Bekisting) 1 M3 0.00
D-18c Membuat Kolom Beton Bertulang (161 kg Besi + Bekisting) 1 M3 0.00
D-18 Membuat Kolom Beton Bertulang 15/20 cm (150 kg Besi + Bekisting) 1 M3 0.00
D-18 Membuat Kolom Beton Bertulang 12/12 cm (175 kg Besi + Bekisting) 1 M3 0.00
D-18 Membuat Balok Beton Bertulang (Portal) 15/20 cm (150 kg Besi + Bekisting) 1 M3 0.00
D-25b Membuat Balok Beton Bertulang (Ring Balk) 15/20 cm (150 kg Besi + Bekisting) 1 M3 0.00
D-18 Membuat Balok Beton Bertulang (Lintel) 11/15 cm (175 kg Besi + Bekisting) 1 M3 0.00
D-19 Membuat Kolom Beton Bertulang (140 kg Besi + Bekisting) 1 M3 0.00
D-20 Membuat Kolom Beton Bertulang (160 kg Besi + Bekisting) 1 M3 #REF!
D-25 Membuat Balok Beton Bertulang (120 kg Besi + Bekisting) 1 M3 0.00
D-26 Membuat Balok Beton Bertulang (150 kg Besi + Bekisting) 1 M3 0.00
D-27 Membuat Balok Beton Bertulang (200 kg Besi + Bekisting) 1 M3 #REF!
D-28 Membuat Balok Beton Bertulang (230 kg Besi + Bekisting) 1 M3 #REF!
D-29 Membuat Tangga Beton Bertulang (200 kg Besi + Bekisting) 1 M3 #REF!
D-30 Membuat Plat Lantai Tb. 10 cm Beton Bertulang (90 kg Besi + Bekisting) 1 M3 6,086,700.00
D-30c Membuat Plat Lantai Tb. 10 cm Beton Bertulang (90 kg Besi + Bekisting) 1 M3 0.00
D-31 Membuat Plat Lantai Tb. 12 cm Beton Bertulang (110 kg Besi + Bekisting) 1 M3 0.00
D-34b Membuat Plat Lantai Tb. 15 cm Beton Bertulang (115 kg Besi + Bekisting) 1 M3 0.00
D-35 Membuat Kolom Penguat Beton Bertulang (11 x 11) cm 1 M' 0.00
D-36 Membuat Ring Balok Beton Bertulang (10 x 15) cm 1 M' 0.00
E. ANALISA HARGA SATUAN PEKERJAAN DINDING

E-01 Pasangan Bata Merah Tebal 1 Bata, 1 Pc : 3 Ps 1 M2 227,000.00
E-04 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 3 Ps 1 M2 109,600.00
E-07a Pasangan dinding roster 1 BH 1,300.00
D-18 Beton Kolom 30/30 ( 200 kg besi ) 1 M2 -
D-18 Balok Beton 20/20 ( 200 kg besi ) 1 M2 -
D-18 Balok Beton 30/60 ( 200 kg besi ) 1 M2 -
D-18 Balok portal diatas kusen / lintel 12/15 ( 230 kg besi ) 1 M2 -
D-30 Pek. Plat lantai Tb. 12 cm ad. 1 : 2 : 3 ( 110 kg besi ) 1 M2 -
D-30 Pek. Plat Listplang tb. 8 cm ad. 1 : 2 : 3 ( 90 kg besi ) 1 M2 -
D-31 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 5 Ps 1 M2 -
E-07 Pasang Dinding Roster / Terawang (12 x 11 x 24) 1 M2 1,300.00
E-07b Pasangan glass block 1 M2 363,100.00
F. ANALISA HARGA SATUAN PEKERJAAN PLESTERAN

F-01 Plesteram 1 Pc : 2 Ps Tebal 15 mm 1 M2 37,500.00
F-04a Plesteram 1 Pc : 5 Ps Tebal 15 mm 1 M2 52,300.00
F-07 Berapen 1 Pc : 5 Ps Tebal 15 mm 1 M2 26,300.00
F-08 Plesteran Beton 1 Pc : 2 Ps Tebal 15 mm 1 M2 49,000.00
F-09 Plesteran Beton 1 Pc : 3 Ps Tebal 15 mm 1 M2 46,000.00
F-10 Plesteran Skoning 1 Pc : 2 Ps 1 M2 11,900.00
F-11 Acian Plesteran 1 M2 28,100.00
F-12 Plesteran Siar ad. 1 Pc : 2 Ps 1 M2 0.00
G. ANALISA HARGA SATUAN PEKERJAAN PENUTUP ATAP

G-01 Pasang Atap Genteng Palentong Kecil 1 M2 17,100.00
G-01 Pasang Kembali Atap Genteng lama 1 M2 17,100.00
G-02 Pasang Genteng Bubung Palentong 1 M2 61,600.00
G-03 Pasang Roof Light Fibreglass ( 180 x 90 ) cm 1 M2 14,910.00
Pasang Nok Stel Gelombang 1,05 m 65,680.00
Pasang Atap Genteng Metal + C301 105,340.00
Pasang Nok Genteng Beton 59,570.00
Pasang Nok Genteng Metal 134,010.00
G-04 Pasang Atap Asbes Gelombang ( 3,00 x 1,05 m ) x 4 mm 1 M2 25,470.00

G-09 Pasang Nok Stel Gelombang 1,05 m 1 M' 142,850.00
G-10 Pasang Atap Genteng Beton 1 M2 21,330.00
G-11 Pasang Atap Genteng Metal + C301 1 M2 21,330.00
G-12 Pasang Genteng Beton morando 1 M' 54,900.00
G-13 Pasang Nok Genteng Metal 1 M' 481,760.00
G-14 Pasang nok genteng morando 1 M2 164,260.00
G-15 Pasang Atap Nok Seng 1 M2 134,300.00
G-16 Pasang Alluminium Foil / Sisalation 1 M2 148,210.00
H. ANALISA HARGA SATUAN PEKERJAAN PENUTUP LANGIT-LANGIT

H-01 Pasang rangka langit-langit ( 1,00 x 1,00 ) m, 1 M2 37,100.00
H-01 Pasang rangka langit-langit kayu lama pasang kembali 1 M2 37,100.00
H-02 Langit-langit Asbes ( 1,00 x 1,00 ) m, tebal 4 mm 1 M2 7,820.00
H-03 Langit-langit Asbes ( 1,00 x 1,00 ) m, tebal 3,5 mm 1 M2 22,460.00
H-04 Langit-langit Akustik ( 60 x 120 ) cm 1 M2 12,700.00
H-05 Langit-langit Akustik ( 60 x 120 ) cm + Rangka Alluminium 1 M2 106,260.00
H-06 List Langit-langit Kayu Profil 1 M2 7,430.00
H-07 Langit-langit Triplek 4 mm + Rangka Kayu Borneo 1 M2 50,850.00
H-08 Langit-langit Gypsum Board, tebal 9 mm + rangka besi hollow 1 M2 122,500.00
I. ANALISA HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN DINDING

I-01 Pasang Lantai Ubin Granito ukuran 40 x 40 cm 1 M2 40,370.00
I-02 Pasang Lantai Ubin Granito ukuran 30 x 30 cm 1 M2 41,360.00
I-03 Pasang Plint Ubin Granito ukuran 10 x 40 cm 1 M' 9,350.00
I-04 Pasang Plint Ubin Granito ukuran 10 x 30 cm 1 M' 9,370.00
I-05 Pasang Lantai Keramik corak 10 x 20 cm 1 M2 40,370.00
I-07 Pasang Lantai Keramik polos 30 x 30 cm 1 M2 89,770.00
I-09 Pasang Lantai Marmer 1 M2 112,720.00
I-10 Pasang Lantai Parquet Jati 1 M2 110,760.00
I-11 Pasang Dinding Keramik corak 10 x 20 cm 1 M2 58,790.00
I-12 Pasang Dinding Keramik polos 10 x 20 cm 1 M2 58,790.00
I-17 Pasang Dinding Marmer 1 M2 234,330.00
I-18 Pasang Dinding Batu Tempel Hitam 1 M2 147,360.00
J. ANALISA HARGA SATUAN PEKERJAAN KAYU

J-01 Pasang Kusen Pintu & Jendela Kayu Kamper Samarinda 1 M3 1,890,500.00
J-02 Pasang Kusen Pintu & Jendela Kayu Kamper Medan/Kruing 1 M3 1,890,500.00
J-03 Pasang Kusen Pintu & Jendela Kayu Borneo Super 1 M3 1,890,500.00
J-03b Pasang Kusen Pintu & Jendela Kayu Klas II 1 M3 1,890,500.00
J-04 Pasang Pintu Panel Kayu Kamper Samarinda 1 M2 270,500.00
J-05 Pasang Pintu Panel Kayu Kamper Medan/Kruing 1 M2 408,260.00
J-05b Pasang Pintu Panel Kayu Klass II kuat 1 M2 270,500.00
J-05r1 Pasang Pintu Panel Multiplex 9 mm Rangka Kayu Kamper Medan / Kruing 1 M2 305,280.00
J-06 Pasang Pintu dan Jendela Kaca Kayu Kamper Medan 1 M2 216,400.00
J-07 Pasang Pintu dan Jendela Kaca Kayu Kamper Borneo 1 M2 336,900.00
J-07b Pasang Pintu dan Jendela Kaca Kayu Klass II Kuat 1 M2 216,400.00
J-08 Pasang Pintu dan Jendela Jalusi Kayu Kamper Medan 1 M2 350,500.00
J-09 Pasang Pintu Triplek Rangkap, Rangka Kayu Kamper Medan 1 M2 216,100.00
J-16b Pasang Konstruksi Kuda-kuda kayu Klas II Kuat 1 M3 1,337,400.00
J-18b Pasang Rangka atap 1 M2 16,400.00
J-20b Pasang Konstruksi Lisplang kayu Klas II Kuat 1 M2 25,700.00
J-23 pasang list plafond 21,900.00
K. ANALISA HARGA SATUAN PEKERJAAN PENUTUP BESI & ALLUMINIUM

K-01 Pasang Rangka Atap Baja 1 KG #REF!
K-02 Pasang Pintu Rolling Door 1 M2 #REF!
K-03 Pasang Pintu Alluminium 1 M2 #REF!
K-04 Pasang Terali Besi 1 M2 #REF!
K-05 Pasang Kawat Harmonika 1 M2 #REF!
K-06 Pasang Talang Datar, Seng bjls 28 1 M2 #REF!
K-07 Pasang Talang Miring, Seng bjls 28 1 M2 #REF!
K-08 Pasang Rangka Atap Baja Ringan (genteng metal) 1 M2 145,183.06
K-09 Pasang Rangka Atap Baja Ringan (genteng keramik) 1 M2 148,794.74
L. ANALISA HARGA SATUAN PEKERJAAN KUNCI & KACA

L-02 Pasang Kunci Tanam Biasa 1 BH 164,350.00
L-02 Pasang Kunci Tanam Biasa 1 BH 164,350.00
L-03 Pasang Kunci Tanam Kamar Mandi 1 BH 38,420.00
L-04 Pasang Engsel Pintu 1 BH 43,750.00
L-05 Pasang Engsel Jendela Kupu-kupu 1 BH 13,160.00
L-06 Pasang Kait Angin 1 BH 18,450.00
L-07 Pasang Door Closer 1 BH 158,190.00
L-08 Pasang Pegangan Pintu / Door Holder 1 BH 44,830.00
L-09 Pasang Kaca , tebal 3 mm 1 M2 66,250.00
L-10 Pasang Kaca , tebal 3 mm 1 M2 114,650.00
L-10 Pasang Kaca , tebal 5 mm 114,650.00
M. ANALISA HARGA SATUAN PEKERJAAN PENGECATAN

M-01 Mengikis / Mengerok Permukaan Cat Tembok Lama 1 M2 8,830.00
M-02 Mendempul Dan Menggosok Kayu 1 M2 9,450.00
M-03 Pengecatan Bidang Kayu Lama 1 M2 45,090.00
M-04 Pengecatan Bidang Kayu Baru 1 M2 48,500.00
M-05 Pelaburan Bidang Kayu dengan Politur 1 M2 9,870.00
M-06 Pelaburan Bidang Kayu dengan Cat Residu dan Ter 1 M2 2,960.00
M-07 Pengecatan Tembok Baru 1 M2 26,700.00
M-08 Pengecatan Tembok Lama 1 M2 0.00
M-09 Pengecatan Plafond ( 3x ) 1 M2 44,800.00
M-10 Memasang Wallpaper 1 M2 54,250.00
M-11 Pengecatan Permukaan Baja dengan Meni Besi 1 M2 20,550.00
M-12 Pengecatan Permukaan Baja dengan Meni Besi dan Perancah 1 M2 38,470.00
1 Pek. Kusen Pintu Jendela Alm Uk. 2,2 X 2,70 m' ( 2 Lb. Jendela + 1 Lb. Pintu ) 1 Unit 2,044,470.00
1 Pek. Kusen Pintu Alm Uk. 1,3 X 2,80 m' 1 Unit 1,131,160.00
4 Pek. Kusen Jendela Alumunium Uk. 2 X 1,50 m' ( 3 Lubang ) Dgn 2 Daun Jendel 1 Unit 1,591,050.00
2 Pek. Kusen Jendela Alumunium Uk. 2,65 X 1,60 m' ( 4 Lubang ) Dgn 2 Daun Jen 1 Unit 1,898,830.00
3 Pek. Lubang Angin Sopi-sopi 1 Unit 554,430.00
4 PEK. KUSEN BOUVENLIGHT ALUMINIUM ( 4 LUBANG ) uk. 2,65 x 0,70 m 1 Unit 686,190.00
5 PEK. KUSEN BOUVENLIGHT ALUMINIUM ( 1 LUBANG ) uk. 0,70 x 0,70 m 1 Unit 315,960.00
10 Pasang partisi Alumunium, Daun partisi Multiplek rangka kayu Kamper 1 Unit 1,108,600.00
DAFTAR UPAH PEKERJA BANGUNAN
KABUPATEN TASIKMALAYA
TAHUN ANGGARAN 2015
NO. JENIS PEKERJA BANGUNAN HARGA UPAH SATUAN WAKTU
1 2 3 4
1 PEKERJA 57,500.00 1 ORANG/ HR/ 8 JAM

2 PEKERJA SETENGAH TERAMPIL 62,500.00 1 ORANG/ HR/ 8 JAM
3 PEKERJA TERAMPIL 70,000.00 1 ORANG/ HR/ 8 JAM
4 TUKANG GALI 65,000.00 1 ORANG/ HR/ 8 JAM
5 TUKANG BATU SETENGAH TERAMPIL 65,000.00 1 ORANG/ HR/ 8 JAM
6 TUKANG BATU TERAMPIL 75,000.00 1 ORANG/ HR/ 8 JAM
7 KEPALA TUKANG BATU 85,000.00 1 ORANG/ HR/ 8 JAM
8 TUKANG KAYU SETENGAH TERAMPIL 65,000.00 1 ORANG/ HR/ 8 JAM
9 TUKANG KAYU TERAMPIL 75,000.00 1 ORANG/ HR/ 8 JAM
10 KEPALA TUKANG KAYU 85,000.00 1 ORANG/ HR/ 8 JAM
11 TUKANG CAT / PELITUR SETENGAH TERAMPIL 65,000.00 1 ORANG/ HR/ 8 JAM
12 TUKANG CAT / PELITUR TERAMPIL 75,000.00 1 ORANG/ HR/ 8 JAM
13 KEPALA TUKANG CAT / PELITUR 85,000.00 1 ORANG/ HR/ 8 JAM
14 TUKANG BESI BETON SETENGAH TERAMPIL 65,000.00 1 ORANG/ HR/ 8 JAM
15 TUKANG BESI BETON TERAMPIL 75,000.00 1 ORANG/ HR/ 8 JAM
16 KEPALA TUKANG BESI BETON 85,000.00 1 ORANG/ HR/ 8 JAM
17 TUKANG BESI PROFIL SETENGAH TERAMPIL 65,000.00 1 ORANG/ HR/ 8 JAM
18 TUKANG BESI PROFIL TERAMPIL 75,000.00 1 ORANG/ HR/ 8 JAM
19 KEPALA TUKANG BESI PROFIL 85,000.00 1 ORANG/ HR/ 8 JAM
20 MANDOR 85,000.00 1 ORANG/ HR/ 8 JAM
Tasikmalaya, 2015
Konsultan Perencana
CV. DWI TUNGGAL MANDIRI
Ir, ENUR MUTAKIN

Direktur
ANALISA HARGA SATUAN PEKERJAAN
BERDASARKAN PERMEN-PU No. 11/PRT/M/2013
TAHUN ANGGRANA 2015
0.1 A. ANALISA HARGA SATUAN PEKERJAAN PERSIAPAN ###

No. URAIAN SATUAN VOLUME HARGA SATUAN JUMLAH (RP) TOTAL (RP)
A-03 1 M2 PENGUKURAN & PEMASANGAN BOWPLANK 53,100.00
- Kayu Balok Albasia 5/7 M 0.0120 1,760,000.00 21,120.00
- Paku Biasa 2" - 5" Kg 0.0200 18,500.00 370.00
- Kayu papan Albasia 3/20 M 0.0070 1,760,000.00 12,320.00
- Tukang Kayu Oh 0.1000 75,000.00 7,500.00
- Pekerja Oh 0.1000 57,500.00 5,750.00
- Kepala Tukang Oh 0.0100 85,000.00 850.00
- Mandor Oh 0.0050 85,000.00 425.00
Jumlah 48,335.00
Keuntungan 10% 4,833.50
Jumlah Total 53,168.50
Dibulatkan 53,100.00
B. ANALISA HARGA SATUAN PEKERJAAN TANAH
B-01 1 M3 GALIAN TANAH BIASA SEDALAM 1 M 49,700.00
- Pekerja Oh 0.7500 57,500.00 43,125.00
- Tukang Gali Oh 65,000.00 -
- Kepala Tukang Oh 85,000.00 -
- Mandor Oh 0.0250 85,000.00 2,125.00
Jumlah 45,250.00
B-02 1 M3 GALIAN TANAH BIASA SEDALAM 2 M 61,100.00
- Pekerja Oh 0.9000 57,500.00 51,750.00
- Mandor Oh 0.0450 85,000.00 3,825.00
Jumlah 55,575.00
B-07 1 M3 URUGAN KEMBALI 36,300.00
- Pekerja Oh 0.5000 57,500.00 28,750.00
- Mandor Oh 0.0500 85,000.00 4,250.00
Jumlah 33,000.00
B-09 1 M3 URUGAN PASIR 166,700.00
- Pasir Urug M 1.2000 111,250.00 133,500.00
- Pekerja Oh 0.3000 57,500.00 17,250.00
- Mandor Oh 0.0100 85,000.00 850.00
Jumlah 151,600.00
C. ANALISA HARGA SATUAN PEKERJAAN PONDASI
C-03 1 M3 PASANG PONDASI BT KALI , 1 Pc : 5 Ps 604,900.00
- Batu Belah M 1.2000 100,000.00 120,000.00
- Semen Portland Kg 136.0000 1,500.00 204,000.00
- Pasir Pasang M 0.5440 130,000.00 70,720.00
- Pekerja Oh 1.5000 57,500.00 86,250.00
- Tukang Batu Oh 0.7500 75,000.00 56,250.00
- Kepala Tukang Oh 0.0750 85,000.00 6,375.00
- Mandor Oh 0.0750 85,000.00 6,375.00
Jumlah 549,970.00
Analisa harga satuan, hal. 7/138

C-04 1 M3 PASANG PONDASI BATU KOSONG ( AANSTAMPING ) 273,600.00
- Batu Belah M 1.2000 100,000.00 120,000.00
- Pasir Urug M 0.4320 111,250.00 48,060.00
- Pekerja Oh 0.7800 57,500.00 44,850.00
- Tukang Batu Oh 0.3900 75,000.00 29,250.00
- Kepala Tukang Oh 0.0390 85,000.00 3,315.00
- Mandor Oh 0.0390 85,000.00 3,315.00
Jumlah 248,790.00
D. ANALISA HARGA SATUAN PEKERJAAN BETON
D-01 1 M3 MEMBUAT BETON TUMBUK/LANTAI KERJA f'c=7,4 Mpa (K100), Slump (3-6) cm, w/c=0,87 746,400.00
- Pasir Beton M 0.6379 160,000.00 102,057.14
- Batu pecah 1 - 2 M 0.7607 185,000.00 140,737.04
- Pekerja Oh 1.2000 57,500.00 69,000.00
- Tukang Batu Oh 0.2000 75,000.00 15,000.00
- Kepala Tukang Oh 0.0200 85,000.00 1,700.00
- Mandor Oh 0.0600 85,000.00 5,100.00
Jumlah 678,594.18
D-02 1 M3 MEMBUAT BETON TUMBUK, 1 Pc : 3 Ps : 6 Kr 667,150.00
- Pasir Beton M 0.4700 160,000.00 75,200.00
- Batu pecah 1 - 2 M 0.9400 185,000.00 173,900.00
- Pekerja Oh 1.6500 57,500.00 94,875.00
- Tukang Batu Oh 0.2500 75,000.00 18,750.00
- Kepala Tukang Oh 0.0250 85,000.00 2,125.00
- Mandor Oh 0.0800 85,000.00 6,800.00
Jumlah 667,150.00
D-05 1 M3 MEMBUAT BETON f'c=14,5 Mpa (K175), Slump (12 2) cm, w/c=0,66 1,002,900.00
- Pasir Beton M 0.5429 160,000.00 86,857.14
- Batu pecah 1 - 2 M 0.7622 185,000.00 141,011.11
- Peralatan (Molen 0,35 m3) Hari 0.2000 350,000.00 70,000.00
- Pekerja Oh 1.6500 57,500.00 94,875.00
- Tukang Batu Oh 0.2750 75,000.00 20,625.00
- Kepala Tukang Oh 0.0280 85,000.00 2,380.00
- Mandor Oh 0.0830 85,000.00 7,055.00
Jumlah 911,803.25
Jumlah Total 1,002,983.58
Dibulatkan 1,002,900.00
D-06 1 M3 MEMBUAT BETON f'c=19,3 Mpa (K225), Slump (12 2) cm, w/c=0,58 1,072,100.00
- Pasir Beton M 0.4986 160,000.00 79,771.43
- Batu pecah 1 - 2 M 0.7756 185,000.00 143,477.78
- Peralatan (Molen 0,35 m3) Hari 0.2000 350,000.00 70,000.00
- Pekerja Oh 1.6500 57,500.00 94,875.00
- Tukang Batu Oh 0.2750 75,000.00 20,625.00
- Kepala Tukang Oh 0.0280 85,000.00 2,380.00
- Mandor Oh 0.0830 85,000.00 7,055.00
Jumlah 974,684.21
D-07 1 KG PEMBESIAN DENGAN BESI POLOS ATAU BESI ULIR 11,800.00
- Besi Beton ( Polos / Ulir ) Kg 1.0500 9,000.00 9,450.00
- Kawat Beton Kg 0.0150 20,500.00 307.50
- Pekerja Oh 0.0070 57,500.00 402.50
- Tukang Besi Oh 0.0070 75,000.00 525.00
- Kepala Tukang Oh 0.0007 85,000.00 59.50
- Mandor Oh 0.0003 85,000.00 25.50
Jumlah 10,770.00

D-08 1 M2 PASANG BEKISTING UNTUK PONDASI 104,600.00
- Kayu Kelas III M 0.0200 1,760,000.00 35,200.00
- Paku Biasa 5" - 10" Kg 0.3000 13,000.00 3,900.00
- Minyak Bekisting Ltr 0.1000 22,000.00 2,200.00
- Pekerja Oh 0.5200 57,500.00 29,900.00
- Tukang Kayu Oh 0.2600 75,000.00 19,500.00
- Kepala Tukang Oh 0.0260 85,000.00 2,210.00
- Mandor Oh 0.0260 85,000.00 2,210.00
Jumlah 95,120.00
D-09.a 1 M2 PASANG BEKISTING UNTUK SLOOF 2 X PAKAI 109,400.00
- Kayu Kelas III M 0.0225 1,760,000.00 39,600.00
- Paku Biasa 5" - 10" Kg 0.3000 13,000.00 3,900.00
- Pekerja Oh 0.5200 57,500.00 29,900.00
- Tukang Kayu Oh 0.2600 75,000.00 19,500.00
- Kepala Tukang Oh 0.0260 85,000.00 2,210.00
- Mandor Oh 0.0260 85,000.00 2,210.00
Jumlah 99,520.00
D-10 1 M2 PASANG BEKISTING UNTUK KOLOM 2x PAKAI 194,800.00
- Kayu Kelas III M 0.0200 1,760,000.00 35,200.00
- Paku Biasa 5" - 12" Kg 0.4000 13,000.00 5,200.00
- Balok Kayu M 0.0150 1,760,000.00 26,400.00
- Multiplek 9 mm 120 x 240 Lbr 0.1750 125,000.00 21,875.00
- Bambu panjang 4 m Btg 2.0000 8,000.00 16,000.00 ###
- Pekerja Oh 0.6600 57,500.00 37,950.00 ###
- Tukang Kayu Oh 0.3300 75,000.00 24,750.00 ###
- Kepala Tukang Oh 0.0330 85,000.00 2,805.00
- Mandor Oh 0.0300 85,000.00 2,550.00
Jumlah 177,130.00
D-11 1 M2 PASANG BEKISTING UNTUK BALOK 263,700.00
- Kayu Kelas III M 0.0400 1,760,000.00 70,400.00
- Paku Biasa 2" - 5" Kg 0.4000 13,000.00 5,200.00
- Balok Kayu M 0.0180 1,760,000.00 31,680.00
- Bambu panjang 4 m Btg 2.0000 8,000.00 16,000.00
- Pekerja Oh 0.6600 57,500.00 37,950.00
- Tukang Kayu Oh 0.3300 75,000.00 24,750.00
- Kepala Tukang Oh 0.0330 85,000.00 2,805.00
- Mandor Oh 0.0330 85,000.00 2,805.00
Jumlah 239,740.00
D-12a 1 M2 PASANG BEKISTING UNTUK LANTAI 293,100.00
- Kayu Kelas III M 0.0400 1,760,000.00 70,400.00 ###
- Paku Biasa 5" - 12" Kg 0.4000 13,000.00 5,200.00 ###
- Balok Kayu M3 0.0150 1,760,000.00 26,400.00
- Multiplek 9 mm 120 x 240 Lbr 0.3500 125,000.00 43,750.00 ###
- Pekerja Oh 0.6600 57,500.00 37,950.00
- Tukang Kayu Oh 0.3300 75,000.00 24,750.00
- Kepala Tukang Oh 0.0330 85,000.00 2,805.00
- Mandor Oh 0.0330 85,000.00 2,805.00
Jumlah 266,460.00
D-12b 1 M2 PASANG BEKISTING UNTUK PLAT MEJA BETON 154,100.00
- Kayu Kelas III M 0.0200 1,760,000.00 35,200.00
- Paku Biasa 5" - 12" Kg 0.1000 13,000.00 1,300.00
- Balok Kayu M 0.0150 1,760,000.00 26,400.00
- Pekerja Oh 0.1650 57,500.00 9,487.50
- Tukang Kayu Oh 0.0825 75,000.00 6,187.50

- Kepala Tukang Oh 0.0083 85,000.00 701.25
- Mandor Oh 0.0083 85,000.00 701.25
Jumlah 140,127.50

D-13 1 M2 PASANG BEKISTING UNTUK TANGGA 184,200.00
- Kayu Kls III M 0.0150 1,760,000.00 26,400.00
- Paku Biasa 5" - 12" Kg 0.4000 13,000.00 5,200.00
- Balok Kayu M 0.0150 1,760,000.00 26,400.00
- Pekerja Oh 0.6600 57,500.00 37,950.00
- Tukang Kayu Oh 0.3300 75,000.00 24,750.00
- Kepala Tukang Oh 0.0330 85,000.00 2,805.00
- Mandor Oh 0.0330 85,000.00 2,805.00
Jumlah 167,485.00
D-18a 1 M3 MEMBUAT KOLOM BETON BERTULANG 12/12 ( 178,23 KG BESI + BEKISTING ) 3,945,400.00
- Kayu Terentang M 0.2000 9,000.00 1,800.00
- Paku Biasa 2" - 5" Kg 4.0000 13,000.00 52,000.00 ###
- Minyak Bekisting Ltr 2.0000 22,000.00 44,000.00 ###
- Besi Beton Polos Kg 178.2293 9,000.00 1,604,063.84 ###
- Kawat Beton Kg 4.5000 20,500.00 92,250.00 ###
- Pasir Beton M 0.5200 160,000.00 83,200.00
- Batu pecah 1 - 2 M 0.7800 185,000.00 144,300.00
- Bambu -8 Cm / 4m Btg 20.0000 8,000.00 160,000.00
- Pekerja Oh 7.3000 57,500.00 419,750.00
- Tukang Batu Oh 0.3500 75,000.00 26,250.00
- Tukang Kayu Oh 3.3000 75,000.00 247,500.00
- Tukang Besi Oh 2.1000 75,000.00 157,500.00
- Kepala Tukang Oh 0.5700 85,000.00 48,450.00
- Mandor Oh 0.2500 85,000.00 21,250.00
Jumlah 3,586,813.84
M3 MEMBUAT BALOK BETOND-26.a
BERTULANG 15/15 ( 151.82 Kg BESI + BEKISTING ) 4,092,400.00
- Kayu Terentang M 0.3200 1,760,000.00 563,200.00 ###
- Paku Biasa 2" - 5" Kg 3.2000 13,000.00 41,600.00 ###
- Minyak Bekisting Ltr 1.6000 22,000.00 35,200.00 ###
- Besi Beton Polos Kg 151.8179 9,000.00 1,366,361.07
- Kawat Beton Kg 2.2500 20,500.00 46,125.00
- Pasir Beton M 0.5200 160,000.00 83,200.00
- Batu pecah 1 - 2 M 0.7800 185,000.00 144,300.00
- Bambu Btg 32.0000 8,000.00 256,000.00
- Pekerja Oh 5.8000 57,500.00 333,500.00
- Tukang Batu Oh 0.3500 75,000.00 26,250.00
- Tukang Kayu Oh 2.8000 75,000.00 210,000.00
- Tukang Besi Oh 1.0500 75,000.00 78,750.00
- Kepala Tukang Oh 0.4200 85,000.00 35,700.00
- Mandor Oh 0.1850 85,000.00 15,725.00
Jumlah 3,720,411.07
D-30b 1 M3 MEMBUAT PLAT LANTAI Tb. 10 Cm BETON BERTULANG ( 182,44 Kg BESI + BEKISTING ) 6,086,700.00
- Beton bertulang ad. 1Pc : 2 Ps : 3 Kr M 1.0000 1,002,900.00 1,002,900.00
- Pasang Bekisting untuk lantai M 10.0000 293,100.00 2,931,000.00
- Besi Beton Polos Kg 182.4429 11,800.00 2,152,826.22
Jumlah 6,086,726.22
E. ANALISA HARGA SATUAN PEKERJAAN DINDING
E-06 1 M2 PASANGAN BATA MERAH TEBAL BATA, 1 Pc : 5 Ps 113,500.00
- Bata Merah Bh 70.0000 800.00 56,000.00
- Pasir Pasang M 0.0450 130,000.00 5,850.00
- Pekerja Oh 0.3000 57,500.00 17,250.00
- Tukang Batu Oh 0.1000 75,000.00 7,500.00
- Kepala Tukang Oh 0.0100 85,000.00 850.00
- Mandor Oh 0.0150 85,000.00 1,275.00
Jumlah 103,245.00

E-07 1 M2 PASANGAN DINDING PARTISI GYPSUM, RANGKA BAJA RINGAN C.75.75 (2 MUKA) L=10 185,800.00
- Gypsum 9 mm Lb 0.7390 80,000.00 59,120.00
- Pake Skrup Bh 18.0000 1,000.00 18,000.00
- Canal C75.75 M' 2.4000 14,583.33 35,000.00
- Cornice Compound Kg 3.7000 1,160.00 4,292.00
- Plester Rol 0.9000 13,000.00 11,700.00
- Alat Batu Ls 0.2500 109,743.33 27,435.83
- Pekerja Oh 0.1300 57,500.00 7,475.00
- Tukang Oh 0.0700 75,000.00 5,250.00
- Kepala Tukang Oh 0.0070 85,000.00 595.00
- Mandor Oh 0.0015 85,000.00 127.50
Jumlah 168,995.33
F. ANALISA HARGA SATUAN PEKERJAAN PLESTERAN
F-01 1 M2 PLESTERAN CIPRAT 1 Pc : 2 Ps TEBAL 15 mm 37,500.00
- Pasir Pasang M 0.0060 130,000.00 780.00
- Pekerja Oh 0.3000 57,500.00 17,250.00
- Tukang Batu Oh 0.1000 75,000.00 7,500.00
- Kepala Tukang Oh 0.0100 85,000.00 850.00
- Mandor Oh 0.0150 85,000.00 1,275.00
Jumlah 34,135.00
1 M2 PLESTERAN 1 Pc : 3 Ps TEBAL 15 mm + Acian
F-02a 56,400.00
- Pasir Pasang M 0.0230 130,000.00 2,990.00
- Pekerja Oh 0.3600 57,500.00 20,700.00
- Tukang Batu Oh 0.1530 75,000.00 11,475.00
- Kepala Tukang Oh 0.0180 85,000.00 1,530.00
- Mandor Oh 0.0180 85,000.00 1,530.00
Jumlah 51,351.50
F-04a 1 M2 PLESTERAN 1 Pc : 5 Ps TEBAL 15 mm + Acian 52,300.00
- Pasir Pasang M 0.0260 130,000.00 3,380.00
- Pekerja Oh 0.3600 57,500.00 20,700.00
- Tukang Batu Oh 0.1500 75,000.00 11,250.00
- Kepala Tukang Oh 0.0180 85,000.00 1,530.00
- Mandor Oh 0.0180 85,000.00 1,530.00
Jumlah 47,628.50
F-11 1 M2 ACIAN 28,100.00
- Pekerja setengah terampil Oh 0.2000 62,500.00 12,500.00
- Tukang batu setengah terampil Oh 0.1000 65,000.00 6,500.00
- Kepala Tukang Oh 0.0100 85,000.00 850.00
- Mandor Oh 0.0100 85,000.00 850.00
Jumlah 25,575.00

F-11.a 1 m' PROFIL 1 PC : 2 Ps 16,100.00
- Semen Portland kg 3.2500 1,500.00 4,875.00
- Pasir pasang M 0.0150 130,000.00 1,950.00
- Pekerja Oh 0.1000 57,500.00 5,750.00
- Tukang batu Oh 0.0100 75,000.00 750.00
- Kepala tukang Oh 0.0080 85,000.00 680.00
- Mandor Oh 0.0084 85,000.00 714.00
Jumlah 14,719.00
H. ANALISA HARGA SATUAN PEKERJAAN PENUTUP LANGIT-LANGIT
No. URAIAN SATUAN VOLUME HARGA SATUAN JUMLAH ( RP ) TOTAL ( RP )

H-08 1 M2 Langit-langit Gypsum Board, tebal 9 mm + rangka besi hollow 122,500.00
- Hollow 4/4 m' 1.6670 5,875.00 9,793.63
- Hollow 2/4 m' 0.8333 3,937.50 3,281.12
- Gypsum board ( 120 x 240 x 9 ) mm Lbr 0.3472 80,000.00 27,777.78
- Paku sekrup Bh 25.0000 1,000.00 25,000.00
- Cotton plaster Roll 0.0720 13,000.00 936.00
- Compoun Zak 0.1250 58,000.00 7,250.00
- Pekerja Oh 0.2000 57,500.00 11,500.00
- Tukang kayu Oh 0.3000 75,000.00 22,500.00
- Kepala tukang Oh 0.0300 85,000.00 2,550.00
- Mandor Oh 0.0100 85,000.00 850.00
Jumlah 111,438.52
H-03 1 M2 Langit-langit GRC tebal 5 mm 113,000.00
- Hollow 4/4 m' 1.6670 5,875.00 9,793.63
- Hollow 2/4 m' 0.8333 3,937.50 3,281.12
- GRC 5 mm Lbr 0.3472 55,000.00 19,097.22
- Paku sekrup Bh 25.0000 1,000.00 25,000.00
- Cotton plaster Roll 0.0720 13,000.00 936.00
- Compoun Zak 0.1250 58,000.00 7,250.00
- Pekerja Oh 0.2000 57,500.00 11,500.00
- Tukang kayu Oh 0.3000 75,000.00 22,500.00
- Kepala tukang Oh 0.0300 85,000.00 2,550.00
- Mandor Oh 0.0100 85,000.00 850.00
Jumlah 102,757.97
I. ANALISA HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN DINDING
I-06 1 M2 Pasang Lantai Keramik corak 20 x 20 cm 174,000.00

- Ubin keramik corak 20 x 20 cm Bh 26.5000 1,848.00 48,972.00
- Semen portland Kg 10.4000 1,500.00 15,600.00
- Pasir pasang M 0.0450 130,000.00 5,850.00
- Semen warna Kg 1.6200 9,500.00 15,390.00
- Pekerja Oh 0.7000 57,500.00 40,250.00
- Tukang batu Oh 0.3500 75,000.00 26,250.00
- Kepala tukang Oh 0.0350 85,000.00 2,975.00
- Mandor Oh 0.0350 85,000.00 2,975.00
Jumlah 158,262.00
I-08 1 M2 Pasang Lantai Keramik corak 40 x 40 cm 184,800.00
- Ubin keramik corak 40 x 40 cm Bh 6.6300 9,450.00 62,653.50
- Semen portland Kg 9.8000 1,500.00 14,700.00
- Pasir pasang M 0.0450 130,000.00 5,850.00
- Semen warna Kg 1.3000 9,500.00 12,350.00
- Pekerja Oh 0.7000 57,500.00 40,250.00
- Tukang batu Oh 0.3500 75,000.00 26,250.00
- Kepala tukang Oh 0.0350 85,000.00 2,975.00
- Mandor Oh 0.0350 85,000.00 2,975.00
Jumlah 168,003.50

I-15 1 M2 Pasang Dinding Keramik polos 20 x 25 cm 190,300.00
- Keramik 20 x 25 cm Bh 20.0000 2,470.00 49,400.00
- Semen abu-abu Kg 9.3000 1,500.00 13,950.00
- Pasir pasang M 0.0180 130,000.00 2,340.00
- Semen warna Kg 1.5000 9,500.00 14,250.00
- Pekerja Oh 0.9000 57,500.00 51,750.00
- Tukang batu Oh 0.4500 75,000.00 33,750.00
- Kepala tukang Oh 0.0450 85,000.00 3,825.00
- Mandor Oh 0.0450 85,000.00 3,825.00
Jumlah 173,090.00
J. ANALISA HARGA SATUAN PEKERJAAN KAYU
J-20c 1 M2 PASANG LISPLANG Wood Plank 60,400.00
- Wood Plank lebar 30 cm, Tebal 0,8 M' 1.1000 28,000.00 30,800.00
- Paku Biasa 2" - 5" Kg 0.1000 13,000.00 1,300.00
- Pekerja Oh 0.1000 57,500.00 5,750.00
- Tukang Kayu Oh 0.2000 75,000.00 15,000.00
- Kepala Tukang Oh 0.0200 85,000.00 1,700.00
- Mandor Oh 0.0050 85,000.00 425.00
Jumlah 54,975.00
J-23.a 1 M PASANG LIST PLAFOND GYPSUM 17,200.00
- Profil gypsum M' 1.0500 12,000.00 12,600.00
- Pekerja Oh 0.0210 57,500.00 1,207.50
- Tukang Kayu Oh 0.0210 75,000.00 1,575.00
- Kepala Tukang Oh 0.0020 85,000.00 170.00
- Mandor Oh 0.0010 85,000.00 85.00
Jumlah 15,637.50
K. ANALISA HARGA SATUAN PEKERJAAN PENUTUP BESI & ALLUMINIUM

K.1 1 Unit PASANG KUSEN PINTU ALUMUNIUM TYPE P1 3,292,100.00
- Kusen alumunium 4" M' 7.8330 77,500.00 607,057.50
- Bingkai daun Pintu Aluminium M' 15.9600 80,000.00 1,276,800.00
- Engsel Pintu4" Bh 6.0000 36,000.00 216,000.00
- Lever Handle Ps 1.0000 41,000.00 41,000.00
- Lock Case Bh 1.0000 100,000.00 100,000.00
- Escuthion Bh 1.0000 40,000.00 40,000.00
- Cylinder bh 1.0000 90,000.00 90,000.00 ###
- Kaca Bening 5 mm M 1.5600 65,000.00 101,400.00 ###
- Acesories + Sanblas Ls 0.1000 2,472,257.50 247,225.75 ###
- Pekerja Oh 1.6934 57,500.00 97,371.59 ###
- Tukang Oh 1.6934 75,000.00 127,006.43
- Kepala Tukang Oh 0.4805 85,000.00 40,839.02 ###
- Mandor Oh 0.0962 85,000.00 8,181.19 ###
Jumlah 2,992,881.47
- Bingkai daun Pintu Aluminium M' 6.0480 80,000.00 483,840.00
- Engsel Pintu4" Bh 3.0000 36,000.00 108,000.00
- Lever Handle Ps 2.0000 41,000.00 82,000.00
- Lock Case Bh 1.0000 100,000.00 100,000.00
- Escuthion Bh 1.0000 40,000.00 40,000.00
- Cylinder Bh 1.0000 90,000.00 90,000.00
- Kaca Bening 5 mm M 3.1200 65,000.00 202,800.00
- Acesories + Sanblas Ls 0.1000 1,697,422.50 169,742.25
- Pekerja Oh 0.8419 57,500.00 48,407.47
- Tukang Oh 0.8419 75,000.00 63,140.18
- Kepala Tukang Oh 0.3822 85,000.00 32,488.79
- Mandor Oh 0.0462 85,000.00 3,931.11 ###
Jumlah 2,015,132.28

K.3 1 Unit PASANG KUSEN PINTU ALUMUNIUM TYPE P3 (Wc) 2,238,500.00
- Daun Pintu Panel Aluminium Unit 1.0000 1,100,000.00 1,100,000.00
- Engsel Pintu4" Bh 3.0000 36,000.00 108,000.00
- Lever Handle Ps 1.0000 41,000.00 41,000.00
- Lock Case Bh 1.0000 100,000.00 100,000.00
- Escuthion Bh 1.0000 40,000.00 40,000.00
- Cylinder Bh 1.0000 90,000.00 90,000.00 ###
- Acesories Ls 0.0200 1,939,582.50 38,791.65
- Pekerja Oh 0.2555 57,500.00 14,694.07
- Tukang Oh 0.2555 75,000.00 19,166.18
- Kepala Tukang Oh 0.2555 85,000.00 21,721.67
- Mandor Oh 0.0125 85,000.00 1,060.83
Jumlah 2,035,016.88
- Bingkai daun Pintu Aluminium M' 14.7000 80,000.00 1,176,000.00
- Engsel Pintu4" Bh 6.0000 36,000.00 216,000.00
- Lever Handle Ps 2.0000 41,000.00 82,000.00
- Lock Case Bh 1.0000 100,000.00 100,000.00
- Escuthion Bh 1.0000 40,000.00 40,000.00
- Cylinder Bh 1.0000 90,000.00 90,000.00
- Kaca Bening 5 mm M 2.3400 65,000.00 152,100.00
- Acesories + Sanblas ls 0.1000 2,616,956.25 261,695.63
- Pekerja Oh 1.6717 57,500.00 96,120.02
- Tukang Oh 1.6717 75,000.00 125,373.94
- Kepala Tukang Oh 0.5545 85,000.00 47,128.46
- Mandor Oh 0.0941 85,000.00 7,999.92
Jumlah 3,155,274.22
K.5 1 Unit PASANG KUSEN PINTU dan JENDELA ALUMUNIUM TYPE PJ1 6,518,400.00
- Kusen alumunium 4" M' 20.7310 77,500.00 1,606,652.50
- Bingkai daun Pintu M' 15.5400 80,000.00 1,243,200.00
- Bingkai daun Jendela M' 10.7940 80,000.00 863,520.00
- Engsel Pintu4" bh 6.0000 36,000.00 216,000.00
- Engsel jendela 3" bh 4.0000 4,200.00 16,800.00
- Lever Handle Ps 2.0000 41,000.00 82,000.00
- Lock Case Bh 1.0000 100,000.00 100,000.00
- Escuthion Bh 1.0000 40,000.00 40,000.00
- Cylinder Bh 1.0000 90,000.00 90,000.00
- Casement Handle Bh 2.0000 37,500.00 75,000.00
- Friction Stay Bh 2.0000 85,000.00 170,000.00
- Kaca Bening 5 mm M 6.2500 65,000.00 406,250.00
- Pekerja Oh 3.1298 57,500.00 179,964.82
- Tukang Oh 3.1298 75,000.00 234,736.73
- Kepala Tukang Oh 1.1284 85,000.00 95,917.32
- Mandor Oh 0.1752 85,000.00 14,892.43 ###
Jumlah 5,925,876.05
K.5.1 1 Unit PASANG KUSEN PINTU dan JENDELA ALUMUNIUM TYPE PJ2 3,663,200.00
- Bingkai daun Pintu M' 7.7700 80,000.00 621,600.00
- Engsel Pintu4" Bh 3.0000 36,000.00 108,000.00
- Lever Handle Ps 2.0000 41,000.00 82,000.00
- Lock Case Bh 1.0000 100,000.00 100,000.00
- Escuthion Bh 1.0000 40,000.00 40,000.00
- Cylinder Bh 1.0000 90,000.00 90,000.00
- Kaca Bening 5 mm M 3.3100 65,000.00 215,150.00
- Pekerja Oh 1.5002 57,500.00 86,263.80
- Tukang Oh 1.5002 75,000.00 112,518.00
- Kepala Tukang Oh 0.9097 85,000.00 77,326.20
- Mandor Oh 0.0799 85,000.00 6,788.36
Jumlah 3,330,253.86

K.6 1 Unit PASANG KUSEN JENDELA ALUMUNIUM TYPE J2 1,626,800.00
- Bingkai daun Jendela Aluminium M' 2.0790 80,000.00 166,320.00
- Engsel jendela 3" Bh 4.0000 4,200.00 16,800.00
- Friction Stay Bh 1.0000 85,000.00 85,000.00
- Kaca Bening 5 mm M 0.8000 65,000.00 52,000.00
- Pekerja Oh 0.5770 57,500.00 33,176.35
- Tukang Oh 0.5770 75,000.00 43,273.50
- Kepala Tukang Oh 0.3095 85,000.00 26,304.10
- Mandor Oh 0.0312 85,000.00 2,649.11 ###
Jumlah 1,478,946.94
K.7 1 Unit PASANG KUSEN JENDELA ALUMUNIUM TYPE J1 722,300.00
- Kaca Bening 5 mm M 1.0395 65,000.00 67,567.50
- Acesories Ls 0.0500 585,655.00 29,282.75
- Pekerja Oh 0.2875 57,500.00 16,528.66
- Tukang Oh 0.2875 75,000.00 21,559.13
- Kepala Tukang Oh 0.0287 85,000.00 2,443.37
- Mandor Oh 0.0140 85,000.00 1,193.27 ###
Jumlah 656,662.18
K.8a 1 Unit PASANG KUSEN JENDELA ALUMUNIUM TYPE J3 2,063,300.00
- Bingkai Daun Jendela M' 3.1185 80,000.00 249,480.00
- Engsel jendela 3" Bh 2.0000 4,200.00 8,400.00
- Friction Stay Bh 1.0000 85,000.00 85,000.00
- Kaca Bening 5 mm M 0.7400 65,000.00 48,100.00
- Acesories Ls 0.0500 1,681,655.00 84,082.75
- Pekerja Oh 0.5885 57,500.00 33,837.60
- Tukang Oh 0.5885 75,000.00 44,136.00
- Kepala Tukang Oh 0.3453 85,000.00 29,348.80
- Mandor Oh 0.0315 85,000.00 2,673.76
Jumlah 1,875,733.91
K.8 1 Unit PASANG KUSEN JENDELA ALUMUNIUM TYPE J4 1,327,400.00
- Kaca Bening 5 mm M 0.7770 65,000.00 50,505.00
- Acesories Ls 0.0500 1,045,730.00 52,286.50
- Pekerja Oh 0.5829 57,500.00 33,516.18
- Tukang Oh 0.5829 75,000.00 43,716.75
- Kepala Tukang Oh 0.3397 85,000.00 28,873.65
- Mandor Oh 0.0312 85,000.00 2,650.56
Jumlah 1,206,773.63
K.9 1 Unit PASANG KUSEN BOUVENLIGHT ALUMUNIUM TYPE BV1 555,400.00
- Kaca Bening 5 mm M 0.4800 65,000.00 31,200.00
- Acesories Ls 0.0500 332,287.50 16,614.38
- Pekerja Oh 0.1671 57,500.00 9,605.66
- Tukang Oh 1.6706 75,000.00 125,291.25
- Kepala Tukang Oh 0.1671 85,000.00 14,199.68
- Mandor Oh 0.0816 85,000.00 6,934.73 ###
Jumlah 504,933.19

M. ANALISA HARGA SATUAN PEKERJAAN PENGECATAN

M-04 1 M2 Pengecatan Bidang Kayu Baru 48,500.00
- Cat meni Kg 0.2000 17,600.00 3,520.00
- Plamir Kg 0.1500 26,400.00 3,960.00
- Cat dasar Kg 0.1700 49,500.00 8,415.00
- Cat penutup 3 kali Kg 0.3500 45,000.00 15,750.00
- Pekerja Oh 0.0700 57,500.00 4,025.00
- Tukang cat Oh 0.1050 75,000.00 7,875.00
- Kepala tukang Oh 0.0040 85,000.00 340.00
- Mandor Oh 0.0025 85,000.00 212.50
Jumlah 44,097.50
M-07 1 M2 Pengecatan Tembok Baru 26,700.00
- Plamir Kg 0.1000 26,400.00 2,640.00
- Cat dasar Kg 0.1000 49,500.00 4,950.00
- Cat penutup Kg 0.2600 39,000.00 10,140.00
- Pekerja Oh 0.0200 57,500.00 1,150.00
- Tukang cat Oh 0.0630 75,000.00 4,725.00
- Kepala tukang Oh 0.0063 85,000.00 535.50
- Mandor Oh 0.0025 85,000.00 212.50
Jumlah 24,353.00
M-09 1 M2 Pengecatan Plafond ( 3x ) 44,800.00
- Cat tembok Kg 0.2000 19,500.00 3,900.00
- Plamir tembok Kg 0.0160 26,400.00 422.40
- Rol cat Bh 0.0100 13,200.00 132.00
- Ampelas Lbr 0.5000 1,900.00 950.00
- Pekerja setengah trampil Oh 0.2000 62,500.00 12,500.00
- Tukang cat setengah trampil Oh 0.3000 65,000.00 19,500.00
- Kepala tukang Oh 0.0300 85,000.00 2,550.00
- Mandor Oh 0.0100 85,000.00 850.00
Jumlah 40,804.40
M-10.a 1 M2 PENGECATAN BATU DENGAN CAT COUTING 55,700.00
- Cat Coating Kg 0.2330 65,000.00 15,145.00
- Kwas 3'' Bh 0.0100 9,900.00 99.00
- Kepala tukang Oh 0.0300 85,000.00 2,550.00
- Mandor Oh 0.0100 85,000.00 850.00
Jumlah 50,644.00
M-11 1 M2 PASANG WATERPROFFING COATING SISTERR 50,500.00
- Waterproffing Coating Waterbase Kg 0.4480 65,000.00 29,120.00
- Kepala tukang Oh 0.0250 85,000.00 2,125.00
- Mandor Oh 0.0250 85,000.00 2,125.00
Jumlah 45,995.00

O. ANALISA HARGA SATUAN PEKERJAAN SANITAIR
O.1 MEMASANG 1 BUAH KLOSET JONGKOK PORSELIN 540,800.00

- Kloset jongkok porselin 1 Bh 300,000.00 300,000.00
- Semen PC (50 kg) 6 Kg 1,500.00 9,000.00
- Pasir pasang 0.01 M 130,000.00 1,300.00
- Pekerja 1 Oh 57,500.00 57,500.00
- Tukang batu terampil 1.5 Oh 65,000.00 97,500.00
- Kepala tukang batu 0.15 Oh 85,000.00 12,750.00
- Mandor 0.16 Oh 85,000.00 13,600.00
Jumlah 491,650.00 ###
Dibulatkan 540,800.00 ###
O.3 MEMASANG 1 BUAH WASTAFEL SEK. TOTO 1,283,000.00
- Wastafel sek. Toto 1 Bh 750,000.00 750,000.00
- Perlengkapan 0.3 hrg-wastafel 750,000.00 225,000.00
- Semen PC (50 kg) 6 Kg 1,500.00 9,000.00
- Pasir pasang 0.01 M 130,000.00 1,300.00
- Pekerja 1.2 Oh 57,500.00 69,000.00
- Tukang batu terampil 1.45 Oh 65,000.00 94,250.00
- Mandor 0.06 Oh 85,000.00 5,100.00
Jumlah 1,166,400.00 ###
Dibulatkan 1,283,000.00 ###
O.4 MEMASANG 1 BUAH FLOOR DRAIN 113,600.00
- Floor drain stainles 1 Bh 95,000.00 95,000.00
- Pekerja 0.01 Oh 57,500.00 575.00
- Tukang batu setengah terampil 0.1 Oh 65,000.00 6,500.00
- Kepala tukang batu 0.01 Oh 85,000.00 850.00
- Mandor 0.005 Oh 85,000.00 425.00
Jumlah 103,350.00 ###
O.4.a MEMASANG 1 BUAH ROOF DRAIN 103,300.00
Roof drain 1 Bh 85,000.00 85,000.00
Pekerja 0.01 Oh 130,000.00 1,300.00
Tukang batu setengah terampil 0.1 Oh 65,000.00 6,500.00
Kepala tukang batu 0.01 Oh 85,000.00 850.00
Mandor 0.005 Oh 65,000.00 325.00
Jumlah 93,975.00
O.5 MEMASANG 1 BUAH KRAN 1/2" ATAU 3/4" 103,400.00
- Kran air 1 Bh 63,500.00 63,500.00
- Seal tape 0.025 Set 4,000.00 100.00
- Pekerja 0.01 Oh 57,500.00 575.00
- Mandor 0.005 Oh 85,000.00 425.00
Jumlah 94,000.00 ###
O.6 MEMASANG 1 BUAH KRAN ZINK 1/2" ATAU 3/4" 136,600.00
- Kran Zink 1 Bh 85,000.00 85,000.00
- Seal tape 0.025 Set 63,500.00 1,587.50
- Pekerja 0.01 Oh 65,000.00 650.00
- Mandor 0.005 Oh 85,000.00 425.00
Jumlah 124,262.50

O.7 MEMASANG 1 METER PIPA PVC TIPE AW 4" 49,800.00
- Pipa PVC 4" (Setara Maspion) 1.2 M1 24,920.50 29,904.60
- Perlengkapan 0.35 Hrg-pipa 24,920.50 8,722.18
- Pekerja 0.036 Oh 57,500.00 2,070.00
- Mandor 0.002 Oh 85,000.00 170.00
Jumlah 45,276.78 ###
- Pipa PVC 3" (Setara Maspion) 1.2 M1 16,919.38 20,303.25
- Pekerja 0.036 Oh 57,500.00 2,070.00
- Mandor 0.002 Oh 85,000.00 170.00
Jumlah 29,025.87 ###
O.9 MEMASANG 1 METER PIPA PVC TIPE AW 2. 1/2" 28,900.00
- Pipa PVC 2.1/2" (Setara Maspio 1.2 M1 12,678.75 15,214.50
- Pekerja 0.036 Oh 57,500.00 2,070.00
- Mandor 0.002 Oh 85,000.00 170.00
Jumlah 26,302.06 ###
- Pipa PVC 1" (Setara Wavin) 1.2 M1 3,018.75 3,622.50
- Pekerja 0.036 Oh 57,500.00 2,070.00
- Mandor 0.002 Oh 85,000.00 170.00
Jumlah 11,329.06 ###
O.11 MEMASANG 1 METER PIPA PVC TIPE AW 3/4" 17,900.00
- Pipa PVC 3/4" (Setara Maspion) 1.2 M1 6,250.00 7,500.00
- Pekerja 0.036 Oh 57,500.00 2,070.00
- Mandor 0.002 Oh 85,000.00 170.00
Jumlah 16,337.50 ###
O.11.a MEMASANG 1 METER PIPA PVC TIPE AW 1/2" 13,400.00
Pipa PVC 1/2" (Setara Maspion) 1.2 M1 3,625.00 4,350.00
Perlengkapan 0.35 Hrg-pipa 3,625.00 1,268.75
Pekerja 0.036 Oh 57,500.00 2,070.00
Tukang batu setengah terampil 0.06 Oh 65,000.00 3,900.00
Kepala tukang batu 0.006 Oh 85,000.00 510.00
Mandor 0.002 Oh 85,000.00 170.00
Jumlah 12,268.75

O.15 1 UNIT SEPTICTANK 1.5 X 2 X 2.5 M 9,298,500.00
- Galian Tanah 7.5 M 61,100.00 458,250.00
- Pasir Urug 0.357 M 166,700.00 59,511.90
- Lantai Kerja 0.1875 M 746,400.00 139,950.00
- Pasangan bata + Plesteran 1 : 5 25 M 193,900.00 4,847,500.00
- Plat Beton penutup 0.343 M 6,086,700.00 2,087,738.10
- Balok 15 x 15 0.236 M 4,092,400.00 965,806.40
- kolom 15 X 15 0.187 M 3,945,400.00 737,789.80
- Pipa Gi 1 1/2" 0.57 M1 3,430.83 1,955.58
9,298,501.78
9,298,500.00
O.16 1 UNIT SUMUR RESAPAN UK.1.5 X 1.5 M 3,435,190.00
- Galian Tanah 4.5 M 61,100.00 274,950.00
- Pasngan bata Tanpa Speci 8.1 M 113,500.00 919,350.00
- Pasangan Bata ad.1 : 3 7.56 M 56,400.00 426,384.00
- Plat Beton penutup 0.225 M 6,086,700.00 1,369,507.50
- urugan Batu Kali 1.5 M 100,000.00 150,000.00
- Urugan Split 0.936 M 185,000.00 173,160.00
- Pipa PVC 4" AW + Sambungan 3.8 M1 24,920.50 94,697.90
- Injuk 0.936 M 29,000.00 27,144.00
3,435,193.40
3,435,190.00
O.17 1 UNIT RANGKA MENARA AIR BESI SIKU, TYPE-1 7,866,110.00
- Galian Tanah 3.072 M 61,100.00 187,699.20
- Pekerjaan beton 0.576 M 6,086,700.00 3,505,939.20
- Rangka besi 208 Kg 20,060.00 4,172,480.00
7,866,118.40
7,866,110.00
O.18 1 UNIT RANGKA MENARA AIR BESI SIKU, TYPE-2 1,616,830.00
- Pekerjaan beton (pedestal) 0.064 M 6,086,700.00 389,548.80
- Rangka besi 80.6 Kg 20,060.00 1,616,836.00
1,616,836.00
1,616,830.00

DAFTAR HARGA BAHAN BANGUNAN
KOTA TASIKMALAYA
TAHUN ANGGARAN 2015
NO. JENIS BAHAN BANGUNAN SATUAN
1 2 3
A. AGREGAT KASAR, BAHAN PEREKAT & BAHAN JADINYA

1 Pasir Urug M
2 Pasir Pasang Kali M
3 Pasir Beton I M
4 Batu Pecah Mesin 1/2 M
5 Batu Pecah Mesin 2/3 M
6 Batu Belah Pondasi M
7 Batu Tempel Hitam M
8 Bata Merah Bakar Kelas I Bh
9 Semen PC / 50 kg Zak
10 Semen PC / 50 kg Kg
11 Semen Warna Kg
B. BAHAN FINISHING :
LABURAN, PENGISI DAN ALATNYA
1 Plamir Tembok Kg
2 Cat Dasar Kg
3 Cat Tembok Sanlex Kg
4 Rool Cat Tembok Bh
5 Kwas 3" Bh
6 Ampelas Lbr
7 Meni Kayu / Besi Kg
8 Cat Kayu Seive / Dulux Kg
9 Cat Coating Kg
10 Minyak bekisting Ltr
11 Compoun Zak
12 Waterproffing Coating Waterbase Kg
C. BAHAN KAYU BERIKUT BAHAN JADINYA

1 Bambu dia.7-10 pj 6 mtr Btg
2 Kayu Albasia M
Harsat Bahan, Hal. 21/138

1 2 3
D. BAHAN PENUTUP RANGKA PLAFOND

1 Gypsum 120 x 240 t = 9 mm ex DN Lbr
2 GRC Board 1.22 x 2.44 t= 5 mm Lbr
3 Listplank Wood Plank M'
4 List profil gypsum 12 mm M'
E. BAHAN KAYU LAPIS

1 Multiplek 9 mm 120 x 240 Lbr
F. BAHAN LANTAI DAN PELAPIS DINDING

1 Keramik 20 x 20 (KM) KW I DN Corak / Warna / Anti Slip M
2 Keramik 20 x 25 KW I DN Corak / Warna / Anti Slip M
3 Keramik 40 x 40 KW I DN Warna/Corak ex MUYLA M
G. BAHAN SALURAN AIR KOTOR / BERSIH

1 Injuk Kg
H. BAHAN LOGAM DAN BAHAN JADINYA

1 Besi Beton U-24 Rata - Rata Kg
2 Kawat Beton Kg
3 Baja Ringan Terpasang 0,75.0,75 full -9 m M
4 Baja Ringan Terpasang 0,75.0,75 full +9 m M
5 Kusen Alumunium Pintu / Jendela 4", warna M'
6 Kusen Alumunium Pintu / Jendela 4" M'
7 Kusen Alumunium Pintu / Jendela 3", warna M'
8 Bingkai Daun Jendela Alumunium, warna M'
9 Bingkai Daun Jendela Alumunium M'
10 Bingkai Daun Pintu Alumunium warna M'
11 Bingkai Daun Pintu Alumunium M'
12 Daun Pintu Panel Aluminium, spandrill Unit
13 Hollow 4/4 Btg
14 Hollow 2/4 Btg
15 CNP. 75.0,75 Full Btg
16 Pemasangan Realing Tangga Stainless M

1 2 3
17 Pemasangan Realing Tangga Besi HoIlow M
18 Pasangan Huruf Bahan Aluminium Terpasang Cm

1 2 3
.
I. BAHAN PAKU DAN MUR BAUT
1 Paku 1 cm s/d 3 cm Kg
2 Paku 4 cm s/d 7 cm Kg
3 Paku Skrup Bh
4 Cotton plaster Bh
J. BAHAN PERPIPAAN + SANITASI

1 Pipa GIP 1 1/2" ( 6 m1 ) Btg
2 Pipa PVC MASPION ABU 1/2" (AW) M'
3 Pipa PVC MASPION ABU 3/4" (AW) Btg
4 Pipa PVC MASPION ABU 1" (AW) Btg
5 Pipa PVC MASPION ABU 2 1/2" (AW) Btg
8 Solatip Leideng Glg
9 Kran Tembok ITAP dia. 1/2 " Bh
10 Stop Kran 3/4 " (ONDA) Bh
11 Kran Zink Bh
12 Wastafel Lengkap TOTO LW 230 Unit
13 Closet Jongkok Poslin warna TOTO Unit
14 Kitchen Zink Stainless Standard Lokal ( 1 Lobang ) Bh
15 Kitchen Zink Stainless Non Standard Franke ( 2 Lobang ) Bh
16 Floor Drain Stainles Bh
17 Roof Drain Stainles Bh
18 Water Thurn 1000 liter (standar) Bh
19 Pompa Air 200 Watt Bh
20 Mesin Jet Pum Kap. 250 Watt Bh
21 Sewa Mesin Molen Hari
22 Radar Automatis Bh
23 Pekerjaan Pengeboran Termasuk dengan Peralatan M
24 Rumah Pompa + Tutup Bahan plat t = 3 mm Lengkap Assesorie Unit

1 2 3
K. BAHAN PENUTUP ATAP

1 Genteng Metal pasir terpasang Lbr
2 Bubung Metal pasir terpasang Lbr
3 Talang zincalume 0,35 terpasang M'
4 Penutup Atap Acrylic terpasang M'
L. BAHAN ALAT PENGGANTUNG DAN KACA
1 Engsel Jendela Union Bh
2 Kaca bening tebal 5 mm M
3 Engsel Pintu 4" Bh
4 Casement Handle Bh
5 Lever Handle Bh
6 Looc Case Bh
7 Friction Stay Bh
8 Eschution Bh
9 Cylinder Bh
M. BAHAN ALAT LISTRIK

1 Instalasi Titik Penerangan Bahan dan Pemasangan Ttk
2 Instalasi Titik Stop Kontak Bahan dan Pemasangan Ttk
3 Biaya Penyambungan Listrik (BP) ke PLN, 2.2 KVA Ttk
4 Panel Pembagi ( PP ) Unit
5 Lampu TLD 2 x 36 Watt, TKl + Accessories, Philips Bh
6 Lampu Baret Kotak Cyrvle 20 Watt, Philips Bh
7 Lampu Down Light PL 14 Watt, Philips Bh
8 Lampu SL PLC 18 Watt, Philips Bh
9 Stop Kontak 1 Phasa 18 A, Sek. Broco Bh
10 Saklar Ganda, Sek. Broco Bh
11 Saklar Tunggal, Sek Broco Bh
12 Penangkal petir konvensional Unit

DAFTAR HARGA BAHAN BANGUNAN
KOTA TASIKMALAYA
TAHUN ANGGARAN 2015
HARGA SAT.
GREGAT KASAR, BAHAN PEREKAT & BAHAN JADINYA

111,250.00
130,000.00
160,000.00
185,000.00
185,000.00
100,000.00
97,000.00
800.00
75,000.00
1,500.00
9,500.00
26,400.00
49,500.00
19,500.00
13,200.00
9,900.00
1,900.00
17,600.00
45,000.00
65,000.00
22,000.00
58,000.00
65,000.00
8,000.00
1,760,000.00

HARGA SAT.
80,000.00
55,000.00
28,000.00
12,000.00
125,000.00
46,200.00
49,400.00
56,700.00
29,000.00
9,000.00
20,500.00
150,000.00
175,000.00
87,500.00
77,500.00
70,000.00
95,000.00
80,000.00
85,000.00
80,000.00
1,100,000.00
23,500.00
15,750.00
87,500.00
850,000.00

HARGA SAT.
4
500,000.00
7,200.00

HARGA SAT.
18,500.00
13,000.00
1,000.00
13,000.00
20,585.00
14,500.00
25,000.00
12,075.00
50,715.00
67,677.50
99,682.00
4,000.00
63,500.00
43,600.00
85,000.00
750,000.00
300,000.00
202,000.00
404,000.00
95,000.00
85,000.00
1,200,000.00
675,000.00
2,100,000.00
350,000.00
90,000.00
350,000.00
1,250,000.00

HARGA SAT.
100,000.00
93,500.00
105,000.00
750,000.00
4,200.00
65,000.00
36,000.00
37,500.00
41,000.00
100,000.00
85,000.00
40,000.00
90,000.00
184,000.00
183,000.00
3,300,000.00
562,500.00
232,900.00
157,500.00
133,000.00
40,000.00
14,000.00
18,000.00
13,500.00
3,500,000.00

PERHITUNGAN BERAT BESI (KS) /M3
Luas Selimut Jarak Jmh Pjng Berat Bsi Jmh/ Berat Pjng Berat Luas
Dimensi
No Jenis Penampang Beton Sengkang Sengkang Sekng/Bh Tul. Pjng Besi/M' Beton/M3 Besi/M3 Bekisting
B H M2 ./ M' ( Bh ) .+ Hak Kg/M' M Kg M' Kg
PONDASI PLAT 1.00 0.25 0.250

Tul. Pokok 13 - 15 0.030 0.200 6.000 2.310 1.042 13.860 14.441 4.000 115.524 2.000
Tul. Pokok 13 - 15 0.030 0.200 6.000 2.310 1.042 13.860 14.441
28.881
PONDASI PLAT 1.00 0.25 0.250

Tul. Pokok 13 - 15 0.030 0.200 6.000 2.310 1.042 13.860 14.441 4.000 115.524 2.000
Tul. Pokok 13 - 15 0.030 0.200 6.000 2.310 1.042 13.860 14.441
28.881
SLOOF 0.15 0.20 0.030

Tul. Pokok 4.00 12.00 0.888 4.000 3.551 33.333 164.926 13.333
Tul. Pokok - 8.00 0.395 - -
Sengkang 8.00 0.020 0.200 6.000 0.590 0.395 3.540 1.397
4.948
KOLOM 30/30 0.30 0.30 0.090

Tul. Pokok 4.00 13.00 1.042 4.000 4.168 11.111 114.433 6.667
Tul 4.00 12.00 0.888 4.000 3.551
Sengkang 8.00 0.020 0.200 6.000 1.090 0.395 6.540 2.580
10.299
KOLOM 20/30 0.20 0.30 0.060
Tul. Pokok 4.00 12.00 0.888 4.000 3.551 16.667 114.850 10.000
Tul 2.00 10.00 0.617 2.000 1.233
Sengkang 8.00 0.020 0.200 6.000 0.890 0.395 5.340 2.107
6.891
Dimensi
KOLOM 15/25 0.15 0.25 0.038
Tul. Pokok 4.00 8.00 0.395 4.000 1.578 26.667 85.646 13.333
Tul 10.00 0.617 - -
Sengkang 8.00 0.020 0.200 6.000 0.690 0.395 4.140 1.633
3.212
KOLOM 0.15 0.20 0.030
Tul. Pokok 4.00 12.00 0.888 4.000 3.551 33.333 164.926 13.333
Tul - 12.00 0.888 - -
Sengkang 8.00 0.020 0.200 6.000 0.590 0.395 3.540 1.397
4.948
KOLOM PRAKTIS 0.15 0.15 0.023

Tul. Pokok 4.00 10.00 0.617 4.000 2.466 44.444 161.156 13.333
Sengkang 8.00 0.020 0.200 6.000 0.490 0.395 2.940 1.160
3.626
BAL0K 25/55 0.25 0.55 0.138

Tul. Pokok 8.00 16.00 1.578 8.000 12.626 7.273 130.391 8.000
Tul. Pokok 2.00 12.00 0.888 2.000 1.776
Tul extra 2.00 - - 2.000 -
Sengkang 8.00 0.020 0.200 6.000 1.490 0.395 8.940 3.527
17.929
Dimensi
BALOK 25/45 0.25 0.45 0.113

Tul. Pokok 6.00 16.00 1.578 6.000 9.469 8.889 127.101 8.000
Tul. Pokok 2.00 12.00 0.888 2.000 1.776
Tul extra 2.00 - - 2.000 -
Sengkang 8.00 0.020 0.200 6.000 1.290 0.395 7.740 3.054
14.299
BALOK 12/12 0.12 0.12 0.014

Tul. Pokok 4.00 10.00 0.617 4.000 2.466 69.444 248.975 16.667
Tul. Pokok - 12.00 0.888 - -
Tul extra 2.00 - - 2.000 -
Sengkang 8.00 0.020 0.150 7.667 0.370 0.395 2.837 1.119
3.585
BALOK 20/25 0.20 0.25 0.050
Tul. Pokok 4.00 12.00 0.888 4.000 3.551 20.000 133.085 10.000
Tul. Pokok 2.00 10.00 0.617 2.000 1.233
Sengkang 8.00 0.020 0.200 6.000 0.790 0.395 4.740 1.870
6.654
B3'
BALOK 20/25 - 25/55 0.20 0.40 0.080
Tul. Pokok 6.00 12.00 0.888 6.000 5.327 12.500 114.250 10.000
Tul. Pokok 2.00 10.00 0.617 2.000 1.233
Sengkang 8.00 0.020 0.200 6.000 1.090 0.395 6.540 2.580
9.140
B4
BALOK 20/20 0.20 0.20 0.040
Tul. Pokok 4.00 12.00 0.888 4.000 3.551 25.000 160.438 10.000
Tul. Pokok 2.00 10.00 0.617 2.000 1.233
Sengkang 8.00 0.020 0.200 6.000 0.690 0.395 4.140 1.633
6.418
PLAT DAK / TOPI 1.00 0.05 0.050

Tul. Pokok 8 - 15 0.030 0.150 7.667 1.910 0.395 14.643 5.778 20.000 115.553 22.000
Dimensi
Tul. Pokok 0 - 15 0.030 0.150 7.667 1.910 - 14.643 -
5.778
DAK BETON 1.00 0.12 0.120

Tul. Pokok 8 - 15 0.030 0.150 7.667 2.050 0.395 15.717 6.201 8.333 103.353 10.333
Tul. Pokok 8 - 15 0.030 0.150 7.667 2.050 0.395 15.717 6.201
12.402
Dimensi
DAK BETON 1.00 0.07 0.070

Tul. Pokok 8 - 15 0.030 0.150 7.667 1.950 0.395 14.950 5.899 14.286 84.267 16.286
Tul. Pokok 0 - 15 0.030 0.150 7.667 1.950 - 14.950 -
5.899
RING BALK 0.15 0.25 0.038

Tul. Pokok 4.00 12.00 0.888 4.000 3.551 26.667 138.254 13.333
Sengkang 8.00 0.020 0.200 6.000 0.690 0.395 4.140 1.633
5.185
RING BALK 0.15 0.20 0.030

Tul. Pokok 4.00 12.00 0.888 4.000 3.551 33.333 164.926 13.333
Sengkang 8.00 0.020 0.200 6.000 0.590 0.395 3.540 1.397
4.948
BALOK 25/45 0.25 0.45 0.113

Tul. Pokok 8.00 13.00 1.042 8.000 8.335 8.889 117.018 8.000
Tul. Pokok 2.00 12.00 0.888 2.000 1.776
Tul extra 2.00 - - 2.000 -
Sengkang 8.00 0.020 0.200 6.000 1.290 0.395 7.740 3.054
13.164
KOLOM 30/30 0.30 0.30 0.090

Tul. Pokok 4.00 12.00 0.888 2.400 2.131 11.111 57.316 6.667
Tul 4.00 10.00 0.617 2.400 1.480
Sengkang 8.00 0.020 0.200 3.600 1.090 0.395 3.924 1.548
5.158
KOLOM 20/30 0.20 0.30 0.060

Tul. Pokok 4.00 10.00 0.617 4.000 2.466 16.667 71.810 10.000
Tul 2.00 8.00 0.395 2.000 0.789
Sengkang 8.00 0.020 0.200 3.000 0.890 0.395 2.670 1.053
Dimensi
4.309
LAMPIRAN 3
DAFTAR BERAT BESI KANAL-C
NO. UKURAN BESI KANAL-C BERAT /6 M' BERAT /M'
1 60 x 30 x 10 x 1.6 x 6 mm 9.80 kg 1.63 kg

2 60 x 30 x 10 x 2.3 x 6 mm 13.90 kg 2.32 kg
3 75 x 35 x 15 x 1.6 x 6 mm 12.50 kg 2.08 kg
4 75 x 35 x 15 x 2.3 x 6 mm 17.40 kg 2.90 kg
5 75 x 45 x 15 x 1.6 x 6 mm 14.00 kg 2.33 kg
6 75 x 45 x 15 x 2.3 x 6 mm 19.00 kg 3.17 kg
7 100 x 50 x 20 x 2 x 6 mm 21.40 kg 3.57 kg
8 100 x 50 x 20 x 2.3 x 6 mm 24.40 kg 4.07 kg
9 100 x 50 x 20 x 3.2 x 6 mm 33.00 kg 5.50 kg
10 125 x 50 x 20 x 2 x 6 mm 23.70 kg 3.95 kg
11 125 x 50 x 20 x 2.3 x 6 mm 27.10 kg 4.52 kg
12 125 x 50 x 20 x 3.2 x 6 mm 37.00 kg 6.17 kg
13 150 x 50 x 20 x 2 x 6 mm 26.10 kg 4.35 kg
14 150 x 50 x 20 x 2.3 x 6 mm 29.76 kg 4.96 kg
15 150 x 50 x 20 x 3.2 x 6 mm 40.56 kg 6.76 kg
16 150 x 65 x 20 x 2 x 6 mm 28.92 kg 4.82 kg
17 150 x 65 x 20 x 2.3 x 6 mm 33.00 kg 5.50 kg
18 150 x 65 x 20 x 3.2 x 6 mm 45.10 kg 7.52 kg
19 200 x 75 x 20 x 2 x 6 mm 35.52 kg 5.92 kg
20 200 x 75 x 20 x 2.3 x 6 mm 40.62 kg 6.77 kg
21 200 x 75 x 20 x 3.2 x 6 mm 55.62 kg 9.27 kg
Lantai 2
RINCIAN RENCANA ANGGARAN BIAYA
( ESTIMATE ENGINEERING )
PEKERJAAN : Rehabilisasi Sedang dan Berat Gedung Puskesmas
LOKASI KECAMATAN SARIWANGI

TAHUN ANGGARAN : 2013
HARGA SUB HARGA
NO. URAIAN PEKERJAAN KODE SAT. VOLUME SATUAN TOTAL TOTAL
Rp. Rp. Rp.
1 2 3 4 5 6 7 8
I. PEKERJAAN PERSIAPAN
1 Pengukuran & Pemasangan Bouwplank, Kayu Albasiyah 2/20 A-03 m' 68.00 53,100.00 3,610,800.00 ###
2 Pengadaan/Sewa Direksikeet Ls 1.00 1,000,000.00 1,000,000.00 ###
3 Plang Nama Kegiatan Menggunakan Bahan Bender Ls 1.00 250,000.00 250,000.00 ###
4 Biaya Listrik & Air Kerja Ls 1.00 1,300,000.00 1,300,000.00 ###
5 Pek. Bongkaran Puskesmas Eksisting m2 1.00 10,500,000.00 10,500,000.00 ###
6 Pek. Buangan Bekas Bongkaran ( Rumah Dinas dan Sebagian Bangunan Puskesmas Ls 1.00 3,750,000.00 3,750,000.00 ###
SUB JUMLAH ### 20,410,800.00
II. PEKERJAAN LANTAI 1
II.A PEKERJAAN GALIAN URUGAN & LANTAI KERJA

1 Galian Tanah Pondasi Batu Kali B-01 m3 72.88 49,700.00 3,622,136.00 ###
2 Galian Tanah Pondasi Setempat B-02 m3 40.88 61,100.00 2,497,768.00 ###
3 Urugan Tanah Kembali Bekas Galian Pondasi B-07 m3 45.51 36,300.00 1,652,013.00 ###
4 Urugan Tanah Peninggian elevasi Lantai B-11 m3 51.71 - - ###
5 Urugan Pasir Bawah Lantai B-09 m3 7.98 166,700.00 1,330,266.00 ###
6 Urugan Pasir Bawah Rabat B-09 m3 2.19 166,700.00 365,073.00 ###
7 Urugan Pasir Bawah Pondasi B-09 m3 5.57 166,700.00 928,519.00 ###
SUB JUMLAH ### 10,395,775.00
II.B PEKERJAAN PONDASI

1 Anstamping Batu Belah C-04 m3 17.92 273,600.00 4,902,912.00 ###
2 Pondasi Foot Plat Tipe P1 D-16,a m3 7.22 - - ###
3 Pondasi Foot Plat Tipe P2 D-16,d m3 0.65 - - ###
4 Pondasi Foot Plat Tipe P3 D-16,c m4 0.41 - - ###
5 Pondasi Batu Belah ad 1PC : 5PS C-03 m3 40.32 604,900.00 24,389,568.00 ###
SUB JUMLAH ### 29,292,480.00
II.C PEKERJAAN BETON

1 Beton Sloof 15/20 ; Camp. 1Pc : 2Ps : 3Kr D-17 m3 3.75 - - ###
2 Beton Kolom KP 12/12 ; Camp. 1Pc : 2Ps : 3Kr D-18a m3 1.19 3,945,400.00 4,695,026.00 ###
3 Beton Kolom K1 30/30 ; Camp. 1Pc : 2Ps : 3Kr (K2) D-18c m3 6.59 - - ###
4 Beton Kolom K2 15/30 ; Camp. 1Pc : 2Ps : 3Kr (K2) D-18.a.1 m4 0.59 - - ###
5 Beton Balok Lintel BL 15/20 ; Camp. 1Pc : 2Ps : 3Kr Elv.+ 2.35 m D-26 m3 1.19 - - ###
6 Beton Balok Lintel BL 1 15/15 ; Camp. 1Pc : 2Ps : 3Kr Elv.+ 3.00 m D-26.a m3 1.43 4,092,400.00 5,852,132.00 ###
7 Beton Balok B1 20/50 ; Camp. 1Pc : 2Ps : 3Kr Elv + 3.75 m D-26,c m3 0.70 - - ###
8 Beton Balok B2 20/35 ; Camp. 1Pc : 2Ps : 3Kr Elv + 3.75 m D-26b m3 6.79 - - ###
9 Beton Balok B3 15/25 ; Camp. 1Pc : 2Ps : 3Kr Elv. + 3.75 m D-26.e m3 0.33 - - ###
10 Beton Balok B3 15/25 ; Camp. 1Pc : 2Ps : 3Kr Elv. + 3.37 m D-26.e m3 0.39 - - ###
11 Pek. Balok bordes 15/20 ; Camp. 1Pc : 2Ps : 3Kr D-26 m3 0.27 - - ###
12 Beton Plat Dak T = 10 cm; Camp. 1Pc : 2Ps : 3Kr Elv + 3.37 m D-30b m3 1.77 6,086,700.00 10,773,459.00 ###
13 Beton Plat Lantai T = 12 cm; Camp. 1Pc : 2Ps : 3Kr Elv + 3.75 m D-31 m3 15.96 - - ###
14 Pek. Plat Tangga ; Camp. 1Pc : 2Ps : 3Kr D-31 m3 0.80 - - ###
15 Pek. Plat Tangga Bordes ; Camp. 1Pc : 2Ps : 3Kr D-31 m3 0.49 - - ###
16 Pek. Anak Tangga E-06 m2 3.70 113,500.00 419,950.00 ###
17 Beton Plat Topi Atas Kusen T= 7 cm; Camp. 1Pc : 2Ps : 3Kr Elv + 2, D-30c m3 1.39 - - ###
18 Beton Plat Topi Portiko T= 7 cm; Camp. 1Pc : 2Ps : 3Kr Elv + 3.19 m D-30c m3 0.26 - - ###
19 Meja Beton T= 10 cm ; Camp. 1Pc : 2Ps : 3Kr D-30b m3 0.27 6,086,700.00 1,643,409.00 ###
SUB JUMLAH ### 23,383,976.00
II.D PEKERJAAN PASANGAN BATA, PLESTERAN & KERAMIK

1 Dinding Bata ad 1PC : 5Ps E-06 m2 295.68 113,500.00 33,559,680.00 ###
2 Plesteran Beton ad 1PC : 3PS F-04a m2 119.36 52,300.00 6,242,528.00 ###
3 Plesteran Dinding Bata ad 1PC : 5PS F-02a m3 337.92 56,400.00 19,058,688.00 ###
4 Pekerjaan Acian F-11 m2 457.28 28,100.00 12,849,568.00 ###
5 Lantai keramik 40x40 Warna Cream, MULIA I-08 m2 166.34 184,800.00 30,739,632.00 ###
6 Lt. KM-WC Keramik 20x20 Rock Tile Warna Cream, MULIA I-06 m2 10.50 174,000.00 1,827,000.00 ###
7 Keramik meja R.Steril 20x20 Rock Tile Warna Cream, MULIA I-06 m2 2.10 174,000.00 365,400.00 ###
8 Dinding KM-WC Keramik 20x25 Warna Cream Sek MULIA I-15 m2 46.40 190,300.00 8,829,920.00 ###
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8
9 Dinding Keramik Ruangan 20x25 Warna Cream Sek MULIA I-15 m2 214.99 190,300.00 40,912,597.00 ###
10 Border Dinding KM-WC Keramik 10x20 Warna Coklat MULIA I-04a m' 23.20 - - ###
11 Hospital Plint 10x20 cm I-04b m' 63.70 - - ###
12 Dinding Batu Andesit, Sek Citatah E-07.c m2 8.16 183,700.00 1,498,992.00 ###
13 Rabat Beton ; Camp. 1Pc : 2Ps : 5Kr D-01 m3 2.19 746,400.00 1,634,616.00 ###
14 Pekerjaan Ralling Tangga Stainles stell ls m2 6.75 900,000.00 6,075,000.00 ###
SUB JUMLAH ### 163,593,621.00
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8
II.E PEKERJAAN KUSEN,PINTU,JENDELA ALUMUNIUM

1 Type Pintu P1, Alumunium 4" Alexindo Warna Silver K.1 Unit 4.00 3,292,100.00 13,168,400.00 ###
2 Type Pintu P2, Alumunium 4" Alexindo Warna Silver 0 Unit 5.00 - - ###
3 Type Pintu PJ1, Alumunium 4" Alexindo Warna Silver #REF! Unit 1.00 #REF! #REF! ###
4 Type Jendela J1, Alumunium 4" Alexindo Warna Silver K.1 Unit 16.00 - - ###
5 Type Bouvenlight BV1, Alumunium 4" Alexindo Warna Silver #REF! Unit 24.00 #REF! #REF! ###
6 Type Pintu WC P3, Alumunium 4" Alexindo Warna Silver #REF! Unit 4.00 #REF! #REF! ###
SUB JUMLAH #REF! #REF!
II.F PEKERJAAN PLAFOND

1 Plafond Gypsum 9 mm, Sek. Elephant + Rangka Hollow 2/4 + 4/4 H-08 m2 117.00 122,500.00 14,332,500.00 ###
2 Plafond GRC 5 mm, + Rangka Hollow 2/4 + 4/4 H-03 m2 31.20 113,000.00 3,525,600.00 ###
3 List Profil Plafond Gypsum J-23.a m' 162.50 17,200.00 2,795,000.00 ###
SUB JUMLAH ### 20,653,100.00
II.G PEKERJAAN PLUMBING

a. Pekerjaan Pipa Air Bersih
1 Pipa PVC AW dia 1", Sek. Maspion O.10 m' 91.00 12,400.00 1,128,400.00 ###
3 Pipa PVC AW dia 3/4", Sek. Maspion O.11 m' 11.00 17,900.00 196,900.00 ###
4 Asesories Ls 1.00 100,000.00 100,000.00 ###
b. Pekerjaan Pipa Air Bekas, Air Kotor & Ven
1 Pipa PVC AW dia 3" Air limbah, Sek. Maspion O.8 m' 50.00 31,900.00 1,595,000.00 ###
2 Pipa PVC AW dia 3" Air Bekas, Sek. Maspion O.8 m' 37.00 31,900.00 1,180,300.00 ###
3 Pipa PVC AW dia 4" Air Padat, Sek. Maspion O.7 m' 25.00 49,800.00 1,245,000.00 ###
4 Pipa PVC AW dia 2.5" Air Hujan , Sek. Maspion O.9 m' 8.00 28,900.00 231,200.00 ###
5 Asesories Ls 1.00 100,000.00 100,000.00 ###
SUB JUMLAH 5,776,800.00 5,776,800.00
II.H PEKERJAAN ELEKTRIKAL

1 Instalasi Penerangan (Bahan + Upah) UPH+BHN Titik 21.00 184,000.00 3,864,000.00 ###
2 Instalasi Stop Kontak Dalam Konduit (Bahan + Upah) UPH+BHN Titik 9.00 183,000.00 1,647,000.00 ###
3 Lampu TLD 2 x 36 Watt, TKl + Accessories, Philips UPH+BHN Bh 6.00 232,900.00 1,397,400.00 ###
4 Lampu Baret Kotak 20 Watt, Philips UPH+BHN Bh 4.00 157,500.00 630,000.00 ###
5 Lampu Down Light PL 13 Watt, Philips UPH+BHN Bh 9.00 133,000.00 1,197,000.00 ###
6 Lampu SL PLC 18 Watt, Philips UPH+BHN Bh 2.00 40,000.00 80,000.00 ###
7 Stop Kontak 1 Phasa 18 A, Sek. Broco UPH+BHN Bh 9.00 14,000.00 126,000.00 ###
8 Saklar Ganda, Sek. Broco UPH+BHN Bh 2.00 18,000.00 36,000.00 ###
9 Saklar Tunggal, Sek Broco UPH+BHN Bh 12.00 13,500.00 162,000.00 ###
10 LP/PP-A Lengkap Grounding ( R = 2 Ohm ) Unit 1.00 - - ###
11 Kabel NYY 4 x 10 mm Dari KWH PLN ke LP/PP-A UPH+BHN m' 5.00 - - ###
12 Pasang Panel Pembagi ( PP ) UPH+BHN Unit 1.00 562,500.00 562,500.00 ###
13 Biaya Penyambungan Listrik (BP) ke PLN, 2.2 KVA va 1.00 3,300,000.00 3,300,000.00 ###
SUB JUMLAH ### 13,001,900.00
II.I PEKERJAAN SANITAIR

1 Pemas. Closet Duduk Monoblock, Sek. TOTO O.1.a Unit 3.00 367,200.00 1,101,600.00 ###
2 Pemas. Closet jongkok Monoblock, Sek. TOTO O.1 Unit 1.00 540,800.00 540,800.00 ###
3 Pemas. Floor Drain Stainless O.4 Bh 5.00 113,600.00 568,000.00 ###
4 Pemas. Roof Drain O.4.a Bh 2.00 103,300.00 206,600.00 ###
5 Pemas. Kran Air dia 1/2", San El O.5 Bh 4.00 103,400.00 413,600.00 ###
6 Pemas. Kran Zink dia 1/2", San El UPH+BHN Bh 1.00 85,000.00 85,000.00 ###
7 Pemas. Jet Washer, Sek. TOTO UPH+BHN Bh 3.00 - - ###
8 Pemas. Tempat Sabun Keramik, sek TOTO UPH+BHN Bh 4.00 - - ###
9 Pemas. Wastapel Lengkap Cermin Sek. TOTO O.3 Bh 3.00 1,283,000.00 3,849,000.00 ###
10 Spoel Hock 60 x 60 Stainless, Sek. TOTO UPH+BHN Bh 1.00 - - ###
11 Pompa Air 250 Watt, Sek Sanyo UPH+BHN Unit 1.00 675,000.00 675,000.00 ###
12 Menara Air Besi Siku ls Unit 1.00 6,000,000.00 6,000,000.00 ###
13 Water Torn Fiber, Sek. Pinguin kav. 1000 L Lengkap Assesories UPH+BHN Unit 1.00 1,200,000.00 1,200,000.00 ###
14 Radar Otomatis UPH+BHN Unit 1.00 90,000.00 90,000.00 ###
15 Stop Kran 3/4 " UPH+BHN Unit 2.00 43,600.00 87,200.00 ###
16 Rumah Pompa + Tutup Bahan plat t = 3 mm Lengkap Assesories ls Unit 1.00 1,250,000.00 1,250,000.00 ###
17 Pek. Septic tank O.15 Unit 1.00 9,298,500.00 9,298,500.00 ###
- Bangunan Septic tank
- Valve, Arting & Assesories
- Pemipaan Septik Tank
- Galian & Urugan
- Bak Kontrol
- Testing & Commisioning
18 Pek. IPAL ( Bio Septik Pabrikasi ) uk. 1 x 3 m ( 3 Segmen) O.17 Unit 1.00 2,106,080.00 2,106,080.00 ###
- Kapasitas 3 m3 Termasuk
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8
- Bangunan Septic Tank
- Galian & Urugan
- Bak Kontrol
19 Pek. Sumur Resapan O.16 Unit 1.00 3,435,190.00 3,435,190.00 ###
SUB JUMLAH ### 30,906,570.00
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8
II.J PEKERJAAN PENGECATAN

1 Pengecatan Dinding dengan Cat SANLEX M-07 m2 457.28 26,700.00 12,209,376.00 ###
2 Pengecatan Plafond Cat Tembok SANLEX warna putih M-09 m2 148.20 44,800.00 6,639,360.00 ###
3 Finishing Batu Andesit dengan Vernis M-10.a m2 8.16 55,700.00 454,512.00 ###
4 Pekerjaan Waetrproffing M-11 m3 21.24 50,500.00 1,072,620.00 ###
SUB JUMLAH ### 20,375,868.00
III. PEKERJAAN LANTAI 2

###
III.A PEKERJAAN BETON
1 Beton Kolom KP 12/12 ; Camp. 1Pc : 2Ps : 3Kr D-18a x 1,09 m3 0.87 4,300,486.00 3,741,422.82 ###
2 Beton Kolom K1 30/30 ; Camp. 1Pc : 2Ps : 3Kr D-18c x 1,09 m3 4.48 - - ###
3 Beton Balok Lintel BL 15/20 ; Camp. 1Pc : 2Ps : 3Kr Elv.+ 6.15 m D-26 x 1,09 m3 1.11 - - ###
4 Beton Balok Lintel BL 1 15/15 ; Camp. 1Pc : 2Ps : 3Kr Elv.+ 6.80 m D-26.a x 1,09 m3 1.15 4,460,716.00 5,129,823.40 ###
5 Beton Ring Balok 15/20 ; Camp. 1Pc : 2Ps : 3Kr D-26 x 1,09 m3 3.18 - - ###
6 Beton Plat Topi Atas Kusen T= 7 cm; Camp. 1Pc : 2Ps : 3Kr Elv + 2, D-30c x 1,09 m3 1.17 - - ###
7 Meja Beton T= 10 cm ; Camp. 1Pc : 2Ps : 3Kr D-30b x 1,09 m3 0.20 6,634,503.00 1,326,900.60 ###
SUB JUMLAH ### 10,198,146.82
III.B PEKERJAAN PASANGAN BATA, PLESTERAN & KERAMIK

1 Dinding Bata ad 1PC : 5Ps E-06 x 1,09 m2 268.69 123,715.00 33,240,983.35 ###
2 Plesteran Beton ad 1PC : 3PS F-04 x 1,09 m2 69.74 57,007.00 3,975,668.18 ###
3 Plesteran Dinding Bata ad 1PC : 5PS F-02 x 1,09 m3 519.32 61,476.00 31,925,716.32 ###
4 Pekerjaan Acian F-11 x 1,09 m2 589.06 30,629.00 18,042,318.74 ###
5 Urugan Pasir Bawah Lantai B-09 x 1,09 m3 6.65 181,703.00 1,208,324.95 ###
6 Lantai keramik 40x40 Warna Cream, MULIA I-08 x 1,09 m2 130.00 201,432.00 26,186,160.00 ###
7 Lt. KM-WC Keramik 20x20 Rock Tile Warna Cream, MULIA I-06 x 1,09 m2 3.00 189,660.00 568,980.00 ###
8 Keramik meja R. Pantry 20x20 Rock Tile Warna Cream, MULIA I-06 x 1,09 m2 1.85 189,660.00 350,871.00 ###
9 Dinding KM-WC Keramik 20x25 Warna Cream Sek MULIA I-15 x 1,09 m2 17.20 207,427.00 3,567,744.40 ###
10 Border Dinding KM-WC Keramik 10x20 Warna Coklat MULIA I-04a x 1,09 m' 8.60 - - ###
SUB JUMLAH ### 119,066,766.94
III.C PEKERJAAN KUSEN,PINTU,JENDELA ALUMUNIUM

1 Type Pintu P1, Alumunium 4" Alexindo Warna Silver K.2 x 1,09 Unit 3.00 3,588,389.00 10,765,167.00 ###
2 Type Pintu P2, Alumunium 4" Alexindo Warna Silver K.4 x 1,09 Unit 3.00 - - ###
3 Type Jendela J1, Alumunium 4" Alexindo Warna Silver K.1 x 1,09 Unit 18.00 - - ###
4 Type Jendela J2, Alumunium 4" Alexindo Warna Silver K.1,a x 1,09 Unit 3.00 - - ###
5 Type Bouvenlight BV1, Alumunium 4" Alexindo Warna Silver K.6 x 1,09 Unit 18.00 #REF! #REF! ###
6 Type Pintu WC P3, Alumunium 4" Alexindo Warna Silver K.5 x 1,09 Unit 2.00 #REF! #REF! ###
III.D PEKERJAAN ATAP

1 Rangka Atap Baja Ringan , Sek .Union truss UPH+BHN m2 224.10 150,000.00 33,615,000.00 ###
2 Atap Genteng Metal Colour, Sek. Prima Roof atau Setara union Roof G-15 x 1,09 m2 227.50 146,387.00 33,303,042.50 ###
3 Bubungan / Nok Metal Colour,Sek. Prima Roof atau Setara union Roo G-17 x 1,09 m' 40.50 156,851.00 6,352,465.50 ###
4 Pekerjaan Pasang Talang Miring #REF! m' 6.00 #REF! #REF! ###
5 Ornamen Bubungan Ls Bh 3.00 450,000.00 1,350,000.00 ###
6 Lisplank Wood Plank J-20c x 1,09 m' 54.00 65,836.00 3,555,144.00 ###
III.E PEKERJAAN PLAFOND

1 Plafond Gypsum 9 mm, Sek. Elephant + R. Hollow 2/4 + 4/4 H-08 x 1,09 m2 166.00 133,525.00 22,165,150.00 ###
2 Plafond GRC 5 mm, + Rangka Hollow 2/4 + 4/4 (KM/WC) H-03 x 1,09 m2 18.74 123,170.00 2,308,205.80 ###
3 List Profil Plafond Gypsum J-23.a x 1,09 m' 242.73 18,748.00 4,550,702.04 ###
SUB JUMLAH ### 29,024,057.84
III.F PEKERJAAN PLUMBING

1 Pipa PVC AW dia 1", Sek. Maspion O.10 x 1,09 m' 8.00 13,516.00 108,128.00 ###
2 Pipa PVC AW dia 3/4", Sek. Maspion O.11 x 1,09 m' 1.00 19,511.00 19,511.00 ###
3 Asesories Ls 1.00 100,000.00 100,000.00 ###
b. Pekerjaan Pipa Air Bekas, Air Kotor & Veni
1 Pipa PVC AW dia 3" Air limbah, Sek. Maspion O.8 x 1,09 m' 8.50 34,771.00 295,553.50 ###
2 Pipa PVC AW dia 4" Air Padat, Sek. Maspion O.7 x 1,09 m' 8.00 54,282.00 434,256.00 ###
3 Asesories Ls 1.00 100,000.00 100,000.00 ###
SUB JUMLAH 1,057,448.50 1,057,448.50
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8
III.G PEKERJAAN ELEKTRIKAL

1 Instalasi Penerangan (Bahan + Upah) UPH+BHN x 1,09 Titik 16.00 200,560.00 3,208,960.00 ###
2 Instalasi Stop Kontak Dalam Konduit (Bahan + Upah) UPH+BHN x 1,09 Titik 9.00 199,470.00 1,795,230.00 ###
3 Pasang Panel Pembagi ( PP ) UPH+BHN x 1,09 Unit 1.00 - - ###
4 Lampu Baret Kotak Cyrvle 20 Watt, Philips UPH+BHN x 1,09 Bh 4.00 171,675.00 686,700.00 ###
5 Lampu Down Light PL 13 Watt, Philips UPH+BHN x 1,09 Bh 4.00 144,970.00 579,880.00 ###
6 Lampu SL PLC 18 Watt, Philips UPH+BHN x 1,09 Bh 8.00 43,600.00 348,800.00 ###
7 Stop Kontak 1 Phasa 18 A, Sek. Broco UPH+BHN x 1,09 Bh 9.00 15,260.00 137,340.00 ###
8 Saklar Ganda, Sek. Broco UPH+BHN x 1,09 Bh 2.00 19,620.00 39,240.00 ###
9 Saklar Tunggal, Sek Broco UPH+BHN x 1,09 Bh 6.00 14,715.00 88,290.00 ###
SUB JUMLAH 6,884,440.00 6,884,440.00
III.H PEKERJAAN SANITAIR

1 Pemas. Closet jongkok Monoblock, Sek. TOTO O.1 x 1,09 Unit 2.00 589,472.00 1,178,944.00 ###
2 Pemas. Floor Drain Stainless O.4 x 1,09 Bh 2.00 123,824.00 247,648.00 ###
3 Pemas. Kran Air dia 1/2", San El O.5 x 1,09 Bh 2.00 112,706.00 225,412.00 ###
4 Pemas. Kran Zink dia 1/2", San El UPH+BHN x 1,09 Bh 1.00 92,650.00 92,650.00 ###
5 Bak Cuci Piring 1 Lobang Stainless Steel Komplit ( Zink ) O.3.a x 1,09 Unit 1.00 669,805.00 669,805.00 ###
SUB JUMLAH 2,414,459.00 2,414,459.00
III.I PEKERJAAN PENGECATAN

1 Pengecatan Dinding dengan Cat SANLEX M-07 x 1,09 m2 589.06 29,103.00 17,143,413.18 ###
2 Pengecatan Plafond Cat Tembok SANLEX warna putih M-09 x 1,09 m2 184.74 48,832.00 9,021,223.68 ###
3 Pengecatan Listplank dengan Cat Avian atau setara M-04 x 1,09 m2 21.60 52,865.00 1,141,884.00 ###
SUB JUMLAH ### 27,306,520.86
IV. PEKERJAAN PERBAIKAN PUSKESMAS DAN RUMAH DINAS

1 Galian Tanah Pondasi Batu Kali B-01 m3 3.00 49,700.00 149,100.00 ###
2 Urugan Tanah Kembali Bekas Galian Pondasi B-07 m3 3.75 36,300.00 136,125.00 ###
3 Anstamping Batu Belah C-04 m3 0.48 273,600.00 131,328.00 ###
4 Pondasi Batu Belah ad 1PC : 5PS C-03 m3 1.02 604,900.00 616,998.00 ###
5 Beton Sloof 15/20 ; Camp. 1Pc : 2Ps : 3Kr D-17 m3 0.09 - - ###
6 Beton Kolom KP 12/12 ; Camp. 1Pc : 2Ps : 3Kr D-18a m3 0.11 3,945,400.00 433,994.00 ###
7 Beton Ring Balok 15/20 ; Camp. 1Pc : 2Ps : 3Kr D-26 m3 0.30 - - ###
8 Dinding Bata ad 1PC : 5Ps E-06 m2 21.50 113,500.00 2,440,250.00 ###
9 Plesteran Dinding Bata ad 1PC : 5PS F-02a m3 43.00 56,400.00 2,425,200.00 ###
10 Pekerjaan Acian F-11 m2 43.00 28,100.00 1,208,300.00 ###
11 Rangka Atap Baja Ringan , Sek .Union truss UPH+BHN m2 149.12 150,000.00 22,368,000.00 ###
12 Pekerjaan Pasang Kembali Atap Lama G-01 m2 149.12 17,100.00 2,549,952.00 ###
13 Pekerjaan Pasang Bubung Genteng Morando G-02 m' 28.70 61,600.00 1,767,920.00 ###
14 Pekerjaan Pasang Talang Miring #REF! m' 4.00 #REF! #REF! ###
15 Plafond Gypsum 9 mm, Sek. Elephant + Rangka Hollow 2/4 + 4/4 H-08 m2 112.90 122,500.00 13,830,250.00 ###
16 Lisplank Wood Plank J-20c m' 48.80 60,400.00 2,947,520.00 ###
17 List Profil Plafond Gypsum J-23.a m' 193.90 17,200.00 3,335,080.00 ###
18 Instalasi Penerangan (Bahan + Upah) UPH+BHN Titik 19.00 184,000.00 3,496,000.00 ###
20 Lampu TLD 2 x 36 Watt, TKl + Accessories, Philips UPH+BHN Bh 3.00 232,900.00 698,700.00 ###
21 Lampu Baret Kotak Cyrvle 20 Watt, Philips UPH+BHN Bh 2.00 157,500.00 315,000.00 ###
22 Lampu Down Light PL 13 Watt, Philips UPH+BHN Bh 2.00 133,000.00 266,000.00 ###
23 Lampu SL PLC 18 Watt, Philips UPH+BHN Bh 12.00 40,000.00 480,000.00 ###
27 Pengecatan Dinding Baru dengan Cat SANLEX M-07 m2 43.00 26,700.00 1,148,100.00 ###
28 Pengecatan Dinding Lama dengan Cat SANLEX M-08 m2 312.88 - - ###
29 Pengecatan Plafond Cat Tembok SANLEX warna putih M-09 m2 112.90 44,800.00 5,057,920.00 ###
30 Pengecatan Listplank dengan Cat Avian atau setara M-04 m2 20.39 48,500.00 988,915.00 ###
V. PEKERJAAN LAIN - LAIN

1 Pemasangan prasasti Ls 1.00 550,000.00 550,000.00 ###
2 Pek. Pembersihan bekas pekerjaan Ls 1.00 250,000.00 250,000.00 ###
SUB JUMLAH 800,000.00 800,000.00
REKAPITULASI ANGGARAN BIAYA
Kegiatan : Rehabilisasi Sedang dan Berat Gedung

Pekerjaan : Puskesmas
Rehabilitasi/Peningkatan Puskesmas Non DTP Mangunreja
Lokasi : Kecamatan Mangunreja Kabupaten Tasikmalaya
Tahun Anggaran : 2016
JUMLAH
NO. URAIAN HARGA
Rp.
1 2 3
PEKERJAAN
I. PERSIAPAN 20,410,800.00
II.A PEKERJAAN GALIAN URUGAN & LANTAI KERJA 10,395,775.00

II.B PEKERJAAN PONDASI 29,292,480.00
II.C PEKERJAAN BETON 23,383,976.00
II.D PEKERJAAN PASANGAN BATA, PLESTERAN & KERAMIK 163,593,621.00
II.E PEKERJAAN KUSEN,PINTU,JENDELA ALUMUNIUM #REF!
II.F PEKERJAAN PLAFOND 20,653,100.00
II.G PEKERJAAN PLUMBING 5,776,800.00
II.H PEKERJAAN ELEKTRIKAL 13,001,900.00
II.I PEKERJAAN SANITAIR 30,906,570.00
II.J PEKERJAAN PENGECATAN 20,375,868.00
III.A PEKERJAAN BETON 10,198,146.82

III.B PEKERJAAN PASANGAN BATA, PLESTERAN & KERAMIK 119,066,766.94
III.C PEKERJAAN KUSEN,PINTU,JENDELA ALUMUNIUM #REF!
III.D PEKERJAAN ATAP #REF!
III.E PEKERJAAN PLAFOND 29,024,057.84
III.F PEKERJAAN PLUMBING 1,057,448.50
III.G PEKERJAAN ELEKTRIKAL 6,884,440.00
III.H PEKERJAAN SANITAIR 2,414,459.00
III.I PEKERJAAN PENGECATAN 27,306,520.86
IV. PEKERJAAN PERBAIKAN PUSKESMAS DAN RUMAH DINAS #REF!

V. PEKERJAAN LAIN - LAIN 800,000.00
JUMLAH #REF!
PPN 10% #REF!
JUMLAH + PPN #REF!
DIBULATKAN #REF!
###
TERBILANG : ###
#REF!
Tasikmalaya, Maret 2016

Konsultan Perencana
CV. DWI TUNGGAL MANDIRI
Ir, ENUR MUTAKIN

Direktur

Rehabilitasi/Peningkatan Puskesmas Non DTP Mangunreja
Lokasi : Kecamatan Mangunreja Kabupaten Tasikmalaya
Tahun Anggara : 2016
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8
1 Pengukuran & Pemasangan Bouwplank, Kayu Albasiyah 2/20 A-03 m' 51.20 53,100.00 2,718,720.00
2 Pengadaan/Sewa Direksikeet Ls 1.00 1,750,000.00 1,750,000.00
3 Plang Nama Kegiatan Menggunakan Bahan Bender Ls 1.00 250,000.00 250,000.00
4 Biaya Listrik & Air Kerja Ls 1.00 1,500,000.00 1,500,000.00
5 Pek. Bongkaran Puskesmas Eksisting m2 117.00 100,000.00 11,700,000.00
6 Pek. Buangan Bekas Bongkaran m2 117.00 35,000.00 4,095,000.00
SUB JUMLAH ### 22,013,720.00

1 Galian Tanah Pondasi Batu Kali B-01 m3 - 49,700.00 -
2 Galian Tanah Pondasi Setempat B-02 m3 39.00 61,100.00 2,382,900.00
3 Urugan Tanah Kembali Bekas Galian Pondasi B-07 m3 - 36,300.00 -
4 Urugan Tanah Peninggian elevasi Lantai B-11 m3 - - -
5 Urugan Pasir Bawah Lantai B-09 m3 8.26 166,700.00 1,376,525.25
6 Urugan Pasir Bawah Rabat B-09 m3 - 166,700.00 -
7 Urugan Pasir Bawah Pondasi B-09 m3 1.30 166,700.00 216,710.00
SUB JUMLAH 3,976,135.25 3,976,135.25

1 Anstamping Batu Belah C-04 m3 - 273,600.00 -
2 Pondasi Foot Plat Tipe P1 D-16,a m3 6.50 - -
3 Pondasi Foot Plat Tipe P2 D-16,d m3 - - -
4 Pondasi Foot Plat Tipe P3 D-16,c m4 - - -
5 Pondasi Batu Belah ad 1PC : 5PS C-03 m3 - 604,900.00 -
SUB JUMLAH - -

1 Beton Sloof 15/20 ; Camp. 1Pc : 2Ps : 3Kr D-17 m3 3.60 - -
2 Beton Kolom KP 12/12 ; Camp. 1Pc : 2Ps : 3Kr D-18a m3 0.68 3,945,400.00 2,687,290.85
3 Beton Kolom K1 30/30 ; Camp. 1Pc : 2Ps : 3Kr (K2) D-18c m3 12.87 - -
5 Beton Balok Lintel BL 12/20 ; Camp. 1Pc : 2Ps : 3Kr Elv.+ 2.35 m D-26 m3 0.76 - -
6 Beton Balok Lintel BL 12/12 ; Camp. 1Pc : 2Ps : 3Kr Elv.+ 2,97 m D-26.a m3 0.93 4,092,400.00 3,786,288.48
7 Beton Balok B1 25/40 ; Camp. 1Pc : 2Ps : 3Kr Elv + 4.2 m D-26,c m3 2.94 - -
8 Beton Balok B2 20/25 ; Camp. 1Pc : 2Ps : 3Kr Elv + 4.2 m D-26b m3 3.50 - -
9 Beton Balok B3 15/25 ; Camp. 1Pc : 2Ps : 3Kr Elv. + 3.75 m D-26.e m3 - - -
10 Beton Balok B3 15/25 ; Camp. 1Pc : 2Ps : 3Kr Elv. + 3.37 m D-26.e m3 - - -
11 Pek. Balok bordes 15/20 ; Camp. 1Pc : 2Ps : 3Kr D-26 m3 - - -
12 Beton Plat Dak T = 10 cm; Camp. 1Pc : 2Ps : 3Kr Elv + 3.37 m D-30b m3 - 6,086,700.00 -
13 Beton Plat Lantai T = 12 cm; Camp. 1Pc : 2Ps : 3Kr Elv + 4,25 m D-31 m3 18.45 - -
14 Pek. Plat Tangga ; Camp. 1Pc : 2Ps : 3Kr D-31 m3 - - -
15 Pek. Plat Tangga Bordes ; Camp. 1Pc : 2Ps : 3Kr D-31 m3 - - -
16 Pek. Anak Tangga E-06 m2 - 113,500.00 -
17 Beton Plat Topi Atas Kusen T= 7 cm; Camp. 1Pc : 2Ps : 3Kr Elv + 2, D-30c m3 1.42 - -
18 Beton Plat Topi Portiko T= 7 cm; Camp. 1Pc : 2Ps : 3Kr Elv + 3.19 m D-30c m3 - - -
19 Meja Beton T= 10 cm ; Camp. 1Pc : 2Ps : 3Kr D-30b m3 0.18 6,086,700.00 1,086,475.95
SUB JUMLAH 7,560,055.28 7,560,055.28

1 Dinding Bata ad 1PC : 5Ps E-06 m2 316.97 113,500.00 35,975,754.50
2 Plesteran Dinding Bata ad 1PC : 5PS F-04a m2 598.88 52,300.00 31,321,371.70
3 Plesteran Beton ad 1PC : 3PS F-02a m3 78.00 56,400.00 4,399,200.00
4 Pekerjaan Acian F-11 m2 676.88 28,100.00 19,020,299.90
5 Lantai keramik 40x40 Warna Cream, MULIA I-08 m2 162.90 184,800.00 30,103,920.00
6 Lt. KM-WC Keramik 20x20 Rock Tile Warna Cream, MULIA I-06 m2 2.25 174,000.00 391,500.00
7 Keramik meja beton 20x20 Rock Tile Warna Cream, MULIA I-06 m2 2.98 174,000.00 517,650.00
8 Dinding KM-WC Keramik 20x25 Warna Cream Sek MULIA I-15 m2 7.13 190,300.00 1,355,887.50
9 Dinding Keramik Ruangan 20x25 Warna Cream Sek MULIA I-15 m2 23.25 190,300.00 4,424,475.00
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8
10 Border Dinding KM-WC Keramik 10x20 Warna Coklat MULIA I-04a m' - - -
11 Hospital Plint 10x20 cm I-04b m' - - -
12 Dinding Batu Andesit, Sek Citatah E-07.c m2 4.68 183,700.00 859,716.00
13 Rabat Beton ; Camp. 1Pc : 2Ps : 5Kr D-01 m3 - 746,400.00 -
14 Pekerjaan Ralling Tangga Stainles stell ls m2 - 900,000.00 -
SUB JUMLAH ### 128,369,774.60
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8

1 Type Pintu P1, Alumunium 4" Alexindo Warna Silver K.1 Unit 9.00 #REF! #REF!
2 Type Pintu P2, Alumunium 4" Alexindo Warna Silver 0 Unit 1.00 #REF! #REF!
3 Type Pintu PJ1, Alumunium 4" Alexindo Warna Silver #REF! Unit 1.00 #REF! #REF!
4 Type Jendela J1, Alumunium 4" Alexindo Warna Silver K.1 Unit 19.00 - -
5 Type Bouvenlight BV1, Alumunium 4" Alexindo Warna Silver #REF! Unit 6.00 #REF! #REF!
6 Type Pintu WC P3, Alumunium 4" Alexindo Warna Silver #REF! Unit 1.00 #REF! #REF!

1 Plafond Gypsum 9 mm, Sek. Elephant + Rangka Hollow 2/4 + 4/4 H-08 m2 150.98 122,500.00 18,494,437.50
2 Plafond GRC 5 mm, + Rangka Hollow 2/4 + 4/4 H-03 m2 14.18 113,000.00 1,601,775.00
3 List Profil Plafond Gypsum J-23.a m' 164.15 17,200.00 2,823,380.00
SUB JUMLAH ### 22,919,592.50

1 Pipa PVC AW dia 1", Sek. Maspion O.10 m' - 12,400.00 -
3 Pipa PVC AW dia 3/4", Sek. Maspion O.11 m' - 17,900.00 -
4 Asesories Ls - 100,000.00 -
1 Pipa PVC AW dia 3" Air limbah, Sek. Maspion O.8 m' - 31,900.00 -
2 Pipa PVC AW dia 3" Air Bekas, Sek. Maspion O.8 m' - 31,900.00 -
3 Pipa PVC AW dia 4" Air Padat, Sek. Maspion O.7 m' - 49,800.00 -
4 Pipa PVC AW dia 2.5" Air Hujan , Sek. Maspion O.9 m' - 28,900.00 -
5 Asesories Ls - 100,000.00 -
SUB JUMLAH - -

1 Instalasi Penerangan (Bahan + Upah) UPH+BHN Titik - 184,000.00 -
2 Instalasi Stop Kontak Dalam Konduit (Bahan + Upah) UPH+BHN Titik - 183,000.00 -
3 Lampu TLD 2 x 36 Watt, TKl + Accessories, Philips UPH+BHN Bh - 232,900.00 -
4 Lampu Baret Kotak 20 Watt, Philips UPH+BHN Bh - 157,500.00 -
5 Lampu Down Light PL 13 Watt, Philips UPH+BHN Bh - 133,000.00 -
6 Lampu SL PLC 18 Watt, Philips UPH+BHN Bh - 40,000.00 -
7 Stop Kontak 1 Phasa 18 A, Sek. Broco UPH+BHN Bh - 14,000.00 -
8 Saklar Ganda, Sek. Broco UPH+BHN Bh - 18,000.00 -
9 Saklar Tunggal, Sek Broco UPH+BHN Bh - 13,500.00 -
10 LP/PP-A Lengkap Grounding ( R = 2 Ohm ) Unit - - -
11 Kabel NYY 4 x 10 mm Dari KWH PLN ke LP/PP-A UPH+BHN m' - - -
12 Pasang Panel Pembagi ( PP ) UPH+BHN Unit - 562,500.00 -
13 Biaya Penyambungan Listrik (BP) ke PLN, 2.2 KVA va - 3,300,000.00 -
SUB JUMLAH - -

1 Pemas. Closet Duduk Monoblock, Sek. TOTO O.1.a Unit - 367,200.00 -
2 Pemas. Closet jongkok Monoblock, Sek. TOTO O.1 Unit - 540,800.00 -
3 Pemas. Floor Drain Stainless O.4 Bh - 113,600.00 -
4 Pemas. Roof Drain O.4.a Bh - 103,300.00 -
5 Pemas. Kran Air dia 1/2", San El O.5 Bh - 103,400.00 -
6 Pemas. Kran Zink dia 1/2", San El UPH+BHN Bh - 85,000.00 -
7 Pemas. Jet Washer, Sek. TOTO UPH+BHN Bh - - -
8 Pemas. Tempat Sabun Keramik, sek TOTO UPH+BHN Bh - - -
9 Pemas. Wastapel Lengkap Cermin Sek. TOTO O.3 Bh - 1,283,000.00 -
10 Spoel Hock 60 x 60 Stainless, Sek. TOTO UPH+BHN Bh - - -
11 Pompa Air 250 Watt, Sek Sanyo UPH+BHN Unit - 675,000.00 -
12 Menara Air Besi Siku ls Unit - 6,000,000.00 -
13 Water Torn Fiber, Sek. Pinguin kav. 1000 L Lengkap Assesories UPH+BHN Unit - 1,200,000.00 -
14 Radar Otomatis UPH+BHN Unit - 90,000.00 -
15 Stop Kran 3/4 " UPH+BHN Unit - 43,600.00 -
16 Rumah Pompa + Tutup Bahan plat t = 3 mm Lengkap Assesories ls Unit - 1,250,000.00 -
17 Pek. Septic tank O.15 Unit - 9,298,500.00 -
- Galian & Urugan
- Bak Kontrol
18 Pek. IPAL ( Bio Septik Pabrikasi ) uk. 1 x 3 m ( 3 Segmen) O.17 Unit - 2,106,080.00 -
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8
- Galian & Urugan
- Bak Kontrol
19 Pek. Sumur Resapan O.16 Unit - 3,435,190.00 -
SUB JUMLAH - -
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8

1 Pengecatan Dinding dengan Cat SANLEX M-07 m2 - 26,700.00 -
2 Pengecatan Plafond Cat Tembok SANLEX warna putih M-09 m2 - 44,800.00 -
3 Finishing Batu Andesit dengan Vernis M-10.a m2 - 55,700.00 -
4 Pekerjaan Waetrproffing M-11 m3 - 50,500.00 -
SUB JUMLAH - -

1 Beton Kolom KP 12/12 ; Camp. 1Pc : 2Ps : 3Kr D-18a x 1,09 m3 0.49 4,300,486.00 2,117,903.35
2 Beton Kolom K1 30/30 ; Camp. 1Pc : 2Ps : 3Kr D-18c x 1,09 m3 7.87 - -
3 Beton Balok Lintel BL 12/20 ; Camp. 1Pc : 2Ps : 3Kr Elv.+ 6.35 m D-26 x 1,09 m3 1.09 - -
4 Beton Balok Lintel BL 12/12 ; Camp. 1Pc : 2Ps : 3Kr Elv.+ 6.80 m D-26.a x 1,09 m3 1.11 4,460,716.00 4,933,195.04
5 Beton Ring Balok 15/20 ; Camp. 1Pc : 2Ps : 3Kr D-26 x 1,09 m3 3.55 - -
6 Beton Plat Topi Atas Kusen T= 7 cm; Camp. 1Pc : 2Ps : 3Kr Elv + 2, D-30c x 1,09 m3 1.81 - -
7 Meja Beton T= 10 cm ; Camp. 1Pc : 2Ps : 3Kr D-30b x 1,09 m3 0.06 6,634,503.00 376,176.32
SUB JUMLAH 7,427,274.70 7,427,274.70

1 Dinding Bata ad 1PC : 5Ps E-06 x 1,09 m2 303.94 123,715.00 37,601,751.53
2 Plesteran Dinding Bata ad 1PC : 5PS F-04 x 1,09 m2 603.20 57,007.00 34,386,451.38
3 Plestera Beton ad 1PC : 3PS F-02 x 1,09 m3 62.10 61,476.00 3,817,659.60
4 Pekerjaan Acian F-11 x 1,09 m2 665.30 30,629.00 20,377,381.81
5 Urugan Pasir Bawah Lantai B-09 x 1,09 m3 7.44 181,703.00 1,351,870.32
6 Lantai keramik 40x40 Warna Cream, MULIA I-08 x 1,09 m2 146.48 201,432.00 29,504,752.20
7 Lt. KM-WC Keramik 20x20 Rock Tile Warna Cream, MULIA I-06 x 1,09 m2 2.33 189,660.00 440,959.50
8 Keramik meja R. Pantry 20x20 Rock Tile Warna Cream, MULIA I-06 x 1,09 m2 0.88 189,660.00 165,952.50
9 Dinding KM-WC Keramik 20x25 Warna Cream Sek MULIA I-15 x 1,09 m2 7.23 207,427.00 1,499,697.21
10 Border Dinding KM-WC Keramik 10x20 Warna Coklat MULIA I-04a x 1,09 m' - - -
SUB JUMLAH ### 129,146,476.05

1 Type Pintu P1, Alumunium 4" Alexindo Warna Silver K.2 x 1,09 Unit 10.00
2 Type Pintu P2, Alumunium 4" Alexindo Warna Silver K.4 x 1,09 Unit 1.00
3 Type Jendela J1, Alumunium 4" Alexindo Warna Silver K.1 x 1,09 Unit 28.00
4 Type Jendela J2, Alumunium 4" Alexindo Warna Silver K.1,a x 1,09 Unit 3.00
5 Type Bouvenlight BV1, Alumunium 4" Alexindo Warna Silver K.6 x 1,09 Unit 2.00
6 Type Pintu WC P3, Alumunium 4" Alexindo Warna Silver K.5 x 1,09 Unit 1.00
SUB JUMLAH - -

1 Rangka Atap Baja Ringan , Sek .Union truss UPH+BHN m2 236.30 150,000.00 35,445,000.00
2 Atap Genteng Metal Colour, Sek. Prima Roof atau Setara union Roof G-15 x 1,09 m2 236.30 146,387.00 34,591,248.10
3 Bubungan / Nok Metal Colour,Sek. Prima Roof atau Setara union Roo G-17 x 1,09 m' 42.60 156,851.00 6,681,852.60
4 Pekerjaan Pasang Talang Miring #REF! m' - #REF! #REF!
5 Ornamen Bubungan Ls Bh - 450,000.00 -
6 Lisplank Wood Plank J-20c x 1,09 m' 58.80 65,836.00 3,871,156.80

1 Plafond Gypsum 9 mm, Sek. Elephant + R. Hollow 2/4 + 4/4 H-08 x 1,09 m2 144.83 133,525.00 19,337,758.13
2 Plafond GRC 5 mm, + Rangka Hollow 2/4 + 4/4 (KM/WC) H-03 x 1,09 m2 61.31 123,170.00 7,552,045.38
3 List Profil Plafond Gypsum J-23.a x 1,09 m' 168.59 18,748.00 3,160,725.32
SUB JUMLAH ### 30,050,528.83

1 Pipa PVC AW dia 1", Sek. Maspion O.10 x 1,09 m' - 13,516.00 -
2 Pipa PVC AW dia 3/4", Sek. Maspion O.11 x 1,09 m' - 19,511.00 -
3 Asesories Ls - 100,000.00 -
1 Pipa PVC AW dia 3" Air limbah, Sek. Maspion O.8 x 1,09 m' - 34,771.00 -
2 Pipa PVC AW dia 4" Air Padat, Sek. Maspion O.7 x 1,09 m' - 54,282.00 -
3 Asesories Ls - 100,000.00 -
SUB JUMLAH - -
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8

1 Instalasi Penerangan (Bahan + Upah) UPH+BHN x 1,09 Titik - 200,560.00 -
2 Instalasi Stop Kontak Dalam Konduit (Bahan + Upah) UPH+BHN x 1,09 Titik - 199,470.00 -
3 Pasang Panel Pembagi ( PP ) UPH+BHN x 1,09 Unit - - -
4 Lampu Baret Kotak Cyrvle 20 Watt, Philips UPH+BHN x 1,09 Bh - 171,675.00 -
5 Lampu Down Light PL 13 Watt, Philips UPH+BHN x 1,09 Bh - 144,970.00 -
6 Lampu SL PLC 18 Watt, Philips UPH+BHN x 1,09 Bh - 43,600.00 -
7 Stop Kontak 1 Phasa 18 A, Sek. Broco UPH+BHN x 1,09 Bh - 15,260.00 -
8 Saklar Ganda, Sek. Broco UPH+BHN x 1,09 Bh - 19,620.00 -
9 Saklar Tunggal, Sek Broco UPH+BHN x 1,09 Bh - 14,715.00 -
SUB JUMLAH - -

1 Pemas. Closet jongkok Monoblock, Sek. TOTO O.1 x 1,09 Unit - 589,472.00 -
2 Pemas. Floor Drain Stainless O.4 x 1,09 Bh - 123,824.00 -
3 Pemas. Kran Air dia 1/2", San El O.5 x 1,09 Bh - 112,706.00 -
4 Pemas. Kran Zink dia 1/2", San El UPH+BHN x 1,09 Bh - 92,650.00 -
5 Bak Cuci Piring 1 Lobang Stainless Steel Komplit ( Zink ) O.3.a x 1,09 Unit - 669,805.00 -
SUB JUMLAH - -

1 Pengecatan Dinding dengan Cat SANLEX M-07 x 1,09 m2 - 29,103.00 -
2 Pengecatan Plafond Cat Tembok SANLEX warna putih M-09 x 1,09 m2 - 48,832.00 -
3 Pengecatan Listplank dengan Cat Avian atau setara M-04 x 1,09 m2 - 52,865.00 -
SUB JUMLAH - -
IV. PEKERJAAN PERBAIKAN PUSKESMAS DAN RUMAH DINAS

1 Galian Tanah Pondasi Batu Kali B-01 m3 - 49,700.00 -
2 Urugan Tanah Kembali Bekas Galian Pondasi B-07 m3 - 36,300.00 -
3 Anstamping Batu Belah C-04 m3 - 273,600.00 -
4 Pondasi Batu Belah ad 1PC : 5PS C-03 m3 - 604,900.00 -
5 Beton Sloof 15/20 ; Camp. 1Pc : 2Ps : 3Kr D-17 m3 - - -
6 Beton Kolom KP 12/12 ; Camp. 1Pc : 2Ps : 3Kr D-18a m3 - 3,945,400.00 -
7 Beton Ring Balok 15/20 ; Camp. 1Pc : 2Ps : 3Kr D-26 m3 - - -
8 Dinding Bata ad 1PC : 5Ps E-06 m2 - 113,500.00 -
9 Plesteran Dinding Bata ad 1PC : 5PS F-02a m3 - 56,400.00 -
10 Pekerjaan Acian F-11 m2 - 28,100.00 -
11 Rangka Atap Baja Ringan , Sek .Union truss UPH+BHN m2 - 150,000.00 -
12 Pekerjaan Pasang Kembali Atap Lama G-01 m2 - 17,100.00 -
13 Pekerjaan Pasang Bubung Genteng Morando G-02 m' - 61,600.00 -
14 Pekerjaan Pasang Talang Miring #REF! m' - #REF! #REF!
15 Plafond Gypsum 9 mm, Sek. Elephant + Rangka Hollow 2/4 + 4/4 H-08 m2 - 122,500.00 -
16 Lisplank Wood Plank J-20c m' - 60,400.00 -
17 List Profil Plafond Gypsum J-23.a m' - 17,200.00 -
18 Instalasi Penerangan (Bahan + Upah) UPH+BHN Titik - 184,000.00 -
20 Lampu TLD 2 x 36 Watt, TKl + Accessories, Philips UPH+BHN Bh - 232,900.00 -
21 Lampu Baret Kotak Cyrvle 20 Watt, Philips UPH+BHN Bh - 157,500.00 -
22 Lampu Down Light PL 13 Watt, Philips UPH+BHN Bh - 133,000.00 -
23 Lampu SL PLC 18 Watt, Philips UPH+BHN Bh - 40,000.00 -
27 Pengecatan Dinding Baru dengan Cat SANLEX M-07 m2 - 26,700.00 -
28 Pengecatan Dinding Lama dengan Cat SANLEX M-08 m2 - - -
29 Pengecatan Plafond Cat Tembok SANLEX warna putih M-09 m2 - 44,800.00 -
30 Pengecatan Listplank dengan Cat Avian atau setara M-04 m2 - 48,500.00 -

1 Pemasangan prasasti Ls - 550,000.00 -
2 Pek. Pembersihan bekas pekerjaan Ls - 250,000.00 -
SUB JUMLAH - -
NAMA PEKERJAAN : PENYUSUNAN DETAIL ENGINEERING DESIGN (DED) GEDUNG KWARTIR CABANG PRAMUKA KOTA TASIKMALAYA
LOKASI : JALAN DADAHA KOTA TASIKMALAYA
HARGA HARGA TOTAL

NO. URAIAN PEKERJAAN KODE SAT. VOLUME SUB TOTAL Rp.
SATUAN Rp. Rp.
1 2 3 4 5 6 7 8
1 Pek. Uitzet/Pengukuran & Pemasangan Bouwplank Ls 1.00 5,665,700.00 5,665,700.00
SUB JUMLAH 9,915,700.00 9,915,700.00

1 Galian Tanah Pondasi Setempat B-02 M3 98.20 61,100.00 5,999,775.60
2 Galian Tanah Pondasi Menerus B-02 M3 28.11 49,700.00 1,397,126.64
3 Urugan Tanah Kembali Bekas Galian Pondasi B-07 M3 79.14 36,300.00 2,872,934.46
4 Urugan Pasir Bawah Lantai B-09 M3 9.76 166,700.00 1,626,521.24
5 Urugan Pasir Bawah Pondasi Footplate B-09 M3 4.01 166,700.00 668,133.60
6 Pek. Lantai Kerja Beton Tumbuk D-01 M3 3.38 746,400.00 2,522,959.86
SUB JUMLAH 15,087,451.40 15,087,451.40

1 Pondasi Foot Plat Tipe P1
- Cor Beton ; Mutu Beton f'c=19,3 Mpa (K225), slump (12+2) cm, w/c = 0,58 D-06 M3 5.20 1,072,100.00 5,574,920.00
- Pembesian D-07 Kg 452.06 11,800.00 5,334,297.81
- Bekisting D-08 M2 20.80 104,600.00 2,175,680.00
- Pembesian D-07 Kg 244.81 11,800.00 2,888,727.43
- Bekisting D-08 M2 11.26 104,600.00 1,178,214.40
3 Anstamping Batu Belah C-04 M3 8.65 273,600.00 2,366,530.56
4 Pondasi Batu Belah ad 1PC : 5PS C-03 M3 24.33 604,900.00 14,715,402.30
SUB JUMLAH 37,252,806.10 37,252,806.10

1 Beton Sloof 15/20
- Cor Beton ; Mutu Beton f'c=19,3 Mpa (K225), slump (12 2) cm, w/c = 0,58 D-06 M3 4.38 1,072,100.00 4,697,406.15
- Pembesian D-07 Kg 924.82 11,800.00 10,912,881.95
- Bekisting D-09.a M2 102.24 109,400.00 11,184,509.00
2 Beton Kolom K1 40/40
- Pembesian D-07 Kg 2,942.20 11,800.00 34,717,901.49
- Bekisting D-10 M2 253.76 194,800.00 49,432,448.00
- Pembesian D-07 Kg 1,395.82 11,800.00 16,470,716.86
- Bekisting D-10 M2 96.00 194,800.00 18,700,800.00
- Pembesian D-07 Kg 296.50 11,800.00 3,498,685.03
- Bekisting D-10 M2 25.60 194,800.00 4,986,880.00
- Cor Beton ; Mutu Beton f'c=19,3 Mpa (K225), slump (12 2) cm, w/c = 0,58 D-06 M3 0.90 1,072,100.00 964,890.00
- Pembesian D-07 Kg 178.64 11,800.00 2,107,904.75
- Bekisting D-10 M2 18.00 194,800.00 3,506,400.00
6 Beton Kolom Kp 12/12
- Pembesian D-07 Kg 453.77 11,800.00 5,354,465.29
- Bekisting D-10 M2 24.00 194,800.00 4,675,200.00
7 Beton Balok Lintel BL1 12/20 ; Elv.+ 2.35 m
- Pembesian D-07 Kg 257.68 11,800.00 3,040,666.10
- Bekisting D-11 M2 17.12 263,700.00 4,514,544.00
- Pembesian D-07 Kg 29.12 11,800.00 343,653.82
- Bekisting D-11 M2 1.92 263,700.00 506,304.00
9 Beton Balok Lintel BL2 10/15 ; Elv.+ 3,0 m
- Pembesian D-07 Kg 269.36 11,800.00 3,178,462.72
- Bekisting D-11 M2 14.71 263,700.00 3,878,367.75
10 Beton Balok B3 20/30 ; Elv + 3.57 m
- Pembesian D-07 Kg 114.67 11,800.00 1,353,131.09
- Bekisting D-11 M2 3.50 263,700.00 922,950.00
Gd. Pramuka, Hal. 51/138

HARGA HARGA TOTAL
SATUAN Rp. Rp.
1 2 3 4 5 6 7 8
- Pembesian D-07 Kg 3,960.49 11,800.00 46,733,766.06
- Bekisting D-11 M2 187.20 263,700.00 49,364,640.00
- Pembesian D-07 Kg 1,464.40 11,800.00 17,279,916.53
- Bekisting D-11 M2 43.25 263,700.00 11,405,025.00
- Pembesian D-07 Kg 250.20 11,800.00 2,952,366.00
- Bekisting D-11 M2 5.90 263,700.00 1,555,830.00
14 Beton Plat Topi T= 7 cm; Elv + 2,75 m
- Pembesian D-07 Kg 17.67 11,800.00 208,500.69
- Bekisting D-13 M2 1.80 184,200.00 331,560.00
15 Beton Plat Topi T= 7 cm; Elv + 3,23 m
- Pembesian D-07 Kg 75.91 11,800.00 895,715.25
- Bekisting D-13 M2 8.22 184,200.00 1,514,124.00
16 Beton Plat Dak T = 12 cm; Elv + 3.95
- Pembesian D-07 Kg 4,144.45 11,800.00 48,904,522.17
- Bekisting D-12a M2 304.72 293,100.00 89,312,455.00
17 Pek. Balok bordes 15/20
- Pembesian D-07 Kg 26.98 11,800.00 318,335.88
- Bekisting D-11 M2 3.11 263,700.00 819,447.75
18 Pek. Plat Tangga
- Pembesian D-07 Kg 75.19 11,800.00 887,221.69
- Bekisting D-13 M2 19.69 184,200.00 3,626,063.22
19 Pek. Anak Tangga
- Pembesian D-07 Kg 60.82 11,800.00 717,689.75
- Bekisting D-13 M2 15.93 184,200.00 2,934,674.40
20 Beton Listplank Beton Tangga T= 7 cm
- Pembesian D-07 Kg 3.66 11,800.00 43,169.55
- Bekisting D-13 M2 0.90 184,200.00 165,430.02
SUB JUMLAH 633,381,866.77 633,381,866.77

1 Dinding Bata ad 1PC : 5Ps E-06 M2 441.16 113,500.00 50,071,206.00
2 Plesteran Dinding Bata ad 1PC : 5PS + Acian F-04a M2 843.46 52,300.00 44,113,010.30
3 Plesteran Beton ad 1PC : 3PS + Acian F-02a M2 72.31 56,400.00 4,078,008.77
4 Lantai keramik 40x40 Warna, sek.MULIA I-08 M2 234.13 184,800.00 43,267,759.92
5 Lantai keramik tangga 40x40 Warna Anti Slip, sek.MULIA I-08 M2 22.91 184,800.00 4,233,398.40
6 Lt. KM-WC Keramik 20x20 Rock Tile Warna, sek. MULIA I-06 M2 9.80 174,000.00 1,704,591.00
7 Dinding KM-WC Keramik 20x25 Warna, Sek. MULIA I-15 M2 38.85 190,300.00 7,393,345.30
8 Dinding Batu Andesit, Sek Citatah E-07.c M2 51.80 183,700.00 9,515,660.00
9 Rabat Beton ; Camp. 1Pc : 2Ps : 5Kr D-01 M3 35.06 746,400.00 26,171,769.60
SUB JUMLAH 190,548,749.29 190,548,749.29
II.E PEKERJAAN PARTISI, KUSEN,PINTU,JENDELA ALUMUNIUM
1 Pek. Kusen dan Daun Pintu Type P1 Aluminium 4" Silver K.1 Unit 4.00 3,292,100.00 13,168,400.00
3 Pek. Pintu WC Type P3 Aluminium 4" Silver K.3 Unit 3.00 2,238,500.00 6,715,500.00
4 Pek. Kusen dan Daun Jendela Type J1 Aluminium 4 " Silver K.7 Unit 2.00 722,300.00 1,444,600.00
5 Pek. Kusen dan Daun Jendela Type J2 Aluminium 4 " Silver K.6 Unit 4.00 1,626,800.00 6,507,200.00
6 Pek. Kusen dan Daun Jendela Type J3 Aluminium 4 " Silver K.8a Unit 10.00 2,063,300.00 20,633,000.00
7 Pek. Bouvenlight Type BV1 Aluminium 4" Silver K.9 Unit 8.00 555,400.00 4,443,200.00
8 Pas. Dinding Rartisi Rangka Baja Ringan C.75.075 Lapis Gypsum 9mm 2 muka E-07 M2 233.88 185,800.00 43,454,904.00
SUB JUMLAH 66,211,500.00 66,211,500.00
II.F PEKERJAAN ATAP
1 Rangka Atap Baja Ringan U+B M2 467.85 150,000.00 70,177,935.58
2 Atap Genteng Metal Lapis Pasir U+B M2 467.85 100,000.00 46,785,290.39
3 Bubungan / Nok Metal Lapis Pasir U+B M1 43.80 93,500.00 4,095,300.00
SUB JUMLAH 121,058,525.97 121,058,525.97
II.G PEKERJAAN PLAFOND
1 Plafond GRC 5 mm, + Rangka Hollow 2/4 + 4/4 H-03 M2 723.12 113,000.00 81,712,390.50
2 List Profil Plafond Gypsum J-23.a M1 560.98 17,200.00 9,648,856.00
SUB JUMLAH 91,361,246.50 91,361,246.50
II.H PEKERJAAN PLUMBING

1 Pipa PVC AW dia 1", Sek. Maspion O.10 M1 10.00 12,400.00 124,000.00
2 Pipa PVC AW dia 1/2", Sek. Maspion O.11.a M1 24.81 13,400.00 332,454.00
3 Pipa PVC AW dia 3/4", Sek. Maspion O.11 M1 66.19 17,900.00 1,184,801.00
4 Asesories Ls 1.00 82,100.00 82,100.00
1 Pipa PVC AW dia 3" Air Kotor dari Floordrain ke Sumur Resapan O.8 M1 94.66 31,900.00 3,019,494.50
2 Pipa PVC AW dia 4" Air Padat dari Closet ke Septictank O.7 M1 102.62 49,800.00 5,110,276.80
3 Pipa PVC AW dia 2.5" Dari KintchenZink ke Resapan O.9 M1 90.07 28,900.00 2,603,023.00
5 Asesories Ls 1.00 536,700.00 536,700.00
SUB JUMLAH 12,992,849.30 12,992,849.30

HARGA HARGA TOTAL
SATUAN Rp. Rp.
1 2 3 4 5 6 7 8
II.I PEKERJAAN ELEKTRIKAL

1 Instalasi Penerangan (Bahan + Upah) U + B Titik 80.00 184,000.00 14,720,000.00
2 Instalasi Stop Kontak Dalam Konduit (Bahan + Upah) U + B Titik 28.00 183,000.00 5,124,000.00
3 Lampu TLD 2 x 36 Watt, TKl + Accessories, Philips inc.Armatur U + B Bh 14.00 232,900.00 3,260,600.00
4 Lampu Down Light PL 13 Watt, Philips inc.Armatur U + B Bh 30.00 133,000.00 3,990,000.00
5 Lampu SL PLC 18 Watt, Philips U + B Bh 14.00 40,000.00 560,000.00
6 Stop Kontak 1 Phasa 18 A, Sek. Broco U + B Bh 28.00 14,000.00 392,000.00
7 Saklar Ganda, Sek. Broco U + B Bh 8.00 18,000.00 144,000.00
8 Saklar Tunggal, Sek Broco U + B Bh 14.00 13,500.00 189,000.00
9 Pasang Panel Pembagi ( PP ) U + B Unit 1.00 562,500.00 562,500.00
SUB JUMLAH 28,942,100.00 28,942,100.00
II.J PEKERJAAN SANITAIR

1 Pemas. Closet jongkok Monoblock, Sek. TOTO O.1 Unit 5.00 540,800.00 2,704,000.00
2 Pemas. Floor Drain Stainless O.4 Bh 5.00 113,600.00 568,000.00
3 Pemas. Roof Drain O.4.a Bh 4.00 103,300.00 413,200.00
4 Pemas. Kran Air dia 1/2", San El O.5 Bh 5.00 103,400.00 517,000.00
5 Pemas. Kran Zink dia 1/2", San El O.6 Bh 2.00 136,600.00 273,200.00
6 Pemas.Kitchen Zink Stainless Non Standard Franke ( 2 Lobang ) U+B Bh 4.00 404,000.00 1,616,000.00
7 Pemas.Kitchen Zink Stainless Non Standard Franke ( 1 Lobang ) U+B Bh 1.00 202,000.00 202,000.00
8 Pompa Air 250 Watt, Sek Sanyo U+B Unit 1.00 675,000.00 675,000.00
9 Menara Air Besi Siku O.17 Unit 1.00 7,866,110.00 7,866,110.00
10 Water Torn Fiber, Sek. Pinguin kav. 1000 L Lengkap Assesories U+B Unit 1.00 1,200,000.00 1,200,000.00
11 Radar Otomatis U+B Unit 1.00 90,000.00 90,000.00
12 Stop Kran 3/4 " U+B Unit 1.00 43,600.00 43,600.00
13 Rumah Pompa + Tutup Bahan plat t = 3 mm Lengkap Assesories U+B Unit 1.00 1,250,000.00 1,250,000.00
14 Pek. Septic tank O.15 Unit 1.00 9,298,500.00 9,298,500.00
- Galian & Urugan
- Bak Kontrol
15 Pek. Sumur Resapan O.16 Unit 1.00 3,435,190.00 3,435,190.00
SUB JUMLAH 30,151,800.00 30,151,800.00
II.K PEKERJAAN PENGECATAN

1 Pengecatan Dinding dengan Cat SANLEX atau setara M-07 M2 936.66 26,700.00 25,008,848.70
2 Pengecatan Plafond Cat Tembok Metrolite warna putih atau setara M-09 M2 723.12 44,800.00 32,395,708.80
SUB JUMLAH 57,404,557.50 57,404,557.50
III. PEKERJAAN LANTAI 2 1.00 Faktor Pengali

- Pembesian D-07 Kg 1,899.85 11,800.00 22,418,199.07
- Bekisting D-10 M2 163.84 194,800.00 31,916,032.00
- Pembesian D-07 Kg 2,848.37 11,800.00 33,610,762.24
- Bekisting D-10 M2 163.28 194,800.00 31,805,970.00
- Pembesian D-07 Kg 142.98 11,800.00 1,687,180.14
- Bekisting D-10 M2 14.40 194,800.00 2,805,120.00
4 Beton Kolom Kp 12/12
- Pembesian D-07 Kg 470.78 11,800.00 5,555,170.47
- Bekisting D-10 M2 24.90 194,800.00 4,850,520.00
- Pembesian D-07 Kg 287.24 11,800.00 3,389,485.90
- Bekisting D-11 M2 24.64 263,700.00 6,497,568.00
- Pembesian D-07 Kg 249.25 11,800.00 2,941,197.78
- Bekisting D-11 M2 17.84 263,700.00 4,703,748.75
2 Beton Balok Plat Atap B4 15/25 ; Elv.+ 7.9 m
- Pembesian D-07 Kg 359.10 11,800.00 4,237,422.84
- Bekisting D-11 M2 27.78 263,700.00 7,324,531.20
3 Beton Balok Plat Atap B5 15/20 ; Elv.+ 7.9 m
- Pembesian D-07 Kg 656.27 11,800.00 7,743,939.06
- Bekisting D-11 M2 46.20 263,700.00 12,182,940.00
2 Beton Ring Balok 15/20
- Pembesian D-07 Kg 590.42 11,800.00 6,966,948.20
- Bekisting D-11 M2 41.56 263,700.00 10,960,031.25
3 Beton Plat Topi elv +6,35
- Pembesian D-07 Kg 116.35 11,800.00 1,372,968.91
- Bekisting D-13 M2 28.87 184,200.00 5,317,485.60
4 Beton Plat Dak T = 12 cm; Elv + 7,9
- Pembesian D-07 Kg 1,803.60 11,800.00 21,282,518.31
- Bekisting D-12a M2 132.52 293,100.00 38,842,637.85
SUB JUMLAH 251,665,584.82 251,665,584.82

HARGA HARGA TOTAL
SATUAN Rp. Rp.
1 2 3 4 5 6 7 8

2 Plesteran Dinding Bata ad 1PC : 5PS + Acian F-04 M2 1,132.40 52,300.00 59,224,415.40
3 Plesteran Beton ad 1PC : 3PS + Acian F-02 M2 72.31 56,400.00 4,078,008.77
5 Lantai keramik 40x40 Warna , MULIA I-08 M2 347.53 184,800.00 64,223,691.84
6 Lt. KM-WC Keramik 20x20 Rock Tile Warna , MULIA I-06 M2 9.99 174,000.00 1,738,260.00
7 Dinding KM-WC Keramik 20x25 Warna Sek MULIA I-15 M2 20.90 190,300.00 3,977,270.00
SUB JUMLAH 201,048,851.73 201,048,851.73
III.C PEKERJAAN PARTISI, KUSEN,PINTU,JENDELA ALUMUNIUM

3 Pek. Pintu WC Type P3 Aluminium 4" Silver K.3 Unit 4.00 2,238,500.00 8,954,000.00
4 Pek. Kusen dan Daun Jendela Type J1 Aluminium 4 " Silver K.7 Unit 34.00 722,300.00 24,558,200.00
5 Pek. Kusen dan Daun Jendela Type J2 Aluminium 4 " Silver K.6 Unit 3.00 1,626,800.00 4,880,400.00
6 Pek. Bouvenlight Type BV1 Aluminium 4" Silver K.9 Unit 18.00 555,400.00 9,997,200.00
7 Pas. Dinding Rartisi Rangka Baja Ringan C.75.075 Lapis Gypsum 9mm 2 muka E-07 M2 101.76 185,800.00 18,907,008.00
SUB JUMLAH 67,296,808.00 67,296,808.00

1 Rangka Atap Baja Ringan , Sek .Union truss C.75.75 U+B M2 467.85 150,000.00 70,177,935.58
2 Atap Genteng Metal Lapis Pasir U+B M2 467.85 100,000.00 46,785,290.39
3 Bubungan / Nok Metal Lapis Pasir U+B M1 43.82 93,500.00 4,097,170.00
SUB JUMLAH 121,060,395.97 121,060,395.97

SUB JUMLAH 44,573,300.00 44,573,300.00

3 Pipa PVC AW dia 3/4", Sek. Maspion O.11 M1 37.71 17,900.00 675,009.00
4 Asesories Ls 1.00 45,600.00 45,600.00
1 Pipa PVC AW dia 3" Air Kotor dari Floordrain ke Sumur Resapan O.8 M1 15.84 31,900.00 505,296.00
2 Pipa PVC AW dia 4" Air Padat dari Closet ke Septictank Sek. Maspion O.7 M1 33.79 49,800.00 1,682,742.00
3 Pipa PVC AW dia 2.5" Dari Wastafle ke Resapan , Sek. Maspion O.9 M1 14.34 28,900.00 414,426.00
4 Asesories Ls 1.00 130,200.00 130,200.00
SUB JUMLAH 3,689,511.40 3,689,511.40

1 Instalasi Penerangan (Bahan + Upah) U + B Titik 88.00 184,000.00 16,192,000.00
2 Instalasi Stop Kontak Dalam Konduit (Bahan + Upah) U + B Titik 9.00 183,000.00 1,647,000.00
3 Pasang Panel Pembagi ( PP ) U + B Unit 1.00 562,500.00 562,500.00
4 Lampu TLD 2 x 36 Watt, TKl + Accessories, Philips inc.Armatur U + B Bh 20.00 232,900.00 4,658,000.00
5 Lampu Down Light PL 13 Watt, Philips inc. Armatur U + B Bh 27.00 133,000.00 3,591,000.00
6 Lampu SL PLC 18 Watt, Philips inc.Armatur U + B Bh 21.00 40,000.00 840,000.00
7 Stop Kontak 1 Phasa 18 A, Sek. Broco U + B Bh 9.00 14,000.00 126,000.00
8 Saklar Ganda, Sek. Broco U + B Bh 15.00 18,000.00 270,000.00
9 Saklar Tunggal, Sek Broco U + B Bh 5.00 13,500.00 67,500.00
10 Penangkal petir konvensional, kawat BC 8 ml, 2 rot. Inc pentanahan U + B Ls 1.00 3,500,000.00 3,500,000.00
SUB JUMLAH 31,454,000.00 31,454,000.00

5 Pemasangan Wastafel Lengkap O.3 Unit 1.00 1,283,000.00 1,283,000.00
SUB JUMLAH 4,450,800.00 4,450,800.00

1 Pengecatan Dinding dengan Cat SANLEX atau setara M-07 M2 1,204.70 26,700.00 32,165,573.30
3 Pekerjaan Waetrproffing M-11 M2 15.90 50,500.00 803,092.41
SUB JUMLAH 47,975,493.30 47,975,493.30
IV. PEKERJAAN LAIN - LAIN

1 Pemasangan Realing Tangga Stainless U+B M2 9.68 850,000.00 8,228,000.00
2 Pek. Pembersihan bekas pekerjaan Ls 1.00 500,000.00 500,000.00
3 Tulisan Stainless Gedung Pramuka (GEDUNG PRAMUKA) Ls 318.00 7,200.00 2,289,600.00
SUB JUMLAH 8,728,000.00 8,728,000.00

REKAPITULASI DAFTAR KUANTITAS DAN HARGA
PENYUSUNAN DETAIL ENGINEERING DESIGN (DED) GEDUNG KWARTIR CABANG

NAMA PEKERJAAN :
PRAMUKA KOTA TASIKMALAYA
LOKASI : JALAN DADAHA KOTA TASIKMALAYA
JUMLAH HARGA JUMLAH TOTAL

NO URAIAN PEKERJAAN
(Rp) HARGA (Rp)
1 2 3 4
I. PEKERJAAN PERSIAPAN 9,915,700.00 9,915,700.00
II. PEKERJAAN LANTAI 1 1,284,393,452.83

II.E PEKERJAAN PARTISI, KUSEN,PINTU,JENDELA ALUMUNIUM 66,211,500.00
II.F PEKERJAAN ATAP 121,058,525.97
II.G PEKERJAAN PLAFOND 91,361,246.50
II.H PEKERJAAN PLUMBING 12,992,849.30
II.I PEKERJAAN ELEKTRIKAL 28,942,100.00
II.J PEKERJAAN SANITAIR 30,151,800.00
II.K PEKERJAAN PENGECATAN 57,404,557.50
III. PEKERJAAN LANTAI 2 773,214,745.22

III.C PEKERJAAN PARTISI, KUSEN,PINTU,JENDELA ALUMUNIUM 67,296,808.00
III.D PEKERJAAN ATAP 121,060,395.97
IV. PEKERJAAN LAIN - LAIN 8,728,000.00 8,728,000.00
JUMLAH 2,076,251,898.05
PPN 10% 207,625,189.81
JUMLAH + PPN 2,283,877,087.86
DIBULATKAN 2,283,877,000.00
Terbilang : Dua milyardua ratus delapan puluh tiga juta delapan ratus tujuh puluh tujuh ribu rupiah
Tasikmalaya, April 2015

Menyetujui, Mengetahui, Konsultan Perencana
Pejabat Pembuat Komitmen Pejabat Pelaksana Teknis Kegiatan CV. Dwi Tunggal Mandiri
(PPK) (PPTK)
Drs. Sofian ZM., S.STP., M.SI. Nizar Farid, ST. Ir. ENUR MUTAKIN
NIP. 19770125 199603 1 001 NIP. 19840801 201001 1 012 Direktur
Mengesahkan,
Kepala Dinas Cipta Karya, Tata
Ruang dan Kebersihan Kota
Tasikmalaya
Drs. Yono S. Karso, SH., MP.

NIP. 19600806 198603 1 017
NO URAIAN PEKERJAAN AS BANGUNAN PANJANG LEBAR TINGGI JUMLAH ITEM TOTAL KET
LANTAI 1
Pas. Bouwplank = 46.4 + 6.32 + 11.92 + 14.15 = 106.900

11.96 + 10.3 + 2 + 3.85
Pek. Galian Tanah Pondasi SETEMPAT
P1 = 1 x 1 x 2.45 x 26 = 63.700
P2 = 0.8 x 0.8 x 2.45 x 22 = 34.496
98.196 M3
Pek.galian tanah pondasi menerus vertikal 1 = 4 x 0.8 x 0.65 = 2.080

2 = 1.84 x 0.8 x 0.65 = 0.957
3 = 2 x 0.8 x 0.65 = 1.040
4 = 5.64 x 0.8 x 0.65 = 2.933
5 = 2 x 0.8 x 0.65 = 1.040
6 = 2 x 0.8 0.65 = 1.040
7 = 1.5 x 0.8 x 0.65 = 0.780
8 = 2 x 0.8 x 0.65 = 1.040
9 = 2 x 0.8 x 0.65 = 1.040
10 = 3 x 0.8 x 0.65 = 1.560
horizontal 1 = 3 x 0.8 x 0.65 = 1.560
2 = 1.33 x 0.8 x 0.65 = 0.692
3 = 1.5 x 0.8 x 0.65 = 0.780
4 = 1.5 x 0.8 x 0.65 = 0.780
5 = 1.5 x 0.8 x 0.65 = 0.780
6 = 3.5 x 0.8 x 0.65 = 1.820
7 = 4.5 x 0.8 x 0.65 = 2.340
8 = 2 x 0.8 x 0.65 = 1.040
9 = 4.5 x 0.8 x 0.65 = 2.340
10 = 1.25 x 0.8 x 0.65 = 0.650
11 = 1.75 x 0.8 x 0.65 = 0.910
12 = 1.75 x 0.8 x 0.65 = 0.910
28.111
Pek.Urugan Pasir Pondasi menerus
vertikal 1 = 4 x 0.8 x 0.05 = 0.160
2 = 1.84 x 0.8 x 0.05 = 0.074
3 = 2 x 0.8 x 0.05 = 0.080
4 = 5.64 x 0.8 x 0.05 = 0.226
5 = 2 x 0.8 x 0.05 = 0.080
6 = 2 x 0.8 x 0.05 = 0.080
7 = 1.5 x 0.8 x 0.05 = 0.060
8 = 2 x 0.8 x 0.05 = 0.080
9 = 2 x 0.8 x 0.05 = 0.080
10 = 3 x 0.8 x 0.05 = 0.120
horizontal 1 = 3 x 0.8 x 0.05 = 0.120
2 = 1.33 x 0.8 x 0.05 = 0.053
3 = 1.5 x 0.8 x 0.05 = 0.060
4 = 1.5 x 0.8 x 0.05 = 0.060
5 = 1.5 x 0.8 x 0.05 = 0.060
6 = 3.5 x 0.8 x 0.05 = 0.140
7 = 4.5 x 0.8 x 0.05 = 0.180
8 = 2 x 0.8 x 0.05 = 0.080
9 = 4.5 x 0.8 x 0.05 = 0.180
10 = 1.25 x 0.8 x 0.05 = 0.050
11 = 1.75 x 0.8 x 0.05 = 0.070
12 = 1.75 x 0.8 x 0.05 = 0.070
2.162 M3
PEK. URUGAN PASIR FOOTPLAT P1 = 1 x 1 x 0.1 x 26 = 2.600

P2 = 0.8 x 0.8 x 0.1 x 22 = 1.408
4.008 M3
Pek. Pondasi Menerus vertikal 1 = 4 x 0.9 x 0.5 = 1.800
2 = 1.84 x 0.9 x 0.5 = 0.828
3 = 2 x 0.9 x 0.5 = 0.900
4 = 5.64 x 0.9 x 0.5 = 2.538
5 = 2 x 0.9 x 0.5 = 0.900
6 = 2 x 0.9 x 0.5 = 0.900
7 = 1.5 x 0.9 x 0.5 = 0.675
8 = 2 x 0.9 x 0.5 = 0.900
9 = 2 x 0.9 x 0.5 = 0.900
10 = 3 x 0.9 x 0.5 = 1.350
horizontal 1 = 3 x 0.9 x 0.5 = 1.350
2 = 1.33 x 0.9 x 0.5 = 0.599
3 = 1.5 x 0.9 x 0.5 = 0.675
4 = 1.5 x 0.9 x 0.5 = 0.675
5 = 1.5 x 0.9 x 0.5 = 0.675
6 = 3.5 x 0.9 x 0.5 = 1.575
7 = 4.5 x 0.9 x 0.5 = 2.025
8 = 2 x 0.9 x 0.5 = 0.900
9 = 4.5 x 0.9 x 0.5 = 2.025
10 = 1.25 x 0.9 x 0.5 = 0.563
11 = 1.75 x 0.9 x 0.5 = 0.788
12 = 1.75 x 0.9 x 0.5 = 0.788
Pek. Anstamping 24.327
vertikal 1 = 4 x 0.8 x 0.2 = 0.640
2 = 1.84 x 0.8 x 0.2 = 0.294
3 = 2 x 0.8 x 0.2 = 0.320
4 = 5.64 x 0.8 x 0.2 = 0.902
5 = 2 x 0.8 x 0.2 = 0.320
6 = 2 x 0.8 x 0.2 = 0.320
7 = 1.5 x 0.8 x 0.2 = 0.240
8 = 2 x 0.8 x 0.2 = 0.320
9 = 2 x 0.8 x 0.2 = 0.320
10 = 3 x 0.8 x 0.2 = 0.480
horizontal 1 = 3 x 0.8 x 0.2 = 0.480
2 = 1.33 x 0.8 x 0.2 = 0.213
3 = 1.5 x 0.8 x 0.2 = 0.240
4 = 1.5 x 0.8 x 0.2 = 0.240
5 = 1.5 x 0.8 x 0.2 = 0.240
6 = 3.5 x 0.8 x 0.2 = 0.560
7 = 4.5 x 0.8 x 0.2 = 0.720

8 = 2 x 0.8 x 0.2 = 0.320
9 = 4.5 x 0.8 x 0.2 = 0.720
10 = 1.25 x 0.8 x 0.2 = 0.200
11 = 1.75 x 0.8 x 0.2 = 0.280
12 = 1.75 x 0.8 x 0.2 = 0.280
8.650
Pek. Pondasi Foot Plat P1 = 1 x 1 x 0.2 x 26 = 5.200

=
5.200
Pek. Pondasi Foot Plat P2 = 0.8 x 0.8 x 0.2 x 22 = 2.816

=
2.816
Pek. Urugan Kembali = 126.307

urugan pasir pondasi menerus = 2.162
urugan pasir pondasi footplat = 4.008
pekerjaan pondasi menerus = 24.327
pekerjaan pasir footplat = 8.016
pek. Anstamping = 8.650
Total Urugan Kembali = 79.144 M3
Pek. Sloof 15/20 vertikal

1 = 30 x 0.15 x 0.2 = 0.900
2 = 2.4 x 0.15 x 0.2 = 0.072
3 = 2 x 0.15 x 0.2 = 0.060
4 = 2 x 0.15 x 0.2 = 0.060
5 = 3.57 x 0.15 x 0.2 = 0.107
6 = 5.5 x 0.15 x 0.2 = 0.165
7 = 3.5 x 0.15 x 0.2 = 0.105
8 = 3 x 0.15 x 0.2 = 0.090
9 = 2 x 0.15 x 0.2 = 0.060
10 = 3 x 0.15 x 0.2 = 0.090
11 = 30 x 0.15 x 0.2 = 0.900
horizontal
1 = 15 x 0.15 x 0.2 = 0.450
2 = 3 x 0.15 x 0.2 = 0.090
3 = 1.33 x 0.15 x 0.2 = 0.040
4 = 1.5 x 0.15 x 0.2 = 0.045
5 = 1.5 x 0.15 x 0.2 = 0.045
6 = 1.5 x 0.15 x 0.2 = 0.045
7 = 4.5 x 0.15 x 0.2 = 0.135
8 = 4.5 x 0.15 x 0.2 = 0.135
9 = 2 x 0.15 x 0.2 = 0.060
10 = 4.5 x 0.15 x 0.2 = 0.135
11 = 1.25 x 0.15 x 0.2 = 0.038
12 = 1.75 x 0.15 x 0.2 = 0.053
13 = 7.75 x 0.15 x 0.2 = 0.233
14 = 6 x 0.15 x 0.2 = 0.180
15 = 3 x 0.15 x 0.2 = 0.090
146.05 4.382 m3
Kolom 40/40 K1 = 0.4 x 0.4 x 6.1 x 26 = 25.376 m3

Kolom 30/20 K2 = 0.3 x 0.2 x 4 x 20 = 4.800 m3
Kolom 20/20 K3 = 0.2 x 0.2 x 4 x 8 = 1.280 m3
Kolom 30/15 K4 = 0.3 x 0.15 x 4 x 5 = 0.900 m3
Kolom 15/15 kp = 0.12 x 0.12 x 4 x 25 = 1.440
Pek. Balok Lintel 12/20 Elevasi +2,35 vertikal

1 = 9 x 0.12 x 0.2 = 0.216
2 = 1.5 x 0.12 x 0.2 = 0.036
3 = 3 x 0.12 x 0.2 = 0.072
horizontal
1 = 15 x 0.12 x 0.2 = 0.360
2 = 2 x 0.12 x 0.2 = 0.048
3 = 2 x 0.12 x 0.2 = 0.048
4 = 21 x 0.12 x 0.2 = 0.504

1.284
Pek. Balok Lintel 12/20 Elevasi +2,75 m vertikal
1 = 3 x 0.12 x 0.2 = 0.072
2 = 3 x 0.12 x 0.2 = 0.072
0.144
Pek. Balok Lintel 10/15 Elevasi +3,23 m vertikal
1 = 21 x 0.1 x 0.15 = 0.315
2 = 24.5 x 0.1 x 0.15 = 0.368
horizontal
1 = 9 x 0.1 x 0.15 = 0.135
2 = 1.33 x 0.1 x 0.15 = 0.020
3 = 3 x 0.1 x 0.15 = 0.045
Pek. B3 20/30 Elevasi +3,57 m vertikal 0.882
1 = 2 x 0.2 x 0.3 = 0.120
2 = 2 x 0.2 x 0.3 = 0.120
horizontal
1 = 3 x 0.2 x 0.3 = 0.180
0.420
Pek. Balok B1 30x50 Elv. +3,95 vertikal

1 = 21 x 0.3 x 0.5 = 3.150
2 = 30 x 0.3 x 0.5 = 4.500
3 = 1 x 0.3 x 0.5 = 0.150
4 = 29 x 0.3 x 0.5 = 4.350
5 = 29 x 0.3 x 0.5 = 4.350
6 = 1 x 0.3 x 0.5 = 0.150
7 = 30 x 0.3 x 0.5 = 4.500
8 = 21 x 0.3 x 0.5 = 3.150
Horizontal
1 = 12 x 0.3 x 0.5 = 1.800
2 = 12 x 0.3 x 0.5 = 1.800
3 = 12 x 0.3 x 0.5 = 1.800
4 = 12 x 0.3 x 0.5 = 1.800
5 = 12 x 0.3 x 0.5 = 1.800
6 = 12 x 0.3 x 0.5 = 1.800
35.100 m3
Pek. Balok B3 20 x 30 Elv. +3,95 horizontal
1 = 12 x 0.2 x 0.35 = 0.840
2 = 3 x 0.2 x 0.35 = 0.210
3 = 12 x 0.2 x 0.35 = 0.840
4 = 3 x 0.2 x 0.35 = 0.210
5 = 12 x 0.2 x 0.35 = 0.840
6 = 3 x 0.2 x 0.35 = 0.210
7 = 12 x 0.2 x 0.35 = 0.840
8 = 3 x 0.2 x 0.35 = 0.210
9 = 9 x 0.2 x 0.35 = 0.630
vertikal
1 = 3 x 0.2 x 0.3 = 0.180
2 = 3 x 0.2 x 0.3 = 0.180
5.190
Pek. Balok B4 15 x 25 Elv. +3,95 vertikal
1 = 2 x 0.15 x 0.25 = 0.075
2 = 2 x 0.15 x 0.25 = 0.075
horizontal
1 = 1.5 x 0.15 x 0.25 = 0.056
2 = 1.5 x 0.15 x 0.25 = 0.056
3 = 1.75 x 0.15 x 0.25 = 0.066
4 = 6 x 0.15 x 0.25 = 0.225
0.553
Pek. Plat Beton Elv. +3,95 = 7 x 1.5 x 0.12 x 2 = 2.520

= 18 x 12 x 0.12 = 25.920
= 3 x 12 x 0.12 x 2 = 8.640
= 2 x 1.5 x 0.12 = 0.360
= 9.35 x 3 x 0.12 = 3.366
40.806 m3
pengurang = 0.8 x 2.65 x 2 = 4.240
Total plat dak beton = 36.566
Pek. Plat Topi Beton +3,23 vertikal

1 = 5 x 0.6 x 0.07 = 0.210
2 = 5 x 0.6 x 0.07 = 0.210
horizontal
1 = 1.85 x 0.6 x 0.07 = 0.078
2 = 1.85 x 0.6 x 0.07 = 0.078
TOTAL TOPI = 0.575 m3

Pek. Plat Topi Beton +2,75
horizontal
1 = 3 x 0.6 x 0.07 = 0.126
TOTAL TOPI = 0.126 m3
Pek Dinding Bata vertikal

1a = 3 x 4 = 12.000
1b = 30 x 4 = 120.000
2 = 2.55 x 4 = 10.200
3 = 2 x 4 = 8.000
4 = 1.12 x 4 = 4.480
5a = 3.64 x 4 = 14.560
5b = 1 x 4 = 4.000
6 = 3.5 x 4 = 14.000
7 = 1.5 x 4 = 6.000
8a = 3 x 4 = 12.000
8b = 1 x 4 = 4.000
9 = 2 x 4 = 8.000
10 = 3 x 4 = 12.000
11a = 30 x 4 = 120.000
11b = 3 x 4 = 12.000
361.240
Horizontal
1 = 9 x 4 = 36.000
2 = 3 x 4 = 12.000
3 = 1.33 x 4 = 5.320
4 = 0.68 x 4 = 2.720
5 = 1.5 x 4 = 6.000
6 = 1.5 x 4 = 6.000
7 = 4.5 x 4 = 18.000
8 = 3.5 x 4 = 14.000
9 = 1.99 x 4 = 7.960
10 = 4.5 x 4 = 18.000
11 = 2 x 4 = 8.000
12 = 1.75 x 4 = 7.000
13 = 1.75 x 4 = 7.000
14 = 6 x 4 = 24.000
172.000
Pengurang P1 = 1.7 x 2.85 x 4 = 19.380
P2 = 0.78 x 2.85 x 6 = 13.338
P3 = 0.68 x 2.15 x 3 = 4.386
J1 = 0.7 x 1.85 x 2 = 2.590
J2 = 1.35 x 1.85 x 4 = 9.990
J3 = 2 x 1.85 x 10 = 37.000
BV1 1.35 x 0.5 x 8 = 5.400
92.084
JUMLAH TOTAL = 533.240 - 92.084 = 441.156 M2
Pek. Plesteran = 441.156 x 2 = 882.312
Pengurang Keramik Dinding

Keramik Dinding WC = 38.851
38.851 m2
TOTAL PEKERJAAN PLESTERAN = 882.312 - 38.851 = 843.461 M2
Pek. Pengecatan = 936.661

Pek. Plesteran Beton

= 0.8 x 4 x 26 = 83.200
= 0.5 x 20 = 10.000
93.200 m2
Pekerjaan dinding andesit kolom depan = 3.74 x 0.5 x 4 = 7.480
= 3.74 x 0.5 x 4 = 7.480
= 1.3 x 0.4 x 4 = 2.080
= 1.3 x 0.4 x 4 = 2.080
kolom belakang = 1.15 x 0.4 x 4 = 1.840
= 1.15 x 0.4 x 4 = 1.840
kolom samping kiri = 1.3 x 0.3 x 8 x 4 = 12.480
= 3.74 x 0.5 x 4 = 7.480
kolom samping kanan = 1.3 x 0.3 x 4 = 1.560
= 3.74 x 0.5 x 4 = 7.480
51.800 m2
Pek. Acian = 843.461 + 93.200 = 936.661 m2
Pek. Dinding Partisi Vertikal

1 = 6 x 4 = 24
2 = 7.26 x 4 = 29.04
3 = 10.87 x 4 = 43.48
Horizontal
1 = 0.86 x 4 = 3.44
2 = 5.98 x 4 = 23.92
3 = 3.00 x 4 = 12
4 = 4.50 x 4 = 18
5 = 10 x 4 = 40
6 = 10 x 4 = 40
233.880
Pek. Lantai Keramik KR 1 40/40 R.hall 5.85 x 4.85 = 28.373 m2

2.925 x 2.28 = 6.669
R.tunggu 4.5 x 3 = 13.500
R.DKC 5.85 x 9.85 = 57.623
Lorong sebelah DKC 1.85 x 5.95 = 11.008
selasar depan wc tengah 1.85 x 4.43 = 8.196
selasar tengah 16.35 x 2.9 = 47.415
4.5 x 2.85 = 12.825
R.sekretaris dan bendahara 3 x 2.85 = 8.550
R.ketua warcab 4.35 x 5.87 = 25.535
pantry 2.85 x 1.7 = 4.845
gudang 1.83 x 1.18 = 2.159
1.02 x 2.5 = 2.550
teras belakang 1.32 x 2.85 = 3.762
depan wastafel = 1.5 x 0.75 x = 1.125
TOTAL 234.133 M2
Pek. Keramik Km/Wc 20/20 depan wc = 2.85 x 1.1 x = 3.135

= 1.68 x 0.85 x = 1.428
wc1 = 1.53 x 0.85 x = 1.301
wc2 = 1.53 x 0.85 x = 1.301
wastafel = 1.35 x 0.6 x = 0.810

wc r.kwarcab = 1.35 x 1.35 x = 1.823
9.797 M2
Pek. Urugan Pasir Bawah lantai = 243.929 x 0.04 = 9.757 m2
Pek. Keramik Dinding WC

wc r.tunggu = 5.06 x 2 = 10.120
pengurang P3 = 2.15 x 2 = 4.300
5.820
wc r.tunggu = 7.9 x 2 = 15.800
pengurang P3 = 2.15 x 0.68 = 1.462
14.338 m2
wc selasar tengah = 4.76 x 2 = 9.520
pengurang P3 = 2.15 0.68 = 1.462
8.058
wc selasar tengah = 4.76 x 2 = 9.520
pengurang P3 = 2.15 x 0.68 x 2 = 1.462
8.560 m2
tempat wudhu = 1.66 x 1.25 = 2.075
TOTAL PEKERJAAN KERAMIK DINDING WC = 38.851 m2
Pek. Border Keramik Dinding WC wc r.tunggu = 5.06 = 5.060
wc r.tunggu = 7.9 = 7.900
wc selasar tengah = 4.76 = 4.760
wc selasar tengah = 4.76 = 4.760
tempat wudhu = 1.66 = 1.660

24.140
Pek Rabat Beton = 4.56 x 1.7 x 2 = 15.504

= 12 x 1.63 = 19.560
35.064 M3
Pek. Plafond
Gypsum Board 9 mm = 3 x 27.35 = 82.05
= 1.43 x 2 = 2.86
= 4.42 x 17.85 = 78.897
= 2.93 x 3.15 = 9.2295
= 5.85 x 4.41 = 25.7985
= 0.93 x 1.85 = 1.7205
= 3.35 x 1.85 = 6.1975
= 4.45 x 8.28 = 36.846
= 0.57 x 1.33 = 0.7581
= 3 x 1.7 = 5.1
= 1.18 x 1.83 = 2.1594
= 1.02 x 2.5 = 2.55
254.167
Pek. Plafond GRC
portico = 0.3 x 1.55 = 0.465
= 0.3 x 1.55 = 0.465
= 1.9 x 2.5 = 4.75
= 0.13 x 2.6 = 0.338
wc depan = 1.53 x 0.85 = 1.3005
= 1.53 x 0.85 = 1.3005
= 1.03 x 2 = 2.06
= 2.78 x 0.85 = 2.363
selasar luar = 1.63 x 21.25 = 34.6375
= 1.63 x 21.25 = 34.6375
wc tengah = 1.85 x 0.85 = 1.5725
= 1.85 x 0.85 = 1.5725
wc kwarcab = 1.35 x 1.35 = 1.8225
= 1.35 x 1.35 = 1.8225
teras belakang = 2.85 x 1.32 = 3.762
DKC = 2.7 x 0.73 = 1.971
= 2.78 x 1.9 = 5.282
= 2.85 x 0.54 = 1.539
= 2.28 x 2.85 = 6.498
= 6 x 4.85 = 29.100
= 3 x 2.85 = 8.550
wc = 1.03 x 2.85 = 2.936
= 1.53 x 0.85 = 1.301
= 1.53 x 0.85 = 1.301
= 1.53 x 0.85 = 1.301
= 15 x 17.9 = 268.500
= 5.83 x 8.2 = 47.806
468.952
Pekerjaan List Plafond
Gypsum = 60.7
= 6.86
= 44.54
= 12.16
= 20.52
= 5.56
= 10.4
= 25.46
= 3.8
= 9.4
= 6.02
= 7.04
= 212.460
GRC = 3.7
= 3.7
= 8.8
= 5.46
= 4.76
= 4.76
= 6.06
= 7.26
= 45.76
= 45.76
= 5.4
= 5.4
= 5.4
= 5.4
= 8.34
= 6.86
= 9.36
= 6.78
= 10.26
= 21.7
= 11.7
= 7.76
= 4.76
= 4.76
= 4.76
= 65.8
= 28.06
= 348.520
Instalasi air bersih dan kotor

dia 3/4'' dr penampungan air ke
Instalasi air bersih pipa2 = 66.19
dia 1/2'' dr pipa2 ke kran2 = 24.81
instalasi air kotor dia 4'' ke septictank = 102.616

dia 3'' dr floordrain = 94.655
dia 2,5'' dr wastafel = 90.07

LANTAI 2
Kolom K1 40/40 = 0.4 x 0.4 x 4 x 22 = 14.080 m3

Kolom K2 30/20 = 0.3 x 0.2 x 4 x 20 = 4.800 m3
Kolom K4 15/30 = 0.15 x 0.3 x 4 x 4 = 0.720 m3
kolom kp 15/15 = 0.15 x 0.15 x 4 x 15 = 1.350 m3
Kolom K1 40/40 = 0.4 x 0.4 x 0.8 x 18 = 2.304 m3
kolom kp 15/15 = 0.15 x 0.15 x 0.8 x 8 = 0.144 m3
Pek. Balok B4 15/25 el +7,9 vertikal

1 = 2.2 x 0.15 x 0.25 = 0.083
2 = 2.2 x 0.15 x 0.25 = 0.083
3 = 1.1 x 0.15 x 0.25 = 0.041
4 = 2.2 x 0.15 x 0.25 = 0.083
5 = 2.2 x 0.15 x 0.25 = 0.083
6 = 1.1 x 0.15 x 0.25 = 0.041
7 = 2.2 x 0.15 x 0.25 = 0.083
8 = 2.2 x 0.15 x 0.25 = 0.083
horizontal
1 = 3 x 0.15 x 0.25 = 0.113
2 = 5.3 x 0.15 x 0.25 = 0.199
3 = 5.3 x 0.15 x 0.25 = 0.199
4 = 5.3 x 0.15 x 0.25 = 0.199
5 = 5.3 x 0.15 x 0.25 = 0.199
6 = 5.3 x 0.15 x 0.25 = 0.199
7 = 5.3 x 0.15 x 0.25 = 0.199
8 = 5.3 x 0.15 x 0.25 = 0.199
9 = 5.3 x 0.15 x 0.25 = 0.199
10 = 2.16 x 0.15 x 0.25 = 0.081
11 = 2.16 x 0.15 x 0.25 = 0.081
12 = 4.32 x 0.15 x 0.25 = 0.162
2.604 m3
Pek. Balok B5 15/20 el +7,9 vertikal
1 = 21 x 0.15 x 0.2 = 0.630
2 = 30 x 0.15 x 0.2 = 0.900
3 = 30 x 0.15 x 0.2 = 0.900
4 = 21 x 0.15 x 0.2 = 0.630
horizontal
1 = 12 x 0.15 x 0.2 = 0.360
2 = 6 x 0.15 x 0.2 = 0.180
3 = 12 x 0.15 x 0.2 = 0.360
3.960
Pek. Balok Lintel 12/20 Elevasi +6.35 vertikal

1 = 21 x 0.12 x 0.2 = 0.504
2 = 9 x 0.12 x 0.2 = 0.216
3 = 5 x 0.12 x 0.2 = 0.120
4 = 21 x 0.12 x 0.2 = 0.504
5 = 15 x 0.12 x 0.2 = 0.360
horizontal
1 = 3 x 0.12 x 0.2 = 0.072
2 = 3 x 0.12 x 0.2 = 0.072
1.848 m3
Pek. Balok Lintel 10/15 Elevasi +7,05 vertikal
1 = 21 x 0.1 x 0.15 = 0.315
2 = 9 x 0.1 x 0.15 = 0.135
3 = 5 x 0.1 x 0.15 = 0.075
4 = 21 x 0.1 x 0.15 = 0.315
horizontal
1 = 9.35 x 0.1 x 0.15 = 0.140
2 = 3 x 0.1 x 0.15 = 0.045
3 = 3 x 0.1 x 0.15 = 0.045
1.070
Pek. Ring Balk 15/20 El. +8,5 vertikal
1 = 29 x 0.15 x 0.2 = 0.870
2 = 2 x 0.15 x 0.2 = 0.060
3 = 2 x 0.15 x 0.2 = 0.060
4 = 3 x 0.15 x 0.2 = 0.090
5 = 29 x 0.15 x 0.2 = 0.870
horizontal
1 = 12 x 0.15 x 0.2 = 0.360
2 = 1 x 0.15 x 0.2 = 0.030
3 = 12 x 0.15 x 0.2 = 0.360
4 = 12 x 0.15 x 0.2 = 0.360
5 = 3 x 0.15 x 0.2 = 0.090
6 = 1.75 x 0.15 x 0.2 = 0.053
7 = 12 x 0.15 x 0.2 = 0.360
vertikal 3.563 m3
Pek. Plat Topi Beton Elv +6,35 1 = 15 x 0.6 x 0.07 = 0.630
2 = 3 x 0.6 x 0.07 = 0.126
3 = 3 x 0.6 x 0.07 = 0.126
4 = 15 x 0.6 x 0.07 = 0.630
horizontal
1 = 3 x 0.6 x 0.07 = 0.126
2 = 3 x 0.6 x 0.07 = 0.126
1.764
Pek Dinding Bata Vertikal

1 = 21 x 4 = 84.000
2 = 9 x 4 = 36.000
3 = 3 x 4 x 2 = 24.000
4 = 2.7 x 4 = 10.800
5 (a) = 1 x 4 x 2 = 8.000
5 (b) = 6.26 x 4 = 25.040
6 (a) = 1 x 4 = 4.000
6 (b) = 2 x 4 = 8.000
7 = 2 x 4 = 8.000
8 = 2 x 4 = 8.000
9 = 8 x 4 = 32.000
10 = 3 x 4 x 2 = 24.000
11 = 21 x 4 = 84.000
Horizontal = 7.8 x 3.5 = 27.300
2 = 7.8 x 3.5 = 27.300
3 = 7.8 x 3.5 = 27.300
4 = 2 x 3.5 = 7.000
5 = 10.2 x 3.5 = 35.700
6 4.7 x 3.5 = 16.450
7 3.9 x 3.5 = 13.650
8 8.6 x 3.5 = 30.100
9 14.6 x 3.5 = 51.100
10 = 2 x 3.5 = 7.000
11 = 18 x 3.5 = 63.000
169.36 661.740 m2
Pengurang P1 = 0.88 x 2.85 x 8 = 20.064

P2 = 1.7 x 2.85 x 1 = 4.845
P3 = 0.88 x 2.1 x 4 = 7.392
J1 = 0.8 x 1.5 x 34 = 40.800
J2 1.2 x 2.65 x 3 = 9.540
BV1 = 0.8 x 0.5 x 18 = 7.200
89.841
JUMLAH TOTAL = 661.740 - 89.841 = 571.899 M2
Pek. Plesteran = 571.899 x 2 = 1143.798
Pengurang Keramik Dinding Wc. Staf = 3 x 1.8 = 5.400

Wc. R. Kepala PKM = 3 x 2 = 6.000
11.400
TOTAL PEKERJAAN PLESTERAN = ### - 11.400 = 1132.398 M2
Pek. Plesteran Beton Kolom = 0.8 x 4 x 22 = 70.400

Plat Topi = 1.764 x 1.08 = 1.905
72.305 M2
Pek. Pengecatan = 1204.703
Pek. Dinding Partisi Vertikal

1 = 3.59 x 4 = 14.360
Horizontal
1 = 6.53 x 4 = 26.120
2 = 4.56 x 4 = 18.240
3 = 2.6 x 4 = 10.400
4 = 8.16 x 4 = 32.640
101.760
Pekerjaan Acian = ### + 72.305 = 1204.703
Pek. Lantai Keramik KR1 40/40 = 5.85 x 4.85 = 28.373

= 3.28 x 3 = 9.840
= 3.28 x 3 = 9.840
= 15 x 17.9 = 268.500
= 2.85 x 1.35 = 3.848
= 2.26 x 2.43 = 5.492
= 1.13 x 2.47 x 2 = 5.582
= 2.21 x 2.13 = 4.707
= 1.5 x 2.13 = 3.195
= 2.43 x 0.85 = 2.066
= 2.03 x 0.85 = 1.726
depan wc = 2.85 x 1.03 = 2.936
= 0.85 x 1.68 = 1.428
TOTAL
KERAMIK 347.531
40/40 = M2
Pek. Lantai Keramik KR3 20/20 wc depan = 1.55 x 0.85 x 2 = 2.635
wc belakang = 1.43 x 0.85 = 1.216

= 1.43 x 0.85 = 1.216
5.066
wc depan = 4.8 x 2 x 2 = 19.200
depan wc = 0.85 x 2 = 1.700
5.65 20.900 m2
Pek. Border Keramik Dinding WC wc depan = 4.8

depan wc = 0.85
5.650
cos 30
Pek. Rangka Atap baja Ringan = 13.35 x 30.35 0.8660254038 = 467.853
Plat dak atap elv +7,9 = 5.15 x 2.15 x 0.12 x 2 = 2.657

= 3.85 x 1.15 x 0.12 x 2 = 1.063
= 3.9 x 1.15 x 0.12 x 2 = 1.076
= 2.73 x 13.2 x 0.12 x 2 = 8.649
= 1.15 x 2.98 x 0.12 x 2 = 0.822
= 11.85 x 1.15 x 0.12 = 1.635
15.903 m2
cos 30
Pek. Penutup Atap Metal Roof = 13.35 x 30.35 0.8660254038 = 467.853
467.853 m2
TOTAL PENUTUP ATAP = 467.853 M2
Pek. Bubung Genting = 26.64 + 17.18 = 43.820 m'
Pek Plafond GRC = 18 x 12 = 216.000

= 9.8 x 4.1 = 40.180
= 12.4 x 7.8 = 96.720
352.900 M2
List Plafond R. Kepala PKM = 16.6

WC R. Kepala PKM = 14
R. Promkes = 20.6
R.Konseling = 19
R. Konsultasi Gizi = 20
Gudang Vaksin = 14.4
R. Arsip = 15.4
R. Ka TU = 15.4
R. Konsultasi Dokter = 15.4
Toilet Staf = 13.2
Pantry = 10.3
Aula = 34.4
R. Tamu = 10.3
R. Staf = 38.6
Tangga = 15.4
273 = 273.000 m'
PEKERJAAN TANGGA depan
Pek. Balok bordes 15/20 = 3 x 0.15 x 0.2 = 0.090

Pek. Plat bawah hingga ke bordes = 2.5 x 1.43 x 0.12 = 0.429
Pek. Plat atas hingga lantai 2 = 2.5 x 1.43 x 0.12 = 0.429
Pek. Anak Tangga = 1.43 x 0.2 x 0.25 x 19 = 0.679
Pek.Plesteran 1:5 + Acian = 2.5 x 1.43 = 3.575
= 2.5 x 1.43 = 3.575
Pek. Lantai keramik = 1.43 x 0.2 x 19 = 5.434

= 1.43 x 0.25 x 18 = 6.435
11.869 M2
PEKERJAAN TANGGA belakang
Pek. Balok bordes 15/20 = 2.65 x 0.15 x 0.2 = 0.080

Pek. Plat bawah hingga ke bordes = 2.40 x 1.33 x 0.12 = 0.383
Pek. Plat atas hingga lantai 2 = 2.40 x 1.33 x 0.12 = 0.383
Pek. Anak Tangga = 1.33 x 0.2 x 0.25 x 19 = 0.632
= 2.40 x 1.33 = 3.191
Pek. Lantai keramik = 1.33 x 0.2 x 19 = 5.054

= 1.33 x 0.25 x 18 = 5.985
11.039 M2
Instalasi air bersih dan kotor

dia 3/4'' dr penampungan air ke
Instalasi air bersih pipa2 = 37.71
dia 1/2'' dr pipa2 ke kran2 = 8.376
instalasi air kotor dia 4'' ke septictank = 33.79

dia 3'' dr floordrain = 15.84
dia 2,5'' dr wastafel = 14.34

Rehabilitasi/Peningkatan Puskesmas Gunungtanjung 2 Lt Non DTP
Lokasi : Kecamatan Gunungtanjung Kabupaten Tasikmalaya
NO. URAIAN JUMLAH HARGA JUMLAH TOTAL

(Rp) HARGA (Rp)
1 2 3 4
I.PEKERJAAN PERSIAPAN 23,804,650.00 23,804,650.00
II. PEKERJAAN LANTAI 1 #REF!

II.E PEKERJAAN KUSEN,PINTU,JENDELA ALUMUNIUM #REF!
III. PEKERJAAN LANTAI 2 #REF!

III.C PEKERJAAN PARTISI, KUSEN,PINTU,JENDELA ALUMUNIUM #REF!
III.F PEKERJAAN ELEKTRIKAL 15,244,700.00
III.G PEKERJAAN PENGECATAN 26,813,762.95
IV. PEKERJAAN SUMUR BOR 15,688,400.00 15,688,400.00
V. PEKERJAAN LAIN - LAIN 18,050,000.00 18,050,000.00
JUMLAH #REF!
PPN 10% #REF!
JUMLAH + PPN #REF!
DIBULATKAN #REF!
TERBILANG :
#REF!

Pejabat Pembuat Komitmen Pejabat Pelaksana Teknis KegiatanPT. FASADE KOBETAMA INTERNASIONAL
(PPK) (PPTK)
NONO KURNIAWAN, S.Kep.,Msi SUDIMAN, S.Sos. Ir, MOCH RIZA FIRDAUS

NIP.19710903 199401 1 002 NIP. 19590607 198101 1 001 Direktur
Mengesahkan,
Kepala Dinas Kabupaten Tasikmalaya
H. OKI ZULKIFLI D,dr.,M.Epid
NIP. 19581016 198911 1 002
Kegiatan : Rehabilisasi Sedang dan Berat Gedung Puskesmas

Pekerjaan : Rehabilitasi/Peningkatan Puskesmas Gunungtanjung 2 Lt Non DTP
Lokasi : Kecamatan Gunungtanjung Kabupaten Tasikmalaya
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8
1 Pek. Uitzet/Pengukuran & Pemasangan Bouwplank, Kayu Albasiyah 2/20 Ls 1.00 1,804,650.00 1,804,650.00
5 Pek. Bongkaran Puskesmas Eksisting Ls 1.00 14,800,000.00 14,800,000.00
6 Pek. Buangan Bekas Bongkaran Ls 1.00 3,700,000.00 3,700,000.00
SUB JUMLAH 23,804,650.00 23,804,650.00

1 Galian Tanah Pondasi Batu Kali B-01 m3 55.66 49,700.00 2,766,500.80
5 Urugan Pasir Bawah Pondasi B-09 M3 0.99 166,700.00 165,699.80
6 Pek. Lantai Kerja Beton Tumbuk D-01 M3 1.34 746,400.00 997,898.73
SUB JUMLAH 11,079,623.29 11,079,623.29

1 Anstamping Batu Belah C-04 m3 8.95 273,600.00 2,447,625.60
2 Pondasi Batu Belah ad 1PC : 5PS C-03 m3 15.02 604,900.00 9,083,480.85
- Pembesian D-07 Kg 100.62 11,800.00 1,187,282.67
- Bekisting D-08 M2 3.20 104,600.00 334,720.00
- Pembesian D-07 Kg 214.76 11,800.00 2,534,121.12
- Bekisting D-08 M2 14.40 104,600.00 1,506,240.00
- Pembesian D-07 Kg 68.72 11,800.00 810,918.76
- Bekisting D-08 M2 4.61 104,600.00 481,996.80
- Pembesian D-07 Kg 27.92 11,800.00 329,435.75
- Bekisting D-08 M2 1.87 104,600.00 195,811.20
SUB JUMLAH 25,365,674.75 25,365,674.75

1 Beton Sloof 15/20
- Pembesian D-07 Kg 877.66 11,800.00 10,356,387.56
- Bekisting D-09.a M2 55.44 109,400.00 6,065,136.00
- Pembesian D-07 Kg 410.40 11,800.00 4,842,669.01
- Bekisting D-10 M2 34.88 194,800.00 6,794,624.00
- Pembesian D-07 Kg 1,603.55 11,800.00 18,921,926.86
- Bekisting D-10 M2 143.88 194,800.00 28,027,824.00
- Pembesian D-07 Kg 175.37 11,800.00 2,069,369.36
- Bekisting D-10 M2 21.06 194,800.00 4,102,488.00
- Pembesian D-07 Kg 75.43 11,800.00 890,083.86
- Bekisting D-10 M2 5.23 194,800.00 1,019,193.60
6 Beton Balok Lintel BL 12/20 ; Elv.+ 2.35
- Pembesian D-07 Kg 132.57 11,800.00 1,564,290.40
- Bekisting D-11 M2 14.20 263,700.00 3,744,540.00
- Pembesian D-07 Kg 222.80 11,800.00 2,629,063.40
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8
- Bekisting D-11 M2 16.54 263,700.00 4,360,543.20
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8
- Pembesian D-07 Kg 1,899.73 11,800.00 22,416,849.40
- Bekisting D-11 M2 72.04 263,700.00 18,995,893.20
- Pembesian D-07 Kg 12.60 11,800.00 148,696.36
- Bekisting D-11 M2 1.01 263,700.00 265,809.60
10 Beton Balok B4 15/30 ; Elv. + 3.15 m
- Pembesian D-07 Kg 41.02 11,800.00 484,019.46
- Bekisting D-11 M2 3.67 263,700.00 968,306.40
11 Beton Plat Dak T = 10 cm; Elv + 3.15 m
- Pembesian D-07 Kg 261.11 11,800.00 3,081,121.09
- Bekisting D-12a M2 23.48 293,100.00 6,883,394.88
- Pembesian D-07 Kg 2,267.85 11,800.00 26,760,584.61
- Bekisting D-12a M2 173.70 293,100.00 50,911,470.00
13 Beton Plat Topi Atas Kusen T= 7 cm ; elv +2,22 m
- Pembesian D-07 Kg 103.31 11,800.00 1,219,102.58
- Bekisting D-13 M2 22.36 184,200.00 4,118,922.51
14 Meja Beton T= 10 cm ;
- Pembesian D-07 Kg 6.89 11,800.00 81,272.22
- Bekisting D-12b M2 1.84 154,100.00 283,790.56
- Pembesian D-07 Kg 6.06 11,800.00 71,485.95
- Bekisting D-11 M2 0.68 263,700.00 178,393.05
16 Pek. Plat Tangga
- Pembesian D-07 Kg 37.29 11,800.00 440,040.47
- Bekisting D-13 M2 9.78 184,200.00 1,802,359.13
17 Pek. Anak Tangga
- Pembesian D-07 Kg 65.01 11,800.00 767,120.23
- Bekisting D-13 M2 17.03 184,200.00 3,136,262.88
- Pembesian D-07 Kg 10.17 11,800.00 119,998.19
- Bekisting D-12a M2 2.51 293,100.00 736,868.06
SUB JUMLAH 301,523,813.25 301,523,813.25

4 Plesteran ciprat fasade ad 1 PC : 2PS F-01 M2 47.06 37,500.00 1,764,750.00
6 Lantai keramik 40x40 Warna, Unpolish sek.MULIA I-08 M2 130.46 184,800.00 24,108,915.60
8 Keramik meja beton 20x20 Rock Tile Warna, sek. MULIA I-06 M2 1.71 174,000.00 297,540.00
SUB JUMLAH 121,375,642.75 121,375,642.75

1 Type Pintu P1, Alumunium 4" Silver #REF! Unit 6.00 #REF! #REF!
3 Type Pintu Jendela PJ1, Aluminium 4" Warna Silver #REF! Unit 1.00 #REF! #REF!
4 Type Jendela J1 Aluminium 4" Silver #REF! Unit 22.00 #REF! #REF!
7 Type BV1 Aluminium 4" Silver #REF! Unit 4.00 #REF! #REF!

2 List Profil Plafond Gypsum 15 Cm J-23.a M1 129.40 17,200.00 2,225,680.00
SUB JUMLAH 23,284,360.00 23,284,360.00
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8

4 Asesories Ls 1.00 57,200.00 57,200.00
1 Pipa PVC AW dia 3" Air Kotor dari Floordrain ke Sumur Resapan, Sek. Maspion O.8 M1 55.65 31,900.00 1,775,139.30
3 Pipa PVC AW dia 2.5" Dari KintchenZink ke Resapan , Sek. Maspion O.9 M1 6.84 28,900.00 197,676.00
4 Asesories Ls 1.00 227,700.00 227,700.00
SUB JUMLAH 5,982,015.50 5,982,015.50

1 Instalasi Penerangan (Bahan + Upah) UPH+BHN Titik 23.00 184,000.00 4,232,000.00
2 Instalasi Stop Kontak Dalam Konduit (Bahan + Upah) UPH+BHN Titik 10.00 183,000.00 1,830,000.00
3 Lampu TLD 2 x 36 Watt, TKl + Accessories, Philips inc.Armatur UPH+BHN Bh 8.00 232,900.00 1,863,200.00
4 Lampu Down Light PL 13 Watt, Philips inc. Armatur UPH+BHN Bh 13.00 133,000.00 1,729,000.00
5 Lampu SL PLC 18 Watt, Philips inc.Armatur UPH+BHN Bh 2.00 40,000.00 80,000.00
6 Stop Kontak 1 Phasa 18 A, Sek. Broco UPH+BHN Bh 10.00 14,000.00 140,000.00
7 Saklar Ganda, Sek. Broco UPH+BHN Bh 2.00 18,000.00 36,000.00
8 Saklar Tunggal, Sek Broco UPH+BHN Bh 9.00 13,500.00 121,500.00
9 Pasang Panel Pembagi ( PP ) UPH+BHN Unit 1.00 562,500.00 562,500.00
10 Penyambungan Tambah Daya Listrik (BP) ke PLN, dari 1.3 KVA menjadi 2,2 KVA UPH+BHN Ls 1.00 3,300,000.00 3,300,000.00
SUB JUMLAH 13,894,200.00 13,894,200.00

4 Pemas. Kran Zink dia 1/2", San El O.6 Bh 8.00 136,600.00 1,092,800.00
5 Pemas.Kitchen Zink Stainless Non Standard Franke ( 2 Lobang ) UPH+BHN Bh 8.00 404,000.00 3,232,000.00
6 Mesin Jet Pump Kap.250 Watt UPH+BHN Unit 1.00 2,100,000.00 2,100,000.00
7 Water Torn Fiber, Sek. Pinguin kav. 1000 L Lengkap Assesories UPH+BHN Unit 1.00 1,200,000.00 1,200,000.00
8 Radar Otomatis UPH+BHN Unit 1.00 404,000.00 404,000.00
9 Stop Kran 3/4 " UPH+BHN Unit 1.00 43,600.00 43,600.00
10 Rumah Pompa + Tutup Bahan plat t = 3 mm Lengkap Assesories ls Unit 1.00 1,250,000.00 1,250,000.00
- Galian & Urugan
- Bak Kontrol
SUB JUMLAH 23,571,690.00 23,571,690.00

1 Pengecatan Dinding dengan Cat SANLEX M-07 M2 671.98 26,700.00 17,941,946.10
2 Pengecatan Plafond Cat Tembok SANLEX warna putih M-09 M2 186.36 44,800.00 8,348,928.00
SUB JUMLAH 27,107,459.10 27,107,459.10
III. PEKERJAAN LANTAI 2 1 1.09 Faktor Pengali

- Pembesian D-07 Kg 106.49 11,800.00 1,256,588.99
- Bekisting D-10 M2 7.39 194,800.00 1,439,961.60
- Pembesian D-07 Kg 758.40 11,800.00 8,949,163.03
- Bekisting D-10 M2 73.92 194,800.00 14,399,616.00
3 Beton Balok Lintel BL 12/20
- Pembesian D-07 Kg 164.12 11,800.00 1,936,659.60
- Bekisting D-11 M2 11.40 263,700.00 3,006,180.00
4 Beton Balok B4 15/30 ; elv +6.70 & elv + 8.05 m
- Pembesian D-07 Kg 194.98 11,800.00 2,300,779.53
- Bekisting D-11 M2 24.26 263,700.00 6,396,043.50
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8
- Pembesian D-07 Kg 490.09 11,800.00 5,783,101.75
- Bekisting D-11 M2 41.40 263,700.00 10,917,180.00
- Pembesian D-07 Kg 28.10 11,800.00 331,522.30
- Bekisting D-12a M2 2.90 293,100.00 849,990.00
7 Beton Plat Topi Atas Kusen T= 7 cm
- Pembesian D-07 Kg 82.53 11,800.00 973,839.40
- Bekisting D-13 M2 20.47 184,200.00 3,771,133.97
SUB JUMLAH 75,615,519.00 75,615,519.00
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8

2 Plesteran Dinding Bata ad 1PC : 5PS + Acian F-04 M2 636.15 52,300.00 33,270,645.00
3 Plesteran Beton ad 1PC : 3PS + Acian F-02 M2 52.88 56,400.00 2,982,206.40
6 Lantai keramik 40x40 Warna, Unpolish sek.MULIA I-08 M2 101.76 184,800.00 18,805,248.00
SUB JUMLAH 108,347,002.50 108,347,002.50
III.C PEKERJAAN PARTISI, KUSEN,PINTU,JENDELA ALUMUNIUM

1 Type Pintu P1, Alumunium 4" Silver L.1 Unit 6.00 #REF! #REF!
2 Type Pintu P2, Alumunium 4" Silver L.2 Unit 1.00 #REF! #REF!
3 Type Jendela J1 Aluminium 4" Silver L.5 Unit 16.00 #REF! #REF!
4 Type Jendela J3 Aluminium 4" Silver L.7 Unit 2.00 #REF! #REF!

1 Rangka Atap Baja Ringan , Sek .Union truss C.75.75 UPH+BHN M2 265.74 150,000.00 39,861,113.46
2 Atap Genteng Metal Lapis Pasir UPH+BHN M2 265.74 100,000.00 26,574,075.64
3 Bubungan / Nok Metal Lapis Pasir UPH+BHN M1 39.36 93,500.00 3,680,160.00
4 Penutup Atap Acrylic UPH+BHN M2 15.00 750,000.00 11,250,000.00
5 Pekerjaan Talang Datar Zincalume UPH+BHN M1 30.00 105,000.00 3,150,000.00
6 Lisplank Wood Plank J-20c M1 42.95 60,400.00 2,594,180.00
SUB JUMLAH 87,109,529.09 87,109,529.09

SUB JUMLAH 21,524,450.00 21,524,450.00
III.F PEKERJAAN ELEKTRIKAL

9 Penangkal petir konvensional, kawat BC 8 ml, 2 rot. Inc pentanahan UPH+BHN Ls 1.00 3,500,000.00 3,500,000.00
SUB JUMLAH 15,244,700.00 15,244,700.00
III.G PEKERJAAN PENGECATAN

3 Pengecatan Listplank dengan Cat Avian atau setara M-04 M2 10.74 48,500.00 520,768.75
SUB JUMLAH 26,813,762.95 26,813,762.95
IV. PEKERJAAN SUMUR BOR
1 Pekerjaan Pengeboran Termasuk Dengan Peralatan UPH+BHN M2 40.00 350,000.00 14,000,000.00
2 Casing Pipa PVC type Aw 3" O.8 M1 36.00 31,900.00 1,148,400.00
3 Pipa Pvc Type Aw 1" O.10 M1 32.00 12,400.00 396,800.00
4 Pipa Pvc Type Aw 3/4" O.11 M1 8.00 17,900.00 143,200.00
SUB JUMLAH 15,688,400.00 15,688,400.00
1 Pemasangan Realing Besi Hollow UPH+BHN M2 35.10 500,000.00 17,550,000.00
SUB JUMLAH 18,050,000.00 18,050,000.00

Pekerjaan : Rehabilitasi/Peningkatan Puskesmas Non DTP Kadipaten
Lokasi : Kecamatan Kadipaten Kabupaten Tasikmalaya
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8
6 Pek. Buangan Bekas Bongkaran Ls 1.00 25,000.00 25,000.00
SUB JUMLAH 42,123,900.00 42,123,900.00

1 Galian Tanah Pondasi Batu Kali B-01 m3 45.95 49,700.00 2,283,814.40
5 Urugan Pasir Bawah Pondasi B-09 M3 4.77 166,700.00 795,492.40
6 Pek. Lantai Kerja Beton Tumbuk D-01 M3 4.77 746,400.00 3,561,820.80
SUB JUMLAH 13,679,662.60 13,679,662.60

1 Anstamping Batu Belah C-04 m3 11.49 273,600.00 3,143,116.80
2 Pondasi Batu Belah ad 1PC : 5PS C-03 m3 25.85 604,900.00 15,635,455.20
- Pembesian D-07 Kg 999.31 11,800.00 11,791,875.64
- Bekisting D-08 M2 38.00 104,600.00 3,974,800.00
SUB JUMLAH 44,730,197.64 44,730,197.64

1 Beton Sloof 15/20 ;
- Pembesian D-07 Kg 1,090.36 11,800.00 12,866,214.62
- Bekisting D-09.a M2 68.88 109,400.00 7,535,472.00
2 Beton Kolom K1 30/30 ;
- Pembesian D-07 Kg 2,938.52 11,800.00 34,674,481.30
- Bekisting D-10 M2 257.64 194,800.00 50,188,272.00
3 Beton Kolom K2 12/12 ;
- Pembesian D-07 Kg 262.48 11,800.00 3,097,259.15
- Bekisting D-10 M2 22.80 194,800.00 4,441,440.00
4 Beton Balok Lintel BL1 12/20
- Pembesian D-07 Kg 81.13 11,800.00 957,357.92
- Bekisting D-11 M2 8.68 263,700.00 2,288,916.00
- Pembesian D-07 Kg 322.87 11,800.00 3,809,907.99
- Bekisting D-11 M2 22.44 263,700.00 5,917,428.00
6 Beton Balok B1 25/40
- Pembesian D-07 Kg 864.08 11,800.00 10,196,172.46
- Bekisting D-11 M2 53.93 263,700.00 14,220,813.60
- Pembesian D-07 Kg 324.00 11,800.00 3,823,171.99
- Bekisting D-11 M2 18.76 263,700.00 4,945,957.20
- Pembesian D-07 Kg 200.85 11,800.00 2,370,040.59
- Bekisting D-11 M2 14.08 263,700.00 3,712,896.00
9 Beton Plat Dak T = 10 cm
- Pembesian D-07 Kg 75.46 11,800.00 890,447.46
- Bekisting D-12a M2 12.80 293,100.00 3,751,680.00
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8
- Pembesian D-07 Kg 2,000.25 11,800.00 23,602,978.26
- Bekisting D-12a M2 259.71 293,100.00 76,121,587.20
11 Beton Plat Topi Atas Kusen T= 7 cm;
- Pembesian D-07 Kg 114.56 11,800.00 1,351,857.97
- Bekisting D-13 M2 28.42 184,200.00 5,235,695.27
12 Meja Beton T= 10 cm ;
- Pembesian D-07 Kg 22.43 11,800.00 264,626.30
- Bekisting D-12b M2 4.06 154,100.00 625,522.72
- Pembesian D-07 Kg 35.78 11,800.00 422,213.90
- Bekisting D-11 M2 4.13 263,700.00 1,089,212.85
14 Pek. Plat Tangga
- Pembesian D-07 Kg 48.45 11,800.00 571,674.69
- Bekisting D-13 M2 13.16 184,200.00 2,423,305.73
15 Pek. Anak Tangga
- Pembesian D-07 Kg 18.93 11,800.00 223,384.87
- Bekisting D-13 M2 5.19 184,200.00 955,555.92
16 Pek. Plat Bordes
- Pembesian D-07 Kg 20.80 11,800.00 245,390.11
- Bekisting D-13 M2 5.69 184,200.00 1,048,289.57
- Pembesian D-07 Kg 12.56 11,800.00 148,263.54
- Bekisting D-12a M2 3.11 293,100.00 911,118.94
SUB JUMLAH 357,845,540.83 357,845,540.83

4 Plestera Profil ad 1PC : 2PS F-11.a M1 46.30 16,100.00 745,430.00
6 Lantai keramik tangga 40x40 Warna Anti Slip, sek.MULIA I-08 M2 17.98 184,800.00 3,321,964.80
8 Keramik meja beton 20x20 Rock Tile Warna, sek. MULIA I-06 M2 6.02 174,000.00 1,047,480.00
10 Dinding Keramik Dapur 20x25 Warna, Sek. MULIA I-15 M2 5.60 190,300.00 1,065,680.00
11 Dinding Keramik Meja 20x25 Warna, Sek. MULIA I-15 M2 2.25 190,300.00 428,175.00
12 Dinding Batu Andesit, Sek Citatah E-07.c M2 82.46 183,700.00 15,147,902.00
SUB JUMLAH 184,626,120.28 184,626,120.28

1 Type Pintu P1, Alumunium 4" Silver K.1 Unit 11.00 3,292,100.00 36,213,100.00
3 Type Pintu PJ1, Alumunium 4" Silver K.5 Unit 1.00 6,518,400.00 6,518,400.00
4 Type Jendela J1, Alumunium 4" Silver K.6 Unit 15.00 1,626,800.00 24,402,000.00
6 Type Bouvenlight BV1, Alumunium 4" Silver K.9 Unit 19.00 555,400.00 10,552,600.00
7 Type Pintu WC P3, Alumunium 4" Silver K.3 Unit 4.00 2,238,500.00 8,954,000.00
SUB JUMLAH 94,617,300.00 94,617,300.00

SUB JUMLAH 30,247,460.00 30,247,460.00

4 Asesories Ls 1.00 45,800.00 45,800.00
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8
3 Pipa PVC AW dia 2.5" Dari KintchenZink ke Resapan , Sek. Maspion O.9 M1 58.95 28,900.00 1,703,655.00
4 Asesories Ls 1.00 265,700.00 265,700.00
SUB JUMLAH 6,538,735.00 6,538,735.00
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8

4 Lampu Down Light PL 13 Watt, Philips inc.Armatur UPH+BHN Bh 9.00 133,000.00 1,197,000.00
5 Lampu SL PLC 18 Watt, Philips UPH+BHN Bh 4.00 40,000.00 160,000.00
SUB JUMLAH 17,363,100.00 17,363,100.00

6 Pemas.Kitchen Zink Stainless Non Standard Franke ( 1 Lobang ) UPH+BHN Bh 1.00 202,000.00 202,000.00
7 Pemas. Wastapel Lengkap Cermin Sek. TOTO O.3 Bh 4.00 1,283,000.00 5,132,000.00
8 Pompa Air 250 Watt, Sek Sanyo UPH+BHN Unit 1.00 675,000.00 675,000.00
9 Rumah Pompa + Tutup Bahan plat t = 3 mm Lengkap Assesories UPH+BHN Unit 1.00 1,250,000.00 1,250,000.00
- Galian & Urugan
- Bak Kontrol
SUB JUMLAH 24,782,290.00 24,782,290.00

3 Pengecatan Batu Dengan Coating M-10.a M2 82.46 55,700.00 4,593,022.00
SUB JUMLAH 42,152,680.85 42,152,680.85
III. PEKERJAAN LANTAI 2 Faktor Pengali

- Pembesian D-07 Kg 294.23 11,800.00 3,471,908.83
- Bekisting D-10 M2 20.45 194,800.00 3,983,270.40
- Pembesian D-07 Kg 1,232.07 11,800.00 14,538,478.59
- Bekisting D-10 M2 108.00 194,800.00 21,038,400.00
- Pembesian D-07 Kg 156.79 11,800.00 1,850,164.39
- Bekisting D-11 M2 16.80 263,700.00 4,430,160.00
- Pembesian D-07 Kg 301.48 11,800.00 3,557,426.69
- Bekisting D-11 M2 26.19 263,700.00 6,906,303.00
- Pembesian D-07 Kg 754.66 11,800.00 8,905,027.28
- Bekisting D-11 M2 63.76 263,700.00 16,813,512.00
6 Beton Plat Topi Atas Kusen T= 7 cm
- Pembesian D-07 Kg 51.56 11,800.00 608,395.25
- Bekisting D-13 M2 12.79 184,200.00 2,355,289.88
7 Meja Beton T= 10 cm
- Pembesian D-07 Kg 6.12 11,800.00 72,166.60
- Bekisting D-12b M2 1.64 154,100.00 252,724.00
- Pembesian D-07 Kg 19.22 11,800.00 226,775.04
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8
- Bekisting D-12a M2 4.04 293,100.00 1,184,124.00
SUB JUMLAH 107,978,973.83 107,978,973.83
HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8

2 Plesteran Dinding Bata ad 1PC : 5PS F-04 M2 952.12 52,300.00 49,795,876.00
3 Plestera Beton ad 1PC : 3PS F-02 M2 54.00 56,400.00 3,045,600.00
4 Plestera Profil ad 1PC : 2PS F-11.a M1 15.00 16,100.00 241,500.00
6 Lantai keramik 40x40 Warna Cream, MULIA I-08 M2 206.36 184,800.00 38,135,790.00
7 Lt. KM-WC Keramik 20x20 Rock Tile Warna Cream, MULIA I-06 M2 3.47 174,000.00 603,780.00
8 Keramik meja R. Pantry 20x20 Rock Tile Warna Cream, MULIA I-06 M2 1.65 174,000.00 286,230.00
9 Dinding Meja Keramik 20x25 Warna Cream Sek MULIA I-15 M2 1.76 190,300.00 335,403.75
10 Dinding KM-WC Keramik 20x25 Warna Cream Sek MULIA I-15 M2 14.55 190,300.00 2,768,865.00
SUB JUMLAH 150,994,808.64 150,994,808.64

4 Type Bouvenlight BV1, Alumunium 4" Silver K.5 Unit 14.00 1,626,800.00 22,775,200.00
5 Type Pintu WC P3, Alumunium 4" Silver K.3 Unit 2.00 2,238,500.00 4,477,000.00
SUB JUMLAH 107,978,700.00 107,978,700.00

3 Bubungan / Nok Metal Lapis Pasir UPH+BHN M1 59.14 93,500.00 5,529,590.00
4 Pekerjaan Talang miring zincalume 0,35 UPH+BHN M1 6.08 105,000.00 638,400.00
5 Lisplank Wood Plank J-20c M1 87.97 60,400.00 5,313,496.72
SUB JUMLAH 93,776,203.81 93,776,203.81

SUB JUMLAH 34,567,747.13 34,567,747.13

4 Asesories Ls 1.00 37,800.00 37,800.00
1 Pipa PVC AW dia 3" Air Kotor dari Floordrain ke Sumur Resapan, Sek. Maspion O.8 M1 20.00 31,900.00 638,000.00
2 Pipa PVC AW dia 4" Air Padat dari Closet ke Septictank Sek. Maspion O.7 M1 20.00 49,800.00 996,000.00
3 Pipa PVC AW dia 2.5" Dari Wastafle ke Resapan , Sek. Maspion O.9 M1 30.00 28,900.00 867,000.00
4 Asesories Ls 1.00 125,100.00 125,100.00
SUB JUMLAH 3,419,880.00 3,419,880.00

SUB JUMLAH 24,914,800.00 24,914,800.00

4 Pemasangan Wastafel Lengkap O.3 Unit 2.00 1,283,000.00 2,566,000.00
SUB JUMLAH 5,415,200.00 5,415,200.00

HARGA SUB HARGA
Rp. Rp. Rp.
1 2 3 4 5 6 7 8
3 Pengecatan Listplank dengan Cat Avian atau setara M-04 M2 21.99 48,500.00 1,066,658.08
SUB JUMLAH 39,424,040.12 39,424,040.12

1 Pemasangan Realing Tangga Stainless UPH+BHN M2 8.78 850,000.00 7,458,750.00
2 Pemasangan Huruf Stainless (PUSKESMAS KADIPATEN) UPH+BHN Cm 450.00 7,200.00 3,240,000.00
SUB JUMLAH 11,198,750.00 11,198,750.00

Rehabilitasi/Peningkatan Puskesmas Non DTP Kadipaten
Lokasi : Kecamatan Kadipaten Kabupaten Tasikmalaya
NO. URAIAN JUMLAH HARGA JUMLAH TOTAL

(Rp) HARGA (Rp)
1 2 3 4
PEKERJAAN
I. PERSIAPAN 42,123,900.00 42,123,900.00
II. PEKERJAAN LANTAI 1 816,583,087.21

II.E PEKERJAAN KUSEN,PINTU,JENDELA ALUMUNIUM 94,617,300.00
III. PEKERJAAN LANTAI 2 568,470,353.54

III.C PEKERJAAN KUSEN,PINTU,JENDELA ALUMUNIUM 107,978,700.00
IV. PEKERJAAN LAIN - LAIN 11,198,750.00 11,198,750.00
JUMLAH 1,438,376,090.74
PPN 10% 143,837,609.07
JUMLAH + PPN 1,582,213,699.81
DIBULATKAN 1,582,213,000.00
TERBILANG :
SATU MILYAR LIMA RATUS DELAPAN PULUH DUA JUTA DUA RATUS TIGA BELAS RIBU RUPIAH

Pejabat Pembuat Komitmen Pejabat Pelaksana Teknis Kegiatan
PT. FASADE KOBETAMA INTERNASIONAL
(PPK) (PPTK)
NONO KURNIAWAN, S.Kep.,Msi SUDIMAN, S.Sos. Ir, MOCH RIZA FIRDAUS

NIP.19710903 199401 1 002 NIP. 19590607 198101 1 001 Direktur
Mengesahkan,
Kepala Dinas Kabupaten Tasikmalaya
H. OKI ZULKIFLI D,dr.,M.Epid
NIP. 19581016 198911 1 002
Pekerjaan : Rehabilitasi/Peningkatan Puskesmas DTP Sodong Hilir
Lokasi : Kecamatan Cikalong Kabupaten Tasikmalaya

HARGA SUB
NO. URAIAN PEKERJAAN KODE SAT. VOLUME SATUAN TOTAL
Rp. Rp.
1 2 3 4 5 6 7

6 Pek. Buangan Bekas Bongkaran Ls 1.00 4,406,000.00 4,406,000.00

SUB JUMLAH 30,257,600.00
2 Galian Tanah Pondasi Batu Kali B-01 M 3

71.66 49,700.00 3,561,581.52
4 Urugan Pasir Bawah Lantai B-09 M 3

8.32 166,700.00 1,386,643.94
5 Urugan Pasir Bawah Pondasi Batu Kali B-09 M3 6.91 166,700.00 1,151,230.20
6 Urugan Pasir Bawah Pondasi Footplat B-09 M3 1.55 166,700.00 258,385.00
7 Pek. Lantai Kerja Beton Tumbuk D-02 M 3

1.55 667,150.00 1,034,082.50
SUB JUMLAH 11,438,699.62
1 Anstamping Batu Belah C-04 M3 27.62 273,600.00 7,557,926.40
2 Pondasi Batu Belah ad 1PC : 5PS C-03 M 3

68.26 604,900.00 41,292,137.48
- Pembesian D-07 Kg 970.19 11,800.00 11,448,223.76
- Bekisting D-08 M2 31.00 104,600.00 3,242,600.00
SUB JUMLAH 71,849,662.64
1 Beton Sloof 15/20 ; Mutu K 225
- Pembesian D-07 Kg 1,224.67 11,800.00 14,451,056.45
- Bekisting D-09.a M2 69.82 109,400.00 7,638,308.00
2 Beton Sloof 20/30 ; Mutu K 225
- Pembesian D-07 Kg 369.51 11,800.00 4,360,270.70
- Bekisting D-09.a M2 25.20 109,400.00 2,756,880.00
3 Beton Kolom K1 30/30 ; Mutu K 225
- Pembesian D-07 Kg 2,625.72 11,800.00 30,983,450.89
- Bekisting D-10 M 2
199.02 194,800.00 38,769,096.00

HARGA SUB
Rp. Rp.
1 2 3 4 5 6 7
- Cor Beton ; Mutu Beton f'c=14,5 Mpa (K175), slump (12 2) cm, w/c = 0,66 D-05 M 3
1.69 1,002,900.00 1,696,184.71
- Pembesian D-07 Kg 405.53 11,800.00 4,785,218.84
28.19 194,800.00 5,491,022.40
HARGA SUB
Rp. Rp.
1 2 3 4 5 6 7
5 Beton Balok Lintel BL 12/20 ; Mutu K 175
- Pembesian D-07 Kg 355.80 11,800.00 4,198,403.42
- Bekisting D-11 M2 30.91 263,700.00 8,151,494.40
6 Beton Balok Lintel BL 10/15 ; Mutu K 175
- Pembesian D-07 Kg 346.34 11,800.00 4,086,822.97
30.09 263,700.00 7,934,733.00
7 Beton Balok B1 30/65 ; Mutu K 225
- Pembesian D-07 Kg 229.12 11,800.00 2,703,586.11
- Bekisting D-11 M2 16.70 263,700.00 4,402,471.50
8 Beton Balok B2 25/40 ; Mutu K 225 Elv + 3.95 m
- Pembesian D-07 Kg 121.75 11,800.00 1,436,700.07
- Bekisting D-11 M2 5.60 263,700.00 1,476,720.00
9 Beton Balok B3 20/35 ; Mutu K 225 Elv +2.9 & 3.95 m
- Pembesian D-07 Kg 716.53 11,800.00 8,455,063.71
41.50 263,700.00 10,944,710.28
10 Beton Balok B4 15/30 ; Mutu K 225 Elv +2.9 & 3.95 m
- Pembesian D-07 Kg 53.19 11,800.00 627,613.84

- Bekisting D-11 M2 3.06 263,700.00 807,396.66
11 Beton Plat Dak T = 10 cm; Mutu K 175 Elv + 3.95 dan +3.24 m
- Pembesian D-07 Kg 264.74 11,800.00 3,123,942.27
- Bekisting D-12a M2 17.23 293,100.00 5,051,355.74
12 Beton Plat Dak T = 12 cm; Mutu K 225 Elv + 3.9 dan +3.95 m
- Pembesian D-07 Kg 3,341.65 11,800.00 39,431,515.12
- Bekisting D-12a M2 282.93 293,100.00 82,927,369.20
13 Beton Plat Topi Atas Kusen T= 7 cm; Mutu K 175
- Pembesian D-07 Kg 121.11 11,800.00 1,429,066.00
- Bekisting D-13 M2 30.05 184,200.00 5,534,823.18
14 Pek. Balok bordes 15/20 ; Mutu K 225
- Pembesian D-07 Kg 10.41 11,800.00 122,866.48
- Bekisting D-11 M2 1.18 263,700.00 311,825.25
15 Pek. Plat Tangga ; Mutu K 175
- Pembesian D-07 Kg 57.45 11,800.00 677,904.71
15.05 184,200.00 2,772,422.20
16 Pek. Anak Tangga ; Mutu K 175
- Pembesian D-07 Kg 30.37 11,800.00 358,343.11
- Bekisting D-13 M2 7.98 184,200.00 1,469,179.20
18 Pek. Listplank Beton Tangga T= 7 cm; K 175
- Pembesian D-07 Kg 9.00 11,800.00 106,177.16
- Bekisting D-13 M2 2.22 184,200.00 409,541.07
19 Beton Meja Beton T= 10 cm; Mutu K 175

HARGA SUB
Rp. Rp.
1 2 3 4 5 6 7
- Cor Beton ; Mutu Beton f'c=14,5 Mpa (K175), slump (12 2) cm, w/c = 0,66 D-05 M 3
0.25 1,002,900.00 254,174.98
- Pembesian D-07 Kg 15.16 11,800.00 178,832.39
- Bekisting D-12b M 2
3.83 154,100.00 590,955.01
SUB JUMLAH 380,899,598.75

HARGA SUB
Rp. Rp.
1 2 3 4 5 6 7
4 Lantai keramik 40x40 Warna, sek.MULIA I-08 M 2

153.11 184,800.00 28,295,467.20
5 Lantai keramik tangga 40x40 Warna Cream, MULIA I-08 M2 13.45 184,800.00 2,485,560.00
6 Lt. KM-WC Keramik 20x20 Rock Tile Warna, sek. MULIA I-06 M 2
13.25 174,000.00 2,305,500.00
7 Dinding KM-WC Keramik dan R. Tangki air 20x25 Warna, Sek. MULIA I-15 M2 62.03 190,300.00 11,803,357.50
8 Dinding Keramik Meja 20x25 Warna, Sek. MULIA I-15 M2 6.60 190,300.00 1,255,980.00
9 Dinding Batu Andesit, Sek Citatah E-07.c M 2

15.41 183,700.00 2,829,971.98
SUB JUMLAH 160,959,692.17
1 Pek. Kusen dan daun Pintu Tipe P1, Warna Silver K.1 Unit 6.00 3,292,100.00 19,752,600.00
4 Pek. Kusen Jendela Tipe J1, Warna Silver K.6 Unit 26.00 1,626,800.00 42,296,800.00
5 Pek. Kusen Jendela Tipe J2, Warna Silver K.8a Unit 1.00 2,063,300.00 2,063,300.00
6 Pek. Kusen Bouvenlight Tipe BV1, Warna Silver K.9 Unit 12.00 555,400.00 6,664,800.00
SUB JUMLAH 100,286,400.00
2 List Profil Plafond Gypsum J-23.a M 1

258.40 17,200.00 4,444,480.00
SUB JUMLAH 28,110,635.00
3 Asesories 5%x(O.10+O.11.a) Ls 1.00 58,100.00 58,100.00
3 Pipa PVC AW dia 2.5" Dari KintchenZink ke Resapan , Sek. Maspion O.9 M 1
82.86 28,900.00 2,394,654.00
4 Asesories 5%x(O.7+O.8+O.9) Ls 1.00 405,300.00 405,300.00
SUB JUMLAH 9,728,863.00
4 Lampu Baret Kotak 20 Watt, Philips inc. Armatur UPH+BHN Bh 2.00 157,500.00 315,000.00
5 Lampu Down Light PL 13 Watt, Philips inc. Armatur UPH+BHN Bh 4.00 133,000.00 532,000.00

HARGA SUB
Rp. Rp.
1 2 3 4 5 6 7
11 Biaya Penyambungan Listrik Ls 1.00 500,000.00 500,000.00
SUB JUMLAH 17,052,700.00

HARGA SUB
Rp. Rp.
1 2 3 4 5 6 7
6 Pompa Air 250 Watt, Sek Sanyo UPH+BHN Unit 1.00 675,000.00 675,000.00
7 Menara Air Besi Siku O.18 Unit 1.00 1,616,830.00 1,616,830.00
11 Rumah Pompa + Tutup Bahan plat t = 3 mm Lengkap Assesories Unit 1.00 1,250,000.00 1,250,000.00
- Galian & Urugan
- Bak Kontrol

SUB JUMLAH 26,237,910.00
3 Finishing Batu Andesit dengan Coating M-10.a M 2

15.41 55,700.00 858,080.78
SUB JUMLAH 36,880,321.80
III. PEKERJAAN LANTAI 2 Faktor Pengali
- Pembesian D-07 Kg 300.10 11,800.00 3,541,137.57
20.86 194,800.00 4,062,748.80
- Pembesian D-07 Kg 1,676.13 11,800.00 19,778,360.61
- Bekisting D-10 M2 151.84 194,800.00 29,578,042.40
3 Beton Balok Lintel BL 12/20 ; Mutu K 225 Elv.+ 6.15 m
- Pembesian D-07 Kg 248.11 11,800.00 2,927,689.45
- Bekisting D-11 M2 26.60 263,700.00 7,014,420.00
4 Beton Balok Lintel BL 10/15 ; Mutu K 225 Elv.+ 6.15 m
- Pembesian D-07 Kg 433.91 11,800.00 5,120,123.08
- Bekisting D-11 M2 46.54 263,700.00 12,272,598.00
5 Beton Ring Balok 15/20 ; Mutu K 225
- Pembesian D-07 Kg 832.05 11,800.00 9,818,148.61
- Bekisting D-11 M2 70.30 263,700.00 18,538,110.00

HARGA SUB
Rp. Rp.
1 2 3 4 5 6 7
6 Beton Plat Topi Atas Kusen T= 7 cm; K 175 Elv + 2,52 m
- Pembesian D-07 Kg 143.94 11,800.00 1,698,516.36
- Bekisting D-13 M2 35.72 184,200.00 6,578,757.52

HARGA SUB
Rp. Rp.
1 2 3 4 5 6 7
7 Meja Beton T= 10 cm ; K 175
- Pembesian D-07 Kg 18.55 11,800.00 218,897.10
- Bekisting D-12b M2 4.89 154,100.00 753,339.42
SUB JUMLAH 145,429,703.18
2 Plesteran Dinding Bata ad 1PC : 5PS + Acian F-04a M2 1,268.07 52,300.00 66,319,799.50
4 Urugan Pasir Bawah Lantai B-09 M 2

5.27 166,700.00 879,175.80
5 Lantai keramik 40x40 Warna Cream, MULIA I-08 M2 119.36 184,800.00 22,056,804.00
6 Lantai keramik 40x40 Warna Cream, unpolish MULIA I-08 M2 84.68 184,800.00 15,648,864.00
7 Lt. KM-WC Keramik 20x20 Rock Tile Warna Cream, MULIA I-06 M2 5.40 174,000.00 939,600.00
8 Keramik meja R. Pantry 20x20 Rock Tile Warna Cream, MULIA I-06 M 2
3.30 174,000.00 574,200.00
9 Dinding KM-WC Keramik 20x25 Warna Cream Sek MULIA I-15 M2 22.41 190,300.00 4,264,623.00
10 Dinding Keramik ruangan 20x25 Warna Cream Sek MULIA I-15 M2 10.08 190,300.00 1,917,272.50
SUB JUMLAH 192,310,300.26

2 Pek.Kusen dan daun Jendela Tipe J1, Warna Silver K.6 Unit 38.00 1,626,800.00 61,818,400.00
3 Pek. Kusen Bouvenlight tipe BV1, Warna Silver K.9 Unit 11.00 555,400.00 6,109,400.00
SUB JUMLAH 111,910,000.00
3 Bubungan / Nok Metal Lapis Pasir UPH+BHN M 1

69.53 93,500.00 6,501,055.00
4 Pekerjaan Talang miring zincalume 0,35 UPH+BHN M1 17.19 105,000.00 1,804,950.00
5 Lisplank Wood Plank J-20c M 1

91.80 60,400.00 5,544,720.00
SUB JUMLAH 107,427,656.63
2 List Profil Plafond Gypsum J-23.a M 1

258.40 17,200.00 4,444,480.00
SUB JUMLAH 38,589,690.00
3 Asesories 5%x(O.10+O.11.a) Ls 1.00 47,800.00 47,800.00
1 Pipa PVC AW dia 3" Air Kotor dari Floordrain ke Sumur Resapan, Sek. Maspion O.8 M1 5.50 31,900.00 175,450.00
2 Pipa PVC AW dia 4" Air Padat dari Closet ke Septictank Sek. Maspion O.7 M 1
5.46 49,800.00 271,908.00
3 Pipa PVC AW dia 2.5" Dari Wastafle ke Resapan , Sek. Maspion O.9 M1 58.21 28,900.00 1,682,269.00
4 Asesories 5%x(O.7+O.8+O.9) Ls 1.00 106,500.00 106,500.00
SUB JUMLAH 3,239,829.00

HARGA SUB
Rp. Rp.
1 2 3 4 5 6 7
SUB JUMLAH 21,675,300.00
6 Bak Cuci Piring 1 Lobang Stainless Steel Komplit ( Zink ) UPH+BHN Bh 1.00 202,000.00 202,000.00
SUB JUMLAH 3,339,400.00
1 Pengecatan Dinding dengan Cat SANLEX M-07 M2 1,372.74 26,700.00 36,652,195.38
3 Pengecatan Listplank dengan Cat Avian atau setara M-04 M 2

22.95 48,500.00 1,113,075.00
SUB JUMLAH 51,302,486.38
1 Pemasangan Realing Tangga Stainless UPH+BHN M2 7.29 850,000.00 6,196,500.00
SUB JUMLAH 6,196,500.00

HARGA
TOTAL
Rp.
8
30,257,600.00
11,438,699.62
71,849,662.64
HARGA
TOTAL
Rp.
8
HARGA
TOTAL
Rp.
8
HARGA
TOTAL
Rp.
8
380,899,598.75
HARGA
TOTAL
Rp.
8
160,959,692.17
100,286,400.00
28,110,635.00
9,728,863.00
HARGA
TOTAL
Rp.
8
17,052,700.00
HARGA
TOTAL
Rp.
8
26,237,910.00
36,880,321.80
HARGA
TOTAL
Rp.
8
HARGA
TOTAL
Rp.
8
145,429,703.18
192,310,300.26
111,910,000.00
107,427,656.63
38,589,690.00
3,239,829.00
HARGA
TOTAL
Rp.
8
21,675,300.00
3,339,400.00
51,302,486.38
6,196,500.00
Pekerjaan : Rehabilitasi/Peningkatan Puskesmas DTP Sodong Hilir
Lokasi : Kecamatan Cikalong Kabupaten Tasikmalaya
NO. URAIAN JUMLAH HARGA (Rp)
1 2 3
I. PEKERJAAN PERSIAPAN 30,257,600.00

II.E PEKERJAAN KUSEN,PINTU,JENDELA ALUMUNIUM 100,286,400.00

III.C PEKERJAAN KUSEN,PINTU,JENDELA ALUMUNIUM 111,910,000.00
IV. PEKERJAAN LAIN - LAIN 6,196,500.00
JUMLAH
PPN 10%
JUMLAH + PPN
DIBULATKAN
TERBILANG :
SATU MILYAR TUJUH RATUS SEPULUH JUTA ENAM RATUS TIGA PULUH LIMA RIBU RUPIAH

Plt. Kepala Bidang Bangunan Kepala Seksi Perencanaan Teknis
Bangunan Gedung
H. RUSLAN MUNAWAR YAFIT KHAIRUL ADNAN, ST.,MT

NIP. 19720713 199703 1 005 NIP. 19780201 200501 1 010
Kepala Dinas Tata Ruang dan Permukiman

Kabupaten Tasikmalaya
Drs. H. NANA HERYANA, MM
NIP. 19660126 198812 1 001
JUMLAH TOTAL
HARGA (Rp)
4
30,257,600.00
843,444,482.98
675,224,365.45
6,196,500.00
1,555,122,948.43
155,512,294.84
1,710,635,243.28
1,710,635,000.00
RUPIAH
kmalaya, April 2016

Seksi Perencanaan Teknis
Bangunan Gedung
KHAIRUL ADNAN, ST.,MT

19780201 200501 1 010
LANTAI 1
Pembongkaran Puskesmas Lama 2.5 x 2 = 5.000
5 x 3.2 = 16.000
8.2 x 5.8 = 47.560
5.3 x 2.8 = 14.840
3 x 3 = 9.000
5 x 4.8 = 24.000
8.8 x 6.8 = 59.840
176.240 m2
Pas. Bouwplank = 24 + 16.6 + 2 + 2 = 89.200 m2
Pek. Galian Tanah Pondasi Batu kali A = 3.0 x 0.8 x 0.45 = 1.080
A' = 2.5 x 0.8 x 0.45 = 0.900
B = 8.0 x 0.8 x 0.45 = 2.880
B' = 3.0 x 0.8 x 0.45 = 1.080
C = 13.5 x 0.8 x 0.45 = 4.860
C' = 5.3 x 0.8 x 0.45 = 1.908
C'' = 2.0 x 0.8 x 0.45 = 0.720
C''' = 1.5 x 0.8 x 0.45 = 0.540
D = 11.1 x 0.8 x 0.45 = 3.996
D' = 1.5 x 0.8 x 0.45 = 0.540
E = 13.8 x 0.8 x 0.45 = 4.968
F = 5.3 x 0.8 x 0.45 = 1.908
1 = 16.6 x 0.8 x 0.53 = 7.038
1' = 5.8 x 0.8 x 0.53 = 2.459
1'' = 2.0 x 0.8 x 0.53 = 0.848
2 = 7.5 x 0.8 x 0.53 = 3.180
3 = 7.1 x 0.8 x 0.53 = 3.010
3' = 2.5 x 0.8 x 0.53 = 1.060
4 = 6.8 x 0.8 x 0.53 = 2.883
5 = 6.8 x 0.8 x 0.53 = 2.883
5' = 5.65 x 0.8 x 0.53 = 2.396
6 = 14.8 x 0.8 x 0.53 = 6.275
6' = 10.3 x 0.8 x 0.53 = 4.367
7 = 3.0 x 0.8 x 0.53 = 1.272
7' = 1.5 x 0.8 x 0.53 = 0.636
7'' = 11.8 x 0.8 x 0.53 = 5.003
depan jalan = 12.00 x 0.5 x 0.22 = 1.320
= 15.00 x 0.5 x 0.22 = 1.650
172.7 71.662 m3

P1 = 1 x 1 x 1.5 x 31 = 46.500
= 0.000
= 0.000
= 0.000
46.500 m3
Pek. Anstamping A = 3 x 0.8 x 0.2 = 0.480

A' = 2.5 x 0.8 x 0.2 = 0.400
B = 8 x 0.8 x 0.2 = 1.280
B' = 3 x 0.8 x 0.2 = 0.480
C = 13.5 x 0.8 x 0.2 = 2.160
C' = 5.3 x 0.8 x 0.2 = 0.848
C'' = 2 x 0.8 x 0.2 = 0.320
C''' = 1.5 x 0.8 x 0.2 = 0.240
D = 11.1 x 0.8 x 0.2 = 1.776
D' = 1.5 x 0.8 x 0.2 = 0.240
E = 13.8 x 0.8 x 0.2 = 2.208
F = 5.3 x 0.8 x 0.2 = 0.848
1 = 16.6 x 0.8 x 0.2 = 2.656
1' = 5.8 x 0.8 x 0.2 = 0.928
1'' = 2 x 0.8 x 0.2 = 0.320
2 = 7.5 x 0.8 x 0.2 = 1.200
3 = 7.1 x 0.8 x 0.2 = 1.136
3' = 2.5 x 0.8 x 0.2 = 0.400
4 = 6.8 x 0.8 x 0.2 = 1.088
5 = 6.8 x 0.8 x 0.2 = 1.088
5' = 5.65 x 0.8 x 0.2 = 0.904
6 = 14.8 x 0.8 x 0.2 = 2.368
6' = 10.3 x 0.8 x 0.2 = 1.648
7 = 3 x 0.8 x 0.2 = 0.480
7' = 1.5 x 0.8 x 0.2 = 0.240
7'' = 11.8 x 0.8 x 0.2 = 1.888
27.624 m3
Pek. Pondasi batu kali A = 3 x 0.3 x 0.6 x 0.8 = 1.080
A' = 2.5 x 0.3 x 0.6 x 0.8 = 0.900
B = 8 x 0.3 x 0.6 x 0.8 = 2.880
B' = 3 x 0.3 x 0.6 x 0.8 = 1.080
C = 13.5 x 0.3 x 0.6 x 0.8 = 4.860
C' = 5.3 x 0.3 x 0.6 x 0.8 = 1.908
C'' = 2 x 0.3 x 0.6 x 0.8 = 0.720
C''' = 1.5 x 0.3 x 0.6 x 0.8 = 0.540
D = 11.1 x 0.3 x 0.6 x 0.8 = 3.996
D' = 1.5 x 0.3 x 0.6 x 0.8 = 0.540
E = 13.8 x 0.3 x 0.6 x 0.8 = 4.968
F = 5.3 x 0.3 x 0.6 x 0.8 = 1.908
1 = 16.6 x 0.3 x 0.6 x 0.8 = 5.976
1' = 5.8 x 0.3 x 0.6 x 0.8 = 2.088
1'' = 2 x 0.3 x 0.6 x 0.8 = 0.720
2 = 7.5 x 0.3 x 0.6 x 0.8 = 2.700
3 = 7.1 x 0.3 x 0.6 x 0.8 = 2.556
3' = 2.5 x 0.3 x 0.6 x 0.8 = 0.900
4 = 6.8 x 0.3 x 0.6 x 0.8 = 2.448
5 = 6.8 x 0.3 x 0.6 x 0.8 = 2.448
5' = 5.65 x 0.3 x 0.6 x 0.8 = 2.034
6 = 14.8 x 0.3 x 0.6 x 0.8 = 5.328
6' = 10.3 x 0.3 x 0.6 x 0.8 = 3.708
7 = 3 x 0.3 x 0.6 x 0.8 = 1.080
7' = 1.5 x 0.3 x 0.6 x 0.8 = 0.540
7'' = 11.8 x 0.3 x 0.6 x 0.8 = 4.248
ujung jalan = 27.0 x 0.5 x 0.15 = 2.025
= 27.0 x 0.2 x 0.35 x 0.55 = 4.084
68.263 m3
Pek.Urugan Pasir Bawah Pondasi A = 3 x 0.8 x 0.05 = 0.12

A' = 2.5 x 0.8 x 0.05 = 0.1
B = 8 x 0.8 x 0.05 = 0.32
B' = 3 x 0.8 x 0.05 = 0.12
C = 13.5 x 0.8 x 0.05 = 0.54
C' = 5.3 x 0.8 x 0.05 = 0.212
C'' = 2 x 0.8 x 0.05 = 0.08
C''' = 1.5 x 0.8 x 0.05 = 0.06
D = 11.1 x 0.8 x 0.05 = 0.444
D' = 1.5 x 0.8 x 0.05 = 0.06
E = 13.8 x 0.8 x 0.05 = 0.552
F = 5.3 x 0.8 x 0.05 = 0.212
1 = 16.6 x 0.8 x 0.05 = 0.664
1' = 5.8 x 0.8 x 0.05 = 0.232
1'' = 2 x 0.8 x 0.05 = 0.08
2 = 7.5 x 0.8 x 0.05 = 0.3
3 = 7.1 x 0.8 x 0.05 = 0.284
3' = 2.5 x 0.8 x 0.05 = 0.1
4 = 6.8 x 0.8 x 0.05 = 0.272
5 = 6.8 x 0.8 x 0.05 = 0.272
5' = 5.65 x 0.8 x 0.05 = 0.226
6 = 14.8 x 0.8 x 0.05 = 0.592
6' = 10.3 x 0.8 x 0.05 = 0.412
7 = 3 x 0.8 x 0.05 = 0.12
7' = 1.5 x 0.8 x 0.05 = 0.06
7'' = 11.8 x 0.8 x 0.05 = 0.472
6.906 m3
PEK. URUGAN PASIR FOOTPLAT P1 = 1 x 1 x 0.05 x 31 = 1.550

= 0.000
= 0.000
= 0.000
1.550 M3

= = 0.000
7.750 M3
Pek. Pondasi Foot Plat P2 = 0.000

= 0.000
0.000 M3
= 0.000
0.000 m3
= = 0.000
0.000 M3
TOTAL PEKERJAAN
Pek. Urugan Kembali = 71.662 + 46.500 = 118.162
Pengurang Urugan pasir = 8.456
Anstamping = 0.480
Pondasi batu kali= 68.263
Pondasi Footplat= 7.750
Total Urugan Kembali 33.213 = 33.213 M3
Pek. Sloof 15/20 A = 3.000 x 0.15 x 0.2 = 0.090
A' = 2.5 x 0.15 x 0.2 = 0.075
B = 3.2 x 0.15 x 0.2 = 0.096
B' = 4.8 x 0.15 x 0.2 = 0.144
B'' = 3 x 0.15 x 0.2 = 0.090
C = 13.5 x 0.15 x 0.2 = 0.405
C' = 5.3 x 0.15 x 0.2 = 0.159
C'' = 1 x 0.15 x 0.2 = 0.030
D = 11.1 x 0.15 x 0.2 = 0.333
D' = 1.5 x 0.15 x 0.2 = 0.045
E = 14.8 x 0.15 x 0.2 = 0.444
F = 5.3 x 0.15 x 0.2 = 0.159
1 = 16.6 x 0.15 x 0.2 = 0.498
1' = 5.8 x 0.15 x 0.2 = 0.174
1'' = 2 x 0.15 x 0.2 = 0.060
2 = 9 x 0.15 x 0.2 = 0.270
3 = 7.1 x 0.15 x 0.2 = 0.213
3' = 2.5 x 0.15 x 0.2 = 0.075
4 = 4.3 x 0.15 x 0.2 = 0.129
4' = 4.4 x 0.15 x 0.2 = 0.132
5 = 6.8 x 0.15 x 0.2 = 0.204
5' = 5.65 x 0.15 x 0.2 = 0.170
6 = 14.8 x 0.15 x 0.2 = 0.444
6' = 10.3 x 0.15 x 0.2 = 0.309
7 = 3 x 0.15 x 0.2 = 0.090
7' = 1.5 x 0.15 x 0.2 = 0.045
7'' = 11.8 x 0.15 x 0.2 = 0.354
5.237 m3
C = 7 x 0.20 x 0.3 = 0.420
D = 7 x 0.20 x 0.3 = 0.420
= 7 x 0.20 x 0.3 = 0.420
195.550 1.260 m3
Pek. Peninggian elevasi = 0.000 m3
Kolom 30/30 = 0.3 x 0.3 x 5.35 x 31 = 14.927
KP 12/12 = 0.12 x 0.12 x 4.05 x 29 = 1.691 m3
= 0.000 m3
= 0.000 m3
Pek. Balok Luitel 12/20 Elevasi +2,85 m A = 3 x 0.12 x 0.2 = 0.072

C = 6.1 x 0.12 x 0.2 = 0.146
E = 6.8 x 0.12 x 0.2 = 0.163
F = 5.3 x 0.12 x 0.2 = 0.127
1 = 16.6 x 0.12 x 0.2 = 0.398
2 = 5 x 0.12 x 0.2 = 0.120
7 = 3.3 x 0.12 x 0.2 = 0.079
7'' = 3 x 0.12 x 0.2 = 0.072
= 11.8 x 0.12 x 0.2 = 0.283
1.462 m3
Pek. Balok Luitel 10/15 A = 3 x 0.1 x 0.15 = 0.045

C = 1.8 x 0.1 x 0.15 = 0.027
E = 6.1 x 0.1 x 0.15 = 0.092
F = 1.7 x 0.1 x 0.15 = 0.026
1 = 1.7 x 0.1 x 0.15 = 0.026
2 = 6.8 x 0.1 x 0.15 = 0.102
7 = 5.3 x 0.1 x 0.15 = 0.080
7'' = 16.6 x 0.1 x 0.15 = 0.249
= 3.5 x 0.1 x 0.15 = 0.053
= 2 x 0.1 x 0.15 = 0.030
= 5 x 0.1 x 0.15 = 0.075
= 4.3 x 0.1 x 0.15 = 0.065
= 2.5 x 0.1 x 0.15 = 0.038
= 4.3 x 0.1 x 0.15 = 0.065
= 3.3 x 0.1 x 0.15 = 0.050
= 5.8 x 0.1 x 0.15 = 0.087
= 10.3 x 0.1 x 0.15 = 0.155
= 3 x 0.1 x 0.15 = 0.045
= 1.5 x 0.1 x 0.15 = 0.023
= 11.8 x 0.1 x 0.15 = 0.177
1.505 m3
Pek. Balok B1 20/35 elv + 3,95 A = 3 x 0.2 x 0.35 = 0.210
B = 8 x 0.2 x 0.35 = 0.560
B' = 3.2 x 0.2 x 0.35 = 0.224
B'' = 4.8 x 0.2 x 0.35 = 0.336
C = 17 x 0.2 x 0.35 = 1.190
C''' = 4 x 0.2 x 0.35 = 0.280
D = 17 x 0.2 x 0.35 = 1.190
E = 17 x 0.2 x 0.35 = 1.190
F = 5.3 x 0.2 x 0.35 = 0.371
1 = 9.6 x 0.2 x 0.35 = 0.672
2 = 9.6 x 0.2 x 0.35 = 0.672
3 = 2.8 x 0.2 x 0.35 = 0.196
3' = 2.5 x 0.2 x 0.35 = 0.175
4 = 6.8 x 0.2 x 0.35 = 0.476
4' = 6.8 x 0.2 x 0.35 = 0.476
4'' = 6.8 x 0.2 x 0.35 = 0.476
5 = 6.8 x 0.2 x 0.35 = 0.476
6 = 14.8 x 0.2 x 0.35 = 1.036
6' = 10.3 x 0.2 x 0.35 = 0.721
7 = 3 x 0.2 x 0.35 = 0.210
7' = 11.8 x 0.2 x 0.35 = 0.826
7'' = 2.5 x 0.2 x 0.35 = 0.175
12.138 m3
Pek. Balok B2 15/30 elv + 3,95 C' = 5.3 x 0.15 x 0.3 = 0.239
C'' = 1.5 x 0.15 x 0.3 = 0.068
D' = 1.5 x 0.15 x 0.3 = 0.068
1' = 4.3 x 0.15 x 0.3 = 0.194
3 = 4.3 x 0.15 x 0.3 = 0.194
7 = 1.5 x 0.15 x 0.3 = 0.068
0.828 m3
Pek. Balok B3 30/65 elv + 3,95 C = 7 x 0.3 x 0.65 = 1.365
D = 7 x 0.3 x 0.65 = 1.365
E = 7 x 0.3 x 0.65 = 1.365
4.095 m3
Pek. Balok B4 25/40 elv + 3,95 1 = 5 x 0.25 x 0.4 = 0.500

2 = 5 x 0.25 x 0.4 = 0.500
1.000 m3
Pek. Balok B1 20/30 elv +2,9 4 = 2.5 x 0.2 x 0.3 = 0.150

5 = 2.5 x 0.2 x 0.3 = 0.150
E = 6.9 x 0.2 x 0.3 = 0.414
0.714 m3
Pek. Plat Beton elv +3,95 = 5.0 x 3.2 x 0.12 = 1.920

= 4.3 x 3.2 x 0.12 = 1.651
= 10.6 - 2.3 x 0.12 = 1.002
= 18.50 - 8.60 x 0.12 = 19.09
= 5.00 x 4.80 x 0.12 = 2.880
= 3.00 x 3.00 x 0.12 = 1.080
Pek. Plat Beton elv +3,9 = 1.500 x 1.500 x 0.12 = 0.270
= 2.100 x 1.500 x 0.12 = 0.378
28.273 m3
Pek. Plat Topi Beton Depan = 10.9 x 0.53 x 0.07 = 0.404

Belakang = 12.9 x 0.53 x 0.07 = 0.479
Kiri = 15.1 x 0.53 x 0.07 = 0.560
Kanan = 10.6 x 0.53 x 0.07 = 0.393
49.5
1.836
Portico depan = 13.84 x 0.53 x 0.1 = 0.734
Portico samping = 4 x 0.53 x 0.1 = 0.212
Belakang = 7.9 x 0.6 x 0.1 = 0.474
Pek. Meja Beton 1.420 m3
Pek Dinding Bata A = 3 x 3.85 = 11.550

A' = 2.5 x 3.85 = 9.625
B = 8 x 3.85 = 30.800
B' = 3 x 3.85 = 11.550
C = 13.5 x 3.85 = 51.975
C' = 3.6 x 3.85 = 13.860
D = 9.4 x 3.85 = 36.190
D' = 1.5 x 3.85 = 5.775
E = 9.8 x 3.85 = 37.730
F = 5.3 x 3.85 = 20.405
1 = 16.6 x 3.85 = 63.910
1' = 4 x 3.85 = 15.400
2 = 2 x 3.85 = 7.700
2' = 9 x 3.85 = 34.650
3 = 7.1 x 3.85 = 27.335
4 = 4.3 x 3.85 = 16.555
4' = 5.65 x 3.85 = 21.753
5 = 8 x 3.85 = 30.800
5' = 10.3 x 3.85 = 39.655
6 = 3 x 3.85 = 11.550
6' = 1.5 x 3.85 = 5.775
7 = 22.1 x 3.85 = 85.085
589.628 m2
Pengurang P1 = 0.88 x 2.85 x 6 = 15.048
P2 = 1.54 x 2.85 x 2 = 8.778
P3 = 0.7 x 2.85 x 5 = 9.975

P4 = 1.34 x 2.85 x 4 = 15.276
J1 = 0.8 x 1.5 x 22 = 26.400

J2 = 0.8 x 1.5 x 1 = 1.200
BV = 0.8 x 0.5 x 13 = 5.200
81.877 m2
JUMLAH TOTAL
= 589.628 - 81.877 = 507.751 m2
Pek. Plesteran = 507.751 x 2 = 1015.501 M2

Pengurang Keramik DindingKeramik Ruangan= =
Keramik Dinding WC
= = 72.000
72.000 m2
TOTAL PEKERJAAN PLESTERAN = 1015.501 - 72.000 = 943.501 m2

Pek. Plesteran Beton Kolom 30/30 = 0.6 x 4.05 x 31 = 75.330
Plat Topi = 49.5 x 0.52 = 25.740
= 13.84 x 1 = 13.840
TOTAL = 114.910 m2
Pek. Dinding Andesit Depan = 1.77 x 0.51 x 2 = 1.805 m2

= 0.34 x 2.5 x 8 = 6.800 m2
Samping = 0.34 x 2.5 x 8 = 6.800 m3
TOTAL = 15.405 M2
Pek. Finishing Andesit dengan vennis = = 15.405 m2
Pek. Acian = 943.501 + 114.910 = 1058.411 m2
Pek. Pengecatan dinding tembok = = 1058.411 m2
Pek. Lantai Keramik KR 1 40/40 Apotek = 2.5 x 3 = 7.500 m2

R. Rekam Medik= 3.15 x 2 = 6.300
BP. Umum = 4.3 x 3 = 12.900
BP. Gigi = 3.5 x 3 = 10.500
R. KIA , Bumil = 3 x 3 = 9.000
R. Tindakan = 4.3 x 2.9 = 12.470
R. Sterilisasi = 2.1 x 1.5 = 3.150
R. Rawat = 5 x 3.2 = 16.000
= 5.3 x 3.2 - 1.5 x 1.5 = 14.710
= 2.1 x 2.8 = 5.880
98.410
Pek. Lantai Keramik KR 2 40/40 anti slip Pendaftaran = 3.15 x 2 = 6.300 m2

= x
R. Tunggu = 2.5 x 5.8 = 14.500 m2
= 1.8 x 9.3 = 16.740 m2
= 1.5 x 1.5 = 2.250 m2
Teras kiri = 2 x 2.5 = 5.000
= 4.55 x 1.08 = 4.914 m2
Teras kanan = 2.5 x 2 = 5.000
54.704
Pek. Lantai Keramik KR 3 20/20 anti slip WC. Kanan = 1.5 x 1.5 = 2.250 m2
WC. Kiri = 1.5 x 1.5 = 2.250
= 1.5 x 1 = 1.500
= 1.5 x 1.5 = 2.250
R. Tangki air = 2 x 2.5 = 5.000
13.250
TOTAL = 166.364 M2
Pek. Beton tumbuk lantai kerja = 1.550 m2
Pek. Keramik Meja = 0 0 0 = 0.000 m2
Pek. Keramik Dinding Ruangan = x = 0.000

= x x = 0.000
= x x = 0.000
0.000 m2
= x = 0.000
= x x = 0.000
= x x = 0.000
0.000 m2
TOTAL PEKERJAAN KERMIK DINDING RUANGAN = 0.000 m2

WC. Kanan = 6 x 2.25 = 13.500
WC. Kiri = 6 x 2.25 = 13.500
= 5 x 2.25 = 11.250
= 6 x 2.25 = 13.500
R. Tangki air = 9 x 2.25 = 20.250
TOTAL = 72.000 m2
Pengurang P3 = 0.7 x 2.85 x 5 = 9.975
9.975
Total Pekerjaann Keramik dinding WC = 62.025 m2

Pek. Border Keramik Dinding WC WC. Kanan = 6 x 1 = 6.000
WC. Kiri = 6 x 1 = 6.000
= 5 x 1 = 5.000
= 6 x 1 = 6.000
TOTAL = 23.000 m2
Pengurang P3 =
0.7 x 4 = 2.800
Total border keramik WC
= 20.200 m2
Hospital Plint Apotek = 11
R. Rekam Medik= 10.3
BP. Umum = 14.6
BP. Gigi = 13
R. KIA , Bumil = 12
R. Tindakan = 14.4
R. Sterilisasi = 7.2
R. Rawat = 16.4
98.9 TOTAL = 98.900 m2
Pek Rabat Beton = 7.45 x 1.08 x 0.07 = 0.563

= 16.60 x 1.08 x 0.07 = 1.255
= 4.65 x 1.08 x 0.07 = 0.352
= 2.00 x 1.08 x 0.07 = 0.151
= 1.08 x 1.08 x 0.07 = 0.082
= 4.43 x 1.08 x 0.07 = 0.335
= 6.08 x 1.08 x 0.07 = 0.460
= 6.80 x 1.08 x 0.07 = 0.514
= 2.90 x 1.08 x 0.07 = 0.219
= 2.73 x 1.08 x 0.07 = 0.206
= 10.95 x 1.08 x 0.07 = 0.828
= 6.80 x 1.08 x 0.07 = 0.514
= 5.08 x 1.08 x 0.07 = 0.384
= 8.50 x 1.08 x 0.07 = 0.643
= 4.08 x 1.08 x 0.07 = 0.308
= 3.00 x 1.08 x 0.07 = 0.227
= 1.80 x 1.08 x 0.07 = 0.136
= 11.80 x 1.08 x 0.07 = 0.892
106.730 8.069 m3
Pek urugan pasir bawah rabat = 106.730 x 0.05 = 5.337 m3
Pek. Ringbalk 15/20

A = 3 x 0.15 x 0.2 = 0.09
B = 8 x 0.15 x 0.2 = 0.24
B' = 3 x 0.15 x 0.2 = 0.09
C = 16 x 0.15 x 0.2 = 0.48
C' = 5.3 x 0.15 x 0.2 = 0.159
C'' = 7 x 0.15 x 0.2 = 0.21
D = 14.1 x 0.15 x 0.2 = 0.423
D' = 1.5 x 0.15 x 0.2 = 0.045
E = 20.8 x 0.15 x 0.2 = 0.624
F = 5.3 x 0.15 x 0.2 = 0.159
1 = 14.6 x 0.15 x 0.2 = 0.438
1' = 4.3 x 0.15 x 0.2 = 0.129
2 = 11.8 x 0.15 x 0.2 = 0.354
3 = 7.1 x 0.15 x 0.2 = 0.213
4 = 4.3 x 0.15 x 0.2 = 0.129
4' = 4.3 x 0.15 x 0.2 = 0.129
4'' = 4.3 x 0.15 x 0.2 = 0.129
5 = 4.3 x 0.15 x 0.2 = 0.129
6 = 10.15 0 0.15 x 0.2 = 0.3045
6' = 11.8 0 0.15 x 0.2 = 0.354
7 = 14.8 0 0.15 x 0.2 = 0.444
5.2725 m3
Pek. Plafond
Gypsum Board 9 mm Apotek = 2.5 x 3 = 7.500
R. Rekam Medik= 3.15 x 2 = 6.300
BP. Umum = 4.3 x 3 = 12.900
BP. Gigi = 3.5 x 3 = 10.500
R. KIA , Bumil = 3 x 3 = 9.000
R. Tindakan = 4.3 x 2.9 = 12.470
R. Sterilisasi = 2.1 x 1.5 = 3.150
R. Rawat = 5 x 3.2 = 16.000
= 5.3 x 3.2 - 1.5 x 1.5 = 14.710
= 2.8 x 2.1 = 5.880
TOTAL = 98.410 m2
GRC Teras kiri = 2 x 2.5 = 5.000

Tengah = 7 x 6.8 = 47.600
Teras kanan = 2.5 x 2 = 5.000
WC. Kanan = 1.5 x 1.5 = 2.250
WC. Kiri = 1.5 x 1.5 = 2.250
= 1.5 x 1 = 1.500
= 1.5 x 1.5 = 2.250
= 65.850 m2
=
Pek. Pengecatan plafond = 164.260 m2
List Plafond Apotek = 11
R. Rekam Medik= 10.3
BP. Umum = 14.6
BP. Gigi = 13
R. KIA , Bumil = 12
R. Tindakan = 14.4
R. Sterilisasi = 7.2
R. Rawat = 16.4
= 17
= 9.8
Teras kiri = 9
= 27.6
Teras kanan = 9
WC. Kanan = 6
WC. Kiri = 6
183.3 = 183.300 m'
Pek. Waterproofing 2.3 x 2.5 = 5.750
Pek. Instalasi air bersih dan kotor

Pipa air closet 4'' ke septictank
= 66.42
Pipa air floordrain 3;; ke=resapan
75.29
Pipa air dari wastafel 2,5'' =ke resapan
82.86
Pipa air bersih

1'' dari
penampungan
air ke closet,
wastafel, dan
kran = 62.3
Pipa air bersih

3/4'' dari
penampungan
air ke closet,
wastafel, dan
kran = 18.33
305.2 305.200 m'
Pek. Listrik Jumlah

Lampu TLD 2x36 12 buah
Lampu baret Kotak 2 buah
Down light PL 13 4 buah
SL 18 W 10 buah
Saklar Tunggal 8 buah
Saklar Ganda 7 buah
Stop Kontak 17 buah
buah
Pemas.
Closet
jongkok
Monoblock,
Sek. TOTO 4
Pemas. Floor Dra 4 buah
Pemas. Roof Drain
Pemas. Kran Air 4 buah
Pemas. Kran Zink 4 buah
Pemas. Jet Washer, Sek. TOTO
Pemas.
Tempat
Sabun
Keramik, sek
TOTO 4 buah
Pemas.
Wastapel
Lengkap
Cermin Sek.
TOTO 4 buah
Spoel Hock
60 x 60
Stainless, Sek.
TOTO 4 buah
Pompa Air 250 Watt, Sek Sanyo
Menara Air Besi Siku
Water Torn
Fiber, Sek.
Pinguin kav.
1000 L
Lengkap
Assesories unit
Radar Otomatis unit
Stop Kran 3/4 "
Rumah
Pompa +
Tutup Bahan
plat t = 3 mm
Lengkap
Assesories
Pek. Septic tank 1 unit
- Galian & Urugan
- Bak Kontrol
Pek. IPAL
( Bio Septik
Pabrikasi )
uk. 1 x 3 m ( 3
Segmen)
- Galian & Urugan
- Bak Kontrol
Pek. Sumur Res 2 unit
LANTAI 2
Kolom 1 30/30 = 0.3 x 0.3 x 3.95 x 31 = 11.021 m3
Kolom 2 12/12 = 0.12 x 0.12 x 3.95 x 22 = 1.251 m3

Pek. Balok Luitel 12/20 Elevasi 6,15 A = 3 x 0.12 x 0.2 = 0.072
C = 13.9 x 0.12 x 0.2 = 0.334
E = 18.7 x 0.12 x 0.2 = 0.449
F = 5.3 x 0.12 x 0.2 = 0.127
1 = 7.8 x 0.12 x 0.2 = 0.187
2 = 5 x 0.12 x 0.2 = 0.120
7 = 12.8 x 0.12 x 0.2 = 0.307
1.596 m3
Pek. Balok Luitel 10/15 A = 3 x 0.1 x 0.15 = 0.045

C = 1.8 x 0.1 x 0.15 = 0.027
E = 16 x 0.1 x 0.15 = 0.240
F = 1.7 x 0.1 x 0.15 = 0.026
1 = 9.4 x 0.1 x 0.15 = 0.141
2 = 20.8 x 0.1 x 0.15 = 0.312
7 = 5.3 x 0.1 x 0.15 = 0.080
= 13.6 x 0.1 x 0.15 = 0.204
= 7.5 x 0.1 x 0.15 = 0.113
= 1.5 x 0.1 x 0.15 = 0.023
= 5.65 x 0.1 x 0.15 = 0.085
= 11.8 x 0.1 x 0.15 = 0.177
= 3 x 0.1 x 0.15 = 0.045
= 11.8 x 0.1 x 0.15 = 0.177
1.693 m3
Pek. Meja Beton LAB = 2.85 x 0.6 x 0.08 = 0.137

Pantry = 2.65 x 0.6 x 0.08 = 0.127
1.32 x 0.6 x 0.08 = 0.063
1.32 x 0.6 x 0.08 = 0.063
0.391 m3

Belakang = 23.6 x 0.53 x 0.07 = 0.876
Kiri = 7.2 x 0.53 x 0.07 = 0.267
Kanan = 8.4 x 0.53 x 0.07 = 0.312
58.88 2.184 m3

B = 8 x 3.7 = 29.600
B' = 3 x 3.7 = 11.100
C = 16 x 3.7 = 59.200
C' = 5.3 x 3.7 = 19.610
C' = 7 x 3.7 = 25.900
D = 14.1 x 3.7 = 52.170
D' = 1.5 x 3.7 = 5.550
E = 20.8 x 3.7 = 76.960
F = 5.3 x 3.7 = 19.610
1 = 14.6 x 3.7 = 54.020
1' = 4.3 x 3.7 = 15.910
2 = 11.8 x 3.7 = 43.660
3 = 7.1 x 3.7 = 26.270
4 = 4.3 x 3.7 = 15.910
4' = 4.3 x 3.7 = 15.910
4'' = 4.3 x 3.7 = 15.910
5 = 4.3 x 3.7 = 15.910
6 = 10.15 x 3.7 = 37.555
6' = 11.8 x 3.7 = 43.660
7 = 14.8 x 3.7 = 54.760
650.275 m2
Pengurang P1 = 0.88 x 2.85 x 12 = 30.096
P3 = 0.7 x 2.85 x 2 = 3.990
J1 = 0.8 x 1.5 x 37 = 44.400

BV1 = 0.8 x 0.5 x 10 = 4.000
82.486
JUMLAH TOTAL
= 650.275 - 82.486 = 567.789 M2
Pek. Plesteran = 567.789 x 2 = 1135.578
TOTAL PEKERJAAN PLESTERAN = 1135.578 = 1135.578 M2
Pek. Plesteran Beton Kolom 1 30/30 = 0.6 x 3.95 x 31 = 73.470 m2

Plat Topi = 58.88 x 0.53 = 31.206 m2
104.676 m2
Pek. Acian 1135.578 + 104.676 = 1240.254 m2
Pek. Pengecatan = 1240.254 m2
Pek. Lantai Keramik KR 1 40/40 R. Rapat = 6.5 x 3.2 = 20.800 m2

R. Kapus = 4.3 x 2.9 = 12.470
R. Ka TU = 5.3 x 3.2 - 1.5 x 1.5 = 14.710
R.Promkes = 4.3 x 2.15 = 9.245
R. Konseling = 4.3 x 2.5 = 10.750
G. Vaksin = 4 x 2.15 = 8.600
R.Arsip = 3 x 2.15 = 6.450
R. Konsul Gizi = 3.65 x 3 = 10.950
Mushola = 2.8 x 2.1 = 5.880
R. Konsul Dok = 3.5 x 3 = 10.500
R. Imunisasi = 3 x 3 = 9.000
119.355
Pek. Lantai Keramik KR 20/20 anti slip WC Kapus = 2.1 x 1.5 = 3.150
WC Ka TU = 1.5 x 1.5 = 2.250
5.400 m2
WC Kapus = 7.2 x 2 = 14.400
WC Ka TU = 6 x 2 = 12.000
TOTAL = 26.400 m2
pengurang P3 0.7 x 2.85 x 2 = 3.990
Total keramik dinding WC = 22.410 m2
Pek. Keramik Dinding Ruangan Lab = 2.85 x 1.25 = 3.563
Pantry = 2.57 x 1.25 = 3.213
= 1.32 x 1.25 = 1.650
= 1.32 x 1.25 = 1.650
= 10.075 m2
Pek. Lantai Keramik KR 2 40/40 anti slip Pantry = 2.8 x 1.5 = 4.200
Selasar = 17.8 x 2.5 = 44.500
9.3 x 1.8 = 16.740
4.3 x 2 = 8.600
3.8 x 2.8 = 10.640
84.680 m2
Pek. Keramik meja beton LAB = 2.85 x 0.6 = 1.710

Pantry = 2.65 x 0.6 = 1.590
3.300 m2
TOTAL = 105.480 M2
Pek. Pagar stainles steel = 0.000 m2
Pek. Rangka Atap baja Ringan Pjg Lebar Cos 30

= 26 x 8.8 0.8660254 = 264.195
= 5.2 x 5 0.8660254 = 30.022
= 6.79 x 5 0.8660254 = 39.202
= 4.99 x 3 0.8660254 = 17.286
= 7.3 x 2.8 0.8660254 = 23.602
374.308 m2
Pek. Penutup Atap Metal Roof Pjg Lebar Cos 30

= 26 x 8.8 0.8660254 = 264.195
= 5.2 x 5 0.8660254 = 30.022
= 6.79 x 5 0.8660254 = 39.202
= 4.99 x 3 0.8660254 = 17.286
= 7.3 x 2.8 0.8660254 = 23.602
374.308 m2
Pek. Listplank Wood Plank = 91.8 = 91.800 m'
Pek. Talang pipa = 26.5 = 26.500 m'
Pek. Talang miring = 5.16 + 3.68 + 4.81 + 3.54 = 17.190 m'
Pek. Bubungan = 10.32 + 2.8 + 1.06 + 17.2 +

6.22 + 1.41 + 5 + 4.81 +
1.27 + 7.08 + 5 + 7.36 = 69.530 m'
Pek. Penutup Atap Plafond Gypsum R. Rapat = 6.5 x 3.2 = 20.800

R. Kapus = 4.3 x 2.9 = 12.470
R. Ka TU = 5.3 x 3.2 - 1.5 x 1.5 = 14.710
R.Promkes = 4.3 x 2.15 = 9.245
R. Konseling = 4.3 x 2.5 = 10.750
G. Vaksin = 4 x 2.15 = 8.600
R.Arsip = 3 x 2.15 = 6.450
R. Konsul Gizi = 3.65 x 3 = 10.950
R. Konsul Dok = 3.5 x 3 = 10.500
R. Imunisasi = 3 x 3 = 9.000
Mushola = 2.8 x 2.1 = 5.880
Selasar = 17.8 x 2.5 = 44.500
= 9.3 x 1.8 = 16.740
= 4.3 x 2 = 8.600
= 3.8 x 2.8 = 10.640
199.835 m2
Pek. Plafond GRC WC Kapus = 2.1 x 1.5 = 3.150
Pantry = 2.8 x 1.5 = 4.200
WC Ka TU = 1.5 x 1.5 = 2.250
9.600 m2
Pengecatan Palfond = 209.435 m2

List Plafond R. Rapat = 19.4
R. Kapus = 14.4
R. Ka TU = 17
R.Promkes = 12.9
R. Konseling = 13.6
G. Vaksin = 12.3
R.Arsip = 10.3
R. Konsul Gizi = 13.3
R. Konsul Dok = 13
R. Imunisasi = 12
Mushola = 9.8
Selasar = 40.6
22.2
12.6
13.2
WC Kapus = 7.2
Pantry = 8.6
WC Ka TU = 6
258.4 = 258.400 m'
Hospital Plint R. Rapat = 19.4

R. Kapus = 14.4
R. Ka TU = 17
R.Promkes = 12.9
R. Konseling = 13.6
G. Vaksin = 12.3
R.Arsip = 10.3
R. Konsul Gizi = 13.3
R. Konsul Dok = 13
R. Imunisasi = 12
Mushola = 9.8
148 = 148.000 m'
PEKERJAAN TANGGA
Pek. Balok bordes 15/20 = 2.15 x 0.15 x 0.2 = 0.065 m3

Pek. Plat bawah hingga ke bordes = 3.63 x 1.08 x 0.12 = 0.470 m3
Pek. Plat atas hingga lantai 2 = 3.63 x 1.08 x 0.12 = 0.470 m3
Pek. Plat BORDES = 2.15 x 1.15 x 0.12 = 0.297 m3
Pek. Anak Tangga = 1.08 x 0.3 x 0.2 x 10 = 0.648 m3
Pek.Plesteran 1:5 + Acian = 3.63 x 1.08 = 3.920 m2
= 3.63 x 1.08 = 3.920 m2
Pek. Lantai keramik = 1.08 x 0.2 x 22 = 4.752 m2
= 1.08 x 0.3 x 20 = 6.480 m2
bordes = 2.15 x 1.08 = 2.322 m2
Pek. Railing stain steel = 6.66 x 0.89 = 5.925 m2
6.657 m'
Pek. Listrik Jumlah

Lampu TKI 2x36W 11 buah
Down light PL 13 17 buah
3
Saklar Tunggal 7 buah
Saklar Ganda 10 buah
Stop kontak 16 buah
buah
Pemas.
Closet
jongkok
Monoblock,
Sek. TOTO 2
Pemas. Floor Dra 2 buah
Pemas. Roof Drain
Pemas. Kran Air 2 buah
Pemas. Kran Zink 8 buah
Pemas. Jet Washer, Sek. TOTO
Pemas.
Tempat
Sabun
Keramik, sek
TOTO 2 buah
Pemas.
Wastapel
Lengkap
Cermin Sek.
TOTO 8 buah
Spoel Hock
60 x 60
Stainless, Sek.
TOTO 7 buah
Pompa Air 250 Watt, Sek Sanyo
Menara Air Besi Siku
Water Torn
Fiber, Sek.
Pinguin kav.
1000 L
Lengkap
Assesories unit
Radar Otomatis 1 unit
Stop Kran 3/4 "
Rumah
Pompa +
Tutup Bahan
plat t = 3 mm
Lengkap
Assesories
Pek. Septic tank 1 unit
- Galian & Urugan
- Bak Kontrol
Pek. IPAL
( Bio Septik
Pabrikasi )
uk. 1 x 3 m ( 3
Segmen)
- Galian & Urugan
- Bak Kontrol
Pek. Sumur Res 1 unit
Pipa air closet 4'' ke septictank

= 5.46
Pipa air floordrain 3;; ke=resapan 5.5
Pipa air dari wastafel 2,5'' =ke resapan
17.129
Pipa air bersih

1'' dari
penampungan
air ke closet,
wastafel, dan
kran = 58.21
Pipa air bersih

3/4'' dari
penampungan
air ke closet,
wastafel, dan
kran = 17.47
103.769
PONED SALOPA 2013
LANTAI 1
Pas. Bouwplang = 13 + 16 + 13 + 16
3 + 4 + 3 = 68.000
Pek. Galian Tanah Pondasi Lajur A = 7 x 0.8 x 0.8 = 4.480

A' = 3 x 0.8 x 0.8 = 1.920
B = 4 x 0.8 x 0.8 = 2.560
C = 8 x 0.8 x 0.8 = 5.120
C' = 4 x 0.8 x 0.8 = 2.560
C" = x 0.8 x 0.8 = 0.000
D = 6 x 0.8 x 0.8 = 3.840
D' = 6.5 x 0.8 x 0.8 = 4.160
D" = x 0.8 x 0.8 = 0.000
E = 11 x 0.8 x 0.8 = 7.040
1 = 11 x 0.8 x 0.8 = 7.040
1' = 4 x 0.8 x 0.8 = 2.560
1" = 2 x 0.8 x 0.8 = 1.280
2 = 10 x 0.8 x 0.8 = 6.400
2' = 1.5 x 0.8 x 0.8 = 0.960
2" = 4 x 0.8 x 0.8 = 2.560
3 = 14 x 0.8 x 0.8 = 8.960
3' = 2 x 0.8 x 0.8 = 1.280
4 = 14 x 0.8 x 0.8 = 8.960
112 71.680 M3

P1 = 1 x 1 x 2 x 19 = 38.000
P2 = 0.6 x 0.6 x 2 x 4 = 2.880
40.880 M3
Pek.Urugan Pasir Bawah Pondasi A = 7 x 0.8 x 0.05 = 0.280

A' = 3 x 0.8 x 0.05 = 0.120
B = 4 x 0.8 x 0.05 = 0.160
C = 8 x 0.8 x 0.05 = 0.320
C' = 4 x 0.8 x 0.05 = 0.160
C" = 0 x 0.8 x 0.05 = 0.000
D = 6 x 0.8 x 0.05 = 0.240
D' = 6.5 x 0.8 x 0.05 = 0.260
D" = 0 x 0.8 x 0.05 = 0.000
E = 11 x 0.8 x 0.05 = 0.440
1 = 11 x 0.8 x 0.05 = 0.440
1' = 4 x 0.8 x 0.05 = 0.160
1" = 2 x 0.8 x 0.05 = 0.080
2 = 10 x 0.8 x 0.05 = 0.400
2' = 1.5 x 0.8 x 0.05 = 0.060
2" = 4 x 0.8 x 0.05 = 0.160
3 = 14 x 0.8 x 0.05 = 0.560
3' = 2 x 0.8 x 0.05 = 0.080
4 = 14 x 0.8 x 0.05 = 0.560
112 4.480 M3
PEK. URUGAN PASIR FOOTPLAT = 1 x 1 x 0.05 x 19 = 0.950

0.6 x 0.6 x 0.05 x 4 = 0.072
1.022 M3
TOTAL = 4.480 + 1.022 = 5.502 M3
Pek. Aanstamping = 112 x 0.8 x 0.2 = 17.920 M3

= 0.3 x 0.3 x 2 x 19 = 3.420
7.220
Pek. Pondasi Foot Plat P2 = 0.6 x 0.6 x 0.2 x 4 = 0.288

= 0.15 x 0.3 x 2 x 4 = 0.360
0.648
Pek. Pondasi Lajur = 0.3 + 0.6

x 0.8 x 112 = 40.32 M3
2
Pek. Urugan Kembali = 40.880 + 71.680 = 112.560

Pengurang Urugan pasir = 0.950
Aanstamping = 17.920
pondasi Bt kali = 40.320
Pondasi Footplat = 7.868
Total Urugan Kembali 45.502 = 45.502 M3
Pek. Urugan Peninggian Elevasi = 14.5 x 11.5 x 0.3 = 50.025
= 2.15 x 2.6 x 0.3 = 1.677
51.702 M3
Pek. Sloof 15/20 A = 9.21 x 0.15 x 0.2 = 0.276

A' = 3 x 0.15 x 0.2 = 0.090
B = 4 x 0.15 x 0.2 = 0.120
C = 8 x 0.15 x 0.2 = 0.240
C' = 4 x 0.15 x 0.2 = 0.120
C" = 0 x 0.15 x 0.2 = 0.000
D = 6 x 0.15 x 0.2 = 0.180
D' = 6.5 x 0.15 x 0.2 = 0.195
D" = 0 x 0.15 x 0.2 = 0.000
E = 11 x 0.15 x 0.2 = 0.330
1 = 12.21 x 0.15 x 0.2 = 0.366
1' = 4 x 0.15 x 0.2 = 0.120
1" = 2 x 0.15 x 0.2 = 0.060
2 = 10 x 0.15 x 0.2 = 0.300
2' = 1.5 x 0.15 x 0.2 = 0.045
2" = 4 x 0.15 x 0.2 = 0.120
3 = 14 x 0.15 x 0.2 = 0.420
3' = 2 x 0.15 x 0.2 = 0.060
4 = 14 x 0.15 x 0.2 = 0.420
Portiko = 9.5 x 0.15 x 0.2 = 0.285
124.92 3.748 m3
Kolom 30/30 = 0.3 x 0.3 x 3.85 x 19 = 6.584 m3
Kolom Praktis 12/12 = 0.12 x 0.12 x 3.75 x 22 = 1.188 m3
Kolom k2 15/30 = 0.15 x 0.3 x 3.25 x 4 = 0.585 m3
Pek. Balok Lintel 15/20 Elevasi 2,35 A = 4 x 0.15 x 0.2 = 0.120

D = 1.5 x 0.15 x 0.2 = 0.045
E = 9.5 x 0.15 x 0.2 = 0.285
1 = 7 x 0.15 x 0.2 = 0.210
1' = 2 x 0.15 x 0.2 = 0.060
3 = 1.5 x 0.15 x 0.2 = 0.045
4 = 14 x 0.15 x 0.2 = 0.420
1.185 m3
Pek. Balok Lintel 15/15 Elevasi 3.00 m A = 7 x 0.15 x 0.15 = 0.158

B = 4 x 0.15 x 0.15 = 0.090
C = 2 x 0.15 x 0.15 = 0.045
D = 2 x 0.15 x 0.15 = 0.045
D' = 3 x 0.15 x 0.15 = 0.068
E = 9.5 x 0.15 x 0.15 = 0.214
1 = 11 x 0.15 x 0.15 = 0.248
2 = 2 x 0.15 x 0.15 = 0.045
3 = 7 x 0.15 x 0.15 = 0.158
3' = 2 x 0.15 x 0.15 = 0.045
4 = 14 x 0.15 x 0.15 = 0.315
1.429 m3
Pek. Balok B3 15/20 Elv. + 3,75 D' = 4.5 x 0.15 x 0.2 = 0.135
D" = 1.5 x 0.15 x 0.2 = 0.045
1' = 2 x 0.15 x 0.2 = 0.060
3' = 3 x 0.15 x 0.2 = 0.090
0.330 m3
Pek. Balok B1 20/50 B = 4 x 0.2 x 0.5 = 0.400

2 = 3 x 0.2 x 0.5 = 0.300
0.700 m3
Pek. Balok B2 20/35 A = 7 x 0.2 x 0.35 = 0.490

B = 7 x 0.2 x 0.35 = 0.490
C = 11 x 0.2 x 0.35 = 0.770
D = 11 x 0.2 x 0.35 = 0.770
E = 11 x 0.2 x 0.35 = 0.770
1 = 11 x 0.2 x 0.35 = 0.770
2 = 11 x 0.2 x 0.35 = 0.770
3 = 14 x 0.2 x 0.35 = 0.980
4 = 14 x 0.2 x 0.35 = 0.980
6.790 m3
Pek. Plat Dak 3,37 = 11 x 0.1 = 1.100

= 2.9 x 2.3 x 0.1 = 0.667
1.767 m3
Pek. Plat Lantai 3.75 T=12 cm = 11 x 11 x 0.12 = 14.520

= 4 x 3 x 0.12 = 1.440
15.960 m3

Kiri = 8.7 x 0.52 x 0.07 = 0.317
Kanan = 6.4 x 0.52 x 0.07 = 0.233
Belakang = 12.8 x 0.52 x 0.07 = 0.466
38 1.383 m3
Pek. Plat Topi Beton = 6.9 x 0.52 x 0.07 = 0.251
Pek. Meja Beton R. Sterilisai Alat = 4.4 x 0.6 x 0.1 = 0.264

0.264 m3
A' = 3 x 2 = 6.000
B = 4 x 3.65 = 14.600
C = 6 x 3.65 = 21.900
C' = 4 x 3.65 = 14.600
D = 6 x 3.65 = 21.900
D' = 6.5 x 3.65 = 23.725
E = 11 x 3.65 = 40.150
1 = 11 x 3.65 = 40.150
1' = 4 x 3.65 = 14.600
1" = 2 x 3.65 = 7.300
2 = 5 x 3.65 = 18.250
2' = 1.5 x 2 = 3.000
2" = 4 x 3.65 = 14.600
3 = 12 x 3.65 = 43.800
3' = 2 x 3.65 = 7.300
4 = 14 x 3.65 = 51.100
368.525
Pengurang P1 = 1.7 x 2.85 x 4 = 19.380

P2 = 0.9 x 2.85 x 5 = 12.825
P3 = 0.7 x 2.15 x 4 = 6.020
PJ1 = 2.7 x 2.6 x 1 = 7.020
J1 = 1.5 x 0.8 x 16 = 19.200
BV1 = 0.7 x 0.5 x 24 = 8.400
72.845
JUMLAH TOTAL = 368.525 - 72.845 = 295.680 M2
Pek. Plesteran = 295.680 x 2 = 591.360
Pengurang Keramik Dinding Keramik Ruangan = = 214.990

Keramik Dinding WC = = 46.400
261.390
Pek. Plesteran Beton Kolom = 0.6 x 3.8 x 19 = 43.320

Plat Topi = 44.9 x 1.3 = 58.370
Portiko EKSPOSE = = 11.000
= 2.9 x 2.3 = 6.670
119.360
Pengurang Dinidng Andesit kolom = 1.2 x 1.7 x 4 = 8.160
TOTAL = 119.360 - 8.160 = 111.200 m2
Pek. Acian = 329.970 + 111.200 = 441.170
Pek. Lantai Keramik 40/40 = 14 x 11 = 154.000

= 2.15 x 2.6 = 5.590
159.590
Pengurang Keramik WC = 3 x 1.5 = 4.500

= 4 x 1.5 = 6.000
149.090 M2
Pek. Keramik Km/Wc 20/20 = 4 x 1.5 x = 6.000

3 x 1.5 x = 4.500
10.500 M2
Pek. Urugan Pasir Bawah lantai = 159.590 x 0.05 = 7.980
Pek. Keramik Meja

R. Steril = 3 x 0.7 = 2.100
2.100 m2
Pek. Keramik Dinding Ruangan

OBSERVASI = 20 x 3.35 = 67.000
pengurang P1 = 1.58 x 2.1 x 2 = 6.636
P3 = 0.68 x 2 = 1.360
J1 = 0.8 x 1 x 6 = 4.800
54.204 m2
PERAWATAN = 17 x 3.35 = 56.950
pengurang P1 = 1.58 x 2.1 x 1 = 3.318
P3 = 0.68 x 2 = 1.360
J1 = 0.8 x 1 x 2 = 1.600
50.672 m2
TINDAKAN = 20 x 3.35 = 67.000
pengurang P1 = 1.58 x 2.1 x 2 = 6.636
P2 = 0.7 x 2.1 x 1 = 1.470
J1 = 0.8 x 1 x 3 = 2.400
56.494 m2
SPOOL HOCK = 8 x 3.35 = 26.800
pengurang P2 = 0.7 x 2.1 x 2 = 2.940
J1 = 0.8 x 1 x 1 = 0.800
23.060 m2
STERILISASI A = 10 x 3.35 = 33.500
pengurang P2 = 0.7 x 2.1 x 2 = 2.940
30.560 m2
TOTAL PEKERJAAN KERMIK DINDING RUANGAN = 54.204 + 50.672 + 56.494 + 23.060 +

30.560 = 214.990 m2

WC. OBSERVASI = 6.3 x 2 = 12.600
WC. PERAWAT = 6.3 x 2 = 12.600
WC. PERAWATAN = 5.3 x 2 = 10.600
WC. UMUM = 5.3 x 2 = 10.600
46.400 m2
Pek. Border Keramik Dinding WC WC. OBSERVASI = 6.3 x 1 = 6.300

WC. PERAWAT = 6.3 x 1 = 6.300
WC. PERAWATAN = 5.3 x 1 = 5.300
WC. UMUM = 5.3 x 1 = 5.300
23.200 m2
Hospital Plint R. Observasi = 17.3

R. Tindakan = 17.2
R. Perawatan = 14.2
R. Spoolhock = 6.4
R. Sterilisai alat = 8.6
63.7 = 63.700 m2
Pek Rabat Beton = 43.7 x 0.05 = 2.185

2.185 M3
Pek. Plafond
Gypsum Board 9 mm R. Observasi = 6 x 4 = 24.000
R. Tindakan = 6 x 4 = 24.000
Kor.Med.R.per = 7 x 7 = 49.000
= 2 x 1 = 2.000
R.Perwatan = 4.5 x 4 = 18.000
117.000 m2
Pek. Plafond GRC WC. Perawatan = 2 x 1.5 = 3.000

WC. PERAWAT = 2 x 1.5 = 3.000
SppolHock = 2 x 2 = 4.000
Steril Alat = 2 x 3 = 6.000
Portiko = = 15.200
31.200 m2
List Plafond R. Observasi = 19.4
R. Tindakan = 19.4
R. Perawatan = 16.5
R. Spoolhock = 7.1
R. Sterilisai alat = 9.3
R. Perawat = 11.1
Selasar = 31.6
Medrek = 7.1
km/wc = 23
Portiko = 18
162.5 = 162.500 m'
LANTAI 2
Kolom 30/30 = 0.3 x 0.3 x 3.55 x 14 = 4.473 m3
Kolom Praktis 12/12 = 0.12 x 0.12 x 3.55 x 17 = 0.869 m3
Pek. Balok Lintel 15/20 Elevasi 6.15 A = 7 x 0.15 x 0.2 = 0.210

E = 7 x 0.15 x 0.2 = 0.210
1 = 7 x 0.15 x 0.2 = 0.210
1' = 2 x 0.15 x 0.2 = 0.060
4 = 14 x 0.15 x 0.2 = 0.420
1.110 m3
Pek. Balok Lintel 15/15 Elevasi 6.80 A = 7 x 0.15 x 0.15 = 0.158

B = 1 x 0.15 x 0.15 = 0.023
D' = 3 x 0.15 x 0.15 = 0.068
E = 7 x 0.15 x 0.15 = 0.158
1 = 7 x 0.15 x 0.15 = 0.158
2 = 3 x 0.15 x 0.15 = 0.068
3 = 6 x 0.15 x 0.15 = 0.135
3' = 3 x 0.15 x 0.15 = 0.068
6 = 14 x 0.15 x 0.15 = 0.315
1.148 m3
Pek. Balok 15/20 A = 7 x 0.15 x 0.2 = 0.210

B = 8 x 0.15 x 0.2 = 0.240
C = 8 x 0.15 x 0.2 = 0.240
D = 8 x 0.15 x 0.2 = 0.240
D' = 4.5 x 0.15 x 0.2 = 0.135
D" = 1.5 x 0.15 x 0.2 = 0.045
E = 11 x 0.15 x 0.2 = 0.330
1 = 11 x 0.15 x 0.2 = 0.330
1' = 2 x 0.15 x 0.2 = 0.060
2 = 14 x 0.15 x 0.2 = 0.420
3 = 14 x 0.15 x 0.2 = 0.420
3' = 3 x 0.15 x 0.2 = 0.090
4 = 14 x 0.15 x 0.2 = 0.420
3.180 m3

Kiri = 6.4 x 0.52 x 0.07 = 0.233
Kanan = 6.4 x 0.52 x 0.07 = 0.233
Belakang = 12.8 x 0.52 x 0.07 = 0.466
32 1.165 m3
Pek. Meja Beton PANTRY = 3.25 x 0.6 x 0.1 = 0.195 M3

B = 8 x 3.35 = 26.800
C = 8 x 3.35 = 26.800
D = 8 x 3.35 = 26.800
D' = 4.5 x 3.35 = 15.075
D" = 1.5 x 3.35 = 5.025
E = 11 x 3.35 = 36.850
1 = 11 x 3.35 = 36.850
1' = 2 x 3.35 = 6.700
2 = 8 x 3.35 = 26.800
3 = 11 x 3.35 = 36.850
3' = 3 x 3.35 = 10.050
4 = 14 x 3.35 = 46.900
324.950
Pengurang P1 = 1.7 x 2.85 x 3 = 14.535

P2 = 0.9 x 2.85 x 3 = 7.695
P3 = 0.7 x 2.15 x 2 = 3.010
PJ1 = 2.7 x 2.6 x = 0.000
J1 = 1.5 x 0.8 x 18 = 21.600
J2 2.6 x 0.4 x 3 = 3.120
BV1 = 0.7 x 0.5 x 18 = 6.300
56.260
JUMLAH TOTAL = 324.950 - 56.260 = 268.690 M2
Pek. Plesteran = 268.690 x 2 = 537.380

Pengurang Keramik Dinding Km/Wc = 4.3 x 2.1 = 9.030
Km/Wc = 4.3 x 2.1 = 9.030
18.060
Pek. Plesteran Beton Kolom = 0.6 x 3.35 x 14 = 28.140

Plat Topi = 32 x 1.3 = 41.600
69.740 M2
Pek. Lantai Keramik 40/40 = 11 x 11 = 121.000

= 4 x 3 = 12.000
Keramik WC = 2 x 1.5 3.000
130.000 M2
Pengurang Keramik WC = 1 x 1.5 x x 2 = 3.000
Pek. Keramik Meja

Pantry = 1.85 x 1 = 1.850
1.850 m2

Wc/Km = 4.3 x 2 = 8.600
Wc/Km = 4.3 x 2 = 8.600
8.6 17.200 m2
Pek. Rangka Atap baja Ringan = 0.5 x 12 x 7.9 x 3 = 142.200

= 0.5 x 4 x 2.45 x 1 = 4.900
= 0.5 x 8 x 5.5 x 1 = 22.000
= 5.5 x 3 x 2 = 33.000
= 5.5 x 4 x 1 = 22.000
224.100 m2
Pek. Penutup Atap Metal Roof = 0.5 x 12 x 8 x 3 = 144.000

= 0.5 x 4 x 2.55 x 1 = 5.100
= 0.5 x 8 x 5.6 x 1 = 22.400
= 5.6 x 3 x 2 = 33.600
= 5.6 x 4 x 1 = 22.400
227.500 m2
Pek. Bubung Genting = 24 + 11 + 3 + 2.5 = 40.500 m'
Pek. Plafond Gypsum = 14 x 11 = 154.000

3 x 4 = 12.000
166.000 M2
Pek Plafond GRC = 2 x 1.5 = 3.000

Selasar 163.97 - 148.23 = 15.740
18.740 M2
List Plafond MTBS = 13.1

UPTD = 13.1
R. Komputer = 9.1
R.Tu = 15.1
R. Prom Kes = 15.1
Gudang Obat = 11.1
Selasar = 51.23
Luar = 106.7
wc = 8.2
242.73 = 242.730 m'
A PEKERJAAN TANGGA
Pek.Galian Tanah Pondasi = 1.5 x 0.8 x 1 = 1.200

1.200
Pek. Urugan Pasir Bawah Pondasi = 1.5 x 0.8 x 0.05 = 0.060
0.060
Pek Pondasi Foot Plat 150/80 = 1.5 x 0.6 x 0.2 = 0.180
1.5 x 0.15 x 1 = 0.225
0.405
Pek. Balok bordes 15/20 = 9 x 0.15 x 0.2 = 0.270
Pek. Plat Tangga = 5.3 x 1.25 x 0.12 = 0.795
Pek. Plat Tangga Bordes = 3 x 1.35 x 0.12 = 0.486
Pek. Anak Tangga = 1.45 x 0.15 x 17 = 3.698
Pek.Lantai Keramik 30x30 Polos = 1.5 x 0.3 x 17 = 7.650
= 1.5 x 0.2 x 17 = 5.100
= 3 x 1.5 = 4.500
17.250
Pek.Pengecatan Dinding tembok

EE. Gedung Pramuka

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

EE. Gedung Pramuka

Diunggah oleh

Hak Cipta:

Format Tersedia

DAFTAR HARGA SATUAN PEKERJAAN

A. ANALISA HARGA SATUAN PEKERJAAN PERSIAPAN

NO URAIAN SATUAN BIAYA (Rp.) KETERANGAN

B. ANALISA HARGA SATUAN PEKERJAAN TANAH

C. ANALISA HARGA SATUAN PEKERJAAN PONDASI

D. ANALISA HARGA SATUAN PEKERJAAN BETON

E. ANALISA HARGA SATUAN PEKERJAAN DINDING

F. ANALISA HARGA SATUAN PEKERJAAN PLESTERAN

G. ANALISA HARGA SATUAN PEKERJAAN PENUTUP ATAP

G-04 Pasang Atap Asbes Gelombang ( 3,00 x 1,05 m ) x 4 mm 1 M2 25,470.00

H. ANALISA HARGA SATUAN PEKERJAAN PENUTUP LANGIT-LANGIT

I. ANALISA HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN DINDING

J. ANALISA HARGA SATUAN PEKERJAAN KAYU

K. ANALISA HARGA SATUAN PEKERJAAN PENUTUP BESI & ALLUMINIUM

L. ANALISA HARGA SATUAN PEKERJAAN KUNCI & KACA

M. ANALISA HARGA SATUAN PEKERJAAN PENGECATAN

NO. JENIS PEKERJA BANGUNAN HARGA UPAH SATUAN WAKTU

1 PEKERJA 57,500.00 1 ORANG/ HR/ 8 JAM

Ir, ENUR MUTAKIN

0.1 A. ANALISA HARGA SATUAN PEKERJAAN PERSIAPAN ###

B. ANALISA HARGA SATUAN PEKERJAAN TANAH

C. ANALISA HARGA SATUAN PEKERJAAN PONDASI

Analisa harga satuan, hal. 7/138

D. ANALISA HARGA SATUAN PEKERJAAN BETON

Analisa harga satuan, hal. 8/138

Analisa harga satuan, hal. 9/138

Analisa harga satuan, hal. 10/138

E. ANALISA HARGA SATUAN PEKERJAAN DINDING

Analisa harga satuan, hal. 11/138

F. ANALISA HARGA SATUAN PEKERJAAN PLESTERAN

Analisa harga satuan, hal. 12/138

H. ANALISA HARGA SATUAN PEKERJAAN PENUTUP LANGIT-LANGIT

No. URAIAN SATUAN VOLUME HARGA SATUAN JUMLAH ( RP ) TOTAL ( RP )

I. ANALISA HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN DINDING

No. URAIAN SATUAN VOLUME HARGA SATUAN JUMLAH ( RP ) TOTAL ( RP )

I-06 1 M2 Pasang Lantai Keramik corak 20 x 20 cm 174,000.00

Analisa harga satuan, hal. 13/138

J. ANALISA HARGA SATUAN PEKERJAAN KAYU

K. ANALISA HARGA SATUAN PEKERJAAN PENUTUP BESI & ALLUMINIUM

No. URAIAN SATUAN VOLUME HARGA SATUAN JUMLAH ( RP ) TOTAL ( RP )

Analisa harga satuan, hal. 14/138

Analisa harga satuan, hal. 15/138

Analisa harga satuan, hal. 16/138

M. ANALISA HARGA SATUAN PEKERJAAN PENGECATAN

No. URAIAN SATUAN VOLUME HARGA SATUAN JUMLAH ( RP ) TOTAL ( RP )

Analisa harga satuan, hal. 17/138

O. ANALISA HARGA SATUAN PEKERJAAN SANITAIR

O.1 MEMASANG 1 BUAH KLOSET JONGKOK PORSELIN 540,800.00

Analisa harga satuan, hal. 18/138

Analisa harga satuan, hal. 19/138

Analisa harga satuan, hal. 20/138

NO. JENIS BAHAN BANGUNAN SATUAN

A. AGREGAT KASAR, BAHAN PEREKAT & BAHAN JADINYA

C. BAHAN KAYU BERIKUT BAHAN JADINYA

Harsat Bahan, Hal. 21/138

D. BAHAN PENUTUP RANGKA PLAFOND

E. BAHAN KAYU LAPIS

F. BAHAN LANTAI DAN PELAPIS DINDING

G. BAHAN SALURAN AIR KOTOR / BERSIH

H. BAHAN LOGAM DAN BAHAN JADINYA

Harsat Bahan, Hal. 22/138

Harsat Bahan, Hal. 23/138

J. BAHAN PERPIPAAN + SANITASI