Rincian Anggaran Belanja Langsung Menurut Progam dan Per Kegiatan Organisasi Perangkat Daer
Rincian Perhitungan
Kode Rekening Uraian
Volume Satuan
1 2 3 4
5 BELANJA
5 2 BELANJA LANGSUNG
5 2 2 BELANJA BARANG DAN JASA
5 2 2 01 Belanja Bahan Pakai Habis
5 2 2 01 0001 Belanja Alat Tulis Kantor
- Kertas A4 70 gram 45 rim
- Kertas F4 70 gram 45 rim
- Buku folio bergaris isi 100 lb 30 pak
- Kertas double folio bergaris 100 16 pak
- Tip Ex 48 bh
- Map Ordener Folio Voby 40 bh
- Toner HP Laser Jet 0 bh
- Catridge Printer Canon 2800 hitam 0 bh
- Catridge Printer Canon 2800 warna 0 bh
- Catridge Printer Epson L220 hitam 0 bh
- Catridge Printer Canon L220 warna 0 bh
- Spidol White Board mark sowman 18 lsn
- Pena My Gel Hitam 8 ktk
- Pensil 10 lsn
- Lakban Hitam 12 bh
- Lakban Bening ukuran 2x72 yard 12 rol
- Amplop Besar Berlogo A4 99 lembar
- Amplop Beasr Berlogo F4 101 lembar
- Amplop Besar Kecil 193 lembar
- Amplop Putih No. 908 10 ktk
Rincian Perhitungan
Kode Rekening Uraian
Volume Satuan
- Amplop Putih No. 110 10 ktk
- Map Kertas Bufallo 200 bh
- Snelhecter Bufallo 100 bh
- Tinta Spidol 10 lsn
- Box File Plastik 11 bh
- Map Bisnis File 10 lsn
- Pena Standart 8 lsn
5 2 2 2 Belanja Bahan/Material
5 2 2 2 0001 Belanja bahan baku bangunan
- Engsel pintu besar 50 bh
- Engsel pintu kecil 50 bh
- Grendel 50 bh
- Handle jendela 50 bh
- Kaca bening 5 mm 20 m2
- Kunci SES 10 set
- Paku 5 kg
- Triplek 4 mm 5 hl
- Triplek putih mika 10 hl
5 2 2 18 Belanja Pemeliharaan
5 2 2 18 0002 Belanja Pemeliharan Peralatan dan Mesin
- Service Komputer 4 Paket
- Service Printer/ Mesin Tik 10 Paket
Ju
Rincian Perhitungan
Kode Rekening Uraian
Volume Satuan
Keterangan :
Tanggal Pembahasan :
Cttn. Hasil Pembahasa :
1
2
3
Dst
Tim Anggaran Pemerintahan Daerah
NO NAMA NIP J A B A T AN
1
2
3
Formulir
RKA-OPD 2.2.1
7,648,750
34,100 1,023,000
50,000 1,450,000
75,000 2,175,000
20,000 80,000
25,000 650,000
30,000 570,000
12,925 387,750
391,000 1,173,000
10,000 50,000
15,000 90,000
450,000
6,000 300,000
3,000 150,000
8,355,700
15,000 600,000
18,000 432,000
30,000 90,000
9,500 570,000
30,000 720,000
35,100 877,500
65,000 1,625,000
7,600 190,000
24,200 290,400
12,000 360,000
24,200 290,400
14,500 435,000
45,000 1,125,000
9,800 196,000
3,000 36,000
21,600 259,200
21,600 259,200
1,000,000
1,000,000 1,000,000
3,554,500
Rincian Perhitungan Jumlah
Harga Satuan (Rp)
23,500 282,000
26,500 79,500
11,500 34,500
69,000 207,000
18,200 910,000
215,000 645,000
57,500 172,500
7,000 84,000
10,300 123,600
12,100 145,200
19,500 234,000
18,800 225,600
23,600 70,800
72,450 289,800
17,000 51,000
21,663,500
6,663,500
12,000 600,000
9,000 450,000
9,000 450,000
12,000 600,000
75,000 1,500,000
186,000 1,860,000
16,500 82,500
58,200 291,000
83,000 830,000
15,000,000
3,000,000 3,000,000
3,000,000 3,000,000
3,000,000 3,000,000
3,000,000 3,000,000
3,000,000 3,000,000
128,940,000
1,800,000
150,000 1,800,000
-
100,000 -
30,000,000
2,500,000 30,000,000
6,240,000
420,000 5,040,000
100,000 1,200,000
14,400,000
1,200,000 14,400,000
Rincian Perhitungan Jumlah
Harga Satuan (Rp)
33,600,000
35,000 33,600,000
42,900,000
1,100,000 42,900,000
5,000,000
5,000,000
5,000,000 5,000,000
-
-
3,500,000 -
-
3,500,000 -
1,000,000 -
29,977,750
28,227,750
100,000 1,000,000
75,000 750,000
2,000 300,000
5,000 1,500,000
75,000 750,000
25,000 750,000
5,000 1,250,000
150,000 3,000,000
10,000 3,000,000
20,000 15,600,000
109,250 327,750
1,750,000
350 1,750,000
15,600,000
10,000,000
15,000 3,750,000
25,000 6,250,000
3,600,000
15,000 3,600,000
2,000,000
15,000 750,000
25,000 1,250,000
Rincian Perhitungan Jumlah
Harga Satuan (Rp)
33,300,000
33,300,000
740,000 33,300,000
47,906,000
23,670,000
75,000 900,000
500,000 12,000,000
350,000 4,200,000
75,000 450,000
360,000 4,320,000
300,000 1,800,000
24,236,000
2,952,000 5,904,000
900,000 5,400,000
990,000 3,960,000
800,000 1,600,000
2,952,000 2,952,000
800,000 2,400,000
610,000 1,220,000
800,000 800,000
22,000,000
4,000,000
500,000 2,000,000
200,000 2,000,000
18,000,000
4,500,000 9,000,000
4,500,000 9,000,000
12,600,000
9,000,000
450,000 5,400,000
300,000 3,600,000
3,600,000
300,000 3,600,000
Jumlah 353,280,000
-
Rincian Perhitungan Jumlah
Harga Satuan (Rp)