Anda di halaman 1dari 29

ANALISA HARGA SATUAN MOBILISASI PERALATAN

PROYEK : NORMALISASI SALURAN PRIMER/SUNGAI JL. A. YANI


PEKERJAAN : PELEBARAN SALURAN PRIMER/SUNGAI JL. A. YANI
LOKASI : KELURAHAN MEKAR SARI KECAMATAN BALIKPAPAN TENGAH KOTA BAL
WILAYAH : KALIMANTAN TIMUR
TAHUN ANGGARAN : 2004

NO JENIS ALAT KODE SATUAN VOLUME

1 Buldozer E001 Unit


2 Motor Grader E010 Unit
3 Hydraulic Excavator E020 Unit
4 Plete Vibrator Tamper 4 HP E033 Unit
5 Wheel Loader E052 Unit
6 E080 Unit
7 Tandem Roller 8 - 12 ton E081 Unit
8 Three Wheel Roller 6 - 8 ton E082 Unit
9 Vibrator Roller E083 Unit
10 Mesin Gilas Roda Karet 8 - 15 ton E084 Unit
11 Mesin Gilas bergetar 1 ton E087 Unit
12 Plate Vibrator Tamper 4 HP E088 Unit
13 Concrete Vibrator 4 HP E089 Unit
14 Pemanas Aspal / Sprayer E152 Unit
15 Asphalt Sprayer E153 Unit
16 Asphalt Mixing Plant E156 Unit
17 Asphalt Finisher E157 Unit
18 Water Tank Truck 115 HP E182 Unit
19 Pneumatic Tire Roller E184 Unit
20 Truck Bak Terbuka E221 Unit
21 Dump Truck 10 ton E212 Unit
22 Dump Truck 6 ton E221 Unit
23 Pengaduk Beton 0.25 M3/ 12 HP E252 Unit
24 Compressor E301 Unit
25 Water Pump E341 Unit
26 Asphalt Sprayer Towed 1000 Ltr E440 Unit
27 Asphalt Mixing Plant 100 ton/hari E441 Unit
28 Asphalt Finisher 58 HP E442 Unit
29 Compressor 150 m3/jam E444 Unit
MOBILISASI PERALATAN

GAI JL. A. YANI


AI JL. A. YANI
N BALIKPAPAN TENGAH KOTA BALIKPAPAN

HARGA SATUAN JUMLAH HARGA


( Rp ) (Rp)

1,000,000.00
1,500,000.00
1,500,000.00
300,000.00
1,500,000.00
1,500,000.00
1,500,000.00
1,500,000.00
1,250,000.00
1,500,000.00
1,500,000.00
300,000.00
250,000.00
150,000.00
500,000.00
15,000,000.00
1,000,000.00
300,000.00
1,500,000.00
250,000.00
300,000.00
250,000.00
250,000.00
650,000.00
250,000.00
500,000.00
15,000,000.00
1,000,000.00
1,000,000.00
Analysa BOW Tahun Anggaran 2004

Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan Jumlah
1 2 3 4 5 6 7 8

1 Penggalian Tanah Biasa m3 A.1


0.7500 ho Pekerja 25,000.00 18,750.00 18,750.00
0.0250 ho Mandor 40,000.00 1,000.00 1,000.00
19,750.00 19,750.00
Upah bisa diambil ------> 3/4 A.1 19,750.00 14,812.50 14,812.50

2 Penggalian Tanah Lumpur m3 A.1.a


1.9000 ho Pekerja 25,000.00 47,500.00 47,500.00
0.0600 ho Mandor 40,000.00 2,400.00 2,400.00
49,900.00 49,900.00

3 Galian Tanah Berlumpur ( Alat ) m3 A.1.b


0.0255 ho Pekerja 25,000.00 637.50 637.50
0.0127 ho Mandor 40,000.00 508.00 508.00
0.0206 Hr Excavator 1,718,179.20 35,394.49 35,394.49
1.0000 Ls Alat Bantu 1,000.00 1,000.00 1,000.00
37,539.99 37,539.99

4 Pengupasan tanah m3 A.1.c


0.5000 ho Pekerja 25,000.00 12,500.00 12,500.00
0.0330 ho Mandor 40,000.00 1,320.00 1,320.00
13,820.00 13,820.00

5 Penggalian Tanah Keras m3 A.2


1.0000 ho Pekerja 25,000.00 25,000.00 25,000.00
0.0330 ho Mandor 40,000.00 1,320.00 1,320.00
26,320.00 26,320.00

6 Buang Tanah m3 A.3.a


0.3000 ho Pekerja 25,000.00 7,500.00 7,500.00
0.0100 ho Mandor 40,000.00 400.00 400.00
0.0289 Hr Dump Truck 512,501.76 14,811.30 14,811.30
7,900.00 14,811.30 22,711.30

7 Galian Tanah + Buang Keluar Site ( Alat ) m3 A.3.b


0.0255 ho Pekerja 25,000.00 637.50 637.50
0.0127 ho Mandor 40,000.00 508.00 508.00
0.0206 Hr Excavator 1,718,179.20 35,394.49 35,394.49
0.0289 Hr Dump Truck 512,501.76 14,811.30 14,811.30
36,539.99 14,811.30 51,351.29

8 Tanah Tambahan Diratakan m3 A.16


Ditimbun dan Dihaluskan
0.2500 ho Pekerja 25,000.00 6,250.00 6,250.00
0.0100 ho Mandor 40,000.00 400.00 400.00
6,650.00 6,650.00

9 Mengisi Kembali bekas galian m3 A.17


Diperhitungkan 0,25 x A.1 19,750.00 4,937.50 4,937.50

10 Urugan Tanah m3 A.18


0.3000 ho Pekerja 25,000.00 7,500.00 7,500.00
0.0100 ho Mandor 40,000.00 400.00 400.00
1.2000 m3 Tanah urug 30,000.00 36,000.00 36,000.00
7,900.00 36,000.00 43,900.00

11 Urugan Pasir Dibawah Lantai m3 A.18A


terhitung Menyiram
0.3000 ho Pekerja 25,000.00 7,500.00 7,500.00
0.0100 ho Mandor 40,000.00 400.00 400.00
1.2000 m3 Pasir urug 35,000.00 42,000.00 42,000.00
7,900.00 42,000.00 49,900.00

12 Lempengan Kotak Rumput m2 B.4


0.1000 ho Pekerja 25,000.00 2,500.00 2,500.00
0.0500 ho Mandor 40,000.00 2,000.00 2,000.00
0.2000 bh Bambu 1,200.00 240.00 240.00
1.0000 m2 Rumput 9,000.00 9,000.00 9,000.00
4,500.00 9,240.00 13,740.00

13 Membikin Kepala & Meruncing bh E.1


Tiang ditumbuk
0.2500 ho tk. kayu 35,000.00 8,750.00 8,750.00
0.0250 ho kep. tk. kayu 45,000.00 1,125.00 1,125.00
0.1000 ho Pekerja 25,000.00 2,500.00 2,500.00
0.0050 ho Mandor 40,000.00 200.00 200.00
12,575.00 12,575.00
Upah bisa diambil : 1/4 x 12,575.00 3,143.75 3,143.75

14 Membikin pen dan Melobang bh E.4


tiap2 pen dan lobang
0.6000 ho Tk. Kayu 35,000.00 21,000.00 21,000.00
0.0600 ho Kep. Tk. Kayu 45,000.00 2,700.00 2,700.00
23,700.00 23,700.00
Upah bisa diambil : 1/5 x 23,700.00 4,740.00 4,740.00
Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan Jumlah
1 2 3 4 5 6 7 8

15 Menumbuk Tiang ditanah lembek m' E.13


(yang dipergunakan bagian masuk
dalam tanah)
0.0400 ho Tukang 35,000.00 1,400.00 1,400.00
0.0040 ho Kep. Tk. kayu 45,000.00 180.00 180.00
1.8000 ho Pekerja 25,000.00 45,000.00 45,000.00
1.0450 ho Mandor 40,000.00 41,800.00 41,800.00
88,380.00 88,380.00
Upah bisa diambil : - a. 1/3 x 88,380.00 29,460.00 29,460.00
- b. 1/4 x 88,380.00 22,095.00 22,095.00
- c. 1/5 x 88,380.00 17,676.00 17,676.00
- d. 1/6 x 88,380.00 14,730.00 14,730.00

16 Pancang Kayu Galam dia 6 - 10 cm / ttk titik E.13.a


0.2500 ho Tk. Kayu 35,000.00 8,750.00 8,750.00
0.0250 ho Kep. Tk. kayu 45,000.00 1,125.00 1,125.00
0.0500 ho Mandor 40,000.00 2,000.00 2,000.00
0.1000 ho Pekerja 25,000.00 2,500.00 2,500.00
1.1000 btg Galam Panjang 4 m 11,000.00 12,100.00 12,100.00
1.0000 Ls Peralatan Pancang 3,000.00 3,000.00 3,000.00
14,375.00 15,100.00 29,475.00
Upah bisa diambil : - a. 1/2 x 14,375.00 7,187.50 15,100.00 22,287.50

17 Pancang Ulin 10 / 10 - 400 cm titik E.13.b


0.2500 ho Tk. Kayu 35,000.00 8,750.00 8,750.00
0.0250 ho Kep. Tk. kayu 45,000.00 1,125.00 1,125.00
0.0500 ho Mandor 40,000.00 2,000.00 2,000.00
0.1000 ho Pekerja 25,000.00 2,500.00 2,500.00
0.0400 m3 Kayu Ulin 10/10/400 cm 1,300,000.00 52,000.00 52,000.00
1.0000 Ls Peralatan Pancang 3,000.00 3,000.00 3,000.00
14,375.00 55,000.00 69,375.00

18 Pekerja Kayu Kasar Ulin m3 F.1


15.0000 ho Tk. Kayu 35,000.00 525,000.00 525,000.00
1.5000 ho Kep. Tk. kayu 45,000.00 67,500.00 67,500.00
0.2500 ho Mandor 40,000.00 10,000.00 10,000.00
5.0000 ho Pekerja 25,000.00 125,000.00 125,000.00
1.1000 m3 Kayu Ulin 1,300,000.00 1,430,000.00 1,430,000.00
3.0000 Kg Paku ulin 15,000.00 45,000.00 45,000.00
727,500.00 1,475,000.00 2,202,500.00
Upah bisa diambil : - a. 3/4 x 727,500.00 545,625.00 1,475,000.00 2,020,625.00
- b. 1/2 x 727,500.00 363,750.00 1,475,000.00 1,838,750.00

19 Pekerja Kayu Kasar Bangkirai m3 F.1


15.0000 ho Tk. Kayu 35,000.00 525,000.00 525,000.00
1.5000 ho Kep. Tk. kayu 45,000.00 67,500.00 67,500.00
0.2500 ho Mandor 40,000.00 10,000.00 10,000.00
5.0000 ho Pekerja 25,000.00 125,000.00 125,000.00
1.1000 m3 Kayu Bangkirai 1,950,000.00 2,145,000.00 2,145,000.00
3.0000 Kg Paku biasa 14,000.00 42,000.00 42,000.00
727,500.00 2,187,000.00 2,914,500.00
Upah bisa diambil : - a. 3/4 x 727,500.00 545,625.00 2,187,000.00 2,732,625.00
- b. 1/2 x 727,500.00 363,750.00 2,187,000.00 2,550,750.00

20 Pekerja Kayu Kasar Meranti m3 F.1


15.0000 ho Tk. Kayu 35,000.00 525,000.00 525,000.00
1.5000 ho Kep. Tk. kayu 45,000.00 67,500.00 67,500.00
0.2500 ho Mandor 40,000.00 10,000.00 10,000.00
5.0000 ho Pekerja 25,000.00 125,000.00 125,000.00
1.1000 m3 Kayu meranti 1,000,000.00 1,100,000.00 1,100,000.00
3.0000 Kg Paku biasa 14,000.00 42,000.00 42,000.00
727,500.00 1,142,000.00 1,869,500.00
Upah bisa diambil : - a. 3/4 x 727,500.00 545,625.00 1,142,000.00 1,687,625.00
- b. 1/2 x 727,500.00 363,750.00 1,142,000.00 1,505,750.00

21 Pekerja Bekisting m3 F.1.a


5.0000 ho Tk. Kayu 35,000.00 175,000.00 175,000.00
0.5000 ho Kep. Tk. kayu 45,000.00 22,500.00 22,500.00
0.1000 ho Mandor 40,000.00 4,000.00 4,000.00
4.0000 ho Pekerja 25,000.00 100,000.00 100,000.00
0.4000 m3 Kayu meranti 1,000,000.00 400,000.00 400,000.00
4.0000 Kg Paku biasa 14,000.00 56,000.00 56,000.00
301,500.00 456,000.00 757,500.00
Bekisting di perhitungkan 1 m2 30,150.00 45,600.00 75,750.00

22 Pekerja Lantai Jembatan Yang m2 F.8


dipaku diatas gelagar tebal 2 cm
0.5000 ho Tk. Kayu 35,000.00 17,500.00 17,500.00
0.0500 ho Kep. Tk. Kayu 45,000.00 2,250.00 2,250.00
0.2000 ho Pekerja 25,000.00 5,000.00 5,000.00
0.0100 ho Mandor 40,000.00 400.00 400.00
0.4000 kg Paku biasa 14,000.00 5,600.00 5,600.00
0.0250 m3 Papan Bangkirai 1,950,000.00 48,750.00 48,750.00
25,150.00 54,350.00 79,500.00
Upah bisa diambil : 3/4 x 25,150.00 18,862.50 54,350.00 73,212.50

Pekerja Lantai Jembatan Yang m2 F.8


dipaku diatas gelagar tebal 2 cm
0.5000 ho Tk. Kayu 35,000.00 17,500.00 17,500.00
0.0500 ho Kep. Tk. Kayu 45,000.00 2,250.00 2,250.00
0.2000 ho Pekerja 25,000.00 5,000.00 5,000.00
0.0100 ho Mandor 40,000.00 400.00 400.00
0.4000 kg Paku biasa 14,000.00 5,600.00 5,600.00
0.0310 m3 Papan Bangkirai 1,950,000.00 60,450.00 60,450.00
25,150.00 66,050.00 91,200.00
Upah bisa diambil : 3/4 x 25,150.00 18,862.50 66,050.00 84,912.50

Pekerja Lantai loteng lapis triflek 12mm Yang m2 F.8


dipaku diatas gelagar tebal 2 cm
0.5000 ho Tk. Kayu 45,000.00 22,500.00 22,500.00
0.0500 ho Kep. Tk. Kayu 25,000.00 1,250.00 1,250.00
0.2000 ho Pekerja 40,000.00 8,000.00 8,000.00
0.0100 ho Mandor 145,000.00 1,450.00 1,450.00
0.3750 lr Triflek 12 mm 14,000.00 5,250.00 5,250.00
0.4000 kg Paku biasa 14,000.00 5,600.00 5,600.00
0.0310 m3 Papan Bangkirai 1,950,000.00 60,450.00 60,450.00
33,200.00 66,050.00 99,250.00
Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan Jumlah
1 2 3 4 5 6 7 8

24 Memasang Kasau dan Reng m2 F.16


Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan Jumlah
1 2 3 4 5 6 7 8

0.1000 ho Tk. Kayu 35,000.00 3,500.00 3,500.00


0.0100 ho Kep. Tk. Kayu 45,000.00 450.00 450.00
0.1000 ho Pekerja 25,000.00 2,500.00 2,500.00
0.0025 ho Mandor 40,000.00 100.00 100.00
0.2500 kg Paku biasa 14,000.00 3,500.00 3,500.00
0.0250 m3 Kayu Bangkirai 1,950,000.00 48,750.00 48,750.00
6,550.00 52,250.00 58,800.00
Upah bongkar diambil : 1/5 x 6,550.00 1,310.00 52,250.00 53,560.00

25 Mengerjakan listplank dari kayu m2 F.21


0.8000 ho Tk. Kayu 35,000.00 28,000.00 28,000.00
0.0800 ho Kep. Tk. Kayu 45,000.00 3,600.00 3,600.00
0.2800 ho Pekerja 25,000.00 7,000.00 7,000.00
0.0140 ho Mandor 40,000.00 560.00 560.00
0.0250 m3 Kayu Bangkirai 1,950,000.00 48,750.00 48,750.00
0.1000 kg Paku biasa 14,000.00 1,400.00 1,400.00
39,160.00 50,150.00 89,310.00
Upah bisa diambil : - a. 3/4 x 39,160.00 29,370.00 50,150.00 79,520.00
- b. 1/2 x 39,160.00 19,580.00 50,150.00 69,730.00

26 Mengerjakan listplank dari kayu m2 F.21


0.8000 ho Tk. Kayu 35,000.00 28,000.00 28,000.00
0.0800 ho Kep. Tk. Kayu 45,000.00 3,600.00 3,600.00
0.2800 ho Pekerja 25,000.00 7,000.00 7,000.00
0.0140 ho Mandor 40,000.00 560.00 560.00
0.0250 m3 Papan meranti 1,000,000.00 25,000.00 25,000.00
0.1000 kg Paku biasa 14,000.00 1,400.00 1,400.00
39,160.00 26,400.00 65,560.00
Upah bisa diambil : - a. 3/4 x 39,160.00 29,370.00 26,400.00 55,770.00
- b. 1/2 x 39,160.00 19,580.00 26,400.00 45,980.00

27 Kerangka Kap (kuda-kuda) m3 F.22


(konstruksi = 7 m')

24.0000 ho Tk. Kayu 35,000.00 840,000.00 840,000.00


2.4000 ho Kep. Tk. Kayu 45,000.00 108,000.00 108,000.00
8.0000 ho Pekerja 25,000.00 200,000.00 200,000.00
0.4000 ho Mandor 40,000.00 16,000.00 16,000.00
3.0000 kg Paku biasa 14,000.00 42,000.00 42,000.00
1.1000 m3 Kayu Bangkirai 1,950,000.00 2,145,000.00 2,145,000.00
1,164,000.00 2,187,000.00 3,351,000.00
Upah bisa diambil : - a. 3/4 x 1,164,000.00 873,000.00 2,187,000.00 3,060,000.00
- b. 1/2 x 1,164,000.00 582,000.00 2,187,000.00 2,769,000.00

28 Kerangka Kap (kuda-kuda) m3 F.23


(konstruksi lebih = 7 m')
36.0000 ho Tk. Kayu 35,000.00 1,260,000.00 1,260,000.00
3.6000 ho Kep. Tk. Kayu 45,000.00 162,000.00 162,000.00
12.0000 ho Pekerja 25,000.00 300,000.00 300,000.00
0.6000 ho Mandor 40,000.00 24,000.00 24,000.00
3.0000 kg Paku biasa 14,000.00 42,000.00 42,000.00
1.1000 m3 Kayu Bangkirai 1,950,000.00 2,145,000.00 2,145,000.00
1,746,000.00 2,187,000.00 3,933,000.00
Upah bisa diambil : - a. 3/4 x 1,746,000.00 1,309,500.00 2,187,000.00 3,496,500.00
- b. 1/2 x 1,746,000.00 873,000.00 2,187,000.00 3,060,000.00

29 Mengerjakan/memasang kosen m3 F.27


pintu, jendela, ventilasi
36.0000 ho Tk. Kayu 35,000.00 1,260,000.00 1,260,000.00
3.6000 ho Kep. Tk. Kayu 45,000.00 162,000.00 162,000.00
12.0000 ho Pekerja 25,000.00 300,000.00 300,000.00
0.6000 ho Mandor 40,000.00 24,000.00 24,000.00
1.1000 m3 Kayu Bangkirai 1,950,000.00 2,145,000.00 2,145,000.00
1,746,000.00 2,145,000.00 3,891,000.00
Upah bisa diambil : 1/2 x 1,746,000.00 873,000.00 2,145,000.00 3,018,000.00

30 Memasang langitan triplek + Rangka m2 F.12


Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan Jumlah
1 2 3 4 5 6 7 8

0.5000 ho Tukang Kayu 35,000.00 17,500.00 17,500.00


0.2250 ho Kep. Tk. kayu 45,000.00 10,125.00 10,125.00
0.0140 m3 kayu meranti 1,000,000.00 14,000.00 14,000.00
0.3750 Lb Triplek 36,000.00 13,500.00 13,500.00
0.0040 kg Paku 16,800.00 67.20 67.20
27,625.00 27,567.20 55,192.20
Upah bisa diambil : 1/5 x 27,625.00 5,525.00 27,567.20 33,092.20
Upah membongkar : 1/40 x 27,625.00 690.63 690.63

Memasang langitan triplek + Rangka m2 F.12


0.5000 ho Tukang Kayu 35,000.00 17,500.00 17,500.00
0.2250 ho Kep. Tk. kayu 45,000.00 10,125.00 10,125.00
0.0140 m3 kayu meranti 1,000,000.00 14,000.00 14,000.00
0.7500 Lb Triplek 36,000.00 27,000.00 27,000.00
0.0080 kg Paku 16,800.00 134.40 134.40
27,625.00 41,134.40 68,759.40

31 Memasang langitan teakwood m2 F.12


0.5000 ho Tukang Kayu 35,000.00 17,500.00 17,500.00
0.2250 ho Kep. Tk. kayu 45,000.00 10,125.00 10,125.00
0.3750 Lb Teakwood 78,000.00 29,250.00 29,250.00
0.0040 kg Paku 16,800.00 67.20 67.20
27,625.00 29,317.20 56,942.20
Upah bisa diambil : 1/5 x 27,625.00 5,525.00 29,317.20 34,842.20
Upah membongkar : 1/40 x 27,625.00 690.63 690.63

32 Mengerjakan pintu lapis triplek m2 F.31


2.6000 ho Tukang kayu 35,000.00 91,000.00 91,000.00
0.2600 ho Kep. Tk. kayu 45,000.00 11,700.00 11,700.00
0.8500 ho Pekerja 25,000.00 21,250.00 21,250.00
0.0425 ho Mandor 40,000.00 1,700.00 1,700.00
1.0000 Lb Triplek 36,000.00 36,000.00 36,000.00
0.0070 Kg Paku 16,800.00 117.60 117.60
0.0200 m3 Kayu Meranti 1,000,000.00 20,000.00 20,000.00
125,650.00 56,117.60 181,767.60
Upah bisa diambil : 1/2 x 125,650.00 62,825.00 56,117.60 118,942.60

33 Mengerjakan pintu lapis teakwood m2 F.31.a


2.6000 ho Tukang kayu 35,000.00 91,000.00 91,000.00
0.2600 ho Kep. Tk. kayu 45,000.00 11,700.00 11,700.00
0.8500 ho Pekerja 25,000.00 21,250.00 21,250.00
0.0425 ho Mandor 40,000.00 1,700.00 1,700.00
1.0000 Lb teakwood 78,000.00 78,000.00 78,000.00
0.0070 Kg Paku 16,800.00 117.60 117.60
0.0200 m3 Kayu Meranti 1,000,000.00 20,000.00 20,000.00
125,650.00 98,117.60 223,767.60
Upah bisa diambil : 1/3 x 125,650.00 41,883.33 98,117.60 140,000.93

34 Mengerjakan pintu lapis triplek , m2 F.31.b


Teakwood
Bahan diambil 1/2 F.31 & 56,117.60 56,117.60
F.31.a 98,117.60 98,117.60
125,650.00
Upah bisa diambil : 1/3.F.31 125,650.00 41,883.33 154,235.20 196,118.53
77,117.60 119,000.93

35 Mengerjakan daun pintu /jendela m2 F.34


jalusi miring
9.0000 ho Tk. Kayu 35,000.00 315,000.00 315,000.00
0.9000 ho Kep. Tk. Kayu 45,000.00 40,500.00 40,500.00
3.0000 ho Pekerja 25,000.00 75,000.00 75,000.00
0.1500 ho Mandor 40,000.00 6,000.00 6,000.00
0.0640 m3 Kayu Bangkirai 1,950,000.00 124,800.00 124,800.00
436,500.00 124,800.00 561,300.00

36 Mengerjakan angin-angin m2 F34a


jalusi datar
Upah bisa diambil : 1/10 x F34 436,500.00 43,650.00 43,650.00
Bahan diambil : 0,035 F34 1,950,000.00 68,250.00 68,250.00
43,650.00 68,250.00 111,900.00

37 Mengerjakan daun pintu/jendela m2 F.35


Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan Jumlah
1 2 3 4 5 6 7 8

paniel kayu bangkirai


7.5000 ho Tk Kayu Halus 35,000.00 262,500.00 262,500.00
0.7500 ho Kep. Tk. Kayu 45,000.00 33,750.00 33,750.00
2.5000 ho Pekerja 25,000.00 62,500.00 62,500.00
0.1250 ho Mandor 40,000.00 5,000.00 5,000.00
0.0450 m3 Kayu Bangkirai 1,950,000.00 87,750.00 87,750.00
363,750.00 87,750.00 451,500.00
Upah bisa diambil : - a. 2/3 x 363,750.00 242,500.00 87,750.00 330,250.00
- b. 1/2 x 363,750.00 181,875.00 87,750.00 269,625.00

38 Mengerjakan daun Pintu jendela m2 F.36


kaca
6.0000 ho Tukang Kayu 35,000.00 210,000.00 210,000.00
0.6000 ho Kep. Tk. Kayu 45,000.00 27,000.00 27,000.00
2.0000 ho Pekerja 25,000.00 50,000.00 50,000.00
0.1000 ho Mandor 40,000.00 4,000.00 4,000.00
0.0350 m3 Kayu Bangkirai 1,950,000.00 68,250.00 68,250.00
0.7500 m2 Kaca tebal 5 mm 54,000.00 40,500.00 40,500.00
291,000.00 108,750.00 399,750.00
Upah bisa diambil : - a. 2/3 x 291,000.00 194,000.00 108,750.00 302,750.00
- b. 1/2 x 291,000.00 145,500.00 108,750.00 254,250.00
Upah bongkar diambil : 1/100 x 291,000.00 2,910.00 2,910.00

39 Mengerjakan daun Pintu jendela m2 F.36


kaca
6.0000 ho Tukang Kayu 35,000.00 210,000.00 210,000.00
0.6000 ho Kep. Tk. Kayu 45,000.00 27,000.00 27,000.00
2.0000 ho Pekerja 25,000.00 50,000.00 50,000.00
0.1000 ho Mandor 40,000.00 4,000.00 4,000.00
0.0350 m3 Kayu meranti 1,000,000.00 35,000.00 35,000.00
0.7500 m2 Kaca tebal 5 mm 54,000.00 40,500.00 40,500.00
291,000.00 75,500.00 366,500.00
Upah bisa diambil : - a. 2/3 x 291,000.00 194,000.00 75,500.00 269,500.00
- b. 1/2 x 291,000.00 145,500.00 75,500.00 221,000.00

40 Mengerjakan Daun Pintu Alumunium m2 F.36.a


Triplek .
2.6000 ho Tukang Kayu 35,000.00 91,000.00 91,000.00
0.2600 ho Kep. Tk. Kayu 45,000.00 11,700.00 11,700.00
0.8500 ho Pekerja 35,000.00 29,750.00 29,750.00
0.0425 ho Mandor 40,000.00 1,700.00 1,700.00
1.0000 lb Triplek alumunium 63,000.00 63,000.00 63,000.00
0.0070 kg Paku 16,800.00 117.60 117.60
0.0200 m3 Kayu meranti 1,000,000.00 20,000.00 20,000.00
125,650.00 83,117.60 208,767.60
Upah bisa diambil : - a. 1/3 x F.31 125,650.00 41,883.33 83,117.60 125,000.93
- b. 1/4 x F.31 125,650.00 31,412.50 83,117.60 114,530.10

41 Mengerjakan Daun Pintu Triplek


Alumunium, Triplek. F.36.b

Bahan diambil : 1/2 F.31 & 56,117.60 56,117.60


F.36.a 83,117.60 83,117.60
125,650.00 139,235.20 264,885.20
Upah bisa diambil : - a. 1/3 x F.31 125,650.00 41,883.33 69,617.60 111,500.93
- b. 1/4 x F.31 125,650.00 31,412.50 69,617.60 101,030.10

42 Memasang kaca mati : m2 F.36.c


Upah diambil-------> 1/25 291,000.00 11,640.00 11,640.00
0.75 m2 kaca 3mm 36,000.00 27,000.00 27,000.00
0.0025 m3 kayu 0,001 m3 1,000,000.00 2,500.00 2,500.00
11,640.00 29,500.00 41,140.00

43 Memasang kaca mati : m2 F.36.d


Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan Jumlah
1 2 3 4 5 6 7 8

Upah bisa diambil : 1/25 291,000.00 11,640.00 11,640.00


0.75 m2 kaca 5mm 54,000.00 40,500.00 40,500.00
0.0025 m3 kayu 0,001 m3 1,000,000.00 2,500.00 2,500.00
11,640.00 43,000.00 54,640.00

44 Memasang bouwplank bangunan m' SP.V


0.0600 ho Pekerja 25,000.00 1,500.00 1,500.00
0.0300 ho Tukang Kayu 35,000.00 1,050.00 1,050.00
0.0030 ho Kep. Tk. kayu 45,000.00 135.00 135.00
0.0060 m3 Kayu Meranti 1,000,000.00 6,000.00 6,000.00
0.0100 Kg Paku 14,000.00 140.00 140.00
2,685.00 6,140.00 8,825.00

45 Mengerjakan papan talang lantai m2 F.37


langitan dan dinding luar
0.8000 ho Tukang Kayu 35,000.00 28,000.00 28,000.00
0.0800 ho Kep. Tk. Kayu 45,000.00 3,600.00 3,600.00
0.2800 ho Pekerja 25,000.00 7,000.00 7,000.00
0.0140 ho Mandor 40,000.00 560.00 560.00
0.0250 m3 Meranti 1,000,000.00 25,000.00 25,000.00
0.2000 kg paku Biasa 14,000.00 2,800.00 2,800.00
39,160.00 27,800.00 66,960.00
Upah bisa diambil : - a. 1/2 x 39,160.00 19,580.00 27,800.00 47,380.00
- b. 3/4 x 39,160.00 29,370.00 27,800.00 57,170.00

46 Pekerjaan meratakan / meruncing m2 F.51


sirap
0.7500 ho Tukang kayu 35,000.00 26,250.00 26,250.00
0.0750 ho Kep. Tk. kayu 45,000.00 3,375.00 3,375.00
29,625.00 29,625.00
Upah bisa diambil : 1/5 x 29,625.00 5,925.00 5,925.00

47 Memasang sirap diatas bangunan m2 F.53


tidak bertingkat
0.1500 ho Tukang Kayu 35,000.00 5,250.00 5,250.00
0.0150 ho Kep. Tk. Kayu 45,000.00 675.00 675.00
0.3000 ho Pekerja 25,000.00 7,500.00 7,500.00
0.0150 ho mandor 40,000.00 600.00 600.00
100.0000 bj Sirap 420.00 42,000.00 42,000.00
0.0100 Kg Paku 16,800.00 168.00 168.00
14,025.00 42,168.00 56,193.00
Upah bisa diambil : 3/4 x 14,025.00 10,518.75 42,168.00 52,686.75
mengerjakan sirap : 1/5 x F51 29,625.00 5,925.00 42,168.00 48,093.00
16,443.75 42,168.00 58,611.75
Upah bongkar diambil : 1/10 x 16,443.75 1,644.38 1,644.38

48 Memasang sirap pada bangunan m2 F.54


bertingkat
upah + bahan ------> F53 16,443.75 42,168.00 58,611.75
0.2000 ho Tukang Kayu 35,000.00 7,000.00 7,000.00
0.0100 ho Mandor 40,000.00 400.00 400.00
23,843.75 42,168.00 66,011.75

49 Mengerjakan/menumbuk dengan m3 G1
Batu gunung untuk alas pondasi
(aanstamping)
5.0000 ho Pekerja 25,000.00 125,000.00 125,000.00
0.2500 ho Mandor 40,000.00 10,000.00 10,000.00
1.2000 m3 Batu Gunung 162,000.00 194,400.00 194,400.00
135,000.00 194,400.00 329,400.00
Upah bisa diambil : 3/4 x 135,000.00 101,250.00 194,400.00 295,650.00

50 Pemasangan Kawat Bronjong m3 G2


0.2500 ho Tukang Batu 35,000.00 8,750.00 8,750.00
0.8000 ho Pekerja 25,000.00 20,000.00 20,000.00
0.0600 ho Mandor 40,000.00 2,400.00 2,400.00
1.1000 m3 Batu Gunung 162,000.00 178,200.00 178,200.00
1.0000 bh Kawat Bronjong Galvanis 210,000.00 210,000.00 210,000.00
Uk. 2 x 1 x 0.5
31,150.00 388,200.00 419,350.00

51 Upah pekerjaan batu gunung m3 G.26


Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan Jumlah
1 2 3 4 5 6 7 8

1.2000 ho Tukang Batu 35,000.00 42,000.00 42,000.00


0.1200 ho Kep. Tk. batu 45,000.00 5,400.00 5,400.00
3.6000 ho Pekerja 25,000.00 90,000.00 90,000.00
0.1800 ho Mandor 40,000.00 7,200.00 7,200.00
144,600.00 144,600.00
Upah bisa diambil : 3/4 x 144,600.00 108,450.00 108,450.00

52 Upah mengerjakan batu merah m3 G.28


tbl. 1/2 batu
2.0000 ho Tukang Batu 35,000.00 70,000.00 70,000.00
0.2000 ho Kep. Tk. batu 45,000.00 9,000.00 9,000.00
6.0000 ho Pekerja 25,000.00 150,000.00 150,000.00
0.3250 ho Mandor 40,000.00 13,000.00 13,000.00
242,000.00 242,000.00
Upah bisa diambil : 3/4 x 242,000.00 181,500.00 181,500.00

53 Pas. batu gunung camp. 1:4 m3 G.32a


1.2000 ho Tukang Batu 35,000.00 42,000.00 42,000.00
0.1200 ho Kep. Tk. batu 45,000.00 5,400.00 5,400.00
3.6000 ho Pekerja 25,000.00 90,000.00 90,000.00
0.1800 ho Mandor 40,000.00 7,200.00 7,200.00
1.2000 m3 Batu Gunung 162,000.00 194,400.00 194,400.00
3.2210 zak Semen 33,000.00 106,293.00 106,293.00
0.5220 m3 Pasir Putih 70,000.00 36,540.00 36,540.00
144,600.00 337,233.00 481,833.00
Upah bisa diambil : 3/4 x 144,600.00 108,450.00 337,233.00 445,683.00

54 Pas. batu gunung camp. 1:3 m3 G.32b


1.2000 ho Tukang Batu 35,000.00 42,000.00 42,000.00
0.1200 ho Kep. Tk. batu 45,000.00 5,400.00 5,400.00
3.6000 ho Pekerja 25,000.00 90,000.00 90,000.00
0.1800 ho Mandor 40,000.00 7,200.00 7,200.00
1.2000 m3 Batu Gunung 162,000.00 194,400.00 194,400.00
4.0800 zak Semen 33,000.00 134,640.00 134,640.00
0.4900 m3 Pasir Putih 70,000.00 34,300.00 34,300.00
144,600.00 363,340.00 507,940.00
Upah bisa diambil : 3/4 x 144,600.00 108,450.00 363,340.00 471,790.00

55 Pas. batu merah camp. 1:4 m3 G.33a


2.0000 ho Tukang Batu 35,000.00 70,000.00 70,000.00
0.2000 ho Kep. Tk. batu 45,000.00 9,000.00 9,000.00
6.0000 ho Pekerja 25,000.00 150,000.00 150,000.00
0.3250 ho Mandor 40,000.00 13,000.00 13,000.00
450.0000 bh Batu bata 540.00 243,000.00 243,000.00
2.5360 zak Semen 33,000.00 83,688.00 83,688.00
0.4100 m3 Pasir Putih 70,000.00 28,700.00 28,700.00
242,000.00 355,388.00 597,388.00
Upah bisa diambil : 3/4 x 242,000.00 181,500.00 355,388.00 536,888.00

56 Pas. batu merah camp. 1:3 m3 G.33b


2.0000 ho Tukang Batu 35,000.00 70,000.00 70,000.00
0.2000 ho Kep. Tk. batu 45,000.00 9,000.00 9,000.00
6.0000 ho Pekerja 25,000.00 150,000.00 150,000.00
0.3250 ho Mandor 40,000.00 13,000.00 13,000.00
450.0000 bh Batu bata 540.00 243,000.00 243,000.00
3.1520 zak Semen 33,000.00 104,016.00 104,016.00
0.3800 m3 Pasir Putih 70,000.00 26,600.00 26,600.00
242,000.00 373,616.00 615,616.00
Upah bisa diambil : 3/4 x 242,000.00 181,500.00 373,616.00 555,116.00

57 Pas. batu merah camp. 1:2 m3 G.33c


Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan Jumlah
1 2 3 4 5 6 7 8

2.0000 ho Tukang Batu 35,000.00 70,000.00 70,000.00


0.2000 ho Kep. Tk. batu 45,000.00 9,000.00 9,000.00
6.0000 ho Pekerja 25,000.00 150,000.00 150,000.00
0.3250 ho Mandor 40,000.00 13,000.00 13,000.00
450.0000 bh Batu bata 540.00 243,000.00 243,000.00
4.1200 zak Semen 33,000.00 135,960.00 135,960.00
0.3400 m3 Pasir putih 70,000.00 23,800.00 23,800.00
242,000.00 402,760.00 644,760.00
Upah bisa diambil : 3/4 x 242,000.00 181,500.00 402,760.00 584,260.00

58 Mengerjakan beton camp. 1:2:3 m3 G.41


0.8300 m3 Batu kerikil 198,000.00 164,340.00 164,340.00
0.5400 m3 Pasir Kali 140,000.00 75,600.00 75,600.00
6.8000 zak Semen 33,000.00 224,400.00 224,400.00
6.0000 ho Pekerja 25,000.00 150,000.00 150,000.00
0.3000 ho Mandor 40,000.00 12,000.00 12,000.00
1.0000 ho Tukang batu 35,000.00 35,000.00 35,000.00
0.1000 ho Kep. Tk. Batu 45,000.00 4,500.00 4,500.00
201,500.00 464,340.00 665,840.00
Upah bisa diambil : 3/4 x 201,500.00 151,125.00 464,340.00 615,465.00

59 Mengerjakan beton camp. 1:3:5 m3 G.41


0.8300 m3 Batu kerikil 198,000.00 164,340.00 164,340.00
0.5400 m3 Pasir putih 70,000.00 37,800.00 37,800.00
6.8000 zak Semen 33,000.00 224,400.00 224,400.00
6.0000 ho Pekerja 25,000.00 150,000.00 150,000.00
0.3000 ho Mandor 40,000.00 12,000.00 12,000.00
1.0000 ho Tukang batu 35,000.00 35,000.00 35,000.00
0.1000 ho Kep. Tk. Batu 45,000.00 4,500.00 4,500.00
201,500.00 426,540.00 628,040.00
Upah bisa diambil : 3/4 x 201,500.00 151,125.00 426,540.00 577,665.00

60 Pek. beton bertulang camp. 1:2:3 m3 G.41a


upah + bahan -------> G.41 151,125.00 426,540.00 577,665.00
150.00 Kg besi ( berat dan 7,560.00 1,134,000.00 1,134,000.00
diameter )
upah pek.besi 3/4 x 0,5 x I.2 675,000.00 253,125.00 253,125.00
upah bekesting 10 x F8 18,862.50 188,625.00 188,625.00
0.4000 m3 kayu 1,000,000.00 400,000.00 400,000.00
4.0000 kg paku 14,000.00 56,000.00 56,000.00
2.0000 kg kawat beton 13,440.00 26,880.00 26,880.00
592,875.00 2,043,420.00 2,636,295.00

61 Pekerjaan beton bertulang camp. 1 : 3 : 5 m3 G.41b

upah + bahan -------> G.41 592,875.00 2,043,420.00 2,636,295.00


dikurangi :
upah begisting 5 x F8 18,862.50 94,312.50 94,312.50
0.0400 m3 bahan begesting 1,000,000.00 40,000.00 40,000.00
498,562.50 2,003,420.00 2,501,982.50
Diameter Besi Beton yang dipakai G.41b
( dia.12 mm, dia 8 mm) :
- Pekerjaan balok ukuran 13/13
285.00 kg Besi beton 498,562.50 3,064,020.00 3,562,582.50
- Pekerjaan balok ukuran 13/15 0.00
253.00 kg Besi beton 498,562.50 2,822,100.00 3,320,662.50
- Pekerjaan balok ukuran 13/20 0.00
200.00 kg Besi beton 498,562.50 2,421,420.00 2,919,982.50
- Pekerjaan balok ukuran 15/15 0.00
224.00 kg Besi beton 498,562.50 2,602,860.00 3,101,422.50
- Pekerjaan balok ukuran 15/20 0.00
178.00 kg Besi beton 498,562.50 2,255,100.00 2,753,662.50
- Pekerjaan balok ukuran 20/20
144.00 kg Besi beton 498,562.50 1,998,060.00 2,496,622.50

Diameter Besi Beton yang dipakai


Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan Jumlah
1 2 3 4 5 6 7 8

( dia.8 mm, dia 6 mm) :


- Pekerjaan balok ukuran 13/13 0.00
139.0000 kg Besi beton 498,562.50 1,960,260.00 2,458,822.50
- Pekerjaan balok ukuran 10/25 0.00
214.0000 kg Besi beton 498,562.50 2,527,260.00 3,025,822.50

62 Beton camp. 1:3:6 (tebal 6-7cm) m3 G.44


untuk lantai/ rabat
1.0000 m3 batu kerikil 198,000.00 198,000.00 198,000.00
0.5000 m3 Pasir putih 70,000.00 35,000.00 35,000.00
4.2400 zak Semen 33,000.00 139,920.00 139,920.00
6.0000 ho Pekerja 25,000.00 150,000.00 150,000.00
0.3000 ho mandor 40,000.00 12,000.00 12,000.00
0.5000 ho tukang batu 35,000.00 17,500.00 17,500.00
0.0500 ho kep.tukang batu 45,000.00 2,250.00 2,250.00
181,750.00 372,920.00 554,670.00
Upah bisa diambil : 3/4 x 181,750.00 136,312.50 372,920.00 509,232.50

63 Plesteran tebal 10 mm m2 G.48


0.1500 ho tukang batu 35,000.00 5,250.00 5,250.00
0.0150 ho kep. tk batu 45,000.00 675.00 675.00
0.4000 ho pekerja 25,000.00 10,000.00 10,000.00
0.0200 ho mandor 40,000.00 800.00 800.00
16,725.00 16,725.00
Upah bisa diambil : 3/4 x 16,725.00 12,543.75 12,543.75

64 Plesteran tebal 10 mm m2 G.48a


camp. 1 Pc : 1 pasir
0.1500 ho tukang batu 35,000.00 5,250.00 5,250.00
0.0150 ho kep. tk batu 45,000.00 136.12 136.12
0.4000 ho pekerja 25,000.00 10,000.00 10,000.00
0.0200 ho mandor 40,000.00 800.00 800.00
0.2100 zak Semen 33,000.00 6,930.00 6,930.00
0.0084 m3 pasir 70,000.00 588.00 588.00
10,800.00 7,518.00 18,318.00
Upah bisa diambil : 3/4 x 10,800.00 8,100.00 7,518.00 15,618.00

65 Plesteran tebal 10 mm m2 G.48b


camp. 1 pc : 2 pasir
0.1500 ho tukang batu 35,000.00 5,250.00 5,250.00
0.0150 ho kep. tk batu 45,000.00 675.00 675.00
0.4000 ho pekerja 25,000.00 10,000.00 10,000.00
0.0200 ho mandor 40,000.00 800.00 800.00
0.1440 zak Semen 33,000.00 4,752.00 4,752.00
0.0114 m3 pasir 70,000.00 798.00 798.00
16,725.00 5,550.00 22,275.00
Upah bisa diambil : 3/4 x 16,725.00 12,543.75 5,550.00 18,093.75

66 Plesteran tebal 15 mm camp,1:3 m2 G.50a


0.1630 zak Semen 33,000.00 5,379.00 5,379.00
0.0194 m3 pasir 70,000.00 1,358.00 1,358.00
0.2000 ho tk batu 35,000.00 7,000.00 7,000.00
0.0200 ho kep. tk batu 45,000.00 900.00 900.00
0.4000 ho pekerja 25,000.00 10,000.00 10,000.00
0.0200 ho mandor 40,000.00 800.00 800.00
18,700.00 6,737.00 25,437.00
Upah bisa diambil : 3/4 x 18,700.00 14,025.00 6,737.00 20,762.00

67 Plesteran tebal 15 mm camp,1:2 m2 G.50b


Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan Jumlah
1 2 3 4 5 6 7 8

0.2160 zak Semen 33,000.00 7,128.00 7,128.00


0.0171 m3 pasir 70,000.00 1,197.00 1,197.00
0.2000 ho tk batu 35,000.00 7,000.00 7,000.00
0.0200 ho kep. tk batu 45,000.00 900.00 900.00
0.4000 ho pekerja 25,000.00 10,000.00 10,000.00
0.0200 ho mandor 40,000.00 800.00 800.00
18,700.00 8,325.00 27,025.00
Upah bisa diambil : 3/4 x 18,700.00 14,025.00 8,325.00 22,350.00

68 Plesteran tebal 15 mm camp,1:4 m2 G.50c


0.1300 zak Semen 33,000.00 4,290.00 4,290.00
0.0210 m3 pasir 70,000.00 1,470.00 1,470.00
0.2000 ho tk batu 35,000.00 7,000.00 7,000.00
0.0200 ho kep. tk batu 45,000.00 900.00 900.00
0.4000 ho pekerja 25,000.00 10,000.00 10,000.00
0.0200 ho mandor 40,000.00 800.00 800.00
18,700.00 5,760.00 24,460.00
Upah bisa diambil : 3/4 x 18,700.00 14,025.00 5,760.00 19,785.00

69 Lantai beton tbl 7 mm camp.1:3:6 m2 G.67


dan pesteran tbl 6 mm camp,1:3
0.0700 m3 batu kerikil 198,000.00 13,860.00 13,860.00
0.0400 m3 pasir 70,000.00 2,800.00 2,800.00
0.3640 zak Semen 33,000.00 12,012.00 12,012.00
0.7200 ho pekerja 25,000.00 18,000.00 18,000.00
0.3600 ho mandor 40,000.00 14,400.00 14,400.00
0.1350 ho tukang batu 35,000.00 4,725.00 4,725.00
0.0135 ho kep tk batu 45,000.00 607.50 607.50
37,732.50 28,672.00 66,404.50
Upah bisa diambil : 2/3 x 37,732.50 25,155.00 28,672.00 53,827.00

70 Lantai ubin pc. 20 x 20 m2 G.71


camp. 1 : 4
25.0000 Lb ubin 20 x 20 900.00 22,500.00 22,500.00
0.0800 m3 pasir 70,000.00 5,600.00 5,600.00
0.1800 zak Semen 33,000.00 5,940.00 5,940.00
0.5000 ho pekerja 25,000.00 12,500.00 12,500.00
0.0250 ho mandor 40,000.00 1,000.00 1,000.00
0.2500 ho tk batu 35,000.00 8,750.00 8,750.00
0.0250 ho kep tk batu 45,000.00 1,125.00 1,125.00
23,375.00 34,040.00 57,415.00
Upah bisa diambil : 3/4 x 23,375.00 17,531.25 34,040.00 51,571.25

71 Lantai Ubin PC Tahu 20 x 20 m2 G.71


camp. 1 : 4
25.0000 Lb Tahu 20 x 20 900.00 22,500.00 22,500.00
0.0800 m3 pasir 70,000.00 5,600.00 5,600.00
0.1800 zak Semen 33,000.00 5,940.00 5,940.00
0.5000 ho pekerja 25,000.00 12,500.00 12,500.00
0.0250 ho mandor 40,000.00 1,000.00 1,000.00
0.2500 ho tk batu 35,000.00 8,750.00 8,750.00
0.0250 ho kep tk batu 45,000.00 1,125.00 1,125.00
23,375.00 34,040.00 57,415.00
Upah bisa diambil : 3/4 x 23,375.00 17,531.25 34,040.00 51,571.25

72 Lantai keramik 30/30 m2 G.71a


camp. 1 : 4
11.1000 bh keramik 30/30 3,900.00 43,290.00 43,290.00
0.0800 m3 pasir 70,000.00 5,600.00 5,600.00
0.1800 zak Semen 33,000.00 5,940.00 5,940.00
0.0050 zak semen putih 60,000.00 300.00 300.00
0.5000 ho pekerja 25,000.00 12,500.00 12,500.00
0.0250 ho mandor 40,000.00 1,000.00 1,000.00
0.2500 ho tk batu 35,000.00 8,750.00 8,750.00
0.0250 ho kep tk batu 45,000.00 1,125.00 1,125.00
23,375.00 55,130.00 78,505.00
Upah bisa diambil : 3/4 x 23,375.00 17,531.25 55,130.00 72,661.25

73 Lantai keramik 20/20 m2 G.71b


Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan Jumlah
1 2 3 4 5 6 7 8

camp. 1 : 4
25.0000 bh keramik 20/20 1,560.00 39,000.00 39,000.00
0.0800 m3 pasir 70,000.00 5,600.00 5,600.00
0.1800 zak Semen 33,000.00 5,940.00 5,940.00
0.0050 zak semen putih 60,000.00 300.00 300.00
0.5000 ho pekerja 25,000.00 12,500.00 12,500.00
0.0250 ho mandor 40,000.00 1,000.00 1,000.00
0.2500 ho tk batu 35,000.00 8,750.00 8,750.00
0.0250 ho kep tk batu 45,000.00 1,125.00 1,125.00
23,375.00 50,840.00 74,215.00
Upah bisa diambil : 3/4 x 23,375.00 17,531.25 50,840.00 68,371.25

74 Lantai ubin plin 10/20 m2 G.71c


camp. 1 : 4
50.0000 Lb ubin 10 x 20 900.00 45,000.00 45,000.00
0.0800 m3 pasir 70,000.00 5,600.00 5,600.00
0.1800 zak Semen 33,000.00 5,940.00 5,940.00
0.5000 ho pekerja 25,000.00 12,500.00 12,500.00
0.0250 ho mandor 40,000.00 1,000.00 1,000.00
0.2500 ho tk batu 35,000.00 8,750.00 8,750.00
0.0250 ho kep tk batu 45,000.00 1,125.00 1,125.00
23,375.00 56,540.00 79,915.00
Upah bisa diambil : 3/4 x 23,375.00 17,531.25 56,540.00 74,071.25

75 Lantai ubin teraso 30/30 m2 G.72


camp. 1 : 4
0.5000 ho pekerja 25,000.00 12,500.00 12,500.00
0.0250 ho mandor 40,000.00 1,000.00 1,000.00
0.2500 ho tk batu 35,000.00 8,750.00 8,750.00
0.0250 ho kep tk batu 45,000.00 1,125.00 1,125.00
11.1000 bh ubin teraso 600.00 6,660.00 6,660.00
0.1420 zak semen 33,000.00 4,686.00 4,686.00
0.3000 zak semen putih 60,000.00 18,000.00 18,000.00
0.0230 m3 pasir 70,000.00 1,610.00 1,610.00
23,375.00 30,956.00 54,331.00
Upah bisa diambil : 3/4 x 23,375.00 17,531.25 30,956.00 48,487.25

76 Ubin porselin uk. 11 x 11 cm m2 G.72a


85.0000 bh ubin porselin 360.00 30,600.00 30,600.00
0.1880 zak semen 33,000.00 6,204.00 6,204.00
0.0050 zak semen putih 60,000.00 300.00 300.00
0.0110 m3 pasir 70,000.00 770.00 770.00
0.5000 ho tk batu 35,000.00 17,500.00 17,500.00
0.0500 ho kep.tk batu 45,000.00 2,250.00 2,250.00
0.5000 ho pekerja 25,000.00 12,500.00 12,500.00
0.0500 ho mandor 40,000.00 2,000.00 2,000.00
34,250.00 37,874.00 72,124.00
Upah bisa diambil : 2/3 x 34,250.00 22,833.33 37,874.00 60,707.33

77 Memasang beton blok (paving m' G.78a


stone) tebal 7 cm warna.
35.0000 bh bahan beton blok 1,800.00 63,000.00 63,000.00
0.1100 m3 pasir urug 35,000.00 3,850.00 3,850.00
0.5000 ho tk batu 35,000.00 17,500.00 17,500.00
0.0500 ho kep.tk batu 45,000.00 2,250.00 2,250.00
0.5000 ho pekerja 25,000.00 12,500.00 12,500.00
0.0250 ho mandor 40,000.00 1,000.00 1,000.00
33,250.00 66,850.00 100,100.00
Upah bisa diambil : 1/2 x 33,250.00 16,625.00 66,850.00 83,475.00

78 Memasang atap genteng m2 H2


Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan Jumlah
1 2 3 4 5 6 7 8

11.0000 bh Atap genteng press 2,400.00 26,400.00 26,400.00


0.1000 ho tk kayu 35,000.00 3,500.00 3,500.00
0.0100 ho kep tk kayu 45,000.00 450.00 450.00
0.2000 ho pekerja 25,000.00 5,000.00 5,000.00
0.0100 ho mandor 40,000.00 400.00 400.00
9,350.00 26,400.00 35,750.00
Upah bisa diambil : 2/3 x 9,350.00 6,233.33 26,400.00 32,633.33

79 Menutup atap seng m2 H.8


0.9800 Lb Seng BJLS 20 K1 30,000.00 29,400.00 29,400.00
8.0000 bh Paku Payung 588.00 4,704.00 4,704.00
0.2000 ho Tukang 35,000.00 7,000.00 7,000.00
0.1000 ho Pekerja 25,000.00 2,500.00 2,500.00
0.0500 ho Mandor 40,000.00 2,000.00 2,000.00
11,500.00 34,104.00 45,604.00
Upah bisa diambil : 1/3 x 11,500.00 3,833.33 34,104.00 37,937.33
Upah bongkar : 1/15 x 11,500.00 766.67 766.67

80 Menutup atap seng m2 H.8


0.9800 Lb Seng BJLS 25 K1 39,000.00 38,220.00 38,220.00
8.0000 bh Paku Payung 588.00 4,704.00 4,704.00
0.2000 ho Tukang 35,000.00 7,000.00 7,000.00
0.1000 ho Pekerja 25,000.00 2,500.00 2,500.00
0.0500 ho Mandor 40,000.00 2,000.00 2,000.00
11,500.00 42,924.00 54,424.00
Upah bisa diambil : 1/3 x 11,500.00 3,833.33 42,924.00 46,757.33
Upah bongkar : 1/15 x 11,500.00 766.67 766.67

81 Menutup atap tilux m2 H.8a


1.1600 Lb atap tilux 28,200.00 32,712.00 32,712.00
6.0000 bh Paku ulir 168.00 1,008.00 1,008.00
Upah bisa diambil : 1/3 x H8 11,500.00 3,833.33 3,833.33
3,833.33 33,720.00 37,553.33
untuk gedung bertingkat
Upah bisa diambil : 2/3 x H8 11,500.00 7,666.67 - 7,666.67
11,500.00 33,720.00 45,220.00

82 Menutup bubungan dengan seng 10 m' H9


plat , paku payung & alas papan
6.0000 Lb Seng BJLS 20 K1 30,000.00 180,000.00 180,000.00
20.0000 bh Paku Payung 588.00 11,760.00 11,760.00
0.1000 m3 Papan Meranti 1,000,000.00 100,000.00 100,000.00
0.5000 ho Kep. tukang 45,000.00 22,500.00 22,500.00
8.0000 ho Pekerja 25,000.00 200,000.00 200,000.00
0.1500 ho Mandor 40,000.00 6,000.00 6,000.00
5.0000 ho Tukang 35,000.00 175,000.00 175,000.00
403,500.00 291,760.00 695,260.00
untuk 1,00 m' 40,350.00 29,176.00 69,526.00
Upah bisa diambil : 1/3 x 40,350.00 13,450.00 29,176.00 42,626.00
Upah bongkar : 1/20 x 40,350.00 2,017.50 2,017.50

83 Menutup atap asbes m2 H.8.a


0.9800 Lb Asbes gelombang 36,000.00 35,280.00 35,280.00
8.0000 bh Paku ulir 168.00 1,344.00 1,344.00
0.2000 ho Tukang 35,000.00 7,000.00 7,000.00
0.1000 ho Pekerja 25,000.00 2,500.00 2,500.00
0.0500 ho Mandor 40,000.00 2,000.00 2,000.00
11,500.00 36,624.00 48,124.00
Upah bisa diambil : 1/3 x 11,500.00 3,833.33 36,624.00 40,457.33
Upah bongkar : 1/15 x 11,500.00 766.67 766.67

84 Menutup bubungan Asbes 1 m' H9.a


1.0000 bh bubungan 24,000.00 24,000.00 24,000.00
6.0000 bh Paku ulir 168.00 1,008.00 1,008.00
Upah diambil : 1/3 H.8.a 11,500.00 3,833.33 25,008.00 28,841.33

85 Talang Jurai 10 M' H.14


Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan Jumlah
1 2 3 4 5 6 7 8

6.0000 lb Seng BJLS 25 KI 39,000.00 234,000.00 234,000.00


20.0000 bh Paku payung 588.00 11,760.00 11,760.00
0.2000 m3 Papan meranti 1,000,000.00 200,000.00 200,000.00
0.8000 oh Kep. tukang 45,000.00 36,000.00 36,000.00
5.0000 oh Pekerja 25,000.00 125,000.00 125,000.00
0.2500 oh Mandor 40,000.00 10,000.00 10,000.00
8.0000 oh Tukang 35,000.00 280,000.00 280,000.00
451,000.00 445,760.00 896,760.00
untuk 1 m' 45,100.00 44,576.00 89,676.00

86 Pekerjaan bubungan genteng press 1 m' H.17


5.0000 bh Bubungan beton press 3,600.00 18,000.00 18,000.00
0.0150 m3 Spesi 577,665.00 8,664.98 8,664.98
0.0800 ho tukang batu 35,000.00 2,800.00 2,800.00
0.0080 ho kep. tukang 45,000.00 360.00 360.00
0.1600 ho pekerja 25,000.00 4,000.00 4,000.00
0.0320 ho mandor 40,000.00 1,280.00 1,280.00
8,440.00 26,664.98 35,104.98
Upah bisa diambil : 2 x 8,440.00 16,880.00 26,664.98 43,544.98
Upah bongkar : 1/3 x 8,440.00 2,813.33 2,813.33

87 Pekerjaan besi 100 kg I.2


110.0000 Kg besi tulangan 7,560.00 831,600.00 831,600.00
9.0000 ho tk besi 35,000.00 315,000.00 315,000.00
3.0000 ho kep tukang 45,000.00 135,000.00 135,000.00
9.0000 ho Pekerja 25,000.00 225,000.00 225,000.00
675,000.00 831,600.00 1,506,600.00
untuk 1,00 kg 6,750.00 8,316.00 15,066.00
Upah bisa diambil : 1/2 x 6,750.00 3,375.00 8,316.00 11,691.00

88 Upah mendasar/mengecat 1 x m2 K.23


0.0750 ho tukang cat 35,000.00 2,625.00 2,625.00
0.0075 ho kep tukang cat 45,000.00 337.50 337.50
0.0025 ho mandor 40,000.00 100.00 100.00
0.0500 ho pekerja 25,000.00 1,250.00 1,250.00
4,312.50 4,312.50

89 Mengecat kilap 3 x m2 K.23a


Upah diambil ------> 3 x K23 4,312.50 12,937.50 12,937.50
0.2250 Kg cat dasar 9,000.00 2,025.00 2,025.00
0.3000 Kg cat minyak 10,800.00 3,240.00 3,240.00
12,937.50 5,265.00 18,202.50
Upah bisa diambil : 3/4 12,937.50 9,703.13 5,265.00 14,968.13

90 Mengecat kilap 2 x m2 K.23b


Upah dan Bahan 2/3 K.23a 8,625.00 3,510.00 12,135.00

91 Menyekrap/mendempul m2 K.30
0.0400 ho tukang cat 35,000.00 1,400.00 1,400.00
0.0040 ho kep. tk cat 45,000.00 180.00 180.00
0.0800 Kg dempul 7,200.00 576.00 576.00
0.1000 Lb amplas 2,400.00 240.00 240.00
1,580.00 816.00 2,396.00

92 Mengeter kayu m2 K.35


0.2000 Kg ter 5,400.00 1,080.00 1,080.00
0.2500 ho pekerja 25,000.00 6,250.00 6,250.00
0.0025 ho mandor 40,000.00 100.00 100.00
6,350.00 1,080.00 7,430.00
upah bisa diambil 3/4 x 6,350.00 4,762.50 1,080.00 5,842.50

93 Mengapur termasuk mendempul / m2 Sp.I


Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan Jumlah
1 2 3 4 5 6 7 8

plamir dikerjakan 3 x
0.2500 kg cat tembok Paragon 45,000.00 11,250.00 11,250.00
0.0700 kg plamir 7,200.00 504.00 504.00
0.0500 Lb amplas 2,400.00 120.00 120.00
0.1500 ho tukang cat 35,000.00 5,250.00 5,250.00
0.0150 ho kep tukang cat 45,000.00 675.00 675.00
0.2500 ho pekerja 25,000.00 6,250.00 6,250.00
0.0125 ho mandor 40,000.00 500.00 500.00
12,675.00 11,874.00 24,549.00
Upah bisa diambil : 3/4 x 12,675.00 9,506.25 11,874.00 21,380.25
Tanpa plamir : 9,506.25 11,250.00 20,756.25

94 mengapur tembok 2 x
upah 1/2 + bahan 2/3 (An.Sp.I) 6,337.50 7,916.00 14,253.50

95 Mengapur dinding yang pernah m2 SP.II


dicat tembok
0.1700 kg cat tembok 45,000.00 7,650.00 7,650.00
0.1000 ho tk cat 35,000.00 3,500.00 3,500.00
0.0100 ho kep. tk. batu 45,000.00 450.00 450.00
0.2000 ho pekerja 25,000.00 5,000.00 5,000.00
0.0010 ho mandor 40,000.00 40.00 40.00
8,990.00 7,650.00 16,640.00
Upah bisa diambil : 3/4 x 8,990.00 6,742.50 7,650.00 14,392.50

96 Plituran atau dengan teakoil untuk m2 SP.III


bidang pintu/jendela dll
0.3500 Kg plitur/teak oil 36,000.00 12,600.00 12,600.00
0.1500 Lb amplas 2,400.00 360.00 360.00
0.2700 ho tk.plitur 35,000.00 9,450.00 9,450.00
0.0270 ho kep.tk plitur 45,000.00 1,215.00 1,215.00
0.3000 ho pekerja 25,000.00 7,500.00 7,500.00
18,165.00 12,960.00 31,125.00
Upah dan Bahan bisa diambil : 1/3 x 18,165.00 6,055.00 4,320.00 10,375.00

97 Memeni kayu / besi m2 SP.IV


Upah diambil ------> 1/2 x K23 4,312.50 2,156.25 2,156.25
0.1000 Kg cat meni kayu / 9,000.00 900.00 900.00
besi 21,000.00 2,100.00 2,100.00
---- Meni kayu 2,156.25 900.00 3,056.25
---- Meni besi 2,156.25 2,100.00 4,256.25

Pekerjaan wire mesh dia 6 mm m2


110.0000 Kg Wire mesh 9,424.63 1,036,709.30 1,036,709.30
9.0000 ho tk besi 35,000.00 315,000.00 315,000.00
3.0000 ho kep tukang 45,000.00 135,000.00 135,000.00
9.0000 ho Pekerja 25,000.00 225,000.00 225,000.00
675,000.00 1,036,709.30 1,711,709.30
untuk 1 m2 = 3,07Kg 20,722.50 31,826.98 52,549.48
Upah bisa diambil : 1/2 x 20,722.50 10,361.25 31,826.98 42,188.23

Pekerjaan wire mesh dia 8 mm m2


110.0000 Kg Wire mesh 10,497.62 1,154,738.20 1,154,738.20
9.0000 ho tk besi 35,000.00 315,000.00 315,000.00
3.0000 ho kep tukang 45,000.00 135,000.00 135,000.00
9.0000 ho Pekerja 25,000.00 225,000.00 225,000.00
675,000.00 1,154,738.20 1,829,738.20
untuk 1 m2 = 5,44 Kg 36,720.00 62,817.76 99,537.76
Upah bisa diambil : 1/2 x 36,720.00 18,360.00 62,817.76 81,177.76

Pekerjaan wire mesh dia 10 mm m2


110.0000 Kg Wire mesh 14,032.17 1,543,538.70 1,543,538.70
9.0000 ho tk besi 35,000.00 315,000.00 315,000.00
3.0000 ho kep tukang 45,000.00 135,000.00 135,000.00
9.0000 ho Pekerja 25,000.00 225,000.00 225,000.00
675,000.00 1,543,538.70 2,218,538.70
untuk 1 m2 = 8,51 Kg 36,720.00 83,968.51 120,688.51
Upah bisa diambil : 1/2 x 36,720.00 18,360.00 83,968.51 102,328.51

98 Membongkar pas. dinding tembok m3 L.3


tebal max 2 batu
4.0000 ho pekerja 25,000.00 100,000.00 100,000.00
0.4000 ho mandor 40,000.00 16,000.00 16,000.00
116,000.00 116,000.00

99 Mengupas plasteran lama m2 L.6


0.0500 ho pekerja 25,000.00 1,250.00 1,250.00
0.0250 ho mandor 40,000.00 1,000.00 1,000.00
2,250.00 2,250.00
Upah bisa diambil : 3/4 x 2,250.00 1,687.50 1,687.50

100 Menurunkan atap sirap /genteng 10 m2 L.7


yang tidak dipakai kembali
0.2000 ho pekerja 25,000.00 5,000.00 5,000.00
0.1000 ho mandor 40,000.00 4,000.00 4,000.00
9,000.00 9,000.00
untuk 1 m2 900.00 900.00

101 Menurunkan rangka kasau dan reng 10 m2 L.9


Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan Jumlah
1 2 3 4 5 6 7 8

bongkaran hendak dipakai


0.2500 ho tukang 35,000.00 8,750.00 8,750.00
0.0250 ho kep. tk. kayu 45,000.00 1,125.00 1,125.00
1.0000 ho pekerja 25,000.00 25,000.00 25,000.00
0.0500 ho mandor 40,000.00 2,000.00 2,000.00
36,875.00 36,875.00
untuk 1 m2 : 3,687.50 3,687.50

102 Membongkar kayu belah,loteng m3 L.12


Kuda-2 gelagar jembatan, rangka
rumah dll (kayu bongkarandipakai)
6.0000 ho tukang 35,000.00 210,000.00 210,000.00
0.6000 ho kep. tk. kayu 45,000.00 27,000.00 27,000.00
4.0000 ho pekerja 25,000.00 100,000.00 100,000.00
0.2000 ho mandor 40,000.00 8,000.00 8,000.00
345,000.00 345,000.00
103 Mencuci cat-cat yang lama m2 L.33
0.0500 Kg sabun cuci 7,800.00 390.00 390.00
0.0500 ho pekerja 25,000.00 1,250.00 1,250.00
0.0025 ho mandor 40,000.00 100.00 100.00
1,350.00 390.00 1,740.00
Upah bisa diambil : 1/2 x 1,350.00 675.00 390.00 1,065.00

104 Memasang langitan triplex m2 F.12a


0.6000 ho Tukang kayu 35,000.00 21,000.00 21,000.00
0.0600 ho Kep.Tukang kayu 45,000.00 2,700.00 2,700.00
0.3000 ho Pekerja 25,000.00 7,500.00 7,500.00
0.0100 ho Mandor 40,000.00 400.00 400.00
0.3750 lb Triplex 3,2mm 31,200.00 11,700.00 11,700.00
0.2200 kg Paku 16,800.00 3,696.00 3,696.00
0.0140 m3 Kayu meranti 1,000,000.00 14,000.00 14,000.00
31,600.00 29,396.00 60,996.00

105 Pekerjaan parit bata 25/30 m1


0.1600 m3 Galian 2,370.00 2,370.00
0.0600 m3 Pasangan batu 1:3 10,890.00 22,416.96 33,306.96
0.0125 m3 Cor lantai 1,889.06 5,331.75 7,220.81
0.0100 m3 Urugan pasir 79.00 420.00 499.00
0.0300 m2 Plesteran 1:2 420.75 249.75 670.50
0.0400 m3 Urugan kembali 197.50
15,846.31 28,418.46 44,264.77

106 Pekerjaan parit bata 30/40 m1


0.2300 m3 Galian 0.00 3,406.88 3,406.88
0.0900 m3 Pasangan batu 1:3 0.00 16,335.00 33,625.44 49,960.44
0.0200 m3 Cor lantai 0.00 3,022.50 8,530.80 11,553.30
0.0200 m3 Urugan pasir 0.00 158.00 840.00 998.00
0.0500 m2 Plesteran 1:2 0.00 701.25 416.25 1,117.50
0.1300 m3 Urugan kembali 0.00 641.88 641.88
24,265.50 43,412.49 67,677.99

107 Pekerjaan parit bata 25/40 m1


0.2000 m3 Galian 0.00 2,962.50 2,962.50
0.0800 m3 Pasangan batu 1:3 0.00 14,520.00 29,889.28 44,409.28
0.0125 m3 Cor lantai 0.00 1,889.06 5,331.75 7,220.81
0.0125 m3 Urugan pasir 0.00 98.75 525.00 623.75
1.6500 m2 Plesteran 1:2 0.00 23,141.25 13,736.25 36,877.50
0.0500 m3 Urugan kembali 0.00 246.88 246.88
42,858.44 49,482.28 92,340.72

108 Pekerjaan parit tritisan bata 30/30 m1


Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan Jumlah
1 2 3 4 5 6 7 8

0.1600 m3 Galian 0.00 2,370.00 2,370.00


0.0300 m3 Pasangan batu 1:3 0.00 5,445.00 11,208.48 16,653.48
0.0125 m3 Cor lantai 0.00 1,889.06 5,331.75 7,220.81
0.0125 m3 Urugan pasir 0.00 98.75 525.00 623.75
0.9000 m2 Plesteran 1:2 0.00 12,622.50 7,492.50 20,115.00
0.0400 m3 Urugan kembali 0.00 197.50 197.50
22,622.81 24,557.73 47,180.54

109 Pekerjaan parit bata 30/30 m1


0.2500 m3 Galian 0.00 3,703.13 3,703.13
0.0600 m3 Pasangan batu 1:3 0.00 10,890.00 22,416.96 33,306.96
0.0125 m3 Cor lantai 0.00 1,889.06 5,331.75 7,220.81
0.0125 m3 Urugan pasir 0.00 98.75 525.00 623.75
1.3000 m2 Plesteran 1:2 0.00 18,232.50 10,822.50 29,055.00
0.0625 m3 Urugan kembali 0.00 308.59 308.59
35,122.03 39,096.21 74,218.24

110 Pekerjaan pintu triplex bh


0.0360 m3 Pek.Kayu (F1) 19,642.50 41,112.00 60,754.50
3.2000 m2 Pek.triplex (F.12) 17,680.00 88,215.04 105,895.04
37,322.50 129,327.04 166,649.54

111 Pekerjaan pintu teakwood + triplex bh


0.0360 m3 Pek.Kayu (F1) 19,642.50 41,112.00 60,754.50
1.6000 m2 Pek.triplex (F.12) 0.00 8,840.00 44,107.52 52,947.52
1.0000 lbr teakwood - 45,000.00 45,000.00
28,482.50 130,219.52 158,702.02

112 Pekerjaan parit bata 40/40 m1


0.3000 m3 Galian 4,443.75 4,443.75
0.0800 m3 Pasangan batu 1:3 14,520.00 29,889.28 44,409.28
0.0200 m3 Cor lantai 3,022.50 8,530.80 11,553.30
0.0200 m3 Urugan pasir 0.00 158.00 840.00 998.00
1.6000 m2 Plesteran 1:2 0.00 22,440.00 13,320.00 35,760.00
0.0750 m3 Urugan kembali 0.00 370.31 - #VALUE!
44,954.56 52,580.08 97,534.64

113 Memasang pintu/skat teakwood m2 F.12b


0.6000 ho Tukang kayu 35,000.00 21,000.00 21,000.00
0.0600 ho Kep.Tukang kayu 45,000.00 2,700.00 2,700.00
0.3000 ho Pekerja 25,000.00 7,500.00 7,500.00
0.0100 ho Mandor 40,000.00 400.00 400.00
0.9000 lb Teakwood 78,000.00 70,200.00 70,200.00
0.3300 kg Paku 16,800.00 5,544.00 5,544.00
0.0140 m3 Kayu meranti 1,000,000.00 14,000.00 14,000.00
31,600.00 89,744.00 121,344.00

114 Sand Bag ( 1 Semen : 8 Pasir ) m2 Spl. G


4.0000 ho Pekerja 25,000.00 100,000.00 100,000.00
0.2000 ho Mandor 40,000.00 8,000.00 8,000.00
3.4000 Zak Semen 33,000.00 112,200.00 112,200.00
1.1000 m3 Pasir 70,000.00 77,000.00 77,000.00
45.0000 bh Sand Bag 1,440.00 64,800.00 64,800.00
108,000.00 254,000.00 362,000.00
Sand bag untuk 45 Bh 362,000.00
Sand bag untuk 1 Bh 8,044.44

115 Pemasangan Buis Beton dia 20 cm m2 Spl.B.1


0.1250 ho Tukang Batu 35,000.00 4,375.00 4,375.00
0.0750 ho Pekerja 30,000.00 2,250.00 2,250.00
1.0000 bh Buis Beton dia 20 cm 12,000.00 - 12,000.00 12,000.00
6,625.00 12,000.00 18,625.00

116 Pemasangan Buis Beton dia 30 cm m2 Spl.B.2


0.1250 ho Tukang Batu 35,000.00 4,375.00 4,375.00
0.0750 ho Pekerja 30,000.00 2,250.00 2,250.00
1.0000 bh Buis Beton dia 30 cm 21,000.00 - 21,000.00 21,000.00
6,625.00 21,000.00 27,625.00

117 Pemasangan Buis Beton dia 40 cm m2 Spl.B.2


0.1250 ho Tukang Batu 35,000.00 4,375.00 4,375.00
0.0750 ho Pekerja 30,000.00 2,250.00 2,250.00
1.0000 bh Buis Beton dia 40 cm 36,000.00 - 36,000.00 36,000.00
6,625.00 36,000.00 42,625.00

118 Pemasangan Pipa PVC + Ijuk m2 Spl.P.1


0.1180 ho Tukang Batu 35,000.00 4,130.00 4,130.00
0.0750 ho Pekerja 30,000.00 2,250.00 2,250.00
1.0000 bh Pipa PVC + Ijuk 6,600.00 6,600.00 6,600.00
6,380.00 6,600.00 12,980.00

119 Penanaman Pangkas Kuning m2

1.0000 Ls Ongkos tanam 35,000.00 35,000.00


30.0000 ktg Pangkas Kuning 3,000.00 90,000.00 90,000.00
35,000.00 90,000.00 125,000.00

120 Penanaman Lili Paris m2

1.0000 Ls Ongkos tanam 35,000.00 35,000.00


30.0000 ktg Lili Paris 3,000.00 90,000.00 90,000.00
35,000.00 90,000.00 125,000.00

121 Penanaman Soka m2

1.0000 Ls Ongkos tanam 35,000.00 35,000.00


30.0000 ktg Soka 2,600.00 78,000.00 78,000.00
35,000.00 78,000.00 113,000.00

122 Penanaman Tapak Dara m2

1.0000 Ls Ongkos tanam 35,000.00 35,000.00


30.0000 ktg Tapak Dara 2,600.00 78,000.00 78,000.00
35,000.00 78,000.00 113,000.00
123 Penanaman Bayam Merah m2

1.0000 Ls Ongkos tanam 35,000.00 35,000.00


30.0000 ktg Bayam merah 2,600.00 78,000.00 78,000.00
Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan Jumlah
1 2 3 4 5 6 7 8

35,000.00 78,000.00 113,000.00

124 Penanaman Melati Jepang m2

1.0000 Ls Ongkos tanam 35,000.00 35,000.00


30.0000 ktg Melati Jepang 2,600.00 - 78,000.00 78,000.00
35,000.00 90,000.00 125,000.00

125 Penanaman Taiwan Beuty m2

1.0000 Ls Ongkos tanam 35,000.00 35,000.00


30.0000 ktg taiwan Beuty 2,600.00 78,000.00 78,000.00
35,000.00 90,000.00 125,000.00

126 Penanaman Adam Eva m2

1.0000 Ls Ongkos tanam 35,000.00 35,000.00


1.0000 ktg Adam Eva 2,600.00 2,600.00 2,600.00
35,000.00 78,000.00 113,000.00

127 Penanaman Bakung m2

1.0000 Ls Ongkos tanam 35,000.00 35,000.00


1.0000 ktg Bakung 4,000.00 4,000.00 4,000.00
35,000.00 78,000.00 113,000.00

128 Penanaman Alamanda m2

1.0000 Ls Ongkos tanam 35,000.00 35,000.00


1.0000 ktg Alamanda 2,600.00 2,600.00 2,600.00
35,000.00 78,000.00 113,000.00

129 Penanaman Erva m2

1.0000 Ls Ongkos tanam 35,000.00 35,000.00


1.0000 ktg Erva 4,000.00 4,000.00 4,000.00
35,000.00 78,000.00 113,000.00

130 Top Soil m3


0.2500 ho Pekerja 25,000.00 6,250.00 6,250.00
0.0100 ho Mandor 40,000.00 400.00 400.00
1.0000 m3 Tanah Hitam 100,000.00 100,000.00 100,000.00
6,650.00 100,000.00 106,650.00

131 Lantai beton sikat m2

0.0700 m3 batu kerikil 198,000.00 13,860.00 13,860.00


0.0400 m3 pasir 70,000.00 2,800.00 2,800.00
0.3640 zak Semen 33,000.00 12,012.00 12,012.00
3.0000 krg koral sikat 75,000.00 225,000.00 225,000.00
0.7200 ho pekerja 25,000.00 18,000.00 18,000.00
0.3600 ho mandor 40,000.00 14,400.00 14,400.00
0.1350 ho tukang batu 35,000.00 4,725.00 4,725.00
0.0135 ho kep tk batu 45,000.00 607.50 607.50
37,732.50 253,672.00 291,404.50

132 Pembuatan dan pemasangan brick cash bh


ukuran 10cm x 50 cm x 100 cm
0.3000 m2 Bekisting 9,045.00 13,680.00 22,725.00
0.0500 m3 Beton camp 1 : 2 : 3 7,556.25 23,217.00 30,773.25
8.1444 kg Besi beton 27,487.35 67,728.83 95,216.18
1.0000 ls Alat bantu 5,000.00 5,000.00 5,000.00
44,088.60 109,625.83 153,714.43
22556.25
686462.5
2402618.75

3064020
2692.752 1 Wire mesh dia 6 mm 6,731.88 kg 3.0652557319 1 roll ( 2,1m x 54m ) 347,6 Kg 2,340,000.00
9424.632 2 Wire mesh dia 8 mm 7,498.30 kg 1 Lbr ( 2,1m x 5,4m ) 61,79 Kg 463,320.00 5.4488536155

2999.32
10497.62

4009.192
14032.172
1 Wire mesh dia 10 mm 10,022.98 kg 1 Lbr ( 2,1m x 5,4m ) 96,55Kg 619,320.00 8.5141093474
DAFTAR UPAH DAN BAHAN

No. URAIAN UPAH / BAHAN HARGA SATUAN SATUAN / JAM KETERANGAN

Daftar Upah
1 Pekerja 25,000.00 Hari 3,571.43
2 Pekerja Terampil 25,000.00 Hari 3,571.43
3 Pekerja Tak Terampil 22,500.00 Hari 3,214.29
4 Tukang Kayu/Batu/Besi/Cat 35,000.00 Hari 5,000.00
5 Kep. Tukang Kayu/Batu/Besi/Cat 45,000.00 Hari 6,428.57
6 Mandor 40,000.00 Hari 5,714.29
7 Angkutan luar kota 120,000.00 / Ret
8 Angkutan dalam kota 90,000.00 / Ret

Daftar Bahan
1 Pasir Urug 35,000.00 M3
2 Pasir Kali / sungai 140,000.00 M3
3 Pasir Putih 70,000.00 M3
4 Pasir Hitam 140,000.00 M3
5 Tanah Urug 30,000.00 M3
6 Kayu Ulin 1,300,000.00 M3
7 Kayu Bangkirai 1,950,000.00 M3
8 Papan Bangkirai 1,950,000.00 M3
9 Kayu Meranti 1,000,000.00 M3
10 Papan Meranti 1,000,000.00 M3
11 Paku Biasa 14,000.00 Kg
12 Paku Ulin 15,000.00 Kg
13 Paku Triplek 16,800.00 Kg
14 Paku Payung 588.00 Bj
15 Paku ulir 168.00 Bj
16 Paku Sumbat 420.00 Bj
17 Triplek 3 mm 36,000.00 Lbr
18 Triplek 3,2 mm 31,200.00 Lbr
19 Triplek Aluminium 63,000.00 Lbr
20 Teakwood 78,000.00 Lbr
21 Kaca Bening 5 mm 54,000.00 M2
22 Kaca Bening 3 mm 36,000.00 M2
23 Kaca Rayben 5mm 90,000.00 M2
24 Semen 33,000.00 Zak ( 50 Kg )
25 Semen Putih 60,000.00 Zak ( 50 Kg )
26 Batu Gunung 162,000.00 M3
27 Batu Bata 540.00 Bh
28 Batu Kerikil 198,000.00 M3
29 Besi 7,560.00 Kg
30 Kawat Beton 13,440.00 Kg
31 Ubin 20/20 900.00 Bh
32 Keramik 20 / 20 1,560.00 Bh
33 Keramik 30 / 30 3,900.00 Bh
34 Porselin 11/11 360.00 Bh
35 Ubin Teraso 30/30 600.00 Bh
36 Atap Sirap 420.00 Bj
37 Atap Tiluk 28,200.00 Lbr
38 Atap Genteng Pres 2,400.00 Bh
39 Bubungan Genteng Pres 3,600.00 Bh
40 Atap asbes Gelombang 36,000.00 Lbr
41 Bubungan Asbes Gelombang 24,000.00 Bh
42 Paving Blok 1,800.00 Bh
No. URAIAN UPAH / BAHAN HARGA SATUAN SATUAN / JAM KETERANGAN

43 Seng BJLS 20 KI 30,000.00 Lbr


44 Seng BJLS 25 KI 39,000.00 Lbr
45 Seng Polos BJLS 25 KI 37,200.00 Lbr
46 Seng Aluminium 180,000.00 Lbr
47 Cat Meni Kayu 9,000.00 Kg
48 Cat Dasar 9,000.00 Kg
49 Cat Kilat 30,000.00 Kg
50 Cat Tembok Paragon 45,000.00 Kg Kaleng 5 kg
51 Cat Meni Besi 21,000.00 Kg
52 Cat Perak 27,600.00 Kg
53 Minyak Cat 10,800.00 Kg
54 Dempul 7,200.00 Kg
55 Plamir 7,200.00 Kg
56 Ter 5,400.00 Kg
57 Amplas 2,400.00 Lbr
58 Plitur/Oil 36,000.00 Kg
59 Sabun Cuci 7,800.00 Kg
60 Bambu 1,200.00 Bh
61 Rumput 9,000.00 M2
62 Galam dia. 7 - 12 cm 11,000.00 Btg
63 Sand Bag 1,440.00 Bh
64 Buis Beton dia. 20 cm 12,000.00 Bh 72
65 Buis Beton dia. 30 cm 21,000.00 Bh
66 Buis Beton dia. 40 cm 36,000.00 Bh
67 Pipa pvc + ijuk 6,600.00 Bh
68 Kawat Bronjong uk. 2 x 1 x 0.5 210,000.00 Bh
69 Pohon Palem 350,000.00 Phn
70 Gelodokan 250,000.00 Phn
71 Wire mesh dia 6 mm 2,340,000.00 roll 1 roll ( 2,1m x 54m ) 347,6 Kg
72 Wire mesh dia 8 mm 463,320.00 roll 1 Lbr ( 2,1m x 5,4m ) 61,79 Kg
73 Wire mesh dia 10 mm 619,320.00 roll 1 Lbr ( 2,1m x 54m ) 96,55Kg
74 Pagar BRC type 90 A2 297,000.00 Unit
75 Tiang BRC type P 120 dia 1 1/2" 146,000.00 Btg
76 Tiang BRC type P 150 dia 1 1/2" 175,500.00 Btg
77 Daun pintu dobel type DG 90 T2 1,079,000.00 Unit
78 Daun pintu dobel type DG 120 T2 787,150.00 Unit

Daftar Alat
1 Exavator 1,718,179.20 Hr
2 Dump Truck 512,501.76 Hr
harga awal harga nego

7800 3120 10920


9,600.00 3,840.00 13,440.00
12,000.00 4,800.00 16,800.00
420.00 168.00 588.00
120.00 48.00 168.00
300.00 120.00 420.00

5,400.00 2,160.00 7,560.00


9,600.00 3,840.00 13,440.00

6048
13,608.00
10752
24,192.00
Analysa BOW Tahun Anggaran 2003
Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan
1 2 3 4 5 6 7

Pekerjaan parit tersier m1


0.3300 m3 Galian 4,888.13
0.3250 m3 Pasangan batu 1:3 58,987.50 121,425.20
0.0200 m3 Urugan pasir 158.00 840.00
0.0240 m2 Plesteran 1:2 336.60 199.80
0.0240 m3 cor lantai 3,271.50 8,950.08
0.0200 m' Pipa PVC + ijuk 127.60 132.00
67,769.33 131,547.08

Pekerjaan parit sekunder m1


1.2000 m3 Galian 17,775.00
0.5000 m3 Pasangan batu 1:3 54,225.00 181,670.00
0.0100 m3 Urugan pasir 79.00 420.00
0.0300 m2 Plesteran 1:2 420.75 249.75
0.0360 m3 cor lantai 4,907.25 13,425.12
0.0200 m' Pipa PVC + ijuk 127.60 132.00
77,534.60 195,896.87

Pekerjaan talud m1
0.7700 m3 Galian 11,405.63
0.7200 m3 Pasangan batu 1:3 78,084.00 261,604.80
0.0210 m2 Plesteran 1:2 294.53 174.83
0.5000 m' Pipa PVC + ijuk 3,190.00 3,300.00
0.0120 m3 cor lantai 1,635.75 4,475.04
94,609.90 269,554.67

Pekerjaan pagar bata, t = 4 m' m1


0.7200 m3 Galian 10,665.00
0.4000 m3 Pasangan batu 1:3 43,380.00 145,336.00
0.0300 m3 Urugan pasir 237.00 1,260.00
0.0593 m2 Plesteran 1:2 830.98 493.26
0.1800 m3 Urugan kembali 888.75
0.0750 m3 sloof beton 37,392.19 149,854.50
0.0750 m3 balok beton 37,392.19 149,854.50
0.0625 m3 kolom beton 31,160.16 124,878.75
0.0100 m3 pasangan bata 1:3 1,815.00 3,736.16
163,761.26 575,413.17

Pekerjaan pagar bata, t = 2.5 m' m1


0.4200 m3 Galian 6,221.25
0.2400 m3 Pasangan batu 1:3 26,028.00 87,201.60
0.0250 m3 Urugan pasir 197.50 1,050.00
0.0593 m2 Plesteran 1:2 830.98 493.26
0.1050 m3 Urugan kembali 829.50
0.0750 m3 sloof beton 37,392.19 149,854.50
0.0750 m3 balok beton 37,392.19 149,854.50
0.0625 m3 kolom beton 31,160.16 124,878.75
0.0100 m3 pasangan bata 1:3 1,815.00 4,027.60
141,866.76 517,360.21

Pekerjaan pagar BRC m'


0.0640 m3 Galian 948.00
0.0360 m3 cor beton 5,440.50 15,355.44
6,388.50 15,355.44

Pagar BRC type 90 A2

Tiang BRC type P 120 dia 1 1/2"

Daun pintu dobel type DG 90 T2


umlah Harga

Jumlah
8

4,888.13
180,412.70
998.00
536.40
12,221.58
259.60
199,316.41

17,775.00
235,895.00
499.00
670.50
18,332.37
259.60
273,431.47

11,405.63
339,688.80
469.35
6,490.00
6,110.79
364,164.57

10,665.00
188,716.00
1,497.00
1,324.24
888.75
187,246.69
187,246.69
156,038.91
5,551.16
739,174.43

6,221.25
113,229.60
1,247.50
1,324.24
829.50
187,246.69
187,246.69
156,038.91
5,842.60
659,226.97

948.00
20,795.94
21,743.94

330,600.00

179,600.00

1,112,600.00
XV. BAHAN GORONG - GORONG

Buis Tanah 10 Cm x 100 Buah


Buis Tanah 20 Cm x 100 Buah
Buis Beton 10 Cm x 100 Buah
Buis Beton 20 Cm x 100 Buah 18,000.00
Buis Beton 30 Cm x 100 Buah 34,000.00
Buis Beton 50 Cm x 100 Buah 50,000.00
Buis Beton 60 Cm x 100 Buah 75,000.00
Buis Beton 80 Cm x 100 Buah 90,000.00
Buis Beton 100 Cm x 100 Buah 100,000.00

XVI. BAHAN KAYU

a. Kayu Ulin :
Balok Ulin (10/10, 15/15, 20 x 20) x 4 m' M3 850,000.00
Papan Ulin tebal 2 Cm M3 1,200,000.00
Papan Ulin tebal 2,5 Cm M3 1,200,000.00

b. Bangkirai :

Papan tebal 2 Cm , 2,5 Cm M3 1,200,000.00


Balok (10/10, 15/10. 20/20) x 4 m' M3 950,000.00
reng 3/4 M3 1,200,000.00
Papan listplank 3/30 lb 50,000.00

c. Meranti :

Papan Tebal 2,5 Cm M3 700,000.00


Balok 10/10, 5/15, 12/12 M3 700,000.00

nf\bahan-bangunan.exl

Anda mungkin juga menyukai