Anda di halaman 1dari 33

HARGA SATUAN

UPAH, BAHAN MATERIAL, BAHAN MATERIAL TERPASANG


TAHUN ANGGARAN 2018

NO URAIAN KODE SATUAN HARGA/HARI

1 Mandor L01 Org/Hr Rp 100,000.00


2 Kepala Tukang Batu L02 Org/Hr Rp 95,000.00
3 Kepala Tukang Kayu L03 Org/Hr Rp 95,000.00
4 Kepala Tukang Besi L04 Org/Hr Rp 95,000.00
5 Kepala Tukang Cat L05 Org/Hr Rp 95,000.00
6 Kepala Tukang Listrik L06 Org/Hr Rp 95,000.00
7 Tukang Batu L07 Org/Hr Rp 90,000.00
8 Tukang Kayu L08 Org/Hr Rp 90,000.00
9 Tukang Besi / Baja L09 Org/Hr Rp 90,000.00
10 Tukang Cat L10 Org/Hr Rp 90,000.00
11 Tukang Listrik L11 Org/Hr Rp 90,000.00
12 Tukang Pipa L12 Org/Hr Rp 90,000.00
13 Tukang Plitur L13 Org/Hr Rp 90,000.00
14 Tukang Taman L14 Org/Hr Rp 90,000.00
15 Tukang Aspal L15 Org/Hr Rp 90,000.00
16 Pembantu Tukang L16 Org/Hr Rp 63,000.00
17 Pekerja Biasa L17 Org/Hr Rp 63,000.00
18 Penjaga Malam L18 Org/Hr Rp 80,000.00
19 Sopir L19 Org/Hr Rp 90,000.00
20 Operator L20 Org/Hr Rp 90,000.00
21 Mekanik L21 Org/Hr Rp 90,000.00
22 Pembantu sopir L22 Org/Hr Rp 80,000.00
23 Pembantu Operator L23 Org/Hr Rp 80,000.00
24 Pembantu Mekanik L24 Org/Hr Rp 80,000.00

II. HARGA BAHAN MATERIAL

No URAIAN KODE SATUAN HARGA

I. TANAH DAN PASIR


1 Pasir Urug M001 M3 Rp 122,850.00
2 Pasir Pasang M002 M3 Rp 210,000.00
3 Pasir Hitam M003 M4 Rp 124,400.00
4 Pasir Beton M004 M3 Rp 228,800.00
5 Pasir Silika M005 M3 Rp 210,000.00
6 Tanah Urug M006 M3 Rp 95,000.00
7 Sirtu M007 M3 Rp 170,000.00
8 Tanah Urug Taman/Katel M008 M3 Rp 122,850.00

II. BATU, BATA DAN BETON BLOCK


2 Batu Belah Kali M011 M3 Rp 250,000.00
5 Stenslah Batu/Pecah Tangan 2/3 M014 M3 Rp 137,000.00
9 Batu Pecah Mesin 1/2 cm M018 M3 Rp 220,000.00
10 Batu Pecah Mesin 2/3 cm M019 M3 Rp 220,000.00
11 Batu Pecah Mesin 3/5 cm M020 M3 Rp 215,000.00
13 Batu Merah M022 Bh Rp 500.00
19 Batu Palimanan M028 M2 Rp 130,000.00
20 Batu Candi Tempel Hitam M029 M2 Rp 131,350.00
28 Paving tebal 8cm K - 300( abu-abu ) M037 M2 Rp 83,685.00
31 Kanstin Besar Uk. 15x30x50 cm M039a Bh Rp 33,750.00
39 Batu Alam Cirebon 10/20 cm M048 M2 Rp 150,890.00
40 Batu Alam Cirebon 15/30 cm M049 M2 Rp 168,000.00
41 Batu Kotak Adesit 15/30 M050 M2 Rp 170,630.00
42 Batu Kotak Adesit 20/40 M051 M2 Rp 157,500.00

III. SEMEN
1 Portland Cement (PC) 50 kg M037 Kg Rp 1,200.00
2 Portland Cement (PC) 40 kg M037a Kg Rp 1,200.00
3 Portland Cement (PC) Putih M038 Kg Rp 2,200.00
4 Portland Cement (PC) Warna M039 Kg Rp 22,000.00
6 Kapur M041 Kg Rp 9,000.00

IV. BUIS BETON


10 Buis Beton U Dia. 0.30 m M053 Bh Rp 60,000.00
10 Buis Beton U Dia. 0.40 m M054 Bh Rp 75,000.00

V. KAYU
Kayu Meranti
8 Usuk : 5/7 Kayu Meranti M061 M3 Rp 8,000,000.00
10 Papan (2x20) cm Kayu Meranti M063 M3 Rp 3,000,000.00
11 Papan (3x20) cm Kayu Meranti M064 M3 Rp 4,000,000.00

Kayu Kruing
15 Balok Kayu Kruing M068 M3 Rp 10,000,000.00

Kayu Lain - lain


35 Bambu Dia. 10 - 12 cm M088 Btg Rp 22,000.00
36 Dolken Kayu Ф 8 cm M089 Btg Rp 6,500.00
41 Kayu Lokal Papan Begesting 2/20/4 m M094 M3 Rp 3,000,000.00
42 Kayu meranti balok (mutu klas III) 6/12,6/15,8/12 M095 M3 Rp 4,200,000.00

VI. BESI DAN ALUMINIUM


1 Besi Beton Polos M112 Kg Rp 9,200.00
2 Besi Beton Ulir M113 Kg Rp 10,000.00
3 Besi Strip M114 Kg Rp 21,000.00
4 Besi Beugel/Kawel M115 Kg Rp 12,650.00
5 Besi Baja WF M116 Kg Rp 13,000.00
6 Angker Bar Ф 2 mm M117 Kg Rp 13,000.00
7 Kabel Pretressed M118 Kg Rp 29,000.00
8 Pintu Besi Baja M119 M2 Rp 700,000.00
14 Kusen Aluminium Coating Untuk Kosen Pintu 4" M125 M' Rp 90,000.00
14.b Kusen Aluminium Coklat Untuk Kosen Pintu 4" M125.b M' Rp 80,000.00
14.c Profil jendela alur alumunium M125.c M' Rp 90,000.00
24 Kawat Beton/Bendrat RRT M135 Kg Rp 20,000.00
23 Paku Kayu Segala Ukuran M140 Kg Rp 21,000.00
23 Paku Seng Segala Ukuran M141 Kg Rp 22,500.00
24 Paku Asbes Segala Ukuran M142 Kg Rp 23,400.00
25 Paku Sumbat Segala Ukuran M143 Bh Rp 800.00
26 Paku Kait Segala Ukuran M144 Bh Rp 550.00
27 Sekrup Segala Ukuran M145 Kg Rp 33,750.00
28 Baut Segala Ukuran M146 Kg Rp 14,375.00
29 Paku Keling M147 kG Rp 18,000.00
30 Paku Beton M148 Kg Rp 91,880.00
31 Besi hollow 4/4 M148a M' Rp 28,350.00
32 Besi hollow 6/6 M148b M' Rp 43,650.00
33 Metalfuring M148c M' Rp 9,000.00
34 Alucopan + Rangka M148d M2 Rp 977,500.00
35 Plat Alumunium M148e M2 Rp 201,250.00
36 Kisi Alumunium M148f M2 Rp 517,500.00
37 Besi Hollow Rangka Plafon 2x4 cm ( GT ) M149 M' Rp 5,000.00
38 Besi Hollow Rangka Plafon 4x4 cm (GT) M150 M' Rp 7,000.00
39 Besi Siku M151 Kg Rp 10,000.00
40 Besi CNP M152 Kg Rp 9,000.00

VII. ATAP GENTENG


15 Genteng Glazuur M163 Bh Rp 10,000.00
21 Genteng Metal M169 Lbr Rp 66,412.50

VIII. ATAP SENG/ASBES


3 Seng Plat BJLS 40 L : 0.90 m M176 Lbr Rp 65,000.00
4 Seng Plat BJLS 28 (90 X 180) cm M177 Lbr Rp 65,000.00
38 List Gypsum 10 cm M211 M' Rp 12,000.00
40 Soft Board M212 Lbr Rp 70,000.00
41 Gypsum board 9 mm ( 120x240 cm ) M213 Lbr Rp 80,000.00
42 Gypsum board Water Resistant M213aa Lbr Rp 145,000.00
44 Papan Grc T = 9 Mm Lebar = 30 Cm M214 M' Rp 30,000.00

IX. KAYU OLAHAN


4 Multiplek 9 mm M217 M2 Rp 140,000.00
5 Multiplek 10 mm M218 M2 Rp 150,000.00

X. PERLENGKAPAN KAMAR MANDI


1 Kloset Jongkok Porselin KW. A M230 Unit Rp 159,000.00
1a Jet Kloset M230a Unit Rp 80,000.00
2 Kloset Duduk Porselin KW. A M231 Unit Rp 1,310,000.00
13 Bak Cuci Piring Teraso M242 Bh Rp 200,000.00
14 Bak Cuci Piring Stainless M243 Bh Rp 220,000.00
17 Urinoir Keramik M246 Bh Rp 1,070,000.00
19 Wastafel besar M248 Unit Rp 450,000.00
26 Shower M255 Bh Rp 150,000.00
34 Daun Pintu KM PVC M263 Unit Rp 350,000.00

XI. ALAT - ALAT PENGGANTUNG


2 Kunci tanam M254 Bh Rp 164,000.00
4 Kunci Silinder M256 Bh Rp 97,150.00
5 Engsel pintu M257 Bh Rp 23,000.00
6 Engsel Jendela M258 Bh Rp 18,900.00
9 Engsel Jendela Casement M261 Unit Rp 106,250.00
5 Grendel Tanam M262 Bh Rp 102,350.00
4 Grendel jendela alumunium tipe Rambuncis M263 Bh Rp 35,000.00
15 Handle Pintu Stainless steel M269b Set Rp 393,000.00
16 Lever Handle M269c Set Rp 269,000.00

XII. KACA
2 Kaca Polos 5 mm ex. Asahi Mas/setara M271 M2 Rp 100,000.00
3 Kaca Polos 8 mm ex. Asahi Mas/setara M272 M2 Rp 248,000.00
6 Kaca Tempered 12 mm M273a M2 Rp 600,000.00
11 Kaca Cermin Tebal 5 mm M278 M2 Rp 100,000.00
19 Glass Block 20x20 M286 Bh Rp 21,000.00

XIII. PERLENGKAPAN LANTAI


12 Granite Tile 60 X 60 cm Warna/Motif M299b M2 Rp 140,000.00
23 Plint Granite Tile 10 x 60 cm M309 Bh Rp 30,000.00
32 Keramik Lantai 40 x 40 cm Warna/Motif M318 Bh Rp 9,000.00
33 Keramik Lantai 30 x 30 cm Putih M319 Bh Rp 6,000.00
34 Keramik Lantai 30 x 30 cm Warna/Motif M320 Bh Rp 6,000.00
41 Plint Keramik Lantai 10 x 60 cm Polos M326a Bh Rp 30,000.00
42 Keramik Dinding 30 x 30 cm Warna/Motif M328a Bh Rp 4,500.00
49 Step Noise 10 x 30 cm M333a Bh Rp 11,000.00
50 Step Noise 10 x 40 cm M333b Bh Rp 14,000.00
51 Perekat AM 30 (Utk Daerah Basah) M333c Kg Rp 26,000.00
52 Perekat AM 40 M333d Kg Rp 22,000.00
53 Perekat AM 50 M333e Kg Rp 31,000.00
54 Perekat AM 54 (Utk Daerah Basah) M333f Kg Rp 38,000.00

XV. PLITUR DAN CAT


10 Cat Meni Besi M410 Kg Rp 45,000.00
17 Cat tembok halus M415a Kg Rp 30,000.00
18 Cat tembok eksterior M415b Kg Rp 50,000.00
19 Dulux Alkali Resisting Primer atau setara M415c Kg Rp 10,000.00
25 Kuas M421 Bh Rp 12,000.00
26 Lem Kayu M422 Kg Rp 13,500.00
42 Waterproofing Coating M438 Kg Rp 140,000.00
43 Waterproofing Membran Bituline M439 M2 Rp 60,000.00

XVIII. LAIN - LAIN


2 Rumput Manila /Jepang M462 M2 Rp 33,600.00
19 Elektroda M473 Kg Rp 60,000.00
20 Minyak bekisting M474 Ltr Rp 5,000.00
23 Formtie M477 Bh Rp 6,600.00
32 Sewa Mesin Bor M486 Hr Rp 1,200,000.00
33 Sewa Kompresor M487 Hr Rp 2,400,000.00
34 Sewa Genzet M488 Hr Rp 905,000.00
35 Sewa Pompa Tes M489 Hr Rp 4,226,000.00
36 Sewa Mesin Las M490 Hr Rp 150,000.00
37 Bondbeam 40 x 20 x 20 cm M491 Bh Rp 30,000.00
49 Sewa Excavator M505 Hr Rp 910,000.00
50 Sewa Whell Loader M506 Hr Rp 1,160,000.00
51 Sewa Motor Grader M507 Hr Rp 1,364,000.00
52 Sewa Vibro Roller M508 Hr Rp 946,000.00
53 Sewa Water Tanker M509 Hr Rp 608,000.00
54 Atap Seng Galvalum / Zincalume M510 M2 Rp 111,600.00
55 Bubung Atap Seng Galvalum / Zincalume M511 M2 Rp 108,600.00
56 Splits Dia. 1" M512 Bh Rp 74,750.00
57 Timah M513 Kg Rp 414,575.00
58 Kawat BC M514 M' Rp 42,150.00
59 Seng Plat BJLS 24 (90 X 180) cm M516 Lbr Rp 60,375.00
60 Pagar Model BRC tinggi 1 M M517 M' Rp 201,250.00
61 Pintu Pagar Model BRC tinggi 1 M M518 M' Rp 507,150.00
62 Alat Geolistik M519 Hr Rp 1,840,000.00
68 Sealant kusen aluminium terhadap dinding M525 Unit Rp 131,250.00
69 Air Kerja M526 Ltr Rp 50.00
HARGA SATUAN PEKERJAAN KONSTRUKSI [HSPK]
0
0

Kode Analisa Item Pekerjaan Harga Satuan

A ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN DAN TANAH


A.005 1 M' Pengukuran dan Pemasangan Bowplank Rp 106,887.00
A.009 1 M2 Membersihkan Lapangan dan Peralatan Rp 12,430.00

B ANALISA BIAYA KONSTRUKSI PEKERJAAN TANAH


B.001 1 M3 Galian Tanah Biasa Sedalam 1 meter Rp 54,725.00
B.002 1 M3 Galian Tanah Biasa Sedalam 2 meter Rp 111,870.00
B.009 1 M3 Urugan Kembali Rp 18,260.00
B.010 1 M3 Pemadatan Tanah ( Per 20 cm) Rp 40,150.00
B.011 1 M3 Urugan Pasir Rp 184,052.00
B.011a 1 M3 Urugan Tanah Urug Rp 147,290.00
B.012 1 M3 Urugan Tanah Humus / Taman Rp 184,052.00
B.015 1 M2 Urugan Sirtu Rp 244,475.00

C ANALISA BIAYA KONSTRUKSI PEKERJAAN PONDASI BATU KALI


C.006 1 M3 Pasang pondasi batu kali, 1 PC : 5 Ps Rp 829,471.50
C.007 1 M3 Pasang pondasi batu kali, 1 PC : 6 Ps Rp 808,318.50
C.014 1 M3 Pasang pondasi batu kosong/Aanstampeng Rp 489,407.82
C.018b 1 M' Bor Strouss Rp 56,441.00

D ANALISA BIAYA KONSTRUKSI PEKERJAAN PASANGAN DINDING


D.004 1 M2 Pasangan batu bata tebal 1 bata, 1 PC : 4 Ps Rp 203,764.00
D.005 1 M2 Pasangan batu bata tebal 1 bata, 1 PC : 5 Ps Rp 196,636.00
D.0010 1 M2 Pasangan batu bata tebal 1/2 bata, 1 PC : 3 Ps Rp 101,479.40
D.0013 1 M2 Pasangan batu bata tebal 1/2 bata, 1 PC : 6 Ps Rp 95,572.40
D.0027 1 M2 Pasangan Kanstin Uk. 33/50 cm Rp 117,463.50

E ANALISA BIAYA KONSTRUKSI PEKERJAAN PLESTERAN


E.003 1 M2 Plesteran 1 PC : 3 Ps tebal 15 mm Rp 54,434.82
E.006 1 M2 Plesteran 1 PC : 6 Ps tebal 15 mm Rp 32,212.62
E.017 1 M2 Plesteran 1 PC : 6 Ps tebal 20 mm Rp 55,756.80
E.027 1 M2 Acian Rp 30,195.00
E.031 1 M' Plesteran Skoning (Benangan) 1 PC : 2 Ps Rp 17,787.00

F ANALISA BIAYA KONSTRUKSI PEKERJAAN KAYU


F.130 1 M' Pasang Papan Grc T = 9 Mm Lebar = 30 Cm Rp 84,557.00

G ANALISA BIAYA KONSTRUKSI PEKERJAAN BETON


G.001 1 M3 Beton Tumbuk 1 Pc : 3 Ps : 5 Kr Rp 700,250.10
G.007 1 M3 Beton Campuran 1 Pc : 2 Ps : 3 Kr Rp 988,401.70
G.019 1 Kg Pembesian Dengan Besi Polos Rp 11,085.53
G.020 1 Kg Pembesian Dengan Besi Ulir Rp 12,009.53
G.022a - Pasang Bekisting Untuk Pondasi ( 2X pakai ) Rp 103,416.50
G.022b - Pasang Bekisting Untuk Pondasi ( 3X pakai ) Rp 68,944.33
G.023 1 M2 Pasang Bekisting Untuk Sloof Rp 223,333.00
G.023a - Pasang Bekisting Untuk Sloof ( 2X pakai ) Rp 111,666.50
G.023b - Pasang Bekisting Untuk Sloof ( 3X pakai ) Rp 74,444.33
G.023c - Pasang Bekisting Untuk Sloof ( 4X pakai ) Rp 55,833.25
G.024 1 M2 Pasang Bekisting Untuk Kolom Rp 365,326.50
G.024a - Pasang Bekisting Untuk Kolom ( 2X pakai ) Rp 182,663.25
G.024b - Pasang Bekisting Untuk Kolom ( 3X pakai ) Rp 121,775.50
G.024c - Pasang Bekisting Untuk Kolom ( 4X pakai ) Rp 91,331.63
G.025 1 M2 Pasang Bekisting Untuk Balok Rp 379,186.50
G.025a - Pasang Bekisting Untuk Balok ( 2X pakai ) Rp 189,593.25
G.025b - Pasang Bekisting Untuk Balok ( 3X pakai ) Rp 126,395.50
G.025c - Pasang Bekisting Untuk Balok ( 4X pakai ) Rp 94,796.63
G.026 1 M2 Pasang Bekisting Untuk Plat Lantai Rp 393,926.50
G.027 1 M2 Pasang Bekisting Untuk Dinding Rp 391,616.50
G.027a 1 M2 Pasang Bekisting Untuk Dinding ( 3x Pakai ) Rp 130,538.83
G.026a - Pasang Bekisting Untuk Plat Lantai ( 2X pakai ) Rp 196,963.25

G.028 1 M2 Pasang Bekisting Untuk Tangga Rp 332,051.50


G.028a - Pasang Bekisting Untuk Tangga ( 2X pakai ) Rp 166,025.75
G.028b - Pasang Bekisting Untuk Tangga ( 3X pakai ) Rp 110,683.83
G.029 1 M3 Beton Dengan Mutu K 175 ( f'c = 14,5 Mpa ) Rp 916,855.06
G.029a 1 M3 Beton Dengan Mutu K 250 ( f'c = 21,7 Mpa ) Rp 982,983.20
G.030 1 M3 Beton Dengan Mutu K 300 ( f'c = 26,4 Mpa ) Rp 1,016,059.05

H ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP ATAP


H.012 1 M2 Pasang Atap genteng glazuur Rp 173,536.00
H.016 1 M2 Pasang Atap genteng metal Rp 104,049.83
H.019 1 M' Pasang Bubung genteng glazzur Rp 120,582.00
H.053 1 M2 Pasang Atap Seng Galvalum / Zincalume Rp 215,534.00
H.054 1 M2 Pasang Bubung Atap Seng Galvalum / Zincalume Rp 252,417.00

I ANALISA BIAYA KONSTRUKSI PEKERJAAN LANGIT - LANGIT


I.043 1 M2 langit - langit gypsum board t=9mm Rp 49,068.25
I.043.a 1 M2 langit - langit Gypsumboard Water Resistant Rp 76,780.00
I.045 1 M' List Langit - langit Gypsum Rp 24,530.00
I.045.b 1 M2 Rangka Plafon Hollow Rp 53,619.50

J ANALISA BIAYA KONSTRUKSI PEKERJAAN PIPA DAN SANITASI


J.001 Memasang 1 bh kloset duduk/monoblok Rp 1,811,315.00
J.001a Memasang 1 bh Jet Kloset Rp 252,358.33
J.002 Memasang 1 bh kloset jongkok porselen Rp 577,280.00
J.005 Memasang 1 bh kloset jongkok Teraso Rp 275,330.00
J.006 Memasang 1 bh Urinoir Rp 1,477,410.00
J.007 Memasang 1 bh Wastavel KW. A Rp 765,743.00
J.025 Memasang 1 M' Pipa Beton U Diameter 30 cm Rp 93,976.74
J.026 Memasang 1 M' Pipa Beton U Diameter 40 cm Rp 139,087.66
J.029 Memasang 1 Bh Bak Kontrol Pasangan Batu Bata Uk. (60 x 60) tinggi 65 cm Rp 609,435.20
J.064 Memasang 1 Buah Bak Cuci Piring Stainless Steel Rp 280,563.80

K ANALISA BIAYA KONSTRUKSI PEKERJAAN BESI DAN ALUMINIUM


K.001 1 Kg Pasang Rangka Atap Baja IWF Rp 29,144.50
K.002 1 M2 Pasang Pintu besi Baja Rp 966,707.50
K.004 1 M2 Pasang Pintu Lipat Rp 81,070.00
K.005 1 M2 Pasang Sunscream Aluminium Rp 93,544.00
K.008 1 M' Pasang Kusen Aluminium 4" Rp 109,144.75
K.008.a 1 M' Pasang Kusen Aluminium Silver 4/10 Cm Rp 97,897.25
K.008.c 1 M' Pasang Rangka Partisi Metal Stud 100 mm Rp 10,059.50
K.026 1 M' Pasang Talang Miring, Seng BJLS 30 L = 0.90 m Rp 194,518.50

L ANALISA BIAYA KONSTRUKSI PEKERJAAN KUNCI DAN KACA


L.004 1 buah pasang kunci Silinder Rp 157,509.00
L.005 1 buah pasang kunci Selot Rp 23,386.00
L.007 1 buah pasang engsel pintu Rp 42,839.50
L.008 1 buah pasang engsel Jendela Rp 32,483.00
L.009 1 buah pasang Grendel Pintu Rp 130,124.50
L.010 1 buah pasang Grendel Jendela Rp 50,193.00
L.011 1 buah pasang Kait Angin Rp 67,837.00
L.013 1 buah pasang kait angin Rp 128,568.00
L.014 1 buah pasang Door Closer Rp 58,465.00
L.015 1 buah pasang Pegangan Pintu/Door Holder Rp 58,465.00
L.015.a 1 buah pasang Pull Handle Besar Rp 490,765.00
L.015.b 1 buah pasang Lever Handle Rp 354,365.00
L.016 1 buah pasang Door Stop Rp 11,693.00
L.019 1 M2 Pasang Kaca Polos Tebal 5 mm Rp 138,539.50
L.020 1 M2 Pasang Kaca Polos Tebal 8 mm Rp 319,963.60
L.021 1 M2 Pasang Kaca Polos Tebal 12 mm Rp 17,539.50
L.021a 1 M2 Pasang Tempered Tebal 12 mm Rp 755,238.00
L.029 1 M2 Pasang Kaca Rayben Tebal 3 mm Rp 17,539.50
L.030 1 M2 Pasang Kaca Rayben Tebal 5 mm Rp 17,539.50
L.031 1 M2 Pasang Kaca Rayben Tebal 8 mm Rp 19,290.70
L.032 1 M2 Pasang Kaca Rayben Tebal 12 mm Rp 326,812.20
L.035 1 m2 Pasang Glass Block Rp 595,039.50

M ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP LANTAI


M.010c 1 M2 Pasang Lantai Homogenous Tile 60 x 60 Warna/Motif Rp 259,853.00
M.020 1 M' Pasang Plint Granite Tile Ukuran 10 x 60 cm Rp 122,998.70
M.034 1 M2 Pasang Lantai Keramik Ukuran 30 x 30 cm Warna/Motif Rp 185,197.10
M.036 1 M2 Pasang Lantai Keramik Ukuran 40 x 40 cm Warna/Motif Rp 257,300.21
M.044 1 M2 Pasang Dinding Keramik Ukuran 30 x 30 cm Rp 167,409.00
M.045a 1 M' Pasang Step Noise 10 x 30 cm Rp 77,212.25
M.045b 1 M' Pasang Step Noise 10 x 40 cm Rp 78,095.91
M.046 1 M2 Pasang Dinding Batu Andesit Rp 287,166.00
M.046.a 1 M2 Pasang Dinding Batu Lempeng Rp 282,446.45
M.047 1 M2 Pasang Dinding Batu Palimanan Rp 258,318.50
M.050a 1 M2 Pasang Paving Stone (Block) 8 cm K-300 abu-abu Rp 174,106.35

N ANALISA BIAYA KONSTRUKSI PEKERJAAN PENGECATAN


N.014 1 M2 Pengecatan tembok Baru (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penu Rp 21,591.35
/ Cat Interior
N.014a 1 M2 Pengecatan tembok Baru (1 Lapis Alkali Resisting Primer,1 Lapis Plamir Semen Rp 27,311.35
1 Lapis Cat Dasar, 2 Lapis Cat Penutup) / Cat Eksterior)
N.019 1 M2 Pengecatan Plafond (1 Lapis Plamir, 1 Lapis Cat dasar, 2 Lapis Cat Penutup) Rp 21,536.35
N.021 1 M2 Pengecatan Permukaan Baja Dengan Meni Besi Rp 29,458.00
N.026 1 M2 Pekerjaan Waterproofing Membran Rp 156,915.00
N.027 1 M2 Pekerjaan Waterproofing Coating Rp 63,996.35

O ANALISA BIAYA KONSTRUKSI PEKERJAAN BAJA


O.002 1 Kg Pemasangan Baja Canal C Rp 19,833.00
O.004 1 Kg Ikatan Angin/Trekstang Rp 20,064.00
O.005 1 Kg Plendes Rp 24,453.00

S ANALISA BIAYA KONSTRUKSI PEKERJAAN LAIN-LAIN


S.002 1 M2 Menanam Rumput Manila/Jepang 52,910.00
S.003 1 Bh Menanam Palm Raja 41,800.00
S.0012 1 M2 Menanam Gebalan Rumput 16,060.00
LAMPIRAN II KEPUTUSAN BUPATI MAL
NOMOR : 180/318/KEP/421.013/
TANGGAL : 12 OKTOBER
LAMPIRAN II KEPUTUSAN BUPATI MALANG
NOMOR : 180/318/KEP/421.013/2009
TANGGAL : 12 OKTOBER 2009
A. ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN DAN TANAH

A.005 1 M' Pengukuran dan Pemasangan Bowplank


Permen PU-2013
Bahan
Usuk : 5/7 Kayu Meranti M061 0.0070 M3 ### 56,000.00
Paku Kayu Segala Ukuran M140 0.0200 Kg 21,000.00 420.00
Papan (3x20) cm Kayu Meranti M064 0.0060 M3 ### 24,000.00
80,420.00

Tenaga
Pekerja Biasa L17 0.1000 Org/Hr 63,000.00 6,300.00
Tukang Kayu L08 0.1000 Org/Hr 90,000.00 9,000.00
Kepala Tukang Kayu L03 0.0100 Org/Hr 95,000.00 950.00
Mandor L01 0.0050 Org/Hr 100,000.00 500.00
16,750.00
Jml. Bahan + Tenaga 97,170.00
Overheat + profit 1 9,717.00
Jumlah Total 106,887.00

A.009 1 M2 Membersihkan Lapangan dan Peralatan


Permen PU-2013
Tenaga
Pekerja Biasa L17 0.1000 Org/Hr 63,000.00 6,300.00
Mandor L01 0.0500 Org/Hr 100,000.00 5,000.00
11,300.00
Jml. Bahan + Tenaga 11,300.00
Overheat + profit 1 1,130.00
Jumlah Total 12,430.00

B. ANALISA BIAYA KONSTRUKSI PEKERJAAN TANAH

B.001 1 M3 Galian Tanah Biasa Sedalam 1 meter


Permen PU-2013
Tenaga
Pekerja Biasa L17 0.7500 Org/Hr 63,000.00 47,250.00
Mandor L01 0.0250 Org/Hr 100,000.00 2,500.00
Jml. Tenaga 49,750.00
Overheat + profit 1 4,975.00
Jumlah Total 54,725.00

B.002 1 M3 Galian Tanah Biasa Sedalam 2 meter


Permen PU-2013
Tenaga

Pekerja Biasa L17 0.9000 Org/Hr 63,000.00 56,700.00


Mandor L01 0.4500 Org/Hr 100,000.00 45,000.00
Jml. Tenaga 101,700.00
Overheat + profit 1 10,170.00
Jumlah Total 111,870.00

B.009 1 M3 Urugan Kembali


Pengurugan kembali 1 m3 galian dihitung dari 1/3 kali dari koefisien pekerjaan galian
Permen PU-2013
Tenaga
Pekerja Biasa L17 0.2500 Org/Hr 63,000.00 15,750.00
Mandor L01 0.0085 Org/Hr 100,000.00 850.00
Jml. Tenaga 16,600.00
Overheat + profit 1 1,660.00
Jumlah Total 18,260.00

B.011 1 M3 Urugan Pasir


Permen PU-2013
Bahan

Pasir Urug M001 1.2000 M3 122,850.00 147,420.00


147,420.00
Tenaga
Pekerja Biasa L17 0.3000 Org/Hr 63,000.00 18,900.00
Mandor L01 0.0100 Org/Hr 100,000.00 1,000.00
19,900.00
Jml. Bahan + Tenaga 167,320.00
Overheat + profit 1 16,732.00
Jumlah Total 184,052.00
B.011a 1 M3 Urugan Tanah Urug
Bahan
Permen PU-2013
Tanah Urug M008 1.2000 M3 95,000.00 114,000.00
114,000.00
Tenaga
Pekerja Biasa L17 0.3000 Org/Hr 63,000.00 18,900.00
Mandor L01 0.0100 Org/Hr 100,000.00 1,000.00
19,900.00
Jml. Bahan + Tenaga 133,900.00
Overheat + profit 1 13,390.00
Jumlah Total 147,290.00

B.012 1 M3 Urugan Tanah Humus / Taman


Permen PU-2013
Bahan
Tanah Urug Taman/Katel M008 1.2000 M3 122,850.00 147,420.00
147,420.00
Tenaga
Pekerja Biasa L17 0.3000 Org/Hr 63,000.00 18,900.00
Mandor L01 0.0100 Org/Hr 100,000.00 1,000.00
19,900.00
Jml. Bahan + Tenaga 167,320.00
Overheat + profit 1 16,732.00
Jumlah Total 184,052.00

B.015 1 M2 Urugan Sirtu


Permen PU-2013
Bahan
Sirtu M007 1.2000 M3 170,000.00 204,000.00
204,000.00
Tenaga
Pekerja Biasa L17 0.2500 Org/Hr 63,000.00 15,750.00
Mandor L01 0.0250 Org/Hr 100,000.00 2,500.00
18,250.00
Jml. Bahan + Tenaga 222,250.00
Overheat + profit 1 22,225.00
Jumlah Total 244,475.00

C. ANALISA BIAYA KONSTRUKSI PEKERJAAN PONDASI BATU KALI

C.006 1 M3 Pasang pondasi batu kali, 1 PC : 5 Ps


Permen PU-2013
Bahan
Batu Belah Kali M011 1.2000 M3 250,000.00 300,000.00
Portland Cement (PC) 40 kg M037a ### Kg 1,200.00 163,200.00
Pasir Pasang M002 0.5440 M3 210,000.00 114,240.00
577,440.00
Tenaga
Pekerja Biasa L17 1.5000 Org/Hr 63,000.00 94,500.00
Tukang Batu L07 0.7500 Org/Hr 90,000.00 67,500.00
Kepala Tukang Batu L02 0.0750 Org/Hr 95,000.00 7,125.00
Mandor L01 0.0750 Org/Hr 100,000.00 7,500.00
176,625.00
Jml. Bahan + Tenaga 754,065.00
Overheat + profit 1 75,406.50
Jumlah Total 829,471.50

C.007 1 M3 Pasang pondasi batu kali, 1 PC : 6 Ps


Permen PU-2013
Bahan
Batu Belah Kali M011 1.2000 M3 250,000.00 300,000.00
Portland Cement (PC) 40 kg M037a ### Kg 1,200.00 140,400.00
Pasir Pasang M002 0.5610 M3 210,000.00 117,810.00
558,210.00
Tenaga
Pekerja Biasa L17 1.5000 Org/Hr 63,000.00 94,500.00
Tukang Batu L07 0.7500 Org/Hr 90,000.00 67,500.00
Kepala Tukang Batu L02 0.0750 Org/Hr 95,000.00 7,125.00
Mandor L01 0.0750 Org/Hr 100,000.00 7,500.00
176,625.00
Jml. Bahan + Tenaga 734,835.00
Overheat + profit 1 73,483.50
Jumlah Total 808,318.50
C.014 1 M3 Pasang pondasi batu kosong/Aanstampeng
Permen PU-2013
Bahan
Batu Belah Kali M011 1.2000 M3 250,000.00 300,000.00
Pasir Urug M001 0.4320 M3 122,850.00 53,071.20
353,071.20
Tenaga
Pekerja Biasa L17 0.7800 Org/Hr 63,000.00 49,140.00
Tukang Batu L07 0.3900 Org/Hr 90,000.00 35,100.00
Kepala Tukang Batu L02 0.0390 Org/Hr 95,000.00 3,705.00
Mandor L01 0.0390 Org/Hr 100,000.00 3,900.00
91,845.00
Jml. Bahan + Tenaga 444,916.20
Overheat + profit 1 44,491.62
Jumlah Total 489,407.82

C.018b 1 M' Bor Strouss


Permen PU-2013
Tenaga
Pekerja Biasa L17 0.5500 Org/Hr 63,000.00 34,650.00
Mandor L01 0.0200 Org/Hr 100,000.00 2,000.00
36,650.00

1 M' Mor Strouss 0.4000 M' 36,650.00 14,660.00


14,660.00
Jml. Bahan + Tenaga 51,310.00
Overheat + profit 1 5,131.00
Jumlah Total 56,441.00

D. ANALISA BIAYA KONSTRUKSI PEKERJAAN PASANGAN DINDING

D.003 1 M2 Pasangan batu bata tebal 1 bata, 1 PC : 3 Ps


Bahan
Batu Merah M022 ### Bh 500.00 70,000.00
Portland Cement (PC) 40 kg M037a 32.9500 Kg 1,200.00 39,540.00
Pasir Pasang M002 0.0910 M3 210,000.00 19,110.00
128,650.00
Tenaga
Pekerja Biasa L17 0.6500 Org/Hr 63,000.00 40,950.00
Tukang Batu L07 0.2000 Org/Hr 90,000.00 18,000.00
Kepala Tukang Batu L02 0.0200 Org/Hr 95,000.00 1,900.00
Mandor L01 0.0300 Org/Hr 100,000.00 3,000.00
63,850.00
Jml. Bahan + Tenaga 192,500.00
Overheat + profit 1 19,250.00
Jumlah Total 211,750.00

D.005 1 M2 Pasangan batu bata tebal 1 bata, 1 PC : 5 Ps


Permen PU-2013
Bahan
Batu Merah M022 ### Bh 500.00 70,000.00
Portland Cement (PC) 40 kg M037a 22.2000 Kg 1,200.00 26,640.00
Pasir Pasang M002 0.1020 M3 210,000.00 21,420.00
118,060.00
Tenaga
Pekerja Biasa L17 0.6000 Org/Hr 63,000.00 37,800.00
Tukang Batu L07 0.2000 Org/Hr 90,000.00 18,000.00
Kepala Tukang Batu L02 0.0200 Org/Hr 95,000.00 1,900.00
Mandor L01 0.0300 Org/Hr 100,000.00 3,000.00
60,700.00
Jml. Bahan + Tenaga 178,760.00
Overheat + profit 1 17,876.00
Jumlah Total 196,636.00
D.0010 1 M2 Pasangan batu bata tebal 1/2 bata, 1 PC : 3 Ps
Bahan
Batu Merah M022 70.0000 Bh 500.00 35,000.00
Portland Cement (PC) 40 kg M037a 14.3700 Kg 1,200.00 17,244.00
Pasir Pasang M002 0.0400 M3 210,000.00 8,400.00
60,644.00
Tenaga
Pekerja Biasa L17 0.3200 Org/Hr 63,000.00 20,160.00
Tukang Batu L07 0.1000 Org/Hr 90,000.00 9,000.00
Kepala Tukang Batu L02 0.0100 Org/Hr 95,000.00 950.00
Mandor L01 0.0150 Org/Hr 100,000.00 1,500.00
31,610.00
Jml. Bahan + Tenaga 92,254.00
Overheat + profit 1 9,225.40
Jumlah Total 101,479.40

D.0012 1 M2 Pasangan batu bata tebal 1/2 bata, 1 PC : 5 Ps


Bahan
Batu Merah M022 70.0000 Bh 500.00 35,000.00
Portland Cement (PC) 40 kg M037a 9.6800 Kg 1,200.00 11,616.00
Pasir Pasang M002 0.0450 M3 210,000.00 9,450.00
56,066.00
Tenaga
Pekerja Biasa L17 0.3200 Org/Hr 63,000.00 20,160.00
Tukang Batu L07 0.1000 Org/Hr 90,000.00 9,000.00
Kepala Tukang Batu L02 0.0100 Org/Hr 95,000.00 950.00
Mandor L01 0.0150 Org/Hr 100,000.00 1,500.00
31,610.00
Jml. Bahan + Tenaga 87,676.00
Overheat + profit 1 8,767.60
Jumlah Total 96,443.60

D.0013 1 M2 Pasangan batu bata tebal 1/2 bata, 1 PC : 6 Ps


Bahan
Batu Merah M022 70.0000 Bh 500.00 35,000.00
Portland Cement (PC) 40 kg M037a 8.3200 Kg 1,200.00 9,984.00
Pasir Pasang M002 0.0490 M3 210,000.00 10,290.00
55,274.00
Tenaga
Pekerja Biasa L17 0.3200 Org/Hr 63,000.00 20,160.00
Tukang Batu L07 0.1000 Org/Hr 90,000.00 9,000.00
Kepala Tukang Batu L02 0.0100 Org/Hr 95,000.00 950.00
Mandor L01 0.0150 Org/Hr 100,000.00 1,500.00
31,610.00
Jml. Bahan + Tenaga 86,884.00
Overheat + profit 1 8,688.40
Jumlah Total 95,572.40

D.0027 1 M2 Pasangan Kanstin Uk. 33/50 cm


Permen PU-2013
Bahan
Kanstin Besar Uk. 15x30x50 cm M039a 2.0000 Bh 33,750.00 67,500.00
Portland Cement (PC) 50 kg M037 0.5000 Kg 1,200.00 600.00
Pasir Pasang M002 0.0100 M3 210,000.00 2,100.00
70,200.00
Tenaga
Pekerja Biasa L17 0.3200 Org/Hr 63,000.00 20,160.00
Tukang Batu L07 0.1500 Org/Hr 90,000.00 13,500.00
Kepala Tukang Batu L02 0.0150 Org/Hr 95,000.00 1,425.00
Mandor L01 0.0150 Org/Hr 100,000.00 1,500.00
36,585.00
Jml. Bahan + Tenaga 106,785.00
Overheat + profit 1 10,678.50
Jumlah Total 117,463.50
E. ANALISA BIAYA KONSTRUKSI PEKERJAAN PLESTERAN

E.003 1 M2 Plesteran 1 PC : 3 Ps tebal 15 mm


SNI 2837 2008
Bahan
Portland Cement (PC) 40 kg M037 7.7760 Kg 1,200.00 9,331.20
Pasir Pasang M002 0.0230 M3 210,000.00 4,830.00
14,161.20
Tenaga
Pekerja Biasa L17 0.3000 Org/Hr 63,000.00 18,900.00
Tukang Batu L07 0.1500 Org/Hr 90,000.00 13,500.00
Kepala Tukang Batu L02 0.0150 Org/Hr 95,000.00 1,425.00
Mandor L01 0.0150 Org/Hr 100,000.00 1,500.00
35,325.00
Jml. Bahan + Tenaga 49,486.20
Overheat + profit 1 4,948.62
Jumlah Total 54,434.82

E.006 1 M2 Plesteran 1 PC : 6 Ps tebal 15 mm


SNI 2837 2008
Bahan
Portland Cement (PC) 40 kg M037 4.4160 Kg 1,200.00 5,299.20
Pasir Pasang M002 0.0270 M3 210,000.00 5,670.00
10,969.20
Tenaga
Pekerja Biasa L17 0.0300 Org/Hr 63,000.00 1,890.00
Tukang Batu L07 0.1500 Org/Hr 90,000.00 13,500.00
Kepala Tukang Batu L02 0.0150 Org/Hr 95,000.00 1,425.00
Mandor L01 0.0150 Org/Hr 100,000.00 1,500.00
18,315.00
Jml. Bahan + Tenaga 29,284.20
Overheat + profit 1 2,928.42
Jumlah Total 32,212.62

E.014 1 M2 Plesteran 1 PC : 3 Ps tebal 20 mm


Bahan
Portland Cement (PC) 40 kg M037a 10.8000 Kg 1,200.00 12,960.00
Pasir Pasang M002 0.0260 M3 210,000.00 5,460.00
18,420.00
Tenaga
Pekerja Biasa L17 0.2500 Org/Hr 63,000.00 15,750.00
Tukang Batu L07 0.2000 Org/Hr 90,000.00 18,000.00
Kepala Tukang Batu L02 0.0200 Org/Hr 95,000.00 1,900.00
Mandor L01 0.0125 Org/Hr 100,000.00 1,250.00
36,900.00
Jml. Bahan + Tenaga 55,320.00
Overheat + profit 1 5,532.00
Jumlah Total 60,852.00

E.016 1 M2 Plesteran 1 PC : 5 Ps tebal 20 mm


Bahan
Portland Cement (PC) 40 kg M037a 7.2900 Kg 1,200.00 8,748.00
Pasir Pasang M002 0.0280 M3 210,000.00 5,880.00
14,628.00
Tenaga
Pekerja Biasa L17 0.2500 Org/Hr 63,000.00 15,750.00
Tukang Batu L07 0.2000 Org/Hr 90,000.00 18,000.00
Kepala Tukang Batu L02 0.0200 Org/Hr 95,000.00 1,900.00
Mandor L01 0.0125 Org/Hr 100,000.00 1,250.00
36,900.00
Jml. Bahan + Tenaga 51,528.00
Overheat + profit 1 5,152.80
Jumlah Total 56,680.80
E.017 1 M2 Plesteran 1 PC : 6 Ps tebal 20 mm
Bahan
Portland Cement (PC) 40 kg M037a 6.2400 Kg 1,200.00 7,488.00
Pasir Pasang M002 0.0300 M3 210,000.00 6,300.00
13,788.00
Tenaga
Pekerja Biasa L17 0.2500 Org/Hr 63,000.00 15,750.00
Tukang Batu L07 0.2000 Org/Hr 90,000.00 18,000.00
Kepala Tukang Batu L02 0.0200 Org/Hr 95,000.00 1,900.00
Mandor L01 0.0125 Org/Hr 100,000.00 1,250.00
36,900.00
Jml. Bahan + Tenaga 50,688.00
Overheat + profit 1 5,068.80
Jumlah Total 55,756.80

E.027 1 M2 Acian
SNI 2837 2008
Bahan
Portland Cement (PC) 40 kg M037a 3.2500 Kg 1,200.00 3,900.00
3,900.00
Tenaga
Pekerja Biasa L17 0.2000 Org/Hr 63,000.00 12,600.00
Tukang Batu L07 0.1000 Org/Hr 90,000.00 9,000.00
Kepala Tukang Batu L02 0.0100 Org/Hr 95,000.00 950.00
Mandor L01 0.0100 Org/Hr 100,000.00 1,000.00
23,550.00
Jml. Bahan + Tenaga 27,450.00
Overheat + profit 1 2,745.00
Jumlah Total 30,195.00

E.031 1 M' Plesteran Skoning (Benangan) 1 PC : 2 Ps


Bahan
Portland Cement (PC) 40 kg M037a 0.5000 Kg 1,200.00 600.00
Pasir Pasang M002 0.0130 M3 210,000.00 2,730.00
3,330.00
Tenaga
Pekerja Biasa L17 0.0800 Org/Hr 63,000.00 5,040.00
Tukang Batu L07 0.0400 Org/Hr 90,000.00 3,600.00
Kepala Tukang Batu L02 0.0400 Org/Hr 95,000.00 3,800.00
Mandor L01 0.0040 Org/Hr 100,000.00 400.00
12,840.00
Jml. Bahan + Tenaga 16,170.00
Overheat + profit 1 1,617.00
Jumlah Total 17,787.00

F.130 1 M' Pasang Papan Grc T = 9 Mm Lebar = 30 Cm


Permen PU-2013
Bahan
Papan Grc T = 9 Mm Lebar = 30 Cm M214 1.0500 M' 30,000.00 31,500.00
Kayu 0.0015 M3 ### 15,000.00
Paku Kayu Segala Ukuran M140 0.0500 Kg 21,000.00 1,050.00
47,550.00
Tenaga
Pekerja Biasa L17 0.1100 Org/Hr 63,000.00 6,930.00
Tukang Kayu L08 0.2200 Org/Hr 90,000.00 19,800.00
Kepala Tukang Kayu L03 0.0220 Org/Hr 95,000.00 2,090.00
Mandor L01 0.0050 Org/Hr 100,000.00 500.00
29,320.00
Jml. Bahan + Tenaga 76,870.00
Overheat + profit 1 7,687.00
Jumlah Total 84,557.00
G. ANALISA BIAYA KONSTRUKSI PEKERJAAN BETON

G.001 1 M3 Beton Tumbuk 1 Pc : 3 Ps : 5 Kr


Permen PU-2013
Bahan
Portland Cement (PC) 40 kg M037a ### Kg 1,200.00 261,600.00
Pasir Beton M004 0.5200 M3 228,800.00 118,976.00
Stenslah Batu/Pecah Tangan 2/3 M014 0.8700 M3 137,000.00 119,190.00
499,766.00
Tenaga
Pekerja Biasa L17 1.6500 Org/Hr 63,000.00 103,950.00
Tukang Batu L07 0.2500 Org/Hr 90,000.00 22,500.00
Kepala Tukang Batu L02 0.0250 Org/Hr 95,000.00 2,375.00
Mandor L01 0.0800 Org/Hr 100,000.00 8,000.00
136,825.00
Jml. Bahan + Tenaga 636,591.00
Overheat + profit 1 63,659.10
Jumlah Total 700,250.10

G.019 10 Kg Pembesian Dengan Besi Polos


Permen PU-2013
Bahan
Besi Beton Polos M112 10.5000 Kg 9,200.00 96,600.00
Kawat Beton/Bendrat RRT M135 0.1500 M3 20,000.00 3,000.00
99,600.00
Tenaga
Pekerja Biasa L17 0.0070 Org/Hr 63,000.00 441.00
Tukang Batu L07 0.0070 Org/Hr 90,000.00 630.00
Kepala Tukang Batu L02 0.0007 Org/Hr 95,000.00 66.50
Mandor L01 0.0004 Org/Hr 100,000.00 40.00
1,177.50
Jml. Bahan + Tenaga 100,777.50
Overheat + profit 1 10,077.75
Jumlah Total 110,855.25
1 Kg Besi Polos 11,085.53

G.020 10 Kg Pembesian Dengan Besi Ulir


Permen PU-2013
Bahan
Besi Beton Ulir M113 10.5000 Kg 10,000.00 105,000.00
Kawat Beton/Bendrat RRT M135 0.1500 M3 20,000.00 3,000.00
108,000.00
Tenaga
Pekerja Biasa L17 0.0070 Org/Hr 63,000.00 441.00
Tukang Batu L07 0.0070 Org/Hr 90,000.00 630.00
Kepala Tukang Batu L02 0.0007 Org/Hr 95,000.00 66.50
Mandor L01 0.0004 Org/Hr 100,000.00 40.00
1,177.50
Jml. Bahan + Tenaga 109,177.50
Overheat + profit 1 10,917.75
Jumlah Total 120,095.25
1 Kg Besi Ulir 12,009.53

G.022 1 M2 Pasang Bekisting Untuk Pondasi


Permen PU-2013
Bahan
Papan Kayu Kelas III M063 0.0400 M3 ### 120,000.00
Paku Kayu Segala Ukuran M140 0.3000 Kg 21,000.00 6,300.00
Minyak bekisting M474 0.1000 Ltr 5,000.00 500.00
126,800.00
Tenaga
Pekerja Biasa L17 0.5200 Org/Hr 63,000.00 32,760.00
Tukang Kayu L08 0.2600 Org/Hr 90,000.00 23,400.00
Kepala Tukang Kayu L03 0.0260 Org/Hr 95,000.00 2,470.00
Mandor L01 0.0260 Org/Hr 100,000.00 2,600.00
61,230.00
Jml. Bahan + Tenaga 188,030.00
Overheat + profit 1 18,803.00
Jumlah Total 206,833.00
G.022a - 2x Pakai 103,416.50
G.022b - 3x Pakai 68,944.33
G.023 1 M2 Pasang Bekisting Untuk Sloof
Permen PU-2013
Bahan
Papan Kayu Kelas III M063 0.0450 M3 ### 135,000.00
Paku Kayu Segala Ukuran M140 0.3000 Kg 21,000.00 6,300.00
Minyak bekisting M474 0.1000 Ltr 5,000.00 500.00
141,800.00
Tenaga
Pekerja Biasa L17 0.5200 Org/Hr 63,000.00 32,760.00
Tukang Kayu L08 0.2600 Org/Hr 90,000.00 23,400.00
Kepala Tukang Kayu L03 0.0260 Org/Hr 95,000.00 2,470.00
Mandor L01 0.0260 Org/Hr 100,000.00 2,600.00
61,230.00
Jml. Bahan + Tenaga 203,030.00
Overheat + profit 1 20,303.00
Jumlah Total 223,333.00
G.023a - 2x Pakai 111,666.50
G.023b - 3x Pakai 74,444.33
G.023c - 4x Pakai 55,833.25

G.024 1 M2 Pasang Bekisting Untuk Kolom


Permen PU-2013
Bahan
Papan Kayu Kelas III M063 0.0400 M3 ### 120,000.00
Paku Kayu Segala Ukuran M140 0.4000 Kg 21,000.00 8,400.00
Minyak bekisting M474 0.2000 Ltr 5,000.00 1,000.00
Balok Kayu Kelas II M062 0.0150 M3 ### 63,000.00
Multiplek 9 mm M217 0.3500 M2 140,000.00 49,000.00
Dolken Kayu Ф 8 cm M089 2.0000 Btg 6,500.00 13,000.00
254,400.00
Tenaga
Pekerja Biasa L17 0.6600 Org/Hr 63,000.00 41,580.00
Tukang Kayu L08 0.3300 Org/Hr 90,000.00 29,700.00
Kepala Tukang Kayu L03 0.0330 Org/Hr 95,000.00 3,135.00
Mandor L01 0.0330 Org/Hr 100,000.00 3,300.00
77,715.00
Jml. Bahan + Tenaga 332,115.00
Overheat + profit 1 33,211.50
Jumlah Total 365,326.50
G.024a - 2x Pakai 182,663.25
G.024b - 3x Pakai 121,775.50
G.024c - 4x Pakai 91,331.63

G.025 1 M2 Pasang Bekisting Untuk Balok


Permen PU-2013
Bahan
Papan Kayu Kelas III M063 0.0400 M3 ### 120,000.00
Paku Kayu Segala Ukuran M140 0.4000 Kg 21,000.00 8,400.00
Minyak bekisting M474 0.2000 Ltr 5,000.00 1,000.00
Balok Kayu Kelas II M062 0.0180 M3 ### 75,600.00
Multiplek 9 mm M217 0.3500 M2 140,000.00 49,000.00
Dolken Kayu Ф 8 cm M089 2.0000 Btg 6,500.00 13,000.00
267,000.00
Tenaga
Pekerja Biasa L17 0.6600 Org/Hr 63,000.00 41,580.00
Tukang Kayu L08 0.3300 Org/Hr 90,000.00 29,700.00
Kepala Tukang Kayu L03 0.0330 Org/Hr 95,000.00 3,135.00
Mandor L01 0.0330 Org/Hr 100,000.00 3,300.00
77,715.00
Jml. Bahan + Tenaga 344,715.00
Overheat + profit 1 34,471.50
Jumlah Total 379,186.50
G.025a - 2x Pakai 189,593.25
G.025b - 3x Pakai 126,395.50
G.025c - 4x Pakai 94,796.63
G.026 1 M2 Pasang Bekisting Untuk Plat Lantai
Permen PU-2013
Bahan
Papan Kayu Kelas III M063 0.0400 M3 ### 120,000.00
Paku Kayu Segala Ukuran M140 0.4000 Kg 21,000.00 8,400.00
Minyak bekisting M474 0.2000 Ltr 5,000.00 1,000.00
Balok Kayu Kelas II M062 0.0150 M3 ### 63,000.00
Multiplek 9 mm M217 0.3500 M2 140,000.00 49,000.00
Dolken Kayu Ф 8 cm M089 6.0000 Btg 6,500.00 39,000.00
280,400.00
Tenaga
Pekerja Biasa L17 0.6600 Org/Hr 63,000.00 41,580.00
Tukang Kayu L08 0.3300 Org/Hr 90,000.00 29,700.00
Kepala Tukang Kayu L03 0.0330 Org/Hr 95,000.00 3,135.00
Mandor L01 0.0330 Org/Hr 100,000.00 3,300.00
77,715.00
Jml. Bahan + Tenaga 358,115.00
Overheat + profit 1 35,811.50
Jumlah Total 393,926.50
G.026a - 2x Pakai 196,963.25
G.026b - 3x Pakai 131,308.83

G.027 1 M2 Pasang Bekisting Untuk Dinding


Permen PU-2013
Bahan
Papan Kayu Kelas III M063 0.0300 M3 ### 90,000.00
Paku Kayu Segala Ukuran M140 0.4000 Kg 21,000.00 8,400.00
Minyak bekisting M474 0.2000 Ltr 5,000.00 1,000.00
Balok Kayu Kelas II M062 0.0200 M3 ### 84,000.00
Multiplek 9 mm M217 0.3500 M2 140,000.00 49,000.00
Dolken Kayu Ф 8 cm M089 3.0000 Btg 6,500.00 19,500.00
Formtie M477 4.0000 Bh/Psg 6,600.00 26,400.00
278,300.00
Tenaga
Pekerja Biasa L17 0.6600 Org/Hr 63,000.00 41,580.00
Tukang Kayu L08 0.3300 Org/Hr 90,000.00 29,700.00
Kepala Tukang Kayu L03 0.0330 Org/Hr 95,000.00 3,135.00
Mandor L01 0.0330 Org/Hr 100,000.00 3,300.00
77,715.00
Jml. Bahan + Tenaga 356,015.00
Overheat + profit 1 35,601.50
Jumlah Total 391,616.50
G.027a - 3x Pakai 130,538.83

G.028 1 M2 Pasang Bekisting Untuk Tangga


Permen PU-2013
Bahan
Papan Kayu Kelas III M063 0.0300 M3 ### 90,000.00
Paku Kayu Segala Ukuran M140 0.4000 Kg 21,000.00 8,400.00
Minyak bekisting M474 0.1500 Ltr 5,000.00 750.00
Balok Kayu Kelas II M062 0.0150 M3 ### 63,000.00
Multiplek 9 mm M217 0.3500 M2 140,000.00 49,000.00
Dolken Kayu Ф 8 cm M089 2.0000 Btg 6,500.00 13,000.00
224,150.00
Tenaga
Pekerja Biasa L17 0.6600 Org/Hr 63,000.00 41,580.00
Tukang Kayu L08 0.3300 Org/Hr 90,000.00 29,700.00
Kepala Tukang Kayu L03 0.0330 Org/Hr 95,000.00 3,135.00
Mandor L01 0.0330 Org/Hr 100,000.00 3,300.00
77,715.00
Jml. Bahan + Tenaga 301,865.00
Overheat + profit 1 30,186.50
Jumlah Total 332,051.50
G.028a - 2x Pakai 166,025.75
G.028b - 3x Pakai 110,683.83
G.029 1 M3 Beton Dengan Mutu K 175 ( f'c = 14,5 Mpa )
Permen PU-2013
Bahan
Portland Cement (PC) 40 kg M037 ### Kg 1,200.00 391,200.00
Pasir Beton M004 0.5429 M3 228,800.00 124,205.71
Batu Pecah Mesin 2/3 cm M019 0.7622 M3 220,000.00 167,688.89
Air M526 ### Ltr 50.00 10,750.00
693,844.60
Tenaga
Pekerja Biasa L17 1.6500 Org/Hr 63,000.00 103,950.00
Tukang Batu L07 0.2750 Org/Hr 90,000.00 24,750.00
Kepala Tukang Batu L02 0.0280 Org/Hr 95,000.00 2,660.00
Mandor L01 0.0830 Org/Hr 100,000.00 8,300.00
139,660.00
Jml. Bahan + Tenaga 833,504.60
Overheat + profit 1 83,350.46
Jumlah Total 916,855.06

G.030 1 M3 Beton Dengan Mutu K 300 ( f'c = 26,4 Mpa )


Permen PU-2013
Bahan
Portland Cement (PC) 40 kg M037 ### Kg 1,200.00 495,600.00
Pasir Beton M004 0.4864 M3 228,800.00 111,294.86
Batu Pecah Mesin 2/3 cm M019 0.7563 M3 220,000.00 166,385.19
Air M526 ### Ltr 50.00 10,750.00
784,030.04
Tenaga
Pekerja Biasa L17 1.6500 Org/Hr 63,000.00 103,950.00
Tukang Batu L07 0.2750 Org/Hr 90,000.00 24,750.00
Kepala Tukang Batu L02 0.0280 Org/Hr 95,000.00 2,660.00
Mandor L01 0.0830 Org/Hr 100,000.00 8,300.00
139,660.00
Jml. Bahan + Tenaga 923,690.04
Overheat + profit 1 92,369.00
Jumlah Total 1,016,059.05

H. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP ATAP

H.012 1 M2 Pasang Atap genteng glazuur


Permen PU-2013
Bahan
Genteng Glazuur M163 14.0000 Bh 10,000.00 140,000.00
140,000.00
Tenaga
Pekerja Biasa L17 0.1500 Org/Hr 63,000.00 9,450.00
Tukang Kayu L08 0.0750 Org/Hr 90,000.00 6,750.00
Kepala Tukang Kayu L03 0.0080 Org/Hr 95,000.00 760.00
Mandor L01 0.0080 Org/Hr 100,000.00 800.00
17,760.00
Jml. Bahan + Tenaga 157,760.00
Overheat + profit 1 15,776.00
Jumlah Total 173,536.00

H.016 1 M2 Pasang Atap genteng metal


Bahan
Genteng Metal M169 1.0200 Lbr 66,412.50 67,740.75
Paku Kayu Segala Ukuran M140 0.2000 Kg 21,000.00 4,200.00
71,940.75
Tenaga
Pekerja Biasa L17 0.2000 Org/Hr 63,000.00 12,600.00
Tukang Kayu L08 0.1000 Org/Hr 90,000.00 9,000.00
Kepala Tukang Kayu L03 0.0100 Org/Hr 95,000.00 950.00
Mandor L01 0.0010 Org/Hr 100,000.00 100.00
22,650.00
Jml. Bahan + Tenaga 94,590.75
Overheat + profit 1 9,459.08
Jumlah Total 104,049.83
H.019 1 M' Pasang Bubung genteng glazzur
Permen PU-2013
Bahan
Bubung Genteng Kodok Glazuur M166 4.0000 Bh 12,000.00 48,000.00
Portland Cement (PC) 40 kg M037a 8.0000 Kg 1,200.00 9,600.00
Pasir Pasang M002 0.0320 M3 210,000.00 6,720.00
64,320.00
Tenaga
Pekerja Biasa L17 0.4000 Org/Hr 63,000.00 25,200.00
Tukang Kayu L08 0.2000 Org/Hr 90,000.00 18,000.00
Kepala Tukang Kayu L03 0.0200 Org/Hr 95,000.00 1,900.00
Mandor L01 0.0020 Org/Hr 100,000.00 200.00
45,300.00
Jml. Bahan + Tenaga 109,620.00
Overheat + profit 1 10,962.00
Jumlah Total 120,582.00

I. ANALISA BIAYA KONSTRUKSI PEKERJAAN LANGIT - LANGIT

I.043 1 M2 langit - langit gypsum board t=9mm


Permen PU-2013
Bahan
Gypsum board 9 mm ( 120x240 cm ) M212 0.3640 Lbr 80,000.00 29,120.00
Sekrup Segala Ukuran M145 0.1100 Kg 33,750.00 3,712.50
32,832.50
Tenaga
Pekerja Biasa L17 0.1000 Org/Hr 63,000.00 6,300.00
Tukang Kayu L08 0.0500 Org/Hr 90,000.00 4,500.00
Kepala Tukang Kayu L03 0.0050 Org/Hr 95,000.00 475.00
Mandor L01 0.0050 Org/Hr 100,000.00 500.00
11,775.00
Jml. Bahan + Tenaga 44,607.50
Overheat + profit 1 4,460.75
Jumlah Total 49,068.25

I.043.a 1 M2 langit - langit Gypsumboard Water Resistant


Permen PU-2013
Bahan
Gypsum board Water Resistant M213aa 0.3640 Lbr 145,000.00 52,780.00
Sekrup Segala Ukuran M140 0.1100 Kg 21,000.00 2,310.00
55,090.00
Tenaga
Pekerja Biasa L17 0.0700 Org/Hr 63,000.00 4,410.00
Tukang Kayu L08 0.1000 Org/Hr 90,000.00 9,000.00
Kepala Tukang Kayu L03 0.0100 Org/Hr 95,000.00 950.00
Mandor L01 0.0035 Org/Hr 100,000.00 350.00
14,710.00
Jml. Bahan + Tenaga 69,800.00
Overheat + profit 1 6,980.00
Jumlah Total 76,780.00

I.045 1 M' List Langit - langit Gypsum


Permen PU-2013
Bahan
List Gypsum 10 cm M211 1.1000 M' 12,000.00 13,200.00
Lem Kayu M422 0.0500 Kg 13,500.00 675.00
13,875.00
Tenaga
Pekerja Biasa L17 0.0500 Org/Hr 63,000.00 3,150.00
Tukang Kayu L08 0.0500 Org/Hr 90,000.00 4,500.00
Kepala Tukang Kayu L03 0.0050 Org/Hr 95,000.00 475.00
Mandor L01 0.0030 Org/Hr 100,000.00 300.00
8,425.00
Jml. Bahan + Tenaga 22,300.00
Overheat + profit 1 2,230.00
Jumlah Total 24,530.00

I.045.b 1 M2 Rangka Plafon Hollow


Permen PU-2013
Bahan
Besi Hollow Rangka Plafon 4x4 cm (GT) M233 4.8000 M' 7,000.00 33,600.00
Perlengkapan M448 0.2000 Ls 33,600.00 6,720.00
40,320.00
Tenaga
Pekerja Biasa L17 0.0500 Org/Hr 63,000.00 3,150.00
Tukang Kayu L08 0.0500 Org/Hr 90,000.00 4,500.00
Kepala Tukang Kayu L03 0.0050 Org/Hr 95,000.00 475.00
Mandor L01 0.0030 Org/Hr 100,000.00 300.00
0.0070
0.0060
###
kebutuhan kg 760 / 1400 m3
kebutuhan kg 1029 / 1350 m3

0.48642857 kebutuhan kg 681 / 1400 m3


0.7562963 kebutuhan kg 1021 / 1350 m3
Anl.Tbh.2 1 1Kg - Pembesian wire mesh
a. Bahan : - Wiremesh 1.020 kg 28,218.69 28,783.06
- Bendrat 0.050 kg 20,000.00 1,000.00
29,783.06

b. Tenaga : - Pekerja 0.025 OH 63,000.00 1,575.00


- Tukang Besi 0.025 OH 90,000.00 2,250.00
- Kepala tukang 0.002 OH 95,000.00 190.00
- Mandor 0.001 OH 100,000.00 100.00
4,115.00
Jml. Bahan + Tenaga 33,898.06
Overheat + profit 10% 3,389.81
Jumlah Total 37,287.87

Anl.Tbh.1 1 M2 Pasang Bekisting Floordeck Untuk Plat Lantai


Tenaga
Pekerja Biasa L17 0.320 Org/Hr 63,000.00 20,160.00
Tukang Kayu L08 0.330 Org/Hr 90,000.00 29,700.00
Kepala Tukang Kayu L03 0.033 Org/Hr 95,000.00 3,135.00
Mandor L01 0.006 Org/Hr 100,000.00 600.00
53,595.00
Bahan
Floor deck Tb = 0,75 mm + accessoris 1.100 M2 130,000.00 143,000.00
Paku 5 cm - 10 cm 0.400 Kg 21,000.00 8,400.00
Minyak bekisting 0.200 Ltr 5,000.00 1,000.00
Balok Kayu Begisting 0.008 M3 3,000,000.00 22,500.00
Dolken Bambu Ф 8 cm 3.000 Btg 22,000.00 66,000.00
240,900.00
Jml. Bahan + Tenaga 294,495.00
Overheat + profit 10% 29,449.50
Jumlah Total 323,944.50

Anl.Tbh.9 1 M3 Urugan Tanah Dipadatkan Dengan Alat (Mekanis)


Tenaga
Pekerja Biasa - 0.007 Org/Hr 63,000.00 422.10
Mandor - 0.001 Org/Hr 100,000.00 90.00
512.10
Bahan
Tanah Urug M006 1.200 M3 95,000.00 114,000.00
114,000.00
Peralatan
Water Tanker 0.014 Jam 608,000.00 8,572.80
Vibratory Roller 0.057 Jam 946,000.00 54,300.40
62,873.20
Jml. Bahan + Tenaga 177,385.30
Overheat + profit 10% 17,738.53
Jumlah Total 195,123.83

Anl.Tbh.1 1 Bh Pasang Pintu PVC ( KM )


Tenaga
Pekerja Biasa 0.400 Org/Hr 63,000.00 25,200.00
Tukang Kayu 0.440 Org/Hr 90,000.00 39,600.00
Mandor 0.004 Org/Hr 100,000.00 400.00
65,200.00
Bahan
Daun Pintu KM PVC M263 1.000 Bh 350,000.00 350,000.00
350,000.00

Jml. Bahan + Tenaga 415,200.00


Overheat + profit 10% 41,520.00
Jumlah Total 456,720.00
M6

0.0075

Anda mungkin juga menyukai