III.

PEKERJAAN MEKANIKAL, ELEKTRIKAL DAN PLAMBING

NO. URAIAN PEKERJAAN VOL SAT

I PEKERJAAN ELEKTRIKAL
A PENYAMBUNGAN DAYA PLN
Penyambungan Daya PLN 105 KVA 1.00 paket

B PEKERJAAN PANEL TEGANGAN RENDAH

Pengadaan, pemasangan dan pengujian pekerjaan panel
tegangan rendah lengkap dengan MCCB, MCB, relay-relay
dan accessories lainnya sesuai dengan gambar rencana dan
spesifikasi teknis.

1 MDP 1.00 unit

2 SDP-1 1.00 unit
3 SDP-AC 1.00 unit
4 P-2 1.00 unit
5 P-3 1.00 unit
6 P-4 1.00 unit
7 P-AC.2 1.00 unit
8 P-AC.3 1.00 unit
9 P-AC.4 1.00 unit

C PEKERJAAN KABEL TEGANGAN RENDAH

Pengadaan, pemasangan dan pengujian seluruh pekerjaan
kabel tegangan rendah berbagai ukuran lengkap dengan
schoen kabel, dan accessories lainnya sesuai
dengan gambar rencana dan spesifikasi teknis.

Kabel dari KWH PLN ke :

MDP : NYY 4 x95 mm² + BC 50 mm² 20.00 mtr
Kabel dari MDP ke :
SDP 1 : NYFGbY 4 x 50 mm² 14.00 mtr
Kabel dari MDP ke :
SDP AC : NYFGbY 4 x 50 mm² 15.00 mtr
Kabel dari MDP ke :
P-Pompa Boster : NYFGbY 4 x 6 mm² 20.00 mtr
Kabel dari SDP 1 ke :
P-2 : NYY 4 x 10 mm² + BC 6 mm² 15.00 mtr
P-3 : NYY 4 x 10 mm² + BC 6 mm² 20.00 mtr
P-4 : NYY 4 x 6 mm² + BC 6 mm² 25.00 mtr
Kabel dari SDP AC ke :
Out Door VRV Lt. 1 : NYY 4 x 16 mm² + BC 6 mm² 40.00 mtr
Out Door VRV Lt. 2 : NYY 4 x 16 mm² + BC 6 mm² 40.00 mtr
Out Door VRV Lt. 3 : NYY 4 x 16 mm² + BC 6 mm² 40.00 mtr
Out Door VRV Lt. 4 : NYY 4 x 16 mm² + BC 6 mm² 40.00 mtr
P AC-2 : NYY 4 x 6 mm² + BC 6 mm² 15.00 mtr
P-AC.3 : NYY 4 x 6 mm² + BC 6 mm² 20.00 mtr
P-AC.4 : NYY 4 x 6 mm² + BC 6 mm² 25.00 mtr

D PEKERJAAN INSTALASI PENERANGAN DAN STOP KONTAK

Pengadaan, pemasangan dan pengujian seluruh pekerjaan
 instalasi penerangan dan stop kontak lengkap dengan saklar
dan accessories lainnya sesuai dengan gambar rencana dan
spesifikasi teknis.

Lantai 1
RM + Grille T8 2 x 18 Watt 49.00 bh
Lampu TL 1 x 36 Watt 2.00 bh
Down light PLC 18 W 37.00 bh
Down light PLC 8 W 6.00 bh
Exhaust fan 6.00 bh
Saklar tunggal 7.00 bh
Saklar seri 15.00 bh
Stop kontak 18.00 bh
Instalasi penerangan 94.00 ttk
Instalasi stop kontak 18.00 ttk
Instalasi exhaust fan 6.00 ttk

Lantai 2
RM + Grille T8 2 x 18 Watt 58.00 bh
Lampu TL 1 x 36 Watt 2.00 bh
Down light PLC 18 W 46.00 bh
Down light PLC 8 W 5.00 bh
Exhaust fan 5.00 bh
Saklar tunggal 5.00 bh
Saklar seri 13.00 bh
Stop kontak 18.00 bh
Instalasi penerangan 111.00 ttk
Instalasi stop kontak 18.00 ttk
Instalasi exhaust fan 5.00 ttk

Lantai 3
RM + Grille T8 2 x 18 Watt 58.00 bh
Lampu TL 1 x 36 Watt 2.00 bh
Down light PLC 18 W 35.00 bh
Down light PLC 8 W 5.00 bh
Exhaust fan 5.00 bh
Saklar tunggal 5.00 bh
Saklar seri 12.00 bh
Stop kontak 16.00 bh
Instalasi penerangan 100.00 ttk
Instalasi stop kontak 112.00 ttk
Instalasi exhaust fan 5.00 ttk

Lantai 4
RM + Grille T8 2 x 18 Watt 3.00 bh
Lampu TL 1 x 36 Watt 2.00 bh
Down light PLC 18 W 102.00 bh
Down light PLC 8 W 5.00 bh
Exhaust fan 5.00 bh
Saklar tunggal 3.00 bh
Saklar seri 13.00 bh
Stop kontak 13.00 bh
Instalasi penerangan 112.00 ttk
Instalasi stop kontak 112.00 ttk
Instalasi exhaust fan 5.00 ttk

E PEKERJAAN PENANGKAL PETIR

 Penangkal Petir Type Konventional 2.00 Unit
Kabel BC 50 mm2 dalam konduit 55.00 m
Grounding max 2 ohm 1.00 Unit
Bok Kontrol uk. 40 x 40 x 30 cm 1.00 Unit
Ijin Dep Naker 1.00 Lot

II PEKERJAAN TATA UDARA

PEKERJAAN VRV AC
LANTAI I
1 Material Utama
- AC VRV Type Wall Mounted 1 PK 3.00 unit
- AC VRV Type Wall Mounted 1.5 PK 1.00 unit
- AC VRV Type Wall Mounted 2 PK 4.00 unit
- AC VRV Type Wall Mounted 2.5 PK 2.00 unit
- Out door AC VRV RXQ16AY14 1.00 unit
- Out door AC VRV RXQ20AMY14 2.00 unit
- Out door AC VRV RXQ34AMY14 1.00 unit
2 Refnet joint 9.00 bh
3 Pipa Refrigerant lengkap isolasi tebal 19 mm
- pipa Ø 1/4" dan 1/2" 80.00 m
- pipa Ø 3/8" dan 5/8" 20.00 m
4 Pipa Drainase lengkap isolasi 9 mm
- Uk. 1/2" 100.00 m
- Uk. 3/4" 30.00 m
5 Kabel kontrol AC
- Nym 3 x 2,5 mm + conduit clipsal ( power indoor ) 10.00 ttk
6 Testing & Commisioning 1.00 lot

LANTAI II
1 Material Utama
- AC VRV Type Wall Mounted 2 PK 8.00 unit
- AC VRV Type Wall Mounted 2.5 PK 1.00 unit
- Ceiling Fan Lampu Hias Dengan Remote Control 1.00 unit
2 Refnet joint 10.00 bh
3 Pipa Refrigerant lengkap isolasi tebal 19 mm
- pipa Ø 1/4" dan 1/2" 20.00 m
- pipa Ø 3/8" dan 5/8" 90.00 m
4 Pipa Drainase lengkap isolasi 9 mm
- Uk. 1/2" 80.00 m
- Uk. 3/4" 40.00 m
5 Kabel kontrol AC
- NYM 3 x 2,5 mm + conduit clipsal ( power indoor ) 9.00 ttk
6 Testing & Commisioning 1.00 lot

LANTAI III
1 Material Utama
- AC VRV Type Wall Mounted 2 PK 8.00 unit
- AC VRV Type Wall Mounted 2.5 PK 1.00 unit
2 Refnet joint 10.00 bh
3 Pipa Refrigerant lengkap isolasi tebal 19 mm
- pipa Ø 3/8" dan 5/8" 90.00 m
4 Pipa Drainase lengkap isolasi 9 mm
- Uk. 1/2" 60.00 m
- Uk. 3/4" 40.00 m
5 Kabel kontrol AC
- nym 3 x 2,5 mm + conduit clipsal ( power indoor ) 9.00 ttk
6 Testing & Commisioning 1.00 lot

LANTAI IV
1 Material Utama
- AC VRV Type Wall Mounted 2.5 PK 1.00 unit
- AC VRV Type Casset 4 PK 4.00 unit
2 Refnet joint 5.00 bh
3 Pipa Refrigerant lengkap isolasi tebal 19 mm
- pipa Ø 1/4" dan 1/2" 20.00 m
- pipa Ø 3/8" dan 5/8" 40.00 m
4 Pipa Drainase lengkap isolasi 9 mm
- Uk. 1/2" 60.00 m
- Uk. 3/4" 40.00 m
5 Kabel kontrol AC
- nym 3 x 2,5 mm + conduit clipsal ( power indoor ) 5.00 ttk
6 Testing & Commisioning 1.00 lot

III PEKERJAAN PLUMBING

EQUIPMENT UTAMA AIR BERSIH
Ground tank kap. 15 m3 1.00 unit
Pump Room 1.00 unit
Pompa Boster
Type : Hydro Multi S 2 1.00 set
Capasity : 2 X5 m3/h
Head : 40 M
Daya : 2 X 1480 Watt

EQUIPMENT UTAMA AIR KOTOR & AIR BEKAS

Sewage Treatment Plan 1.00 unit
System : BIOTECH, Type BJ- 10
Capasity : 10 m3/day

PEKERJAAN INSTALASI PIPA DALAM GEDUNG

A Pekerjaan Instalasi Pipa Air Bersih
Pemipaan
Pengadaan dan pemasangan pipa PPR-PN 10 lengkap aksessories yang diperlukan

Lantai 1
1 PPR PN.10 Ø 50 mm / 1½ 35.00 m
2 PPR PN.10 Ø 40 mm / 1¼" 5.00 m
3 PPR PN.10 Ø 32 mm / 1" 3.00 m
4 PPR PN.10 Ø 25 mm / ¾" 34.00 m
5 PPR PN.10 Ø 20 mm / ½" 36.00 m
Valve dan Instruments
6 Gate Valve diameter 1 " 3.00 bh
7 Gate Valve diameter 1 1/2 mm 1.00 bh

Lantai 2
1 PPR PN.10 Ø 40 mm / 1¼" 5.00 m
2 PPR PN.10 Ø 32 mm / 1" 3.00 m
3 PPR PN.10 Ø 25 mm / ¾" 12.00 m
4 PPR PN.10 Ø 20 mm / ½" 30.00 m
Valve dan Instruments
5 Gate Valve diameter 1 " 2.00 bh

Lantai 3
1 PPR PN.10 Ø 40 mm / 1¼" 5.00 m
2 PPR PN.10 Ø 32 mm / 1" 3.00 m
3 PPR PN.10 Ø 25 mm / ¾" 12.00 m
4 PPR PN.10 Ø 20 mm / ½" 30.00 m
Valve dan Instruments
5 Gate Valve diameter 1 " 2.00 bh

Lantai 4
1 PPR PN.10 Ø 40 mm / 1¼" 5.00 m
2 PPR PN.10 Ø 32 mm / 1" 3.00 m
3 PPR PN.10 Ø 25 mm / ¾" 12.00 m
4 PPR PN.10 Ø 20 mm / ½" 30.00 m
Valve dan Instruments
5 Gate Valve diameter 1 " 2.00 bh

B Pekerjaan Inatalasi Pipa Air Kotor, Air Bekas, Air Bekas Kimia dan Vent
Pengadaan dan Pemasangan Pipa PVC AW kelas 10 kg/cm2 lengkap dengan Aksessories yang diperlukan

Lantai 1
1 Pipa diameter 100 mm 85.00 m
2 Pipa diameter 80 mm 38.00 m
3 Pipa diameter 50 mm 28.00 m
4 Pipa diameter 40 mm 10.00 m
5 Pipa diameter 32 mm 20.00 m
Instruments
6 Clean Out ( FCO ) diameter 100 mm 3.00 bh
7 Clean Out ( FCO ) diameter 80 mm 3.00 bh
8 Floor Drain 6.00 bh
9 P - Trap 6.00 bh

Lantai 2
1 Pipa diameter 100 mm 32.00 m
2 Pipa diameter 80 mm 18.00 m
3 Pipa diameter 50 mm 26.00 m
4 Pipa diameter 40 mm 10.00 m
5 Pipa diameter 32 mm 20.00 m
Instruments
8 Clean Out ( FCO ) diameter 100 mm 2.00 bh
9 Clean Out ( FCO ) diameter 80 mm 2.00 bh
10 Floor Drain 5.00 bh
11 P - Trap 5.00 bh

Lantai 3
1 Pipa diameter 100 mm 32.00 m
2 Pipa diameter 80 mm 18.00 m
3 Pipa diameter 50 mm 26.00 m
4 Pipa diameter 40 mm 10.00 m
5 Pipa diameter 32 mm 20.00 m
Instruments
8 Clean Out ( FCO ) diameter 100 mm 2.00 bh
9 Clean Out ( FCO ) diameter 80 mm 2.00 bh
10 Floor Drain 5.00 bh
11 P - Trap 5.00 bh

Lantai 4
1 Pipa diameter 100 mm 32.00 m
2 Pipa diameter 80 mm 18.00 m
3 Pipa diameter 50 mm 26.00 m
4 Pipa diameter 40 mm 10.00 m
5 Pipa diameter 32 mm 20.00 m
Instruments
8 Clean Out ( FCO ) diameter 100 mm 2.00 bh
9 Clean Out ( FCO ) diameter 80 mm 2.00 bh
10 Floor Drain 5.00 bh
11 P - Trap 5.00 bh

E Pekerjaan Air Hujan

Pengadaan dan Pemasangan Pipa PVC AW kelas 10 kg/cm2 lengkap dengan Aksessories yang diperlukan

Lantai 1
Pipa diameter 100 mm 136.00 m

Lantai 2
Pipa diameter 100 mm 96.00 m
Roof
Roof Drain Ø4" 4.00 bh

Lantai 3
Pipa diameter 100 mm 80.00 m

Lantai 4
Pipa diameter 100 mm 80.00 m

Roof
Roof Drain Ø4" 20.00 bh

IV PEKERJAAN LIFT PENUMPANG

1 Kapasitas :10 0rang/800 kg 1.00 unit
Model : PW 10/10 -19 (S Monospace)
Kecepatan : 60 mpm
Power : 4 Kw
Voltase : 380 V-3 phase-50 Hz

2 Testing & commissioning 1.00 unit

 HARGA JUMLAH
SATUAN HARGA

33,413,000.00 33,413,000.00
8,185,000.00 8,185,000.00
7,235,000.00 7,235,000.00
4,550,000.00 4,550,000.00
4,550,000.00 4,550,000.00
4,550,000.00 4,550,000.00
4,550,000.00 4,550,000.00
4,550,000.00 4,550,000.00
4,550,000.00 4,550,000.00

843,600.00 16,872,000.00

393,000.00 5,502,000.00

393,000.00 5,895,000.00

123,600.00 2,472,000.00

156,800.00 2,352,000.00
156,800.00 3,136,000.00
128,000.00 3,200,000.00

176,200.00 7,048,000.00
176,200.00 7,048,000.00
176,200.00 7,048,000.00
176,200.00 7,048,000.00
176,200.00 2,643,000.00
176,200.00 3,524,000.00
176,200.00 4,405,000.00
300,000.00 14,700,000.00
350,000.00 700,000.00
250,000.00 9,250,000.00
225,000.00 1,350,000.00
930,000.00 5,580,000.00
15,000.00 105,000.00
25,000.00 375,000.00
15,000.00 270,000.00
170,000.00 15,980,000.00
170,000.00 3,060,000.00
150,000.00 900,000.00

300,000.00 17,400,000.00
350,000.00 700,000.00
250,000.00 11,500,000.00
225,000.00 1,125,000.00
930,000.00 4,650,000.00
15,000.00 75,000.00
25,000.00 325,000.00
15,000.00 270,000.00
170,000.00 18,870,000.00
170,000.00 3,060,000.00
150,000.00 750,000.00

300,000.00 17,400,000.00
350,000.00 700,000.00
250,000.00 8,750,000.00
225,000.00 1,125,000.00
930,000.00 4,650,000.00
15,000.00 75,000.00
25,000.00 300,000.00
15,000.00 240,000.00
170,000.00 17,000,000.00
170,000.00 19,040,000.00
150,000.00 750,000.00

300,000.00 900,000.00
350,000.00 700,000.00
250,000.00 25,500,000.00
225,000.00 1,125,000.00
930,000.00 4,650,000.00
15,000.00 45,000.00
25,000.00 325,000.00
15,000.00 195,000.00
170,000.00 19,040,000.00
170,000.00 19,040,000.00
150,000.00 750,000.00
 2,500,000.00 5,000,000.00
75,000.00 4,125,000.00
804,600.00 804,600.00
1,500,000.00 1,500,000.00
200,000.00 200,000.00
JUMLAH I Rp -

11,640,000.00 34,920,000.00
14,640,000.00 14,640,000.00
14,640,000.00 58,560,000.00
15,420,000.00 30,840,000.00
-
-
-
350,000.00 3,150,000.00

5,000.00 400,000.00
7,000.00 140,000.00

15,000.00 1,500,000.00
10,000.00 300,000.00

25,000.00 250,000.00
2,500,000.00 2,500,000.00

14,640,000.00 117,120,000.00
15,420,000.00 15,420,000.00
-
350,000.00 3,500,000.00

5,000.00 100,000.00
7,000.00 630,000.00

15,000.00 1,200,000.00
10,000.00 400,000.00

25,000.00 225,000.00
2,500,000.00 2,500,000.00

14,640,000.00 117,120,000.00
15,420,000.00 15,420,000.00
350,000.00 -

7,000.00 630,000.00

15,000.00 900,000.00
10,000.00 400,000.00

25,000.00 225,000.00
 2,500,000.00 2,500,000.00

15,420,000.00 -
-
-

-
-

-
-

-
-
JUMLAH II Rp -

By Sipil
By Sipil

-
-
-
-
-

-
-

-
-
-
-

-
 -
-
-

-
-
-
-

Aksessories yang diperlukan

-
-
-
-
-

-
-
-
-

-
-
-
-
-

-
-
-
-

-
-
-
-
-

-
-
-
-

-
-
-
 -
-

-
-
-
-

Aksessories yang diperlukan

-
JUMLAH III Rp -

-
JUMLAH IV Rp -
 HARGA HARGA UPAH
NO. URAIAN
SATUAN (Rp.) (Rp.)
1 2 3 4

I PANEL
I.1 1. UNIT PANEL MDP
A. BAHAN
1.000 Unit Box panel 50x70 cm 1,700,000.00
1.000 bh MCCB 200 A 3P 3,150,000.00
2.000 bh MCCB 160 A 3P 2,500,000.00
27.000 bh MCB 10 A 1P 819,000.00
3.000 bh Pilot Lamp 100,000.00
1.000 lot Accesories 150,000.00
1.000 lot Biaya Pabrikasi dan Pemasang 1,000,000.00 1,000,000.00
JUMLAH A 1,000,000.00
HARGA SATUAN PEKERJAAN
I.2 1. UNIT SDP 1
A. BAHAN
1.000 Unit Box panel 50x70 cm 950,000.00
1.000 bh MCCB 50 A 3P 2,500,000.00
1.000 bh MCCB 40 A 3P 450,000.00
27.000 bh MCB 10 A 1P 105,000.00
3.000 bh Pilot Lamp 100,000.00
1.000 lot Accesories 150,000.00
1.000 lot Biaya Pabrikasi dan Pemasang 1,000,000.00 1,000,000.00
JUMLAH A 1,000,000.00
HARGA SATUAN PEKERJAAN
I.2 1. UNIT SDP-AC
A. BAHAN
1.000 Unit Box panel 50x70 cm -
1.000 bh MCCB 80 A 3P 2,500,000.00
1.000 bh MCCB 40 A 3P 450,000.00
27.000 bh MCB 10 A 1P 105,000.00
3.000 bh Pilot Lamp 100,000.00
1.000 lot Accesories 150,000.00
1.000 lot Biaya Pabrikasi dan Pemasang 1,000,000.00 1,000,000.00
JUMLAH A 1,000,000.00
HARGA SATUAN PEKERJAAN
I.3 1. ARDE MDP DAN SDP
A. BAHAN
1.000 Unit Arde 350,000.00
15.000 M' Kabel BC 16 mm 25,000.00
 1.000 lot Ongkos Pemasangan 200,000.00 200,000.00
JUMLAH A 200,000.00
HARGA SATUAN PEKERJAAN

1.00 bh Magnetic
Beugel Contactor
Galv.+ Canal50 A unt.
UNP 675,000 675,000
4.00 set Tiang beton 300,000 1,200,000
12.00 bh Baut M 1/2x3" 5,000 60,000
1.00 set Time switch 650,000 650,000
1.00 bh MCB 1 Phase 40 A 80,000 80,000
2.00 bh MCB 1 phase 25 A 75,000 150,000
2.00 bh Elbow 11/4" 25,000 50,000
1.00 bh Lbow 11/4" 10,000 10,000
1.00 bh Pipa Galv.11/4" 225,000 225,000
1.00 bh Terminal 60 A 150,000 150,000
4.00 bh Scun 10 mm 25,000 100,000
1.00 unit RumahKerja
Upah PanelPas.
40x50x30 cm
Panel dan 700,000 700,000
1.00 unit Perakitan 500,000

I.4 1. KOTAK SAMBUNG

A. BAHAN
1.000 Unit Kotak Sambung 200,000.00
1.000 ls Alat Bantu 5,000.00
1.000 lot Ongkos Pemasangan 50,000.00 50,000.00
JUMLAH A 50,000.00
HARGA SATUAN PEKERJAAN

IV.13 1. BH PABX 18 Chanel

A. BAHAN
1.000 bh PABX 18 Chane; 12,450,000.00

B. PERALATAN GANTUNGAN, MUR, BAUT, DLL

0.100 % Gantungan, Mur, Baut, dll -

C. BIAYA PEMASANGAN
1.000 lot Pemasangan 50,000.00 50,000.00
JUMLAH A+B+C 50,000.00
HARGA SATUAN PEKERJAAN
IV.14 1. BH BOOSTER TV
A. BAHAN
1.000 bh Booster TV 165,000.00
 B. PERALATAN GANTUNGAN, MUR, BAUT, DLL
0.100 % Gantungan, Mur, Baut, dll -

C. BIAYA PEMASANGAN
1.000 lot Pemasangan 10,000.00 10,000.00
JUMLAH A+B+C 10,000.00
HARGA SATUAN PEKERJAAN
IV.15 1. BH SPLITTER
A. BAHAN
1.000 bh Splitter TV 140,000.00

B. PERALATAN GANTUNGAN, MUR, BAUT, DLL

0.100 % Gantungan, Mur, Baut, dll -

C. BIAYA PEMASANGAN
1.000 lot Pemasangan 10,000.00 10,000.00
JUMLAH A+B+C 10,000.00
HARGA SATUAN PEKERJAAN

HARGA HARGA UPAH

NO. URAIAN
SATUAN (Rp.) (Rp.)
1 2 3 4

IV.16 1. BH PUSH BUTTON

A. BAHAN
1.000 bh Push Button 550,000.00

B. PERALATAN GANTUNGAN, MUR, BAUT, DLL

0.100 % Gantungan, Mur, Baut, dll -

C. BIAYA PEMASANGAN
1.000 lot Pemasangan 50,000.00 50,000.00
JUMLAH A+B+C 50,000.00
HARGA SATUAN PEKERJAAN
IV.17 1. BH ALARM BELL
A. BAHAN
1.000 bh Alarm Bell 525,000.00

B. PERALATAN GANTUNGAN, MUR, BAUT, DLL

0.100 % Gantungan, Mur, Baut, dll -
 C. BIAYA PEMASANGAN
1.000 lot Pemasangan 50,000.00 50,000.00
JUMLAH A+B+C 50,000.00
HARGA SATUAN PEKERJAAN

IV.18 1. BH LAMPU ALARM

A. BAHAN
1.000 bh Lampu Alarm 175,000.00

B. PERALATAN GANTUNGAN, MUR, BAUT, DLL

0.100 % Gantungan, Mur, Baut, dll -

C. BIAYA PEMASANGAN
1.000 lot Pemasangan 20,000.00 20,000.00
JUMLAH A+B+C 20,000.00
HARGA SATUAN PEKERJAAN
IV.19 1. TITIKPEKERJAAN CORING LANTAI BETON

A. PERALATAN
1.000 lot Bor Coring 175,000.00

B. BIAYA TENAGA
1.000 Lot Tenaga Coring 25,000.00 25,000.00
JUMLAH A+B+C 25,000.00
HARGA SATUAN PEKERJAAN

IV.20 1. TITIKWATERPROOFING INJECTION

A. BAHAN
1.000 lot Waterproofing Sika 30,000.00

B. PERALATAN
0.200 % Peralatan 30,000.0000
C. BIAYA PEMASANGAN
1.000 lot Tenaga Kerja 14,000.00 14,000.00
JUMLAH A+B+C 14,000.00
HARGA SATUAN PEKERJAAN

Bangli,
PT. REALIS SURYA BRAH
I GNP SUPERAPTHA, ST
DIREKTUR
HARGA BAHAN HARGA
(Rp.) JUMLAH (Rp.)
5 6

1,700,000.00
3,150,000.00
5,000,000.00
22,113,000.00
300,000.00
150,000.00

32,413,000.00 33,413,000.00
33,413,000.00

950,000.00
2,500,000.00
450,000.00
2,835,000.00
300,000.00
150,000.00

7,185,000.00 8,185,000.00
8,185,000.00

-
2,500,000.00
450,000.00
2,835,000.00
300,000.00
150,000.00

6,235,000.00 7,235,000.00
7,235,000.00

350,000.00
375,000.00
 725,000.00 925,000.00
925,000.00

675,000.00
1,200,000.00
60,000.00
650,000.00
80,000.00
150,000.00
50,000.00
10,000.00
225,000.00
150,000.00
100,000.00
700,000.00
500,000 500,000.00
4,550,000.00

200,000.00
5,000.00

205,000.00 255,000.00
255,000.00

12,450,000.00

12,450,000.00 12,500,000.00
12,500,000.00

165,000.00
 -

165,000.00 175,000.00
175,000.00

140,000.00

140,000.00 150,000.00
150,000.00

HARGA BAHAN HARGA

(Rp.) JUMLAH (Rp.)
5 6

550,000.00

550,000.00 600,000.00
600,000.00

525,000.00

-
 525,000.00 575,000.00
575,000.00

175,000.00

175,000.00 195,000.00
195,000.00

175,000.00

175,000.00 200,000.00
200,000.00

30,000.00

6,000.00

36,000.00 50,000.00
50,000.00

EALIS SURYA BRAHMESTA

69,008,000.00
57,223,000.00
 - 11,785,000.00

P SUPERAPTHA, ST.
 JUMLAH
HARGA JUMLAH
NO. VOL SAT URAIAN HARGA JUMLAH
SATUAN HARGA BAHAN UPAH

1 1 bh Magnetic Contactor 50unt.

A 675,000 675,000 675,000.00 675,000
Beugel Galv.+ Canal UNP
2 4 set Tiang beton 300,000 1,200,000 1,200,000.00
3 12 bh Baut M 1/2x3" 5,000 60,000 60,000.00
4 1 set Time switch 650,000 650,000 650,000.00
5 1 bh MCB 1 Phase 40 A 80,000 80,000 80,000.00
6 2 bh MCB 1 phase 25 A 75,000 150,000 150,000.00
7 2 bh Elbow 11/4" 25,000 50,000 50,000.00
8 1 bh Lbow 11/4" 10,000 10,000 10,000.00
9 1 bh Pipa Galv.11/4" 225,000 225,000 225,000.00
10 1 bh Terminal 60 A 150,000 150,000 150,000.00
11 4 bh Scun 10 mm 25,000 100,000 100,000.00
1 unit Rumah Panel
12 Upah Kerja Pas.40x50x30
Panel dan cm 700,000 700,000 700,000.00
13 1 unit Perakitan 500,000 500,000 500,000.00
4,550,000.00
 HARGA SATUAN BAHAN

HARGA SAT.
NO URAIAN
( Rp.)
1 2 3
1 1 Bh Lampu LED PJU Komplit 3,950,000.00
2 1 set Beugel, Kanal dan Baut 380,000
3 1 ls Alat Bantu 6,000
4 1 Bh Ornamen Panjang 3 m komplit 450,000
5 1 Bh Tap Konektor 4,000
6 1 bh Beugel Galv. 150,000
7 1 m3 Kabel NYY 2 x 1,5 mm 17,500
8 1 bh Baut 12 x 50 5,000
9 1 bh Wild Clamp 7,500
10 1 m3 Kabel Line Twisted 2 x 10 mm" 8,500
11 1 bh Magnetic Contactor 50 A 675,000
12 1 set Beugel Galv.+ Canal UNP unt. Tiang beton 300,000
13 1 bh Baut M 12x70 6,000
14 1 set Time switch 650,000
15 1 bh Baut M 1/2x3" 5,000
15 1 bh MCB 1 Phase 40 A 80,000
16 1 bh MCB 1 phase 25 A 75,000
17 1 bh Elbow 11/4" 25,000
18 1 bh Lbow 11/4" 10,000
19 1 bh Pipa Galv.11/4" 225,000
20 1 bh Terminal 60 A 150,000
21 1 bh Scun 10 mm 25,000
22 1 unit Rumah Panel 40x50x30 cm 700,000

HARGA SATUAN UPAH

HARGA SAT.
NO URAIAN
( Rp.)
1 2 3
1 1 Ongkos rakit lampu 50,000
2 3 Ongkos Pasang Lampu PJU 150,000
3 1 ls Upah kerja pasang Beugel Galv. 40,000
4 1 unit Upah Kerja Pas. Panel dan Perakitan 500,000

DENPASAR

CV. KARTIKA KARYA

 CV. KARTIKA KARYA

BAGUS NYOMAN PUTRA, SE.

DIREKTUR