RENCANA ANGGARAN BIAYA (RAB)

Konstruksi Bangunan Gedung Kantor BKD DIY Tahun Anggaran 2023-2024

NOMO KONTRAK
URAIAN PEKERJAAN SATUAN Harga Satuan Jumlah Harga
R VOLUME
E PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
I PEKERJAAN ELEKTRIKAL
A
I DISTRIBUSI LISTRIK
A PEKERJAAN PANEL & KABEL TEGANGAN RENDAH
1 P. Lift set 1 131,250,000 131,250,000
2 Panel Pompa air bersih set 1 3,360,000 3,360,000
3 Panel SDP-BKD set 1 9,660,000 9,660,000
4 Panel PP\/LP-DS (Lantai Dasar) set 1 5,250,000 5,250,000
5 Panel PP\/LP-1 set 1 5,250,000 5,250,000
6 Panel PP\/LP-2 set 1 5,250,000 5,250,000
7 Panel PP\/LP-3 set 1 5,250,000 5,250,000
8 Panel PP.AC-DS (Lantai Dasar) set 1 5,250,000 5,250,000
9 Panel PP.AC-1 set 1 5,250,000 5,250,000
10 Panel PP.AC-2 set 1 5,250,000 5,250,000
11 Panel PP.AC-3 set 1 5,250,000 5,250,000
12 Panel PP. LP\/OP set 1 7,875,000 7,875,000
13 Panel PP\/LP SV set 1 5,775,000 5,775,000
14 Panel PP\/LP CAT1 set 1 5,775,000 5,775,000
15 Panel PP\/LP CAT2 set 1 6,510,000 6,510,000
16 Panel Pompa Roof set 1 3,360,000 3,360,000
17 Kabel Tray 300 x 100 m 261 342,615 89,491,038
18 Kabel Tray 200 x 100 m 356 202,020 71,888,817
19 Tray T 300 x 100 bh 7 656,565 4,595,955
20 Tray T 200 x 100 bh 5 352,170 1,760,850
21 Tray Elbow 300 x 100 bh 11 712,320 7,835,520
22 Tray Elbow 200 x 100 bh 8 674,310 5,394,480
23 Kabel NYFGBY 4 x 300 mm Dari LVMDP ke Panel SDP BKD m 102 3,281,187 334,681,074
24 NYY 4x10 mm+BC 10mm dari Panel SDP BKD ke Panel pompa m 25 133,770 3,344,250
25 FRC 4x16 mm+BC 16mm dari Panel SDP - BKD ke Panel Lift m 102 252,525 25,757,550
26 FRC 2x1x2,5 mm dari Panel SDP BKD ke Main Control Fire Alarm m 75 35,490 2,661,750
27 Kabel NYY 4x10 mm+BC 10 mm dari SDP-BKD ke PP\/LP-DS (Lantai m 5 121,485 607,425
28 Kabel NYY 4x16 mm +BC 16 mm dari SDP-BKD ke PP\/LP.1 m 20 185,640 3,712,800
29 Kabel NYY 4x16 mm+BC 16 mm dari SDP-BKD ke PP\/LP.2 m 25 185,640 4,641,000
30 Kabel NYY 4x16 mm+BC 16 mm dari SDP-BKD ke PP\/LP.3 m 30 185,640 5,569,200
31 Kabel NYY 4x10 mm+BC 10 mm dari SDP-BKD ke PP.AC-DS (Lantai m 10 121,485 1,214,850
32 Kabel NYY 4x25 mm+BC 25 mm dari SDP-BKD ke PP.AC-1 m 20 272,727 5,454,540
33 Kabel NYY 4x25 mm+BC 25 mm dari SDP-BKD ke PP.AC-2 m 25 272,727 6,818,175
34 Kabel NYY 4x70 mm+BC 70mm dari SDP-BKD ke PP.AC-3 m 30 668,850 20,065,500
35 Kabel NYY 4x10 mm+BC 10 mm dari P Lift ke P.Booster m 40 121,485 4,859,400
Jumlah 815,919,174
II INSTALASI PENERANGAN DAN KOTAK-KOTAK
A A. POWER HOUSE
1 TL BALK ,LED 2x8 Watt (60cm) bh 2.00 338,520 677,040
2 Wall Exhaust Fan + 2000cmh, 75W\/220V bh 2.00 645,645 1,291,290
3 Saklar Ganda bh 1.00 32,760 32,760
4 Instalasi Penerangan NYM 3x2,5 mm dalam conduit 20mm titik 2.00 415,800 831,600
5 Instalasi kotak kontak Dinding NYM 3x2,5 dalam conduil 20mm titik 2.00 468,195 936,390
6 Outlet kotak kontak Dinding bh 2.00 286,650 573,300
B B. LANTAI DASAR -
1 Downlight inbow LED 9 watt\/E27 bh 50.00 155,610 7,780,500
2 TL BALK ,LED 2x8 Watt (60cm) bh 2.00 338,520 677,040
3 TL BALK ,LED 2x18 Watt (120cm) bh 28.00 505,050 14,141,400
4 RM Inbow, TL LED 2x18 watt (120 cm) bh 28.00 313,950 8,790,600
5 Baret Square, E27, LED bulb 4 watt \/SCCB E27 LED BULB 4W ACR bh 6.00 174,720 1,048,320
6 Ceiling Exhaust Fan + 470cmh, 12W\/220V bh 9.00 595,140 5,356,260
7 Saklar Ganda bh 14.00 32,760 458,640
8 Saklar Tunggal bh 19.00 28,665 544,635
9 Saklar Hotel bh 3.00 32,760 98,280
10 Instalasi Penerangan NYM 3x2,5 mm dalam conduit 20mm titik 123.00 415,800 51,143,400
11 Instalasi kotak kontak Dinding NYM 3x2,5 dalam conduil 20mm titik 26.00 468,195 12,173,070
12 Outlet kotak kontak Dinding bh 26.00 286,650 7,452,900
C C. LANTAI 1 -
1 Downlight inbow LED 9 watt\/E27 bh 79.00 155,610 12,293,190
 2 Downlight inbow LED 12 watt\/E27 bh 31.00 75,075 2,327,325
3 RM Inbow, TL LED 2x18 watt (120 cm) bh 21.00 313,950 6,592,950
4 RM Inbow, TL LED 2x8 watt (60 cm) bh 6.00 191,100 1,146,600
5 Baret Square, E27, LED bulb 4 watt \/SCCB E27 LED BULB 4W ACR bh 6.00 174,720 1,048,320
6 Ceiling Exhaust Fan + 470cmh, 12W\/220V bh 9.00 595,140 5,356,260
7 Saklar Ganda bh 20.00 32,760 655,200
8 Saklar Tunggal bh 26.00 28,665 745,290
9 Saklar Hotel bh 3.00 32,760 98,280
10 Instalasi Penerangan NYM 3x2,5 mm dalam conduit 20mm titik 174.00 415,800 72,349,200
11 Instalasi kotak kontak Dinding NYM 3x2,5 dalam conduil 20mm titik 36.00 468,195 16,855,020
12 Outlet kotak kontak Dinding bh 36.00 286,650 10,319,400
13 Instalasi kotak kontak Lantai NYM 3x2,5 dalam conduil 20mm titik 44.00 415,800 18,295,200
14 Kotak kontak Lantai bh 44.00 286,650 12,612,600
15 Lampu sorot LED 20 Watt Fasad bh 2.00 212,940 425,880
16 Lampu sorot LED 50 Watt Fasad bh 12.00 485,940 5,831,280
17 Lampu Spot Light LED 20 Watt Fasad bh 8.00 116,025 928,200
D D. LANTAI 2 -
1 Downlight inbow LED 9 watt\/E27 bh 55.00 155,610 8,558,550
2 Downlight inbow LED 12 watt\/E27 bh 12.00 75,075 900,900
3 RM Inbow, TL LED 2x18 watt (120 cm) bh 50.00 313,950 15,697,500
4 Baret Square, E27, LED bulb 9 watt \/SCCB E27 LED BULB 4W ACR bh 11.00 176,085 1,936,935
5 Ceiling Exhaust Fan + 470cmh, 12W\/220V bh 9.00 595,140 5,356,260
6 Saklar Ganda bh 19.00 32,760 622,440
7 Saklar Tunggal bh 22.00 28,665 630,630
8 Saklar Hotel bh 3.00 32,760 98,280
9 Instalasi Penerangan NYM 3x2,5 mm dalam conduit 20mm titik 147.00 415,800 61,122,600
10 Instalasi kotak kontak Dinding NYM 3x2,5 dalam conduil 20mm titik 48.00 468,195 22,473,360
11 Outlet kotak kontak Dinding bh 48.00 286,650 13,759,200
12 Instalasi kotak kontak Lantai NYM 3x2,5 dalam conduil 20mm bh 48.00 415,800 19,958,400
13 Kotak kontak Lantai bh 48.00 286,650 13,759,200
14 Lampu Spot Light LED 20 Watt Fasad bh 8.00 116,025 928,200
15 Lampu sorot 20 Watt Fasad bh 2.00 121,485 242,970
E E. LANTAI 3 - -
1 Downlight inbow LED 9 watt\/E27 bh 63.00 155,610 9,803,430
2 Downlight inbow LED 12 watt\/E27 bh 125.00 75,075 9,384,375
3 RM Inbow, TL LED 2x8 watt (60 cm) bh 14.00 191,100 2,675,400
4 Baret Square, E27, LED bulb 9 watt \/SCCB E27 LED BULB 4W ACR bh 8.00 176,085 1,408,680

5 Ceiling Exhaust Fan + 470cmh, 12W\/220V bh 14.00 595,140 8,331,960

6 Saklar Ganda bh 23.00 32,760 753,480
7 Saklar Tunggal bh 23.00 28,665 659,295
8 Saklar Hotel bh 3.00 32,760 98,280
9 Instalasi Penerangan NYM 3x2,5 mm dalam conduit 20mm titik 220.00 415,800 91,476,000
10 Instalasi kotak kontak Dinding NYM 3x2,5 dalam conduil 20mm titik 34.00 468,195 15,918,630
11 Outlet kotak kontak Dinding bh 34.00 286,650 9,746,100
12 Instalasi kotak kontak Lantai NYM 3x2,5 dalam conduil 20mm titik 106.00 415,800 44,074,800
13 Kotak kontak Lantai bh 106.00 286,650 30,384,900
14 Lampu Sport Light 20 Watt Fasad bh 8.00 116,025 928,200
15 Lampu sorot 20 Watt Fasad bh 2.00 121,485 242,970
16 Test komisioning ls 1.00 2,115,750 2,115,750
Jumlah 675,935,295
INSTALASI FIRE ALARM
1 MCFA 10 Zone c\/w power supply unit 1.00 9,919,455 9,919,455
2 Junction Box Fire Alarm ( JBFA ) uk 30 x 20 x 20 cm unit 4.00 701,610 2,806,440
3 Smoke Detector bh 93.00 457,275 42,526,575
4 ROR Heat Detector bh 4.00 293,475 1,173,900
5 Manual Push Button bh 10.00 191,100 1,911,000
6 Alarm Bell bh 10.00 240,240 2,402,400
7 Lampu Indikator bh 10.00 61,425 614,250
8 End of line resistor bh 10.00 273,000 2,730,000
9 Instalasi Detector, NYA 1c x 4 x 1,5mm dalam conduit 20mm titik 97.00 53,550 5,194,350
10 Instalasi Manual Push Button, NYA 1c x 2 x 1,5mm dalam conduit 20mm titik 10.00 53,550 535,500

11 Instalasi Alarm Bell, NYA 1c x 2 x 1,5mm dalam conduit 20mm titik 10.00 53,550 535,500
12 Instalasi Lampu Indikator, NYA 1c x 2 x 1,5mm dalam conduit 20mm titik 10.00 53,550 535,500

13 Kabel Feeder fire alarm m 30.00 675,675 20,270,250

14 Test Komisioning ls 1.00 163,800 163,800
Jumlah 91,318,920
INSTALASI DATA LAN
1 PC Server Data set 1.00 8,400,000 8,400,000
2 Switch hub 8 port Gigabite support bh 1.00 529,200 529,200
3 Switch hub 16 port Gigabite + SFP port bh 1.00 1,127,490 1,127,490
4 Switch hub 24 port Gigabite + SFP port bh 1.00 1,665,300 1,665,300
5 Patch Panel cat 6 24 port bh 1.00 2,252,250 2,252,250
6 Fiber Swith 24 Port gigabit bh 1.00 4,593,750 4,593,750
7 Standing Close Rack 20U Glass Door (server room) bh 1.00 6,562,500 6,562,500
8 Wallmount Rack Single Door 4U bh 5.00 2,184,000 10,920,000
9 UPS 1200 VA bh 6.00 2,205,000 13,230,000
10 Outlet dinding RJ45 cat 6 support bh 118.00 113,400 13,381,200
11 Outlet lantai RJ45 cat 6 support bh 118.00 113,400 13,381,200
12 Instalasi Kabel LAN Utp cat 6 titik 236.00 54,600 12,885,600
13 Test Komisioning ls 1.00 163,800 163,800
Jumlah 89,092,290
 INSTALASI TELEPON
1 Switch hub 8 port Gigabite support bh 4.00 529,200 2,116,800
2 Unit IP Telepon bh 25.00 567,000 14,175,000
3 Outlet dinding RJ45 cat 6 support bh 25.00 113,400 2,835,000
4 Instalasi Kabel LAN Utp cat 6 titik 25.00 54,600 1,365,000
5 Test Komisioning Telp ls 1.00 163,800 163,800
Jumlah 20,655,600
INSTALASI CCTV
1 NVR 8 channel bh 3.00 1,270,815 3,812,445
2 NVR 16 channel bh 1.00 1,932,840 1,932,840
3 Switch hub 8 port Gigabite support bh 3.00 529,200 1,587,600
4 Switch hub 16 port Gigabite support bh 1.00 1,127,490 1,127,490
5 Dome fix indoor IP camera 4MP bh 10.00 702,975 7,029,750
6 Outdoor IP camera 4MP bh 6.00 1,022,385 6,134,310
7 PC Server CCTV c\/w 32, monitor set 1.00 8,820,000 8,820,000
8 UPS 1200 VA bh 6.00 2,205,000 13,230,000
9 Instalasi indoor CCTV dengan UTP cat 6 titik 10.00 54,600 546,000
10 Instalasi outdoor CCTV dengan UTP cat 6 titik 6.00 54,600 327,600
Jumlah 44,548,035
INSTALASI SOUND SYSTEM

1 Power Amplifier 240 watt set 1.00 10,125,150 10,125,150

2 Mixer pre amp set 1.00 9,089,325 9,089,325
3 Pagging mic ZM 100EC bh 1.00 3,276,000 3,276,000
4 Emergency mic bh 1.00 914,025 914,025
5 Music Player bh 1.00 1,732,500 1,732,500
6 Car cal system c\/w power amplifier 60W & pagging mic set 1.00 2,653,350 2,653,350
7 Zone Selector Switch 10 ch bh 3.00 3,622,500 10,867,500
8 MDF Sound System bh 4.00 1,627,500 6,510,000
9 Rack system untuk main equipment sound system bh 6.00 7,923,720 47,542,320
10 UPS 1200 VA bh 1.00 1,380,750 1,380,750
11 TB-Sound system bh 4.00 12,959,625 51,838,500
12 Ceiling Speaker 3 Watt bh 28.00 3,401,475 95,241,300
13 Horn Speaker 9 watt bh 6.00 446,250 2,677,500
14 Instalasi Sound System NYMHY 2x1,5mm dalam konduit titik 34.00 3,754,800 127,663,200
15 Kabel utama sound system NYMHY 3x2,5mm dari MDF ke TB Lantai m 70.00 31,500 2,205,000

16 Tiang untuk dudukan Horn Speaker Taman\/Landscape bh 4.00 803,250 3,213,000

17 Test Komisioning ls 1.00 11,010,825 11,010,825
Jumlah 387,940,245
PENANGKAL PETIR

Instalasi peralatan Penyalur Petir lengkap dengan down conductor,

A Head penyalur petir, tiang penyangga, sumuran Grounding,
assesories, galian & bobokan
1 Head terminal Radius Proteksi 100 meter unit 1.00 15,209,985 15,209,985
2 Obstruction Light 100 watt c\/w bracket unit 1.00 5,405,978 5,405,978
3 Instalasi Obstruction Light unit 1.00 1,412,250 1,412,250
4 kabel penyalur NYY 70 mm m 55.00 174,720 9,609,600
5 Sumuran grounding tahanan max 3 ohm pkt 1.00 5,613,300 5,613,300
6 Tiang penyangga penangkal petir 5 meter c\/w clamp unit 1.00 3,407,985 3,407,985
7 Material Bantu ls 1.00 5,019,945 5,019,945
8 Perijinan lot 1.00 18,690,000 18,690,000
Jumlah 64,369,043
PASSENGER ELEVATOR
Passenger Elevator Type Machine Room-Less Capacity 11\/825 1,680,000,000
(Persons\/Kg) Service Floor 4 Stops \/ 4 Opening Speed 60 MPM Door
Opening Type CO (Two Panels Center Opening) Door Size 800W X
1 2100H (Mm), Door Gate 1D- 1G termasuk Ijin Disnaker, Biaya unit
Pemasangan, Biaya Kirim, Transportasi & Akomodasi, Boordes
Pengaman Papan Informasi Penunjuk Lantai

Jumlah 1,680,000,000
B PEKERJAAN ELEKTRIKAL BALAI
I DISTRIBUSI LISTRIK
A PENAMBAHAN DAN PEMINDAHAN DAYA LISTRIK
1 Biaya Penyambungan baru VA 555,000.00 5,775,000 5,775,000
2 Uang Jaminan Pelanggan (UJL) VA 555,000.00 26,250,000 26,250,000
3 Biaya SLO VA 555,000.00 3,045,000 3,045,000
4 Biaya NIDI Ls 1.00 2,205,000 2,205,000
5 Biaya Administrasi Ls 1.00 5,250,000 5,250,000
B PEKERJAAN INSTALASI TM 20 KV -
1 Panel TM 20 KV unit 1.00 35,910,000 35,910,000
2 Terminasi TM set 2.00 2,835,000 5,670,000
3 Kabel Feeder dari Gardu PLN ke Panel TM 20 KV N2XSEBY 4 X 95 mm m 35.00 490,140 17,154,900

4 Sistem Pentanahan lot 1.00 3,675,000 3,675,000

5 Material Bantu lot 1.00 2,100,000 2,100,000
C PEKERJAAN INSTALASI TRAFO -
1 Transformator kap 630 KVA ,24 KV\/400V,YnYn-o, 50 Hz bh 1.00 126,000,000 126,000,000
2 Kabel TM dari Trafo ke panel Cubicle . N2XSEBY 4 x 95 mm m 25.00 1,384,740 34,618,500
3 Sistem Pentanahan lot 1.00 3,675,000 3,675,000
4 Material Bantu lot 1.00 4,410,000 4,410,000
D PEKERJAAN GENSET -
1 Pemindahan Genset 200kva dari gedung lama ke gedung BKD Baru pkt 1.00 5,250,000 5,250,000

2 Grounding Genset BC 120 mm2 pkt 1.00 2,205,000 2,205,000

3 Material bantu, Fitting & Accessories ls 1.00 1,050,000 1,050,000
4 Tanki cadangan (deli tanx) set 1.00 1,155,000 1,155,000
E PEKERJAAN PANEL & KABEL TEGANGAN RENDAH -
1 Panel LV MDP set 1.00 10,342,500 10,342,500
 2 Panel PKG set 1.00 7,560,000 7,560,000
3 PP\/LP Power House set 1.00 9,660,000 9,660,000
4 Panel Lift set 1.00 28,140,000 28,140,000
5 Panel Pompa distribusi air bersih set 1.00 2,205,000 2,205,000
6 Panel pompa Hydrant set 1.00 2,415,000 2,415,000
7 Panel SDP-Balai set 1.00 5,460,000 5,460,000
8 Panel PP\/LP-DS (Lantai Dasar) set 1.00 5,250,000 5,250,000
9 Panel PP\/LP-1 set 1.00 5,250,000 5,250,000
10 Panel PP\/LP-2 set 1.00 5,250,000 5,250,000
11 Panel PP\/LP-3 set 1.00 5,250,000 5,250,000
12 Panel PP.AC-DS (Lantai Dasar) set 1.00 5,250,000 5,250,000
13 Panel PP.AC-1 set 1.00 5,250,000 5,250,000
14 Panel PP.AC-2 set 1.00 5,250,000 5,250,000
15 Panel PP.AC-3 set 1.00 5,250,000 5,250,000
16 Panel Pompa Roof set 1.00 3,360,000 3,360,000
17 Panel SDP Lampu Landscape set 1.00 5,250,000 5,250,000
18 Kabel Tray 300 x 100 m 180.15 342,615 61,722,092
19 Kabel Tray 200 x 100 m 180.15 202,020 36,393,903
20 Tray T 300 x 100 bh 6.00 656,565 3,939,390
21 Tray T 200 x 100 bh 6.00 352,170 2,113,020
22 Tray Elbow 300 x 100 bh 6.00 712,320 4,273,920
23 Tray Elbow 200 x 100 bh 6.00 674,310 4,045,860
24 Kabel NYFGBY 4 x 150 mm Dari LVMDP ke Panel SDP BKD m 102.00 1,390,725 141,853,950
25 Kabel NYY 8( 1 x 300 mm ) Dari Trafo ke Panel LV MDP m 25.00 649,845 16,246,125
26 Kabel NYY 8 ( 1 x 300 mm ) dari Generator ke Panel LV MDP m 30.00 649,845 19,495,350
27 Kabel NYY 4x10 mm+BC 10mm dari LVMDP ke Panel pompa m 25.00 121,485 3,037,125
28 FRC 4x35 mm+BC 35mm dari LVMDP ke Panel Hydrant m 25.00 436,800 10,920,000
29 FRC 4x16 mm+BC 16mm dari Panel SDP ke Panel Lift m 102.00 38,220 3,898,440
30 FRC 2x1x2,5 mm dari Panel SDP ke Main Control Fire Alarm m 75.00 31,500 2,362,500
31 Kabel NYY 4x10 mm+BC 10 mm dari SDP-Bale ke PP\/LP-DS (Lantai m 5.00 121,485 607,425
Dasar)
32 Kabel NYY 4x10 mm+BC 10 mm dari SDP-Bale ke PP\/LP.1 m 20.00 121,485 2,429,700
33 Kabel NYY 4x10 mm+BC 10 mm dari SDP-Bale ke PP\/LP.2 m 25.00 121,485 3,037,125
34 Kabel NYY 4x10 mm+BC 10 mm dari SDP-Bale ke PP\/LP.3 m 30.00 121,485 3,644,550
35 Kabel NYY 4x16 mm+BC 16 mm dari SDP-Bale ke PP.AC-DS (Lantai m 10.00 127,050 1,270,500
Dasar)
36 Kabel NYY 4x16 mm+BC 16 mm dari SDP-Bale ke PP.AC-1 m 20.00 127,050 2,541,000
37 Kabel NYY 4x16 mm+BC 16 mm dari SDP-Bale ke PP.AC-2 m 25.00 127,050 3,176,250
38 Kabel NYY 4x16 mm+BC 16 mm dari SDP-Bale ke PP.AC-3 m 30.00 127,050 3,811,500
39 Kabel NYY 4x10 mm +BC10 mm dari P Lift ke P.Booster m 40.00 121,485 4,859,400
40 Kabel NYY 4x16 mm +BC 16mm dari SDP-Bale ke PP.AC-1 m 15.00 127,050 1,905,750
Jumlah 739,375,775
II INSTALASI PENERANGAN DAN KOTAK-KOTAK
A A. POWER HOUSE
1 TL BALK ,LED 2x8 Watt (60cm) bh 2.00 338,520 677,040
2 Wall Exhaust Fan + 2000cmh, 75W\/220V bh 2.00 645,645 1,291,290
3 Saklar Ganda bh 1.00 32,760 32,760
4 Instalasi Penerangan NYM 3x2,5 mm dalam conduit 20mm titik 2.00 415,800 831,600
5 Instalasi kotak kontak Dinding NYM 3x2,5 dalam conduil 20mm titik 2.00 468,195 936,390
6 Outlet kotak kontak Dinding bh 2.00 286,650 573,300
B B. LANTAI DASAR - -
1 Downlight inbow LED 9 watt\/E27 bh 29.00 155,610 4,512,690
2 RM Inbow, TL LED 2x18 watt (120 cm) bh 28.00 313,950 8,790,600
3 Baret Square, E27, LED bulb 4 watt \/SCCB E27 LED BULB 4W ACR bh 1.00 174,720 174,720

4 Ceiling Exhaust Fan + 470cmh, 12W\/220V bh 6.00 595,140 3,570,840

5 Saklar Ganda bh 18.00 32,760 589,680
6 Saklar Tunggal bh 3.00 28,665 85,995
7 Saklar Hotel bh 1.00 32,760 32,760
8 Instalasi Penerangan NYM 3x2,5 mm dalam conduit 20mm titik 66.00 415,800 27,442,800
9 Instalasi kotak kontak Dinding NYM 3x2,5 dalam conduil 20mm titik 43.00 468,195 20,132,385
10 Outlet kotak kontak Dinding bh 43.00 286,650 12,325,950
11 Lampu Spotlight LED 20 Watt fasad bh 3.00 84,000 252,000
Jumlah 82,252,800
B PEKERJAAN MEKANIKAL BALAI
I PEKERJAAN SISTEM SUPLAY AIR BERSIH DINGIN
A PERALATAN UTAMA
1 Pompa Transfer Air Bersih (Power Max 0.75 Kw x 3 Phase, Capacity 3 set 1.00 7,371,000 7,371,000
m\/ jam, HEAD 46)
2 Pompa booster air bersih (Kapasitas 5 m3\/ jam, Head 14 m, Power set 1.00 4,641,000 4,641,000
0,55kW, 220 V, 1 Ph)
3 Pompa Sumpit ruang pompa (Kapasitas 60 l\/ m, Head 15 m, Power set 1.00 1,112,475 1,112,475
0,35kW, , 3 Ph)
4 Rooftank air bersih stainless steel kapasitas 1500 liter unit 2.00 7,302,750 14,605,500
B AREA RUMAH POMPA - -
1 Pipa Hider air bersih PPR PN 16 2 m 6.00 1,471,470 8,828,820
2 Pipa air bersih PPR PN 16 1,5 m 16.00 1,358,280 21,732,480
3 Gate valve 1,5 m 3.00 922,950 2,768,850
4 Check valve 1,5 m 2.00 585,900 1,171,800
5 Foot Valve 1,5 m 2.00 286,650 573,300
6 Fleksible Joint 1,5 m 4.00 1,638,000 6,552,000
7 Strainer 1,5 m 4.00 1,546,545 6,186,180
C INSTALASI PEMIPAAN AIR SIRAM TAMAN -
1 Pipa PPR PN 10 1 (Instalasi Kran Taman ) m 126.00 270,900 34,133,400
D PIPA DALAM SHAFT LANTAI 1 DAN 2 -
1 Pipa PPR PN 10 1,5 (Dengan pompa booster) m 16.00 289,800 4,636,800
2 Pipa PPR PN 10 2 (secara Grafitasi kamar mandi lantai dasar dan kran m 16.00 313,950 5,023,200
taman )
3 Pipa PPR PN 10 1,5 (pengisian rooftank) m 16.00 289,800 4,636,800
E INSTALASI PEMIPAAN AIR BERSIH -
I LANTAI DASAR -
 1 Pipa PPR PN 10 0.5 m 28.00 231,000 6,468,000
2 Pipa PPR PN 10 3\/4 m 5.00 246,750 1,233,750
3 Pipa PPR PN 10 1 m 40.00 270,900 10,836,000
4 GATE VALVE 1 m 3.00 604,800 1,814,400
5 GATE VALVE 2 m 1.00 1,302,000 1,302,000
II LANTIA 1 -
1 Pipa PPR PN 10 0.5 m 28.00 231,000 6,468,000
2 Pipa PPR PN 10 3\/4 m 6.00 246,750 1,480,500
3 Pipa PPR PN 10 1 m 16.00 270,900 4,334,400
4 GATE VALVE 1 m 3.00 604,800 1,814,400
III LANTIA 2 -
1 Pipa PPR PN 10 0.5 m 28.00 246,750 6,909,000
2 Pipa PPR PN 10 3\/4 m 6.00 246,750 1,480,500
3 Pipa PPR PN 10 1 m 40.00 270,900 10,836,000
4 GATE VALVE 1 m 3.00 604,800 1,814,400
IV LANTIA 3 -
1 Pipa PPR PN 10 0.5 m 61.60 270,900 16,687,440
2 Pipa PPR PN 10 3\/4 m 53.00 246,750 13,077,750
3 Pipa PPR PN 10 1 m 15.00 270,900 4,063,500
4 Pipa PPR PN 10 1,5 m 70.00 289,800 20,286,000
5 GATE VALVE 3\/4 m 15.00 479,850 7,197,750
6 GATE VALVE 1 m 2.00 604,800 1,209,600
7 GATE VALVE 1,5 m 1.00 922,950 922,950
V PEMIPAAN AREA ROOF -
1 Pipa PPR PN 10 2 m 5.00 313,950 1,569,750
2 Pipa PPR PN 10 1,5 m 22.00 289,800 6,375,600
3 GATE VALVE 1,5 m 7.00 922,950 6,460,650
4 GATE VALVE 2 m 2.00 1,407,000 2,814,000
VI TESTING & COMMISSIONING -
1 Testing & Commissioning Peralatan dan Instalasi air bersih Lot 1.00 1,260,000 1,260,000
Jumlah 262,689,945
II PEKERJAAN SISTEM SUPLAY AIR PANAS
A PERALATAN UTAMA
1 UNIT WATER HEATER KAPASITAS 15 LITER (ex Ariston) (Power 3590 set 15.00 4,231,500 63,472,500
W,
Capacity 15 Liter, Type Andris2 R)
B INSTALASI PEMIPAAN AIR BERSIH -
I LANTAI DASAR -
1 Pipa PPR PN 20 0.5 m 4.00 270,270 1,081,080
2 GATE VALVE 0.5 m 1.00 396,900 396,900
II LANTAI 3 -
1 Pipa PPR PN 20 0.5 m 56.00 270,270 15,135,120
2 GATE VALVE 0.5 m 14.00 396,900 5,556,600
III TESTING & COMMISSIONING -
1 Testing & Commissioning Peralatan dan Instalasi air Panas Lot 1.00 1,029,000 1,029,000
Jumlah 86,671,200
PEKERJAAN SISTEM PEMBUANGAN AIR BEKAS DAN AIR KOTOR

A PERALATAN UTAMA
1 UNIT IPAL BFHC 10 MPD, KAPASITAS 10 M3\/HARI (P = 400, D=150) m 1.00 56,700,000 56,700,000

2 BAK KONTROL UKURAN 60 X 60 CM bh 4.00 2,100,000 8,400,000

3 Pek. Sumur Peresapan Air Bekas dim. 80 cm h = 4 m, lengkap dengan bh 6.00 3,675,000 22,050,000
tutup beton
B PIPA DALAM SHAFT LANTAI DASAR SAMPAI LANTAI 3 -
1 PVC AW Air Bekas dia. 3 m 48.00 90,431 4,340,700
2 PVC AW Air Kotor dia. 4 m 48.00 154,586 7,420,140
3 PVC AW Vent dia. 2 m 48.00 67,568 3,243,240
C INSTALASI PEMIPAAN AIR BEKAS DAN AIR KOTOR -
I LANTAI DASAR -
1 PVC AW Air Bekas dia. 2 m 6.00 67,568 405,405
2 PVC AW Air Bekas dia. 3 m 52.00 90,431 4,702,425
3 PVC AW Air Kotor dia. 4 m 55.00 154,586 8,502,244
4 PVC AW Air Bekas 6 m 35.00 341,250 11,943,750
5 PVC AW Air Kotor Padat 6 m 43.00 341,250 14,673,750
6 PVC AW Vent dia. 1 m 14.00 25,594 358,313
7 PVC AW Vent dia. 2 m 15.00 67,568 1,013,513
8 CLEAN OUT 3 bh 3.00 53,235 159,705
9 CLEAN OUT 4 bh 5.00 58,695 293,475
II LANTAI 1 -
1 PVC AW Air Bekas dia. 2 m 5.00 67,568 337,838
2 PVC AW Air Bekas dia. 3 m 23.00 90,431 2,079,919
3 PVC AW Air Kotor dia. 4 m 20.00 154,586 3,091,725
4 PVC AW Vent dia. 1 m 14.00 25,594 358,313
5 PVC AW Vent dia. 2 m 15.00 67,568 1,013,513
6 CLEAN OUT 3 bh 4.00 53,235 212,940
7 CLEAN OUT 4 bh 4.00 58,695 234,780
III LANTAI 2 - -
1 PVC AW Air Bekas dia. 2 m 5.00 67,568 337,838
2 PVC AW Air Bekas dia. 3 m 23.00 90,431 2,079,919
3 PVC AW Air Kotor dia. 4 m 20.00 154,586 3,091,725
4 PVC AW Vent dia. 1 m 14.00 25,594 358,313
5 PVC AW Vent dia. 2 m 15.00 67,568 1,013,513
6 CLEAN OUT 3 bh 4.00 53,235 212,940
7 CLEAN OUT 4 bh 4.00 58,695 234,780
IV LANTAI 3 - -
1 PVC AW Air Bekas dia. 2 m 8.00 67,568 540,540
2 PVC AW Air Bekas dia. 3 m 88.00 90,431 7,957,950
3 PVC AW Air Kotor dia. 4 m 80.00 154,586 12,366,900
4 PVC AW Vent dia. 1 m 30.00 25,594 767,813
5 PVC AW Vent dia. 2 m 55.00 67,568 3,716,213
6 CLEAN OUT 3 bh 11.00 53,235 585,585
7 CLEAN OUT 4 bh 11.00 58,695 645,645
Jumlah 185,445,356
PEKERJAAN SISTEM HIDRANT SPRINKLER
A PERALATAN UTAMA
I PIPA DALAM SHAFT LANTAI 1 DAN 2
1 Black Steel Sprinkler Sch. 40 dia - 2 (Drain Sprinkler) m 16.00 318,500 5,096,000
2 Black Steel Hidrant Sch. 40 dia - 4 m 16.00 1,211,700 19,387,200
3 Black Steel Sprinkler Sch. 40 dia - 3 m 4.00 504,595 2,018,380
4 Black Steel Sprinkler Sch. 40 dia - 4 m 16.00 1,211,700 19,387,200
5 Fitting for Above set 1.00 131,040 131,040
6 Automatic Air Vent Valve 60 mm set 1.00 388,500 388,500
II INSTALASI HIDRANT SPRINKLER -
A LANTAI DASAR -
1 Black Steel Sprinkler Sch. 40 dia - 1\/2 m 16.00 105,788 1,692,600
2 Black Steel Sprinkler Sch. 40 dia - 1 m 56.00 206,798 11,580,660
3 Black Steel Sprinkler Sch. 40 ASTM A 53 - 2 m 37.00 318,500 11,784,500
4 Black Steel Sprinkler Sch. 40 dia - 2,5 m 6.00 588,000 3,528,000
5 Black Steel Sprinkler Sch. 40 dia - 2 (Drain Sprinkler) m 10.00 318,500 3,185,000
6 Black Steel Hidrant Sch. 40 dia - 3 m 12.00 504,595 6,055,140
7 EQUIPMENT -
- Head Springkel type Pendant bh 17.00 263,550 4,480,350
- Springkel type thermatic 3kg Unit 2.00 1,966,965 3,933,930
- APAR 3,5 kg chemical Pouder ABC (Yamato ) Unit 4.00 708,750 2,835,000
- Box Hidrant Hooseki Unit 1.00 7,825,650 7,825,650
- Fitting for Above (Pengadaaan dan Pemasangan Katup - katup) Unit 1.00 184,800 184,800
- BCV 3 Unit 1.00 10,710,000 10,710,000
- GATE VALVE 3 m 2.00 2,205,000 4,410,000
B LANTAI 1 -
1 Black Steel Sprinkler Sch. 40 dia - 1\/2 m 36.00 105,788 3,808,350
2 Black Steel Sprinkler Sch. 40 dia - 1 m 66.00 206,798 13,648,635
3 Black Steel Sprinkler Sch. 40 dia - 2 m 36.00 318,500 11,466,000
4 Black Steel Sprinkler Sch. 40 dia - 2,5 m 17.00 588,000 9,996,000
5 Black Steel Sprinkler Sch. 40 dia- 3 m 10.00 504,595 5,045,950
6 Black Steel Sprinkler Sch. 40 dia - 2 (Drain Sprinkler) m 5.00 318,500 1,592,500
7 Black Steel Hidrant Sch. 40 dia - 3 m 16.00 504,595 8,073,520
8 EQUIPMENT - -
- Head Springkel type Pendant bh 24.00 263,550 6,325,200
- APAR 3,5 kg chemical Pouder ABC (Yamato ) Unit 3.00 708,750 2,126,250
- Box Hidrant Hooseki Unit 1.00 7,825,650 7,825,650
- Fitting for Above (Pengadaaan dan Pemasangan Katup - katup) Unit 1.00 184,800 184,800
- BCV 3 Unit 1.00 10,710,000 10,710,000
- GATE VALVE 3 m 2.00 2,205,000 4,410,000
C LANTAI 2 - -
1 Black Steel Sprinkler Sch. 40 dia - 1\/2 m 56.00 105,788 5,924,100
2 Black Steel Sprinkler Sch. 40 dia- 1 m 60.00 206,798 12,407,850
3 Black Steel Sprinkler Sch. 40 dia - 2 m 35.00 318,500 11,147,500
4 Black Steel Sprinkler Sch. 40 dia - 2,5 m 13.00 588,000 7,644,000
5 Black Steel Sprinkler Sch. 40 dia - 3 m 10.00 504,595 5,045,950
6 Black Steel Sprinkler Sch. 40 dia- 2 (drain sprinkler) m 5.00 318,500 1,592,500
7 Black Steel Hidrant Sch. 40 dia 3 m 16.00 504,595 8,073,520
8 EQUIPMENT -
- Head Springkel type Pendant bh 22.00 263,550 5,798,100
- Springkel type thermatic 3kg Unit 6.00 1,966,965 11,801,790
- APAR 3,5 kg chemical Pouder ABC (Yamato ) Unit 7.00 708,750 4,961,250
- Box Hidrant Hooseki Unit 1.00 7,825,650 7,825,650
- Fitting for Above (Pengadaaan dan Pemasangan Katup - katup) Unit 1.00 184,800 184,800
- BCV 3 Unit 1.00 10,710,000 10,710,000
- GATE VALVE 3 m 2.00 2,205,000 4,410,000
D LANTAI 3 -
1 Black Steel Sprinkler Sch. 40 dia - 1\/2 m 76.00 504,595 38,349,220
2 Black Steel Sprinkler Sch. 40 dia - 1 m 36.00 206,798 7,444,710
3 Black Steel Sprinkler Sch. 40 dia - 1,5 m 20.00 279,300 5,586,000
4 Black Steel Sprinkler Sch. 40 dia - 2 m 23.00 318,500 7,325,500
5 Black Steel Sprinkler Sch. 40 dia - 2,5 m 21.00 588,000 12,348,000
6 Black Steel Sprinkler Sch. 40 dia - 3 m 10.00 504,595 5,045,950
7 Black Steel Sprinkler Sch. 40 dia - 2 (Drain Sprinkler) m 5.00 318,500 1,592,500
8 Black Steel Hidrant Sch. 40 dia - 3 m 15.00 504,595 7,568,925
9 EQUIPMENT -
- Head Springkel type Pendant bh 27.00 263,550 7,115,850
- APAR 3,5 kg chemical Pouder ABC (Yamato ) Unit 4.00 708,750 2,835,000
- Box Hidrant Hooseki Unit 1.00 7,825,650 7,825,650
- Fitting for Above Unit 1.00 184,800 184,800
E Pengadaaan dan Pemasangan Katup - katup -
1 BCV 3 Unit 1.00 10,710,000 10,710,000
2 Gate Valve 3 m 2.00 2,205,000 4,410,000
F TESTING & COMMISSIONING -
1 Testing & Commissioning Peralatan dan Instalasi Fire Hydrant Lot 1.00 1,260,000 1,260,000
Jumlah 420,955,920
PEKERJAAN SISTEM INSTALASI TATA UDARA
A LANTAI DASAR
PERALATAN UTAMA
I UNIT AC NON INFERTER
1 SPLIT WALL 1 pk, 9000 Btu\/h, 780 W Unit 1.00 8,633,625 8,633,625
2 SPLIT WALL 1,5 pk, 12000 Btu\/h, 1100 W Unit 10.00 9,282,000 92,820,000
3 SPLIT WALL 2 pk, 18000 Btu\/h, 1660 W Unit 2.00 12,693,450 25,386,900
II PERKERJAAN INSTALASI -
1 Pemipaan -
- Pipa Drainsae pvc aw dia 3\/4 + C\/W insulation thikness m 39.00 21,840 851,760
- Material bantu ls 1.00 525,000 525,000
B LANTAI 1 -
 PERALATAN UTAMA -
I UNIT AC NON INFERTER -
1 SPLIT WALL 3\/4 pk, 7000 Btu\/h, 590 W Unit 9.00 6,703,200 60,328,800
2 SPLIT WALL 1 pk, 9000 Btu\/h, 780 W Unit 1.00 8,633,625 8,633,625
3 SPLIT WALL 1,5 pk, 12000 Btu\/h, 1100 W Unit 4.00 9,282,000 37,128,000
4 SPLIT WALL 2 pk, 18000 Btu\/h, 1660 W Unit 3.00 12,693,450 38,080,350
5 SPLIT WALL 2,5 pk, 22000 Btu\/h, 2,030 W Unit 2.00 13,860,000 27,720,000
II PERKERJAAN INSTALASI -
1 Pemipaan -
- Pipa Drainsae pvc aw dia 3\/4 + C\/W insulation thikness m 57.00 21,840 1,244,880
- Material bantu ls 1.00 525,000 525,000
C LANTAI 2 -
PERALATAN UTAMA -
I UNIT AC NON INFERTER -
1 SPLIT WALL 3\/4 pk, 7000 Btu\/h, 590 W Unit 7.00 6,703,200 46,922,400
2 SPLIT WALL 1,5 pk, 12000 Btu\/h, 1100 W Unit 6.00 9,282,000 55,692,000
3 SPLIT WALL 2 pk, 18000 Btu\/h, 1660 W Unit 1.00 12,693,450 12,693,450
4 SPLIT WALL 2,5 pk, 22000 Btu\/h, 2,030 W Unit 5.00 13,860,000 69,300,000
II PERKERJAAN INSTALASI -
1 Pemipaan -
- Pipa Drainsae pvc aw dia 3\/4 + C\/W insulation thikness m 57.00 21,840 1,244,880
- Material bantu ls 1.00 525,000 525,000
D LANTAI 3 -
PERALATAN UTAMA -
I UNIT AC NON INFERTER -
1 SPLIT WALL 1 pk, 9000 Btu\/h, 780 W Unit 14.00 8,633,625 120,870,750
2 SPLIT WALL 2,5 pk, 22000 Btu\/h, 2,030 W Unit 4.00 13,860,000 55,440,000
II PERKERJAAN INSTALASI -
1 Pemipaan -
- Pipa Drainsae pvc aw dia 3\/4 + C\/W insulation thikness m 54.00 21,840 1,179,360
- Material bantu ls 1.00 525,000 525,000
Jumlah 666,270,780
PEKERJAAN SISTEM INSTALASI EXHAUSFAN
A LANTAI DASAR
PERALATAN UTAMA
I UNIT EXHAUS FAN
1 EXHAUST FAN Ceiling Plafon Cerobong Sirocco \/ KDK 24CDQN 180 Unit 3.00 2,445,450 7,336,350
CMH\/ 19 W \/220 V
II PERKERJAAN INSTALASI DUCTING PVC -
1 Ducting Pipa PVC AW dia. 3 m 8.00 90,431 723,450
2 Grille uk.100 x 100 mm m 2.00 1,260,000 2,520,000
3 - Material bantu ls 1.00 315,000 315,000
B LANTAI 1 -
PERALATAN UTAMA -
I UNIT EXHAUS FAN -
1 EXHAUST FAN Ceiling Plafon Cerobong Sirocco \/ KDK 24CDQN 180 Unit 5.00 2,445,450 12,227,250
CMH\/ 19 W \/220 V
II PERKERJAAN INSTALASI DUCTING PVC -
1 Ducting Pipa PVC AW dia. 3 m 15.00 90,431 1,356,469
2 Grille uk.100 x 100 mm m 3.00 1,260,000 3,780,000
3 - Material bantu ls 1.00 315,000 315,000
C LANTAI 2 -
PERALATAN UTAMA -
I UNIT EXHAUS FAN -
1 EXHAUST FAN Ceiling Plafon Cerobong Sirocco \/ KDK 24CDQN 180 Unit 5.00 2,445,450 12,227,250
CMH\/ 19 W \/220 V
II PERKERJAAN INSTALASI DUCTING PVC -
1 Ducting Pipa PVC AW dia. 3 m 15.00 90,431 1,356,469
2 Grille uk.100 x 100 mm m 3.00 1,260,000 3,780,000
3 - Material bantu ls 1.00 315,000 315,000
D LANTAI 3 -
PERALATAN UTAMA -
I UNIT EXHAUS FAN -
1 EXHAUST FAN Ceiling Plafon Cerobong Sirocco \/ KDK 24CDQN 180 Unit 17.00 2,445,450 41,572,650
CMH\/ 19 W \/220 V
II PERKERJAAN INSTALASI DUCTING PVC -
1 Ducting Pipa PVC AW dia. 3 m 92.00 90,431 8,319,675
2 Grille uk.100 x 100 mm m 15.00 1,260,000 18,900,000
3 - Material bantu ls 1.00 315,000 315,000
Jumlah 115,359,563
C PEKERJAAN MEKANIKAL DAN ELEKTRIKAL LANDSCAPE

I PEKERJAAN SISTEM SUPLAY AIR BERSIH DINGIN

A PERALATAN UTAMA
 1 Pompa Sumur Dangkal (Power 2,2 Kw x 3 Phase x 380 V, Capacity 10 set 1.00 23,100,000 23,100,000
m \/ jam, Outlet 2,5, Head 52 m)
2 Pompa Transfer Air Bersih (Power Max 1.1 Kw x 3 Phase, Head 36) set 2.00 10,479,000 20,958,000

3 Pompa filter air bersih (Kapasitas 5 m3\/ jam, Head 25 m, Power set 2.00 12,600,000 25,200,000
0.75kW, 380 V, 3 Ph)
Filter Air Hydro STN6 (Tinggi 220cm dan diameter 60 cm, Bobot 300 kg, 33,600,000 33,600,000
4 Kapasitas 6m3\/ jam, Bahan mild steel lapis cat, Tekanan 7-8 Bar, Media set 1.00
profex 30 x30 mesh)
5 Grountank Tank Air bersih utama 19 m3 unit 1.00 67,200,000 67,200,000
6 Sub Grountank Tank Air bersih Bangunan Balai 4 m3 unit 1.00 3,412,500 3,412,500
7 Sub Grountank Tank Air bersih Bangunan Balai 6 m3 unit 1.00 5,880,000 5,880,000
B AREA RUMAH POMPA - -
1 Pipa Hider air bersih PPR PN 16 3 m 6.00 166,189 997,133
2 Pipa air bersih PPR PN 16 2 m 4.00 82,924 331,695
3 Pipa air bersih PPR PN 16 1,5 m 16.00 52,553 840,840
4 Gate valve 1,5 m 10.00 922,950 9,229,500
5 Gate valve 2 m 1.00 1,302,000 1,302,000
6 Check valve 1,5 m 4.00 828,450 3,313,800
7 Foot Valve 1,5 m 4.00 286,650 1,146,600
8 Fleksible Joint 1,5 m 4.00 1,638,000 6,552,000
9 Strainer 1,5 m 4.00 1,546,545 6,186,180
10 Floating Valve 2 m 2.00 - -
C INSTALASI PEMIPAAN AIR BERSIH AREA SITE - -
1 Pipa HDPE SDR PN 16 1,5 ( Pengisian Sub Grountank Bangunan Balai m 72.00 52,553 3,783,780
dengan Pompa )
2 Pipa HDPE SDR PN 16 2 ( Pengisian Sub Grountank Bangunan BKD m 27.00 82,924 2,238,941
Center dengan Grvitasi )
3 Pipa HDPE SDR PN 16 2 ( Pengisian Grountank utama dari PDAM ) m 110.00 82,924 9,121,613

4 Pipa HDPE SDR PN 16 2 (Dari Groundtank ke gedung BKD) m 75.00 82,924 6,219,281
5 Pipa HDPE SDR PN 16 2 (Dari Groundtank ke gedung BALAI) m 35.00 82,924 2,902,331
6 Pipa HDPE SDR PN 16 2 (Dari Sumur ke Groundtank) m 70.00 82,924 5,804,663
7 Pipa HDPE SDR PN 16 1.1\/4 (Dari Groundtank menuju Instalasi Sampit m 35.00 73,500 2,572,500
BALAI)
8 Gate valve 1.1\/4 bh 3.00 672,000 2,016,000
D TESTING & COMMISSIONING -
1 Testing & Commissioning Peralatan dan Instalasi air bersih Lot 1.00 1,260,000 1,260,000
Jumlah 245,169,356
II PEKERJAAN SISTEM HIDRANT SPRINKLER
A PERALATAN UTAMA
1 Main Diesel Pump (Capaciy 113,5 m3\/h (500 GPM), Head 76-84 Meter, set 1.00 106,050,000 106,050,000
Power 68 KW)
2 Main Electric Pump (Capaciy 113,5 m3\/h (500 GPM), Head 79-96 set 1.00 127,050,000 127,050,000
Meter, Power 75 KW)
3 Jocky Pump (Capaciy 5 m3\/h, Head 82 Meter, Power 2,2 KW) set 1.00 45,150,000 45,150,000
4 Grountank Tank utama Hidrnt 70 m3 unit 1.00 121,800,000 121,800,000
B INSTALASI RUANG POMPA -
1 Pressure Tank (Kapasitas 1000 L, Working Pressure 10 Bar, Safety Unit 1.00 17,850,000 17,850,000
Valve 10 K 1\/2 inch NPT)
2 Header 8 inch (BSP 8 inch SCH 40, , Grade A) m 6.00 1,522,500 9,135,000
3 Pengadaan dan Pemasangan Katup-katup -
- Gate valve 20 K 60 mm bh 1.00 8,610,000 8,610,000
- Gate valve 20 K 100 mm bh 1.00 10,080,000 10,080,000
- Gate valve 20 K 150 mm bh 2.00 10,815,000 21,630,000
- Check valve 20 K 60 mm bh 1.00 9,345,000 9,345,000
- Check valve 20 K 100 mm bh 1.00 9,723,000 9,723,000
- Foot valve 100 mm bh 1.00 262,500 262,500
- Foot valve 60 mm bh 1.00 220,500 220,500
- Strainer 60 mm bh 1.00 1,270,500 1,270,500
- Strainer 100 mm bh 1.00 1,391,250 1,391,250
- Fleksible Joint 60 mm bh 1.00 1,270,500 1,270,500
- Fleksible Joint 100 mm bh 2.00 1,391,250 2,782,500
4 Automatic Air Vent Valve 2 Set 1.00 588,000 588,000
C INSTALASI HIDRANT LINGKUNGAN (HIDRANT SITE) -
I INSTALASI HIDRANT SPRINKLER -
1 Black Steel Hidrant. 40 dia - 6 m 28.00 1,095,150 30,664,200
2 Black Steel Hidrantt. 40 dia - 4 m 561.00 483,000 270,963,000
3 EQUIPMENT -
- Hidrant Halaman two way + outdoor Hidrant Box Unit 8.00 6,388,200 51,105,600
- Standing Siamese (Pengadaaan dan Pemasangan Katup - katup) Unit 2.00 616,350 1,232,700

- Gate valve 3 bh 8.00 2,205,000 17,640,000

- Check valve valve 3 bh 2.00 651,000 1,302,000
D TESTING & COMMISSIONING -
1 Testing & Commissioning Peralatan dan Instalasi Fire Hydrant Lot 1.00 1,260,000 1,260,000
Jumlah 868,376,250
PEKERJAAN SISTEM INSTALASI AIR HUJAN + INSTALASI LISTRIK

A INSTALASI AIR HUJAN

lantai Site
I INSTALASI AIR HUJAN
1 Pipa Horizontal PVC AW 4 m 50.00 154,586 7,729,313
II INSTALASI LISTRIK KAWASAN -
1 Instalasi Lampu landscape titik 117.00 1,291,500 151,105,500
2 Lampu Sportlight LED 20 Watt bh 38.00 331,695 12,604,410
3 Lampu sorot LED 20 Watt bh 2.00 318,938 637,875
4 Lampu PJU LED 50 Watt bh 9.00 451,500 4,063,500
5 Lampu dinding 20 Watt Inbow bh 68.00 85,680 5,826,240
Jumlah 181,966,838