JURNAL UMUM
PERIODE APRIL 2018
KAS
TANGGAL KETERANGAN DEBET KREDIT
Surat Berharga
TANGGAL KETERANGAN DEBET KREDIT
1 Saldo awal
1 Saldo awal
Rp1,500,000
Perlengkapan Kantor
TANGGAL KETERANGAN DEBET KREDIT
Aktiva tetap
TANGGAL KETERANGAN DEBET KREDIT
1 saldo awal
Tabungan
TANGGAL KETERANGAN DEBET KREDIT
1 saldo awal
setor tabungan ahmad Rp50,000
tarik tabungan ahmad Rp10,000
bunga tabungan Rp10,000
Giro
TANGGAL KETERANGAN DEBET KREDIT
1 saldo awal
setor giro risandi Rp1,500,000
setor giro perkasa Rp400,000
tarik giro perkasa Rp50,000
Rp15,000
Deposito
TANGGAL KETERANGAN DEBET KREDIT
1 saldo awal
deposito wahyu Rp1,000,000
deposito akio Rp900,000
bunga tabungan
4 transfer Rp500,000
1 saldo awal
Modal
TANGGAL KETERANGAN DEBET KREDIT
1 saldo awal
Laba ditahan
TANGGAL KETERANGAN DEBET KREDIT
1 saldo awal
Pendapatan komisi
TANGGAL KETERANGAN DEBET KREDIT
3 komisi Rp15,000
4 komisi Rp1,000
Pendapatan provisi
TANGGAL KETERANGAN DEBET KREDIT
3 provisi Rp15,000
Pendapatan lain-lain
TANGGAL KETERANGAN DEBET KREDIT
5 provisi Rp5,000,000
8 Rp1,000
18 Rp75,000
SALDO
DEBET KREDIT
Rp30,000,000
SALDO
DEBET KREDIT
Rp70,000,000
Rp71,500,000
SALDO
DEBET KREDIT
Rp300,000
SALDO
DEBET KREDIT
Rp50,000,000
SALDO
DEBET KREDIT
Rp70,000,000
Rp70,050,000
Rp70,040,000
Rp70,050,000
SALDO
DEBET KREDIT
Rp20,000,000
Rp21,500,000
Rp21,900,000
Rp21,850,000
Rp21,865,000
SALDO
DEBET KREDIT
Rp30,000,000
Rp31,000,000
Rp30,100,000
SALDO
DEBET KREDIT
Rp500,000
SALDO
DEBET KREDIT
Rp12,000,000
SALDO
DEBET KREDIT
Rp20,000,000
SALDO
DEBET KREDIT
Rp3,000,000
SALDO
DEBET KREDIT
Rp15,000
Rp16,000
SALDO
DEBET KREDIT
Rp15,000
SALDO
DEBET KREDIT
Rp5,000,000
Rp5,001,000
Rp5,076,000
SALDO
DEBET KREDIT
Rp10,000
SALDO
DEBET KREDIT
Rp15,000
SALDO
DEBET KREDIT
Rp6,000
BANK RIMBA HARTA
NERACA SALDO
PER 31 DESEMBER 2018
Rp715,000
Rp25,000
BANK RIMBA HARTA
NERACA LAJUR
PER 30 APRIL 2018
NERACA SALDO
NO AKUN KETERANGAN
D K
Kas Rp55,791,000
Deposito pada bank lain
Surat berharga Rp30,000,000
Kredit yang diberikan Rp71,500,000
perlengkapan kantor Rp300,000
Aktiva tetap Rp5,000,000
tabungan Rp70,050,000
Giro Rp21,865,000
Deposito Rp30,100,000
RAK Rp500,000
Hutang jangka panjang Rp12,000,000
Modal Rp20,000,000
Laba di tahan Rp3,000,000
Pendapatan komisi Rp16,000
Pendapatan Provisi Rp15,000
Pendapatan lain-lain Rp5,076,000
beban bunga tabungan Rp10,000
Beban bunga giro Rp15,000
Beban bunga deposito Rp6,000
Cadangan kerugian kredit
Beban kerugian kredit
akumulasi penyusutan aktiva tetap
beban penyusutan kativa tetap
JUMLAH Rp162,622,000 Rp162,622,000
SALDO LABA
AJP NSD LABA RUGI
D K D K D
Rp55,791,000
Rp0
Rp30,000,000
Rp71,500,000
Rp300,000
Rp5,000,000
Rp70,050,000
Rp21,865,000
Rp30,100,000
Rp500,000
Rp12,000,000
Rp20,000,000
Rp3,000,000
Rp16,000
Rp15,000
Rp5,076,000
Rp10,000 Rp10,000
Rp15,000 Rp15,000
Rp6,000 Rp6,000
Rp715,000 Rp715,000
Rp715,000 Rp715,000 Rp715,000
Rp25,000 Rp25,000
Rp25,000 Rp25,000 Rp25,000
Rp740,000 Rp740,000 Rp163,362,000 Rp163,362,000 Rp771,000
Rp4,336,000
Rp5,107,000
LABA RUGI NERACA
K D K
Rp55,791,000
Rp30,000,000
Rp71,500,000
Rp300,000
Rp5,000,000
Rp70,050,000
Rp21,865,000
Rp30,100,000
Rp500,000
Rp12,000,000
Rp20,000,000
Rp3,000,000
Rp16,000
Rp15,000
Rp5,076,000
Rp715,000
Rp25,000
PENDAPATAN
Pendapatan komisi Rp16,000
Pendapatan Provisi Rp15,000
Pendapatan lain-lain Rp5,076,000
Jumlah Pendapatan Rp5,107,000
Beban-Beban
beban bunga tabungan Rp10,000
Beban bunga giro Rp15,000
Beban bunga deposito Rp6,000
Beban kerugian kredit Rp715,000
beban penyusutan kativa tetap Rp25,000
Jumlah Beban Rp771,000
Saldo Laba Rp4,336,000
BANK RIMBA HARTA
LAPORAN PERUBAHAN MODAL
PER 30 APRIL 2018
ASSET LIABILITY
CURRENT ASSET tabungan Rp70,050,000
Kas Rp55,791,000 Giro Rp21,865,000
Deposito pada bank lain Rp0 Deposito Rp30,100,000
Surat berharga Rp30,000,000 RAK Rp500,000
Kredit yang diberikan Rp71,500,000 Hutang jangka panjang Rp12,000,000
Cadangan kerugian kredit -Rp715,000 TOTAL LIABILITY
perlengkapan kantor Rp300,000
Jumlah Current Asset Rp156,876,000 EQUITY
Modal Rp20,000,000
FIXED ASSET Laba Ditahan Akhir Rp7,336,000
Aktiva tetap Rp5,000,000 TOTAL EQUITY
akumulasi penyusutan aktiva tetap -Rp25,000
Rp4,975,000
Rp134,515,000
ITY
Rp27,336,000
Rp161,851,000