JEMBRANA
JENIS PEKERJAAN : GALIAN DAN BUANG TANAH BIASA DENGAN ALAT BERAT
HARGA SATUAN : RP. #REF!
SATUAN : M3
KODE : A. 2 - 1
I BAHAN
II TENAGA
1 Pekerja or/hr 0.050 #REF! #REF!
2 Operator or/hr 0.007 #REF! #REF!
3 Mandor or/hr 0.007 #REF! #REF!
III ALAT
1 Excavator Jam 0.035 #REF! #REF!
2 Dump Truck Jam 0.055 #REF! #REF!
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga #REF!
dibulatkan #REF!
I BAHAN
II TENAGA
1 Pekerja or/hr 0.0870 #REF! #REF!
2 Operator or/hr 0.0250 #REF! #REF!
3 Mandor or/hr 0.0050 #REF! #REF!
III ALAT
1 Vibrator Roller Jam 0.0170 #REF! #REF!
2 Excavator Jam 0.0650 #REF! #REF!
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga #REF!
dibulatkan #REF!
PEKERJAAN : PEMBANGUNAN WADUK BENEL DI KAB. JEMBRANA
JENIS PEKERJAAN : PASANGAN BATU KALI ; 1 PC : 4 PS
HARGA SATUAN : RP. #REF!
SATUAN : M3
KODE : A. 2 - 3
I BAHAN
1 Batu kali M3 1.200 #REF! #REF!
2 Pasir Pasang M3 0.522 #REF! #REF!
3 Semen (50 kg/zak) Zak 3.260 #REF! #REF!
II TENAGA
1 Pekerja or/hr 2.880 #REF! #REF!
2 Tukang batu or/hr 0.960 #REF! #REF!
3 Kep.Tukang batu or/hr 0.096 #REF! #REF!
4 Mandor or/hr 0.144 #REF! #REF!
III ALAT
1 Molen unit/hari 0.167 #REF! #REF!
2 Ember bh 0.167 #REF! #REF!
3 Kotak adukan bh 0.011 #REF! #REF!
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga #REF!
dibulatkan #REF!
I BAHAN
2 Pasir Pasang M3 0.009 #REF! #REF!
3 Semen (50 kg/zak) Zak 0.132 #REF! #REF!
II TENAGA
1 Pekerja or/hr 0.346 #REF! #REF!
2 Tukang batu or/hr 0.115 #REF! #REF!
3 Kep.Tukang batu or/hr 0.012 #REF! #REF!
4 Mandor or/hr 0.017 #REF! #REF!
III ALAT
1 Ember bh 0.010 #REF! #REF!
2 Cetok bh 0.020 #REF! #REF!
3 Kuas bh 0.167 #REF! #REF!
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga #REF!
dibulatkan #REF!
PEKERJAAN : PEMBANGUNAN WADUK BENEL DI KAB. JEMBRANA
JENIS PEKERJAAN : PLESTERAN 1 PC ; 3 PS
HARGA SATUAN : RP. #REF!
SATUAN : M2
KODE : A. 3 - 4
I BAHAN
2 Pasir Pasang M3 0.020 #REF! #REF!
3 Semen (50 kg/zak) Zak 0.192 #REF! #REF!
II TENAGA
1 Pekerja or/hr 0.384 #REF! #REF!
2 Tukang batu or/hr 0.190 #REF! #REF!
3 Kep.Tukang batu or/hr 0.019 #REF! #REF!
4 Mandor or/hr 0.019 #REF! #REF!
III ALAT
1 Kayu kasut bh 0.033 #REF! #REF!
2 Ember bh 0.010 #REF! #REF!
3 Kotak adukan bh 0.010 #REF! #REF!
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga #REF!
dibulatkan #REF!
I BAHAN
2 Besi beton kg 110.000 #REF! #REF!
3 Kawat beton kg 2.000 #REF! #REF!
II TENAGA
1 Pekerja or/hr 8.640 #REF! #REF!
2 Tukang besi or/hr 8.640 #REF! #REF!
3 Mandor or/hr 2.880 #REF! #REF!
III ALAT
1 Pemotong baja bh 0.020 #REF! #REF!
2 Pembelok tulangan bh 0.010 #REF! #REF!
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga per 110 kg #REF!
dibulatkan per 1 kg #REF!
PEKERJAAN : PEMBANGUNAN WADUK BENEL DI KAB. JEMBRANA
JENIS PEKERJAAN : BAGESTING BIASA DAN PEMBONGKARAN
HARGA SATUAN : RP. -
SATUAN : M2
KODE : A. 2 - 6 : A. 2 - 6
I BAHAN
1 Kayu Bagesting M3 0.020 #REF! #REF!
2 Paku kg 0.400 #REF! #REF!
3 Multipleks 18 mm lb 0.086 #REF! #REF!
4 Form oil ltr 0.070 #REF! #REF!
5 Form tie bh 1.200 #REF! #REF!
6 U Clamp bh 0.250 #REF! #REF!
7 Bolt and nut bh 0.300 #REF! #REF!
II TENAGA
1 Pekerja or/hr 0.864 #REF! #REF!
2 Tukang kayu or/hr 0.480 #REF! #REF!
3 Kep.Tukang kayu or/hr 0.048 #REF! #REF!
4 Mandor or/hr 0.010 #REF! #REF!
III ALAT
1 Palu bh 0.010 #REF! #REF!
2 Gergaji bh 0.010 #REF! #REF!
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga #REF!
dibulatkan #REF!
I BAHAN
II TENAGA
1 Pekerja or/hr 1.800 #REF! #REF!
2 Operator or/hr 0.490 #REF! #REF!
III ALAT
1 Backhoe jam 3.500 #REF! #REF!
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga per 10 m 2
#REF!
dibulatkan per Ha #REF!
PEKERJAAN : PEMBANGUNAN WADUK BENEL DI KAB. JEMBRANA
JENIS PEKERJAAN : GALIAN DAN BUANG TANAH BERBATU DENGAN ALAT BERAT
HARGA SATUAN : RP. #REF!
SATUAN : M3
KODE : B. 1 - 2
I BAHAN
II TENAGA
1 Pekerja or/hr 0.050 #REF! #REF!
2 Operator or/hr 0.075 #REF! #REF!
3 Mandor or/hr 0.010 #REF! #REF!
III ALAT
1 Excavator Jam 0.055 #REF! #REF!
2 Dump Truck Jam 0.046 #REF! #REF!
3 Bulldozer Jam 0.026 #REF! #REF!
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga #REF!
dibulatkan #REF!
I BAHAN
II TENAGA
1 Pekerja or/hr 0.370 #REF! #REF!
2 Operator or/hr 0.080 #REF! #REF!
III ALAT
1 Excavator Jam 0.166 #REF! #REF!
2 Dump Truck Jam 0.017 #REF! #REF!
3 Bulldozer Jam 0.050 #REF! #REF!
4 Breker Excavator Jam 0.108 #REF! #REF!
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga #REF!
dibulatkan #REF!
PEKERJAAN : PEMBANGUNAN WADUK BENEL DI KAB. JEMBRANA
JENIS PEKERJAAN : BETON MUTU Bo
HARGA SATUAN : RP. #REF!
SATUAN : M3
KODE : B. 2 - 1
I BAHAN
1 Pasir beton M3 0.5000 #REF! #REF!
2 Semen (50 kg/zak) Zak 4.0000 #REF! #REF!
3 Krikil beton M 3
1.0000 #REF! #REF!
4 Beton Additive kg 0.5000 #REF! #REF!
II TENAGA
1 Pekerja or/hr 0.7500 #REF! #REF!
2 Tukang batu or/hr 0.5000 #REF! #REF!
3 Kep.Tukang batu or/hr 0.0500 #REF! #REF!
4 Mandor or/hr 0.0500 #REF! #REF!
III ALAT
1 Beton Mixer /Molen Jam 0.0670 #REF! #REF!
2 Concrete Vibrator Jam 0.2000 #REF! #REF!
3 Air Compressor Jam 0.0670 #REF! #REF!
4 Agitator turck Jam 0.0500 #REF! #REF!
5 Generator Set Jam 0.0500 #REF! #REF!
6 Concrete Pump Jam 0.0500 #REF! #REF!
7 Alat Batu lain Ls 1.0000 10,000.00 10,000.00
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga #REF!
dibulatkan #REF!
I BAHAN
1 Pasir beton M3 0.5400 #REF! #REF!
2 Semen (50 kg/zak) Zak 6.8000 #REF! #REF!
3 Krikil beton M3 0.8200 #REF! #REF!
4 Beton Additive kg 0.8000 #REF! #REF!
II TENAGA
1 Pekerja or/hr 0.7500 #REF! #REF!
2 Tukang batu or/hr 0.5000 #REF! #REF!
3 Kep.Tukang batu or/hr 0.0500 #REF! #REF!
4 Mandor or/hr 0.0500 #REF! #REF!
III ALAT
1 Beton Mixer /Molen Jam 0.0670 #REF! #REF!
2 Concrete Vibrator Jam 0.2000 #REF! #REF!
3 Air Compressor Jam 0.0670 #REF! #REF!
4 Agitator turck Jam 0.0500 #REF! #REF!
5 Generator Set Jam 0.0500 #REF! #REF!
6 Concrete Pump Jam 0.0500 #REF! #REF!
7 Alat Batu lain Ls 1.0000 10,000.00 10,000.00
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga #REF!
dibulatkan #REF!
PEKERJAAN : PEMBANGUNAN WADUK BENEL DI KAB. JEMBRANA
JENIS PEKERJAAN : BETON MUTU K - 125
HARGA SATUAN : RP. #REF!
SATUAN : M3
KODE : B. 2 - 2
I BAHAN
1 Pasir beton M3 0.500 #REF! #REF!
2 Semen (50 kg/zak) Zak 5.000 #REF! #REF!
3 Krikil beton M 3
1.000 #REF! #REF!
4 Beton Additive kg 0.500 #REF! #REF!
II TENAGA
1 Pekerja or/hr 0.750 #REF! #REF!
2 Tukang batu or/hr 0.500 #REF! #REF!
3 Kep.Tukang batu or/hr 0.050 #REF! #REF!
4 Mandor or/hr 0.050 #REF! #REF!
III ALAT
1 Beton Mixer /Molen Jam 0.067 #REF! #REF!
2 Concrete Vibrator Jam 0.200 #REF! #REF!
3 Air Compressor Jam 0.067 #REF! #REF!
4 Agitator turck Jam 0.050 #REF! #REF!
5 Generator Set Jam 0.050 #REF! #REF!
6 Concrete Pump Jam 0.050 #REF! #REF!
7 Alat Batu lain Ls 1.000 10,000.00 10,000.00
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga #REF!
dibulatkan #REF!
I BAHAN
1 Pasir beton M3 0.540 #REF! #REF!
2 Semen (50 kg/zak) Zak 5.200 #REF! #REF!
3 Krikil beton M3 0.820 #REF! #REF!
4 Beton Additive kg 0.750 #REF! #REF!
II TENAGA
1 Pekerja or/hr 0.750 #REF! #REF!
2 Tukang batu or/hr 0.500 #REF! #REF!
3 Kep.Tukang batu or/hr 0.050 #REF! #REF!
4 Mandor or/hr 0.050 #REF! #REF!
III ALAT
1 Beton Mixer /Molen Jam 0.067 #REF! #REF!
2 Concrete Vibrator Jam 0.200 #REF! #REF!
3 Air Compressor Jam 0.067 #REF! #REF!
4 Agitator turck Jam 0.050 #REF! #REF!
5 Generator Set Jam 0.050 #REF! #REF!
6 Concrete Pump Jam 0.050 #REF! #REF!
7 Alat Batu lain Ls 1.000 10,000.00 10,000.00
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga #REF!
Dibulatkan #REF!
PEKERJAAN : PEMBANGUNAN WADUK BENEL DI KAB. JEMBRANA
JENIS PEKERJAAN : PEMBORAN NON CORING
HARGA SATUAN : RP. #REF!
SATUAN : M
KODE : D. 2 - 2
II TENAGA
1 Supervisor or/hr 0.5000 #REF! #REF!
2 Juru Bor or/hr 1.0000 #REF! #REF!
3 Ass.Juru Bor or/hr 1.0000 #REF! #REF!
4 Mekanik or/hr 0.7500 #REF! #REF!
5 Buruh lokal or/hr 2.0000 #REF! #REF!
III ALAT
1 Mesin bor (Rotary) Unit /hr 1.0000 #REF! #REF!
2 Pompa Tekan Unit /hr 1.0000 #REF! #REF!
3 Mata Bor Unit /hr 1.0000 #REF! #REF!
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga 7 meter #REF!
Jumlah harga per 1 meter #REF!
Dibulatkan #REF!
II TENAGA
1 Supervisor or/hr 0.5000 #REF! #REF!
2 Juru Bor or/hr 1.0000 #REF! #REF!
3 Ass.Juru Bor or/hr 1.0000 #REF! #REF!
4 Mekanik or/hr 0.7500 #REF! #REF!
5 Buruh lokal or/hr 2.0000 #REF! #REF!
6 Giologist or/hr 0.7000 100,000.00 70,000.00
III ALAT
1 Mesin bor (Rotary) Unit /hr 1.0000 #REF! #REF!
2 Pompa Tekan Unit /hr 1.0000 #REF! #REF!
3 Mata Bor Unit /hr 1.0000 #REF! #REF!
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga 5 meter #REF!
Jumlah harga per 1 meter #REF!
Dibulatkan #REF!
PEKERJAAN : PEMBANGUNAN WADUK BENEL DI KAB. JEMBRANA
JENIS PEKERJAAN : GROUTING SEMEN P C
HARGA SATUAN : RP. #REF!
SATUAN : M
KODE : D. 2 - 4
I BAHAN
1 Solar Ltr 50.0000 #REF! #REF!
2 Olie Ltr 1.0000 #REF! #REF!
3 Grese Ltr 1.0000 #REF! #REF!
4 Assesories Ls 1.0000 50,000.00 50,000.00
5 Semen kg 1875.0000 560.00 1,050,000.00
II TENAGA
1 Supervisor or/hr 0.5500 #REF! #REF!
2 Juru Grout or/hr 1.0000 #REF! #REF!
3 Ass.Juru Grout or/hr 1.0000 #REF! #REF!
4 Mekanik or/hr 0.7500 #REF! #REF!
5 Buruh lokal or/hr 2.0000 #REF! #REF!
III ALAT
1 Mixer Unit /hr 1.0000 #REF! #REF!
2 Pompa Grout Unit /hr 1.0000 #REF! #REF!
3 Packer bh 8.0000 #REF! #REF!
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga 25 meter #REF!
Jumlah harga per 1 meter #REF!
Dibulatkan #REF!
I BAHAN
1 Solar Ltr 6.2500 #REF! #REF!
2 Olie Ltr 0.1250 #REF! #REF!
3 Grese Ltr 0.1250 #REF! #REF!
4 Assesories Ls 0.1250 50,000.00 6,250.00
( watermeter gauge selang )
II TENAGA
1 Supervisor or/hr 0.0688 #REF! #REF!
2 Juru grout or/hr 0.1250 #REF! #REF!
3 Ass.Juru grout or/hr 0.1250 #REF! #REF!
4 Mekanik or/hr 0.0938 #REF! #REF!
5 Buruh lokal or/hr 0.2500 #REF! #REF!
III ALAT
1 Compresor Unit /hr 0.1250 #REF! #REF!
2 Packer bh 1.0000 #REF! #REF!
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga #REF!
Dibulatkan #REF!
PEKERJAAN : PEMBANGUNAN WADUK BENEL DI KAB. JEMBRANA
JENIS PEKERJAAN : CHECK HOLE
HARGA SATUAN : RP. #REF!
SATUAN : M
KODE : D. 3 - 3
II TENAGA
1 Giologist or/hr 0.7000 - -
2 Supervisor or/hr 0.5000 #REF! #REF!
3 Juru bor or/hr 1.0000 #REF! #REF!
4 Ass.Juru bor or/hr 1.0000 #REF! #REF!
5 Mekanik or/hr 0.7500 #REF! #REF!
6 Buruh lokal or/hr 2.0000 #REF! #REF!
III ALAT
1 Mesin Bor ( Rotary ) Unit /hr 1.0000 - -
2 Pompa Tekan Unit /hr 1.0000 #REF! #REF!
3 Mata Bor Unit /hr 1.0000 #REF! #REF!
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga 5 m #REF!
Jumlah harga 1 m #REF!
Dibulatkan #REF!
I BAHAN
1 Solar Ltr 5.0000 #REF! #REF!
2 Olie Ltr 0.1000 #REF! #REF!
3 Grese Ltr 0.1000 #REF! #REF!
4 Assesories Ls 1.0000 5,000.00 5,000.00
( watermeter gauge selang )
II TENAGA
1 Supervisor or/hr 0.0550 #REF! #REF!
2 Juru grout or/hr 0.0550 #REF! #REF!
3 Ass.Juru grout or/hr 0.1000 #REF! #REF!
4 Mekanik or/hr 0.1000 #REF! #REF!
5 Buruh lokal or/hr 0.2000 #REF! #REF!
III ALAT
1 Compresor Unit /hr 0.1000 #REF! #REF!
2 Water Pump bh 0.1000 #REF! #REF!
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga #REF!
Dibulatkan #REF!
PEKERJAAN : PEMBANGUNAN WADUK BENEL DI KAB. JEMBRANA
JENIS PEKERJAAN : TEBAS TEBANG DAN CABUT TUNGGUL HUTAN SEDANG
HARGA SATUAN : RP. -
SATUAN : Ha
KODE : C.1 - 1
I BAHAN
1 Minyak bakar ltr 0.015 #REF! #REF!
II TENAGA
1 Pekerja or/hr 0.027 #REF! #REF!
2 Tukang tebas or/hr 0.007 #REF! #REF!
3 Mandor or/hr 0.003 #REF! #REF!
III ALAT
1 Chainsaw/ Gergaji Jam 0.053 #REF! #REF!
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga M2 #REF!
Jumlah harga Ha #REF!
dibulatkan #REF!
I BAHAN
II TENAGA
1 Pekerja or/hr 0.025 #REF! #REF!
2 Mandor or/hr 0.006 #REF! #REF!
III ALAT
1 Air Compressor jam 0.016 #REF! #REF!
Jumlah #REF!
Biaya tidak langsung (Overhead) 10% #REF!
Jumlah harga per m2 #REF!
dibulatkan #REF!
DAFTAR HARGA DASAR UPAH KERJA, HARGA BAHAN DAN ALAT
PEMBANGUNAN WADUK BENEL DI KABUPATEN JEMBRANA
TAHUN ANGGARAN : 2006
HARGA
NO URAIAN SAT. KETERANGAN
DASAR (Rp.)
1 2 3 4 5
I U P A H KERJA
1 Pekerja terlatih or/hr 34,210.00
2 Pekerja tak terlatih or/hr 30,000.00
3 Penganyam or/hr 22,000.00
4 Tukang batu or/hr 44,770.00
5 Tukang kayu or/hr 40,370.00
6 Tukang besi or/hr 41,140.00
7 Tukang las or/hr 30,000.00
8 Tukang cat or/hr 44,770.00
9 Tukang pipa or/hr 42,900.00
10 Tukang tebas or/hr 25,000.00
11 Tukang Listrik or/hr 46,750.00
12 Kepala Tukang batu or/hr 51,370.00
13 Kepala Tukang kayu or/hr 52,690.00
14 Kepala Tukang besi or/hr 50,270.00
15 Kepala Tukang cat or/hr 45,870.00
16 Kepala Tukang las or/hr 32,000.00
17 Mandor or/hr 56,100.00
18 Mekanik or/hr 50,160.00
19 Giologist or/hr 100,000.00
20 Pengemudi / operator or/hr 40,590.00
21 Operator terampil or/hr 51,920.00
22 Bor Master or/hr 100,000.00
23 Juru bor or/hr 65,000.00
24 Juru Grout or/hr 65,000.00
25 Ass. Juru grout or/hr 35,000.00
26 Ass. Juru bor or/hr 35,000.00
27 Supervisor or/hr 100,000.00
28 Pemasak asphalt or/hr 43,010.00
29 Tukang Peledakan or/hr
30 Powderman or/hr
31 Watchman or/hr
II BAHAN BANGUNAN
1 Tanah urug M3 71,500.00
2 Pasir urug M3 68,420.00
3 Pasir beton M 3
97,460.00
4 Kerikil beton M3 97,900.00
5 Beton Additive Kg 20,000.00
6 Pasir pasang M3 113,080.00
7 Batu pecah 3/5 M3 130,240.00
8 Batu pecah 2/3 M3 142,670.00
9 Split kasar M 3
121,550.00
10 Split halus M3 113,520.00
11 Batu pecah 1/2 M 3
146,080.00
12 Aggregat C M 3
55,000.00
13 Kampil bh 1,000.00
14 Krakal 20 - 50 mm M3 65,000.00
15 Limestone M3 56,320.00
16 Batu kali pecah M3 118,360.00
17 Batu kali / bulat M3 100,980.00
1 2 3 4 5
1 2 3 4 5
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
DAFTAR HARGA DASAR UPAH KERJA, HARGA BAHAN DAN ALAT
PEMBANGUNAN WADUK BENEL
DI KABUPATEN JEMBRANA
TAHUN ANGGARAN : 2006
HARGA
NO URAIAN SAT. KET
DASAR (Rp.)
1 2 3 4 5
I U P A H KERJA
1 Pekerja terlatih or/hr 34,210.00
2 Pekerja tak terlatih or/hr 30,000.00
3 Mandor or/hr 56,100.00
4 Tukang Peledakan or/hr 90,000.00
5 Powderman or/hr 37,500.00
6 Watchman or/hr 37,500.00
7 Tukang batu or/hr 44,770.00
8 Kepala Tukang batu or/hr 51,370.00
9 Tukang besi or/hr 41,140.00
10 Tukang Listrik or/hr 46,750.00
11 Mekanik or/hr 50,160.00
12 Tukang las or/hr 30,000.00
13 Kepala Tukang kayu or/hr 52,690.00
14 Tukang kayu or/hr 40,370.00
15 Site Engineer ob 4,500,000.00
16 Drilling Master ob 3,500,000.00
17 Driller ob 3,000,000.00
18 Mechanic ob 3,000,000.00
19 Pengemudi ob 1,500,000.00
II BAHAN BANGUNAN
1 Tanah urug M3 71,500.00
2 Explosive, Dynamite kg 30,000.00
3 Explosive, ANFO Powder kg 2,400.00
4 Explosive, Detonator (L=1.18, DS Type) pcs 18,000.00
5 Cross bit, dia. 50 mm pcs 240,000.00
6 Gebalan rumput M2 9,000.00
7 Semen Gresik (@ 50 kg) Zak 42,570.00
8 Batu kali pecah M3 118,360.00
9 Pasir pasang M3 113,080.00
10 Batu Bata Merah bh 880.00
11 Kawat Bronjong Galvanis D=4 mm KG 25,000.00
12 Batu kali pecah M3 118,360.00
13 Karung Plastik bh 500.00
14 Pasir urug M3 68,420.00
15 Agregat Base Kelas B M3 121,550.00
16 Agregat Base Kelas A M3 144,210.00
17 Batu pecah 3/5 M3
130,240.00
18 Asphalt kg 3,300.00
19 Rubber Waterstop (b=300 mm) m' 400,000.00
20 Rubber, Joint Filler sq. m 300,000.00
21 Rubber, Joint Sealant kg 40,000.00
22 Besi Baja Ulir ton 5,000,000.00
23 Pipa GIP dia. 1" m' 33,540.00
24 Cross bit, 32 mm dia. buah 100,000.00
25 Steel, Taper Rod, 25 mm dia. buah 50,000.00
26 Steel, Reinforcement bar, deformed ton 850,000.00
27 Pasir beton M3 97,460.00
28 PVC Waterstop b = 250 mm m' 250,000.00
29 Pipa Galvanis Medium dia. 1" m' 35,000.00
30 Welding Electroda kg 100,000.00
31 Kerikil beton M3 97,900.00
32 Beton Additive Kg 20,000.00
1 2 3 4 5
*
10600 va- 360*10600
89*10600
ANALISA HARGA SATUAN POKOK KEGIATAN
(AHSPK)
No. : A.09
Jenis Pekerjaan : Penyediaan Sarana Laboratorium
Harga Satuan : Rp. 532,704,219
Satuan : LS
I KONSTRUKSI
II PERALATAN TES
III OPERASI
No. : A.07
Jenis Pekerjaan : Penyediaan Sarana Penerangan
Harga Satuan : Rp. 99,000,000
Satuan : LS
1. PERALATAN KANTOR
1. PEKERJAAN SIPIL
IV PPN 10 % 9,888
1. PEKERJAAN SIPIL
Pengupasan dan pembersihan(20 x 20 x 1,1) m2 484 6,059 2,932,576
Pekerjaan Pondasi :
- Galian Tanah m3 69 7,751 537,131
- Pasangan Batu Kosong m3 12 399,981 4,619,781
- Beton Sloop K-175, agregat maksimum 20 mm m3 1.05 527,696 551,443
- Bekisting m2 0.54 146,104 79,393
- Besi Beton Polos ton 0.22 8,086,560 1,743,462
Pekerjaan Dinding :
- Pasangan Batu Bata (1PC : 3Ps) m3 3.96 832,511 3,296,742
- Triplek m3 132.0 82,447 10,883,043
- Beton Kolom K-175, agregat maksimum 20 mm m3 1.46 445,304 651,480
- Bekisting m2 0.761 121,753 92,625
- Besi Beton Polos ton 0.301 8,086,560 2,437,289
- Plesteran (1PC : 2 PS) m2 298 12,932 3,855,160
- Pengecatan Tembok m2 298 15,993 4,767,528
Pekerjaan Atap :
- Kuda-kuda Kayu Meranti m3 1.91 2,898,368 5,547,476
- Kayu Usuk Kamper/Reng Meranti m2 282.84 52,363 14,810,576
- Listplank Kayu Kamper m' 60.00 166,321 9,979,277
- Wuwung Asbes Gelombang Kecil m' 34 63,696 2,172,021
- Atap Asbes Gelombang Kecil m2 282.8 57,690 16,317,125
Pekerjaan Pintu
- Pintu m2 8.03 244,681 1,964,791
- Jendela m2 14.59 103,887 1,515,863
Pintu Tipe PJ. 2
- Pintu m2 2.12 244,681 519,703
- Jendela m2 2.85 103,887 296,181
Pintu Tipe P. 1
- Pintu m2 1.65 244,681 404,214
Pintu Tipe P. 2
- Pintu m2 1.4 244,681 342,554
Jendela Tipe J. 2
- Jendela m2 4.28 103,887 444,635
Jendela Tipe J. 1
- Jendela m2 1.49 103,887 154,791
Jendela Tipe B. 1
- Jendela m2 0.664 103,887 68,981
Pekerjaan Lantai
- Urugan Pasir m3 11.8 93,895 1,105,144
- Tegel Plain Abu-abu m2 61 13,849 837,865
- Tegel Porselin m2 17.31 58,994 1,021,424
- Tegel Traso m2 10.7 57,888 617,660
Pekerjaan Plafon m2 119.2 78,290 9,335,291
Pekerjaan Lain-lain
- Bak Mandi (1,00 x 0,60 x 0,80) buah 2 619,985 1,239,969
- Kloset Jongkok buah 2 135,355 270,710
PPN 10 % 10,541,390
18700000
ANALISA HARGA SATUAN POKOK KEGIATAN
(AHSPK)
No. C.01
Jenis Pekerjaan Pembersihan dan Pencungkilan
(penebangan pohon dan pemindahan batuan)
Harga Satuan Rp 5,447
Satuan m2
I PEKERJA
Sub Total II 0
III PERALATAN
No. C.02
Jenis Pekerjaan Pengupasan
(minimum 0.15 m tebal top soil)
Harga Satuan Rp 2,094
Satuan m2
I PEKERJA
Sub Total II 0
III PERALATAN
IV PPN 10 % 190
I PEKERJA
Sub Total II 0
III PERALATAN
IV PPN 10 % 983
No. C.04
Jenis Pekerjaan Galian Batu Lapuk
(termasuk pengangkutan ke spoil bank)
Harga Satuan Rp 14,558
Satuan m3
I PEKERJA
Sub Total II 0
III PERALATAN
IV PPN 10 % 1,323
I PEKERJA
Sub Total II 0
III PERALATAN
IV PPN 10 % 2,634
No. C.06
Jenis Pekerjaan Pengalian Batu Keras (metode peledakan)
(termasuk pengangkutan ke stock pile)
Harga Satuan Rp 62,547
Satuan m3
I PEKERJA
IV PPN 10 % 5,686
I PEKERJA
Sub Total II 0
III PERALATAN
a. Borrow area :
1. Excavator/Backhoe, 1.2 m3 jam 0.0105 252,583 2,662.77
2. Dump Truck, 10 ton jam 0.0257 73,095 1,881.36
b. Stock Pile : 0.00
3. Excavator/Tracktor Shovel, 1.2 m3 jam 0.0202 252,583 5,098.19
4. Dump Truck, 10 ton jam 0.0251 73,095 1,833.17
c. Embankment area : 0.00
5. Buldozer, 15 ton jam 0.0071 262,212 1,858.08
6. Vibrator Roller, 10 ton jam 0.0112 139,876 1,560.42
7. Motor Grader, 3.1 m jam 0.0037 229,658 845.46
8. Water tank truck, 5000 liter jam 0.0833 83,023 6,917.07
IV PPN 10 % 2,478
No. C.08
Jenis Pekerjaan Timbunan Filter Halus (material Zona 2)
(pengangkutan dari quarry ke stock pile)
Harga Satuan Rp 45,320
Satuan m3
I PEKERJA
IV PPN 10 % 4,120
I PEKERJA
IV PPN 10 % 4,705
No. C.10
Jenis Pekerjaan Timbunan Batu (material Zona 4)
(pengangkutan dari quarry site ke stock pile)
Harga Satuan Rp 23,070
Satuan m3
I PEKERJA
IV PPN 10 % 2,097
I PEKERJA
IV PPN 10 % 2,214
No. C.12
Jenis Pekerjaan Urugan Kembali
(pengangkutan dari stock pile)
Harga Satuan Rp 11,783
Satuan m3
I PEKERJA
Sub Total II 0
III PERALATAN
a. Stock Pile :
1. Excavator/Tractor Shovel, 1.2 m3 jam 0.0202 252,583 5,098.19
2. Dump Truck, 10 ton jam 0.0176 73,095 1,283.22
b. Embankment area : 0.00
3. Buldozer, 15 ton jam 0.0071 262,212 1,858.08
4. Hand Tamper, 59 kg jam 0.0667 17,133 1,142.20
IV PPN 10 % 1,071
I PEKERJA
74,244
Biaya langsung (Sub Total I s/d III)
IV PPN 10 % 7,424
No. C.15
Jenis Pekerjaan Gebalan Rumput
Harga Satuan Rp 11,075
Satuan m2
I PEKERJA
V PPN 10 % 1,007
I PEKERJA
Sub Total II 0
III PERALATAN
IV PPN 10 % 2,295
No. C.17
Jenis Pekerjaan Batching Plant
I PEKERJA
Sub Total II 0
III PERALATAN
IV PPN 10 % 2,179
No. : F.02
Jenis Pekerjaan : Pemboran lubang consolidation grouting
Harga Satuan : Rp 210,828
Satuan : m
HARGA JUMLAH
No. URAIAN SATUAN KUANTITAS SATUAN HARGA
(Rp) (Rp)
I. BIAYA TENAGA
1 Site Engineer man-month 1 x 0.003 4,500,000 12,000
2 Drilling Master man-month 1 x 0.003 3,500,000 9,333
3 Driller man-month 2 x 0.003 3,000,000 16,000
4 Mechanic man-month 1 x 0.003 3,000,000 8,000
5 Pengemudi man-month 1 x 0.003 1,500,000 4,000
6 Pekerja man-month 2 x 0.003 1,000,000 5,333
54,667
II. BIAYA MATERIAL
1 Drilling rod 40.50 mm x 3.00 m batang 2 x 0.00011 1,500,000 333
2 Core barrel batang 1 x 0.0002 3,500,000 778
3 Drill bit buah 1 x 0.17 400,000 66,667
4 Chuck piece & chuck bolt set 1 x 0.00022 2,500,000 556
5 Hydraulic piston set 1 x 0.00022 500,000 111
6 Water pipe diameter 1 1/4" x 6 m batang 20 x 0.00022 150,000 667
7 Water hose & accessories 1 1/4" m 100 x 0.00011 200,000 2,222
8 Pipe wrench buah 2 x 0.00022 550,000 244
9 Water swivel buah 1 x 0.00011 2,500,000 278
10 Rubber piston for pump buah 4 x 0.0009 150,000 533
11 Diesel spareparts set 3 x 0.00044 1,500,000 2,000
12 Bahan bakar kendaraan crew lt 25 x 0.0667 4,500 7,500
13 Bahan bakar peralatan lt 30 x 0.0667 4,300 8,600
14 Pelumas lt 20 x 0.0027 22,000 1,173
15 Drilling stage set 1 x 0.0009 3,000,000 2,667
94,329
III. BIAYA PERALATAN
1 Drilling machine bulan 1 x 0.003 5,000,000 13,333
2 Drilling pump bulan 2 x 0.003 2,500,000 13,333
3 Kendaraan crew bulan 1 x 0.003 6,000,000 16,000
42,667
SUB-TOTAL 191,662
IV. OVER HEAD & KEUNTUNGAN % 10 19,166
V. TOTAL 210,828
No. : F.03.1.
Jenis Pekerjaan : Pemboran lubang curtain grouting hole, kedalaman 0 m - 10 m
Satuan : m
Harga Satuan : Rp 211,195
HARGA JUMLAH
No. URAIAN SATUAN KUANTITAS SATUAN HARGA
(Rp) (Rp)
I. BIAYA TENAGA
1 Site Engineer man-month 1 x 0.003 4,500,000 12,000
2 Drilling Master man-month 1 x 0.003 3,500,000 9,333
3 Driller man-month 2 x 0.003 3,000,000 16,000
4 Mechanic man-month 1 x 0.003 3,000,000 8,000
5 Pengemudi man-month 1 x 0.003 1,500,000 4,000
6 Pekerja man-month 2 x 0.003 1,000,000 5,333
54,667
II. BIAYA MATERIAL
1 Drilling rod 40.50 mm x 3.00 m batang 4 x 0.00011 1,500,000 667
2 Core barrel batang 1 x 0.0002 3,500,000 778
3 Drill bit buah 1 x 0.17 400,000 66,667
4 Chuck piece & chuck bolt set 1 x 0.00022 2,500,000 556
5 Hydraulic piston set 1 x 0.00022 500,000 111
6 Water pipe diameter 1 1/4" x 6 m batang 20 x 0.00022 150,000 667
7 Water hose & accessories 1 1/4" m 100 x 0.00011 200,000 2,222
8 Pipe wrench buah 2 x 0.00022 550,000 244
9 Water swivel buah 1 x 0.00011 2,500,000 278
10 Rubber piston for pump buah 4 x 0.0009 150,000 533
11 Diesel spareparts set 3 x 0.00044 1,500,000 2,000
12 Bahan bakar kendaraan crew lt 25 x 0.0667 4,500 7,500
13 Bahan bakar peralatan lt 30 x 0.0667 4,300 8,600
14 Pelumas lt 20 x 0.0027 22,000 1,173
15 Drilling stage set 1 x 0.0009 3,000,000 2,667
94,662
III. BIAYA PERALATAN
1 Drilling machine bulan 1 x 0.003 5,000,000 13,333
2 Drilling pump bulan 2 x 0.003 2,500,000 13,333
3 Kendaraan crew bulan 1 x 0.003 6,000,000 16,000
42,667
SUB-TOTAL 191,996
IV. OVER HEAD & KEUNTUNGAN % 10 19,200
V. TOTAL 211,195
ANALISA HARGA SATUAN POKOK KEGIATAN
(AHSPK)
No. : F.03.2
Jenis Pekerjaan : Pemboran lubang curtain grouting hole, kedalaman 10 m - 20 m
Satuan : m
Harga Satuan : Rp 221,632
HARGA JUMLAH
No. URAIAN SATUAN KUANTITAS SATUAN HARGA
(Rp) (Rp)
I. BIAYA TENAGA
1 Site Engineer man-month 1 x 0.003 4,500,000 12,857
2 Drilling Master man-month 1 x 0.003 3,500,000 10,000
3 Driller man-month 2 x 0.003 3,000,000 17,143
4 Mechanic man-month 1 x 0.003 3,000,000 8,571
5 Pengemudi man-month 1 x 0.003 1,500,000 4,286
6 Pekerja man-month 2 x 0.003 1,000,000 5,714
58,571
II. BIAYA MATERIAL
1 Drilling rod 40.50 mm x 3.00 m batang 7 x 0.00012 1,500,000 1,250
2 Core barrel batang 1 x 0.0002 3,500,000 833
3 Drill bit buah 1 x 0.17 400,000 66,667
4 Chuck piece & chuck bolt set 1 x 0.00024 2,500,000 595
5 Hydraulic piston set 1 x 0.00024 500,000 119
6 Water pipe diameter 1 1/4" x 6 m batang 20 x 0.00024 150,000 714
7 Water hose & accessories 1 1/4" m 100 x 0.00012 200,000 2,381
8 Pipe wrench buah 2 x 0.00024 550,000 262
9 Water swivel buah 1 x 0.00012 2,500,000 298
10 Rubber piston for pump buah 4 x 0.0010 150,000 571
11 Diesel spareparts set 3 x 0.00048 1,500,000 2,143
12 Gasoline for crew vehicle lt 25 x 0.0714 4,500 8,036
13 Diesel fuel for equipment lt 30 x 0.0714 4,300 9,214
14 Lubricant lt 20 x 0.0029 22,000 1,257
15 Drilling stage set 1 x 0.0010 3,000,000 2,857
97,198
III. EQUIPMENT COST
1 Drilling machine bulan 1 x 0.003 5,000,000 14,286
2 Drilling pump bulan 2 x 0.003 2,500,000 14,286
3 Kendaraan crew bulan 1 x 0.003 6,000,000 17,143
45,714
SUB-TOTAL 201,483
IV. OVER HEAD & KEUNTUNGAN % 10 20,148
V. TOTAL 221,632
No. : F.03.3
Jenis Pekerjaan : Pemboran lubang curtain grouting hole, kedalaman 20 m - 30 m
Satuan : m
Harga Satuan : Rp 233,674
HARGA JUMLAH
No. URAIAN SATUAN KUANTITAS SATUAN HARGA
(Rp) (Rp)
I. BIAYA TENAGA
1 Site Engineer man-month 1 x 0.003 4,500,000 13,846
2 Drilling Master man-month 1 x 0.003 3,500,000 10,769
3 Driller man-month 2 x 0.003 3,000,000 18,462
4 Mechanic man-month 1 x 0.003 3,000,000 9,231
5 Pengemudi man-month 1 x 0.003 1,500,000 4,615
6 Pekerja man-month 2 x 0.003 1,000,000 6,154
63,077
II. BIAYA MATERIAL
1 Drilling rod 40.50 mm x 3.00 m batang 10 x 0.00013 1,500,000 1,923
2 Core barrel batang 1 x 0.0003 3,500,000 897
3 Drill bit buah 1 x 0.17 400,000 66,667
4 Chuck piece & chuck bolt set 1 x 0.00026 2,500,000 641
5 Hydraulic piston set 1 x 0.00026 500,000 128
6 Water pipe diameter 1 1/4" x 6 m batang 20 x 0.00026 150,000 769
7 Water hose & accessories 1 1/4" m 100 x 0.00013 200,000 2,564
8 Pipe wrench buah 2 x 0.00026 550,000 282
9 Water swivel buah 1 x 0.00013 2,500,000 321
10 Rubber piston for pump buah 4 x 0.0010 150,000 615
11 Diesel spareparts set 3 x 0.00051 1,500,000 2,308
12 Gasoline for crew vehicle lt 25 x 0.0769 4,500 8,654
13 Diesel fuel for equipment lt 30 x 0.0769 4,300 9,923
14 Lubricant lt 20 x 0.0031 22,000 1,354
15 Drilling stage set 1 x 0.0010 3,000,000 3,077
100,123
III. EQUIPMENT COST
1 Drilling machine bulan 1 x 0.003 5,000,000 15,385
2 Drilling pump bulan 2 x 0.003 2,500,000 15,385
3 Kendaraan crew bulan 1 x 0.003 6,000,000 18,462
49,231
SUB-TOTAL 212,431
IV. OVER HEAD & KEUNTUNGAN % 10 21,243
V. TOTAL 233,674
ANALISA HARGA SATUAN POKOK KEGIATAN
(AHSPK)
No. : F.04.1
Jenis Pekerjaan : Pemboran inti untuk pilot & check hole, kedalaman 0 m - 10 m
Satuan : m
Harga Satuan : Rp 386,037
HARGA JUMLAH
No. URAIAN SATUAN KUANTITAS SATUAN HARGA
(Rp) (Rp)
I. BIAYA TENAGA
1 Site Engineer man-month 1 x 0.006 4,500,000 25,714
2 Drilling Master man-month 1 x 0.006 3,500,000 20,000
3 Driller man-month 2 x 0.006 3,000,000 34,286
4 Mechanic man-month 1 x 0.006 3,000,000 17,143
5 Pengemudi man-month 1 x 0.006 1,500,000 8,571
6 Pekerja man-month 2 x 0.006 1,000,000 11,429
117,143
II. BIAYA MATERIAL
1 Drilling rod 40.50 mm x 3.00 m batang 4 x 0.00024 1,500,000 1,429
2 Core barrel batang 1 x 0.0005 5,000,000 2,381
3 Drill bit buah 1 x 0.17 400,000 66,667
4 Chuck piece & chuck bolt set 1 x 0.00048 2,500,000 1,190
5 Hydraulic piston set 1 x 0.00048 500,000 238
6 Water pipe diameter 1 1/4" x 6 m batang 20 x 0.00048 150,000 1,429
7 Water hose & accessories 1 1/4" m 100 x 0.00024 200,000 4,762
8 Pipe wrench buah 2 x 0.00048 550,000 524
9 Water swivel buah 1 x 0.00024 2,500,000 595
10 Rubber piston for pump buah 4 x 0.0019 150,000 1,143
11 Diesel spareparts set 3 x 0.00095 1,500,000 4,286
12 Bahan bakar kendaraan crew lt 25 x 0.1429 4,500 16,071
13 Bahan bakar peralatan lt 30 x 0.1429 4,300 18,429
14 Pelumas lt 20 x 0.0057 22,000 2,514
15 Drilling stage set 1 x 0.0019 3,000,000 5,714
16 Core box buah 1 x 0.2000 75,000 15,000
142,371
III. BIAYA PERALATAN
1 Drilling machine bulan 1 x 0.006 5,000,000 28,571
2 Drilling pump bulan 2 x 0.006 2,500,000 28,571
3 Kendaraan crew bulan 1 x 0.006 6,000,000 34,286
91,429
SUB-TOTAL 350,943
IV. OVER HEAD & KEUNTUNGAN % 10 35,094
V. TOTAL 386,037
No. : F.04.2
Jenis Pekerjaan : Pemboran inti untuk pilot & check hole, kedalaman 10 m - 20 m
Satuan : m
Harga Satuan : Rp 398,230
HARGA JUMLAH
No. URAIAN SATUAN KUANTITAS SATUAN HARGA
(Rp) (Rp)
I. BIAYA TENAGA
1 Site Engineer man-month 1 x 0.006 4,500,000 26,667
2 Drilling Master man-month 1 x 0.006 3,500,000 20,741
3 Driller man-month 2 x 0.006 3,000,000 35,556
4 Mechanic man-month 1 x 0.006 3,000,000 17,778
5 Pengemudi man-month 1 x 0.006 1,500,000 8,889
6 Pekerja man-month 2 x 0.006 1,000,000 11,852
121,481
II. BIAYA MATERIAL
1 Drilling rod 40.50 mm x 3.00 m batang 7 x 0.00025 1,500,000 2,593
2 Core barrel batang 1 x 0.0005 5,000,000 2,469
3 Drill bit buah 1 x 0.17 400,000 66,667
4 Chuck piece & chuck bolt set 1 x 0.00049 2,500,000 1,235
5 Hydraulic piston set 1 x 0.00049 500,000 247
6 Water pipe diameter 1 1/4" x 6 m batang 20 x 0.00049 150,000 1,481
7 Water hose & accessories 1 1/4" m 100 x 0.00025 200,000 4,938
8 Pipe wrench buah 2 x 0.00049 550,000 543
9 Water swivel buah 1 x 0.00025 2,500,000 617
10 Rubber piston for pump buah 4 x 0.0020 150,000 1,185
11 Diesel spareparts set 3 x 0.00099 1,500,000 4,444
12 Bahan bakar kendaraan crew lt 25 x 0.1481 4,500 16,667
13 Bahan bakar peralatan lt 30 x 0.1481 4,300 19,111
14 Pelumas lt 20 x 0.0059 22,000 2,607
15 Drilling stage set 1 x 0.0020 3,000,000 5,926
16 Core box buah 1 x 0.2000 75,000 15,000
145,731
III. BIAYA PERALATAN
1 Drilling machine bulan 1 x 0.006 5,000,000 29,630
2 Drilling pump bulan 2 x 0.006 2,500,000 29,630
3 Kendaraan crew bulan 1 x 0.006 6,000,000 35,556
94,815
SUB-TOTAL 362,027
IV. OVER HEAD & KEUNTUNGAN % 10 36,203
V. TOTAL 398,230
ANALISA HARGA SATUAN POKOK KEGIATAN
(AHSPK)
No. : F.04.3
Jenis Pekerjaan : Pemboran inti untuk pilot & check hole, kedalaman 20 m - 30 m
Satuan : m
Harga Satuan : Rp 411,361
HARGA JUMLAH
No. URAIAN SATUAN KUANTITAS SATUAN HARGA
(Rp) (Rp)
I. BIAYA TENAGA
1 Site Engineer man-month 1 x 0.006 4,500,000 27,692
2 Drilling Master man-month 1 x 0.006 3,500,000 21,538
3 Driller man-month 2 x 0.006 3,000,000 36,923
4 Mechanic man-month 1 x 0.006 3,000,000 18,462
5 Pengemudi man-month 1 x 0.006 1,500,000 9,231
6 Pekerja man-month 2 x 0.006 1,000,000 12,308
126,154
II. BIAYA MATERIAL
1 Drilling rod 40.50 mm x 3.00 m batang 10 x 0.00026 1,500,000 3,846
2 Core barrel batang 1 x 0.0005 5,000,000 2,564
3 Drill bit buah 1 x 0.17 400,000 66,667
4 Chuck piece & chuck bolt set 1 x 0.00051 2,500,000 1,282
5 Hydraulic piston set 1 x 0.00051 500,000 256
6 Water pipe diameter 1 1/4" x 6 m batang 20 x 0.00051 150,000 1,538
7 Water hose & accessories 1 1/4" m 100 x 0.00026 200,000 5,128
8 Pipe wrench buah 2 x 0.00051 550,000 564
9 Water swivel buah 1 x 0.00026 2,500,000 641
10 Rubber piston for pump buah 4 x 0.0021 150,000 1,231
11 Diesel spareparts set 3 x 0.00103 1,500,000 4,615
12 Bahan bakar kendaraan crew lt 25 x 0.1538 4,500 17,308
13 Bahan bakar peralatan lt 30 x 0.1538 4,300 19,846
14 Pelumas lt 20 x 0.0062 22,000 2,708
15 Drilling stage set 1 x 0.0021 3,000,000 6,154
16 Core box buah 1 x 0.2000 75,000 15,000
149,349
III. BIAYA PERALATAN
1 Drilling machine bulan 1 x 0.006 5,000,000 30,769
2 Drilling pump bulan 2 x 0.006 2,500,000 30,769
3 Kendaraan crew bulan 1 x 0.006 6,000,000 36,923
98,462
SUB-TOTAL 373,964
IV. OVER HEAD & KEUNTUNGAN % 10 37,396
V. TOTAL 411,361
No. : F.04.4
Jenis Pekerjaan : Pemboran inti untuk pilot & check hole, kedalaman 30 m - 40 m
Satuan : m
Harga Satuan : Rp 439,988
HARGA JUMLAH
No. URAIAN SATUAN KUANTITAS SATUAN HARGA
(Rp) (Rp)
I. BIAYA TENAGA
1 Site Engineer man-month 1 x 0.007 4,500,000 30,000
2 Drilling Master man-month 1 x 0.007 3,500,000 23,333
3 Driller man-month 2 x 0.007 3,000,000 40,000
4 Mechanic man-month 1 x 0.007 3,000,000 20,000
5 Pengemudi man-month 1 x 0.007 1,500,000 10,000
6 Pekerja man-month 2 x 0.007 1,000,000 13,333
136,667
II. BIAYA MATERIAL
1 Drilling rod 40.50 mm x 3.00 m batang 14 x 0.00028 1,500,000 5,833
2 Core barrel batang 1 x 0.0006 5,000,000 2,778
3 Drill bit buah 1 x 0.17 400,000 66,667
4 Chuck piece & chuck bolt set 1 x 0.00056 2,500,000 1,389
5 Hydraulic piston set 1 x 0.00056 500,000 278
6 Water pipe diameter 1 1/4" x 6 m batang 20 x 0.00056 150,000 1,667
7 Water hose & accessories 1 1/4" m 100 x 0.00028 200,000 5,556
8 Pipe wrench buah 2 x 0.00056 550,000 611
9 Water swivel buah 1 x 0.00028 2,500,000 694
10 Rubber piston for pump buah 4 x 0.0022 150,000 1,333
11 Diesel spareparts set 3 x 0.00111 1,500,000 5,000
12 Bahan bakar kendaraan crew lt 25 x 0.1667 4,500 18,750
13 Bahan bakar peralatan lt 30 x 0.1667 4,300 21,500
14 Pelumas lt 20 x 0.0067 22,000 2,933
15 Drilling stage set 1 x 0.0022 3,000,000 6,667
16 Core box buah 1 x 0.2000 75,000 15,000
156,656
III. BIAYA PERALATAN
1 Drilling machine bulan 1 x 0.007 5,000,000 33,333
2 Drilling pump bulan 2 x 0.007 2,500,000 33,333
3 Kendaraan crew bulan 1 x 0.007 6,000,000 40,000
106,667
SUB-TOTAL 399,989
IV. OVER HEAD & KEUNTUNGAN % 10 39,999
V. TOTAL 439,988
ANALISA HARGA SATUAN POKOK KEGIATAN
(AHSPK)
No. : F.05
Jenis Pekerjaan : Grouting operation (excluding grout material)
Satuan : ton
Harga Satuan : Rp 440,110
HARGA JUMLAH
No. URAIAN SATUAN KUANTITAS SATUAN HARGA
(Rp) (Rp)
I. BIAYA TENAGA
1 Site Engineer man-month 1 x 0.007 4,500,000 30,000
2 Sr. Grouting Technician man-month 1 x 0.007 3,500,000 23,333
3 Grouting Technician man-month 2 x 0.007 3,000,000 40,000
4 Mechanic man-month 1 x 0.007 3,000,000 20,000
5 Pengemudi man-month 1 x 0.007 1,500,000 10,000
6 Pekerja man-month 6 x 0.007 1,000,000 40,000
163,333
II. BIAYA MATERIAL
1 Double injection pipe dia. 33 mm batang 7 x 0.00056 1,000,000 3,889
2 Mechanical packer & accessories set 1 x 0.00056 3,500,000 1,944
3 Packer rubber buah 1 x 0.200 250,000 50,000
4 Water pipe diameter 1 1/4" x 6 m batang 20 x 0.00056 150,000 1,667
5 Water hose & accessories 1 1/4" m 100 x 0.00028 200,000 5,556
6 Pipe wrench buah 2 x 0.00056 550,000 611
7 Water swivel buah 1 x 0.00028 2,500,000 694
8 Rubber piston for pump buah 4 x 0.00222 150,000 1,333
9 Diesel spareparts set 3 x 0.00111 1,000,000 3,333
10 Bahan bakar kendaraan crew lt 25 x 0.1667 4,500 18,750
11 Bahan bakar peralatan lt 30 x 0.1667 4,300 21,500
12 Pelumas lt 20 x 0.0067 22,000 2,933
13 Grouting plant set 1 x 0.0022 7,000,000 15,556
127,767
III. BIAYA PERALATAN
1 Grouting pump bulan 1 x 0.007 3,500,000 23,333
2 Water supply pump bulan 1 x 0.007 3,000,000 20,000
3 Grout mixer bulan 1 x 0.007 3,500,000 23,333
4 Kendaraan crew bulan 1 x 0.007 6,000,000 40,000
5 Flowmeter bulan 1 x 0.007 150,000 1,000
6 Pressure gauge bulan 2 x 0.007 100,000 1,333
109,000
SUB-TOTAL 400,100
IV. OVER HEAD & KEUNTUNGAN % 10 40,010
V. TOTAL 440,110
No. : F.06
Jenis Pekerjaan : Material grouting, Semen
Satuan : ton
Harga Satuan : Rp 980,540
HARGA JUMLAH
No. URAIAN SATUAN KUANTITAS SATUAN HARGA
(Rp) (Rp)
I. BIAYA TENAGA
1 Pekerja man-month 1 x 0.04 1,000,000 40,000
40,000
II. BIAYA MATERIAL
1 Semen ton 1 851,400 851,400 851,400.00
851,400
III. BIAYA PERALATAN
SUB-TOTAL 891,400
IV. OVER HEAD & KEUNTUNGAN % 10 89,140
V. TOTAL 980,540
ANALISA HARGA SATUAN POKOK KEGIATAN
(AHSPK)
No. : F.07
Jenis Pekerjaan : Water pressure test untuk lubang curtain grouting (1 tekanan)
Satuan : test
Harga Satuan : Rp 72,158
HARGA JUMLAH
No. URAIAN SATUAN KUANTITAS SATUAN HARGA
(Rp) (Rp)
I. BIAYA TENAGA
1 Site Engineer man-month 1 x 0.001 4,500,000 4,500
2 Drilling Master man-month 1 x 0.001 3,500,000 3,500
3 Driller man-month 1 x 0.001 3,000,000 3,000
4 Mechanic man-month 1 x 0.001 3,000,000 3,000
5 Pengemudi man-month 1 x 0.001 1,500,000 1,500
6 Pekerja man-month 2 x 0.001 1,000,000 2,000
17,500
II. BIAYA MATERIAL
1 Double injection pipe dia. 33 mm batang 20 x 0.00008 1,000,000 1,667
2 Mechanical packer & accessories set 1 x 0.00008 3,500,000 292
3 Packer rubber buah 1 x 0.100 250,000 25,000
4 Pipe wrench buah 2 x 0.00008 550,000 92
5 Water pipe diameter 1 1/4" x 6 m batang 20 x 0.00008 150,000 250
6 Water hose & accessories 1 1/4" m 100 x 0.00004 200,000 833
7 Water swivel buah 1 x 0.00004 2,500,000 104
8 Rubber piston for pump buah 4 x 0.00033 150,000 200
9 Diesel spareparts set 2 x 0.00017 1,000,000 333
10 Bahan bakar kendaraan crew lt 25 x 0.0250 4,500 2,813
11 Bahan bakar peralatan lt 30 x 0.0250 4,300 3,225
12 Pelumas lt 20 x 0.0010 22,000 440
35,248
III. BIAYA PERALATAN
1 Water pressure test pump bulan 1 x 0.001 3,500,000 3,500
2 Water supply pump bulan 1 x 0.001 3,000,000 3,000
3 Kendaraan crew bulan 1 x 0.001 6,000,000 6,000
4 Flowmeter bulan 1 x 0.001 150,000 150
5 Pressure gauge bulan 2 x 0.001 100,000 200
12,850
SUB-TOTAL 65,598
IV. OVER HEAD & KEUNTUNGAN % 10 6,560
V. TOTAL 72,158
No. : F.08
Jenis Pekerjaan : Water pressure test untuk pilot & check hole (7 tekanan)
Satuan : test
Harga Satuan : Rp 176,361
HARGA JUMLAH
No. URAIAN SATUAN KUANTITAS SATUAN HARGA
(Rp) (Rp)
I. BIAYA TENAGA
1 Site Engineer man-month 1 x 0.003 4,500,000 15,000
2 Drilling Master man-month 1 x 0.003 3,500,000 11,667
3 Driller man-month 1 x 0.003 3,000,000 10,000
4 Mechanic man-month 1 x 0.003 3,000,000 10,000
5 Pengemudi man-month 1 x 0.003 1,500,000 5,000
6 Pekerja man-month 2 x 0.003 1,000,000 6,667
58,333
II. BIAYA MATERIAL
1 Double injection pipe dia. 33 mm batang 20 x 0.00028 1,000,000 5,556
2 Mechanical packer & accessories set 1 x 0.00028 3,500,000 972
3 Packer rubber buah 1 x 0.100 250,000 25,000
4 Pipe wrench buah 2 x 0.00028 550,000 306
5 Water pipe diameter 1 1/4" x 6 m batang 20 x 0.00028 150,000 833
6 Water hose & accessories 1 1/4" m 100 x 0.00014 200,000 2,778
7 Water swivel buah 1 x 0.00014 2,500,000 347
8 Rubber piston for pump buah 4 x 0.00111 150,000 667
9 Diesel spareparts set 2 x 0.00056 1,000,000 1,111
10 Bahan bakar kendaraan crew lt 25 x 0.0833 4,500 9,375
11 Bahan bakar peralatan lt 30 x 0.0833 4,300 10,750
12 Pelumas lt 20 x 0.0033 22,000 1,467
59,161
III. BIAYA PERALATAN
1 Water pressure test pump bulan 1 x 0.003 3,500,000 11,667
2 Water supply pump bulan 1 x 0.003 3,000,000 10,000
3 Kendaraan crew bulan 1 x 0.003 6,000,000 20,000
4 Flowmeter bulan 1 x 0.003 150,000 500
5 Pressure gauge bulan 2 x 0.003 100,000 667
42,833
SUB-TOTAL 160,328
IV. OVER HEAD & KEUNTUNGAN % 10 16,033
V. TOTAL 176,361
ANALISA HARGA SATUAN POKOK KEGIATAN
(AHSPK)
No. : F.01
Jenis Pekerjaan : Mobilisasi dan Demobilisasi Personil dan Peralatan
Satuan : lump sum
Harga Satuan : Rp 63,250,000
HARGA JUMLAH
No. URAIAN SATUAN KUANTITAS SATUAN HARGA
(Rp) (Rp)
I. BIAYA TENAGA
1 Site Engineer trip 1 x 2 1,000,000 2,000,000
2 Drilling Master/Sr. Grout Technician trip 5 x 2 750,000 7,500,000
3 Driller/Grouting Technician trip 10 x 2 600,000 12,000,000
4 Mechanic trip 5 x 2 600,000 6,000,000
27,500,000
II. BIAYA MATERIAL
1 Material for packing of equipment set 5 x 2 1,000,000 10,000,000
10,000,000
III. BIAYA PERALATAN
1 Drilling & Grouting equipment trip 5 x 2 2,000,000 20,000,000
20,000,000
SUB-TOTAL 57,500,000
IV. OVERHEAD DAN KEUNTUNGAN % 10 5,750,000
V. TOTAL 63,250,000
ANALISA HARGA SATUAN PEKERJAAN
(AHSP)
No. : G.01
Jenis Pekerjaan : Base Course, Agregat Class B
Harga Satuan : Rp 248,758
Satuan : m3
I PEKERJA
No. : G.02
Jenis Pekerjaan : Sub-Base Course, Agregat Class A
Harga Satuan : Rp 246,542
Satuan : m3
I PEKERJA
No. : G.03
Jenis Pekerjaan : Lapisan Permukaan, penetrasi makadam aspal
Harga Satuan : Rp 549,436
Satuan : m3
I PEKERJA
56.025
0.124944221
Q P5 NEW
45 56 56.03
33 32.02 9.83
132 114 113.83
59 60 59.76
22 21.7875
12 12
TAHAP II
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN WADUK BENEL DI KABUPATEN JEMBRANA
Biaya
No. Jenis Pekerjaan Unit Volume (Rp)
Harga Satuan Jumlah
I BENDUNG PENGELAK
II BENDUNG UTAMA
1 Pembersihan dan pengupasan lokasi material isian dan quarry m2 1,250.15 2,094 2,617,754
2 Galian,biasa m3 5,912.92 10,816 63,955,456
3 Galian, batuan m3 12,002.43 28,972 347,729,638
4 Galian, batuan keras m3 20,004.05 62,547 1,251,189,137
5 Timbunan Zone 1 (Clay) m3 33,774.95 27,254 920,500,647
6 Timbunan Zone 2 (Filter Halus) m 3
10,693.10 45,320 484,613,854
7 Timbunan Zone 3 (Filter Kasar) m3 9,364.85 51,757 484,696,709
8 Timbunan Zone 4 (Batu) m3 140,398.50 23,070 3,238,952,043
9 Timbunan Zone 5 (riprap) m3 13,218.15 24,357 321,960,590
1 Peralatan, instalasi dan test pneumatik type pore water pressure meter. sat. 6.0 544,932,143 3,269,592,858
2 Peralatan untuk survey crest settlement point termasuk
instalasi , test dan pemeliharaan sat. 8.0 58,987,500 471,900,000
3 Peralatan untuk survey surface settlement point termasuk
instalasi , test dan pemeliharaan sat. 13.0 58,987,500 766,837,500
4 Peralatan sumur observasi termasuk instalasi, test
dan pemeliharaan spot 3.0 44,268,939 132,806,817
5 Peralatan, instalasi dan test untuk multilayer settlement meter
termasuk pemeliharaan selama konstruksi sat. 1.0 253,309,661 253,309,661
6 Peralatan, instalasi dan test seepage measuring device,
termasuk pemeliharaan selama konstruksi sat. 1.0 45,050,390 45,050,390
7 Peralatan, instalasi dan test Automatic Water Level at Reservoir,
termasuk pemeliharaan selama konstruksi set 1.0 67,924,999 67,924,999
III SPILLWAY
IV PEKERJAAN MEKANIKAL
1 Hollowjet valve
2 Butterfly Valve 0,6 m set 1 397,800,000 397,800,000
3 Butterfly Valve 0,7 m set 1 232,050,000
4 Trash rack Irigasi pengganti set 1 9,408,181 9,408,181
5 Trash rack Intake set 1 59,512,307 59,512,307
9,992,577,865
1.515670715E-06
5,007,422,225
89
0.0003699674296
11,906.62
12,501,336,753
195
2345361000
30,600,000
178500000
TAHAP IV
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN WADUK BENEL DI KABUPATEN JEMBRANA
Biaya
No. Jenis Pekerjaan Unit Volume (Rp)
Harga satuan Jumlah
6 Pemboran inti untuk pilot & check hole curtain grouting ( 0 - 10m ) m 774.0 386,037 298,792,749
7 Pemboran inti untuk pilot & check hole curtain grouting ( 10 - 20m ) m 200.0 398,230 79,645,975
8 Pemboran inti untuk pilot & check hole curtain grouting ( 20 - 30m ) m 140.0 411,361 57,590,472
9 Pemboran inti untuk pilot & check hole curtain grouting ( 30 - 40m ) m 40.0 439,988 17,599,511
4.6 DRAINASE
XI JALAN MASUK
11.1 PERKERASAN
(885,644,615)
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN WADUK BENEL DI KABUPATEN JEMBRANA
Biaya
No. Jenis Pekerjaan Unit Volume (Rp)
Harga satuan Jumlah
I. PEKERJAAN PERSIAPAN
IV BENDUNG UTAMA
1 Pembersihan dan pengupasan lokasi material isian dan quarry m2 2,500.30 2,094 5,235,508
2 Galian,biasa m 3
16,003.24 10,816 173,094,598
3 Galian, batuan m3 24,004.86 28,972 695,459,276
4 Galian, batuan keras m3 40,008.10 62,547 2,502,378,274
5 Timbunan Zone 1 (Clay) m3 67,549.90 27,254 1,841,001,294
6 Timbunan Zone 2 (Filter Halus) m3 21,386.20 45,320 969,227,707
7 Timbunan Zone 3 (Filter Kasar) m3 18,729.70 51,757 969,393,419
8 Timbunan Zone 4 (Batu) m3 280,797.00 23,070 6,477,904,087
9 Timbunan Zone 5 (riprap) m3 26,436.30 24,357 643,921,180
1 Peralatan, instalasi dan test pneumatik type pore water pressure meter. sat. 21.0 544,932,143 11,443,575,004
2 Peralatan untuk survey crest settlement point termasuk
instalasi , test dan pemeliharaan sat. 10.0 58,987,500 589,875,000
3 Peralatan untuk survey surface settlement point termasuk
instalasi , test dan pemeliharaan sat. 13.0 58,987,500 766,837,500
4 Peralatan sumur observasi termasuk instalasi, test
dan pemeliharaan spot 3.0 44,268,939 132,806,817
5 Peralatan, instalasi dan test untuk multilayer settlement meter
termasuk pemeliharaan selama konstruksi sat. 1.0 253,309,661 253,309,661
6 Peralatan, instalasi dan test seepage measuring device,
termasuk pemeliharaan selama konstruksi sat. 1.0 45,050,390 45,050,390
7 Peralatan, instalasi dan test Automatic Water Level at Reservoir,
termasuk pemeliharaan selama konstruksi set 1.0 67,924,999 67,924,999
4.6 DRAINASE
V. SPILLWAY
VI. INTAKE
Biaya
No. Jenis Pekerjaan Unit Volume (Rp)
Harga Satuan Jumlah
IX PEKERJAAN ELEKTRIKAL
XI JALAN MASUK
11.1 PERKERASAN
Biaya
No. Jenis Pekerjaan Unit Volume (Rp)
Harga satuan Jumlah
I BENDUNG UTAMA
1 Pembersihan dan pengupasan lokasi material isian dan quarry m2 1,250.15 2,094 2,617,754
2 Galian,biasa m3 3,251.67 10,816 35,170,738
3 Galian, batuan m3 8,001.62 28,972 231,819,759
4 Galian, batuan keras m3 13,336.03 62,547 834,126,091
5 Timbunan Zone 1 (Clay) m3 22,516.63 27,254 613,667,098
6 Timbunan Zone 2 (Filter Halus) m3 7,128.73 45,320 323,075,902
7 Timbunan Zone 3 (Filter Kasar) m 3
6,243.23 51,757 323,131,140
8 Timbunan Zone 4 (Batu) m3 93,599.00 23,070 2,159,301,362
9 Timbunan Zone 5 (riprap) m3 8,812.10 24,357 214,640,393
1 Peralatan, instalasi dan test pneumatik type pore water pressure meter. sat. 10.0 544,932,143 5,449,321,430
2 Peralatan untuk survey crest settlement point termasuk
instalasi , test dan pemeliharaan sat. 10.0 58,987,500 589,875,000
3 Peralatan untuk survey surface settlement point termasuk
instalasi , test dan pemeliharaan sat. 13.0 58,987,500 766,837,500
4 Peralatan sumur observasi termasuk instalasi, test
dan pemeliharaan spot 3.0 44,268,939 132,806,817
5 Peralatan, instalasi dan test untuk multilayer settlement meter
termasuk pemeliharaan selama konstruksi sat. 1.0 253,309,661 253,309,661
6 Peralatan, instalasi dan test seepage measuring device,
termasuk pemeliharaan selama konstruksi sat. 1.0 45,050,390 45,050,390
7 Peralatan, instalasi dan test Automatic Water Level at Reservoir,
termasuk pemeliharaan selama konstruksi set 1.0 67,924,999 67,924,999
II. INTAKE
IV PEKERJAAN MEKANIKAL
V PEKERJAAN ELEKTRIKAL
Biaya
No. Jenis Pekerjaan Unit Volume (Rp)
Harga satuan Jumlah
1 2 3 4 5 6
I. PEKERJAAN PERSIAPAN
III SPILLWAY
TOTAL 9,090,984,789
PPN 10 % 909098478.945379
JUMLAH 10,000,083,268
PEMBULATAN 10,000,000,000
10000000000
83,268
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN WADUK BENEL DI KABUPATEN JEMBRA
1 2 3 4
I. PEKERJAAN PERSIAPAN
TOTAL ITEM 1
1 2 3 4
III SPILLWAY
TOTAL ITEM 5
TOTAL
PPN 10 %
JUMLAH
RAB)
KABUPATEN JEMBRANA
Biaya
(Rp)
Harga satuan Jumlah
5 6
41,525,799 41,525,799
19,578,651 19,578,651
23,903,329 23,903,329
56,980,000 56,980,000
99,000,000 99,000,000
18,700,000 18,700,000
532,704,219 532,704,219
792,391,998
2,094 8,745,572
10,816 45,568,962
28,972 244,115,896
63,250,000 63,250,000
210,828 62,194,391
211,195 130,940,969
221,632 68,705,817
233,674 72,438,892
386,037 7,720,743
398,230 7,964,598
411,361 8,227,210
439,988 4,399,878
440,110 34,548,635
980,540 76,972,390
72,158 17,895,225
176,361 2,469,048
5 6
585,323 1,507,204,398
474,539 89,100,882
339,736 471,943,900
294,432 570,019,384
146,104 1,140,565,398
9,640,101 1,334,339,870
525,855 25,637,065
18,956 2,126,885
5,997,096,012
2,094 707,756
10,816 212,322,439
62,547 306,917,104
0 0
527,696 1,094,078,284
474,539 37,118,427
146,104 222,729,149
294,432 108,939,655
9,640,101 1,721,914,909
34,422 619,592
396,345 73,323,843
3,778,671,158
10,568,159,168 11,625,512,800
1,056,815,917
11,624,975,085
20,000,000,000
TAHAP I
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN WADUK BENEL DI KABUPATEN JEMBRANA
Biaya
No. Jenis Pekerjaan Unit Volume (Rp)
Harga satuan Jumlah
1 2 3 4 5 6
I. PEKERJAAN PERSIAPAN
III SPILLWAY
TOTAL 17,561,655,003
PPN 10 % 1,756,165,500
JUMLAH 19,317,820,504
19,317,820,000
(0)
783,387,188
0.000143895539
5,409.0
10,781,171,805
2
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN WADUK BENEL DI KABUPATEN JEMBRANA
Biaya
No. Jenis Pekerjaan Unit Volume (Rp)
Harga satuan Jumlah
1 2 3 4 5 6
I. PEKERJAAN PERSIAPAN
III SPILLWAY
TOTAL 18,255,116,960
PPN 10 % 1825511695.988
JUMLAH 20,080,628,656
20,090,533,000
783387188
0
41,520,989
557,727,796
1.02741078564
0.467
1.49441078564
9,904,344
20,090,533,000
ANALISA HARGA SATUAN POKOK KEGIATAN
(AHSPK)
No. : D.01
Jenis Pekerjaan : Pasangan Batu Kali (1 PC : 4 Ps)
Harga Satuan : Rp 538,787
Satuan : m3
I PEKERJA
IV PPN ( 10 %) 48,981
No. : D.02
Jenis Pekerjaan : Pasangan Batu Kali (1 PC : 3 Ps)
Harga Satuan : Rp 565,230
Satuan : m3
I PEKERJA
I PEKERJA
No. : D.04
Jenis Pekerjaan : Pasangan Batu Bata (1 PC : 3 Ps)
Harga Satuan : Rp 1,068,959
Satuan : m3
I PEKERJA
I PEKERJA
No. : D.06
Jenis Pekerjaan : Siaran (1PC : 2 Ps)
Harga Satuan : Rp 27,220
Satuan : m2
I PEKERJA
I PEKERJA
No. : D.08
Jenis Pekerjaan : Bronjong
Harga Satuan : Rp 1,255,591
Satuan : m3
I PEKERJA
1. Mandor org/hari 0.1600 56,100 8,976
2. Tukang Besi org/hari 0.2500 41,140 10,285
3. Pekerja Biasa org/hari 0.5000 34,210 17,105
No. : H.01
Jenis Pekerjaan : Pore Pressure Meters
Harga Satuan : Rp 25,949,150
Satuan : set
I MATERIAL
No. : H.02
Jenis Pekerjaan : Seepage Water Measuring Device (V-Notch Weir)
Harga Satuan : Rp 45,050,390
Satuan : set
I MATERIAL
I MATERIAL
No. : H.04
Jenis Pekerjaan : Surface Settlement Survey Point
Harga Satuan : Rp 3,932,500
Satuan : set
I MATERIAL
I MATERIAL
No. : H.06
Jenis Pekerjaan : Observation Holes
Harga Satuan : Rp 7,378,157
Satuan : set
I MATERIAL
I MATERIAL
No. : J.01
Jenis Pekerjaan : Rubber Water Stop, lebar 300 mm
Harga Satuan : Rp 459,432
Satuan : m'
I PEKERJA
No. : J.02
Jenis Pekerjaan : Joint filler
Harga Satuan : Rp 396,345
Satuan : m'
I PEKERJA
396,345
VI HARGA SATUAN PEKERJAAN (Rp/m')
No. : J.03
Jenis Pekerjaan : Dowel Bar D19
Harga Satuan : 18956.19
Satuan : buah
I PEKERJA
II MATERIAL
III PERALATAN
18,956
V HARGA SATUAN PEKERJAAN (Rp/m')
No. : J.04
Jenis Pekerjaan : Anchor Bar D25
Harga Satuan : Rp 34,422
Satuan : m'
I PEKERJA
II MATERIAL
III PERALATAN
34,422
V HARGA SATUAN PEKERJAAN (Rp/m')
No. : J.05
Jenis Pekerjaan : PVC Water Stop, lebar 250 mm
Harga Satuan : Rp 294,432
Satuan : m'
I PEKERJA
No. : J.06
Jenis Pekerjaan : Handrail Pipa Galvanis dia. 1"
Harga Satuan : Rp 53,930
Satuan : m'
I PEKERJA
II MATERIAL
III PERALATAN
53,930
VI HARGA SATUAN PEKERJAAN (Rp/m')
ANALISA HARGA SATUAN POKOK KEGIATAN
(AHSPK)
No. : K.01
Jenis Pekerjaan : Instalasi Listrik Mess Karyawan
Harga Satuan : Rp 5,634,695
Satuan : LS
I PERALATAN DAN
PEMASANGAN
No. : K.02
Jenis Pekerjaan : Instalasi Listrik Kantor Lapangan
Harga Satuan : Rp 55,496,045
Satuan : LS
I PERALATAN DAN
PEMASANGAN
I PERALATAN DAN
PEMASANGAN
No. : K.03
Jenis Pekerjaan : Instalasi Listrik Rumah T60 (1 unit)
Harga Satuan : Rp 3,369,575
Satuan : LS
I PERALATAN DAN
PEMASANGAN
I PERALATAN DAN
PEMASANGAN
No. : K.03
Jenis Pekerjaan : Instalasi Listrik Poliklinik (T45)
Harga Satuan : Rp 5,556,045
Satuan : LS
I PERALATAN DAN
PEMASANGAN
I PERALATAN DAN
PEMASANGAN
No. : K.05
Jenis Pekerjaan : Instalasi Listrik Kantin
Harga Satuan : Rp 3,200,835
Satuan : LS
I PERALATAN DAN
PEMASANGAN
I TENAGA
II MATERIAL
III PERALATAN
No. : E.01
Jenis Pekerjaan : Beton K-225
Harga Satuan : Rp 585,323
Satuan : m3
I PEKERJA BETON
IV PPN 10 % 53,211
No. : E.02
Jenis Pekerjaan : Beton K-175
Harga Satuan : Rp 527,696
Satuan : m3
I PEKERJA
IV PPN 10 % 45,887
I PEKERJA
IV PPN 10 % 41,264
No. : E.04
Jenis Pekerjaan : Backfill Concrete
Harga Satuan : Rp 339,736
Satuan : m3
I PEKERJA
IV PPN 10 % 29,542
I PEKERJA
IV PPN 10 % 838,270
No. : E.06
Jenis Pekerjaan : Perancah (termasuk pembongkaran)
Harga Satuan : Rp 525,855
Satuan : m3
I PEKERJA
IV PPN 10 % 45,727
I PEKERJA
IV PPN 10 % 12,705
I Intake Trashracks
No. : B.01
Jenis Pekerjaan : Coffering dan Dewatering
Harga Satuan : Rp 75,818,622
Satuan : LS
I PEKERJA
1. PEKERJA
4,449,960
2. DEWATERING
553,600,000