Mailinda, S.

Pd
NIP. 19660821 198609 2 001
No Bid Kelas Semes Perangkat Hlm @ Total Jasa+Print
21 PKn 1 RPP 5 1000 Rp 5,000
22 BI 1 10 1000 Rp 10,000
23 MTK 1 14 1000 Rp 14,000
24 IPA 1 10 1000 Rp 10,000
25 IPS 1 0 1000 Rp -
Jumlah 39 Rp 39,000

Semester 2
No Bid Kelas Semes Perangkat Hlm @ Total Jasa+Print
21 PKn 2 RPP 6 800 Rp 4,800
22 BI 2 9 800 Rp 7,200
23 MTK 2 8 800 Rp 6,400
24 IPA 2 8 800 Rp 6,400
25 IPS 1 4 800 Rp 3,200
Jumlah 35 Rp 28,000

Jumlah Total 74 hlm Rp 67,000

Mailinda, S.Pd
NIP. 19660821 198609 2 001
No Bid Kelas Semes Perangkat Hlm @ Total Jasa+Print
21 PKn 1 RPP 5 1200 Rp 6,000
22 BI 1 10 1200 Rp 12,000
23 MTK 1 14 1200 Rp 16,800
24 IPA 1 10 1200 Rp 12,000
25 IPS 1 0 1200 Rp -
Jumlah 39 Rp 46,800

Semester 2
No Bid Kelas Semes Perangkat Hlm @ Total Jasa+Print
21 PKn 2 RPP 6 800 Rp 4,800
22 BI 2 9 800 Rp 7,200
23 MTK 2 8 800 Rp 6,400
24 IPA 2 8 800 Rp 6,400
25 IPS 1 4 800 Rp 3,200
Jumlah 35 Rp 28,000

Jumlah Total 74 hlm Rp 74,800

 RENCANA ANGGARAN BIAYA

1. Semen Rp 45,000,000

2. Krikil Rp 6,500,000

3. Pasir Rp 6,500,000

4. Keramik Rp 45,000,000

5. Atap Rp 85,000,000

6. Paku Rp 4,000,000

7. Plafon Rp 28,000,000

8. Upah Tukang Rp 70,000,000

Total Rp 290,000,000