PT.

BINTANG JAYA PRATAMA INDONESIA

Contractor - General Supplier - Rental Heavy Equipment

Bill of Quantity
Proyek : Pekerjaan Struktur WWTP
Lokasi : PT. Lumbung Perkasa Makmur - Karawang Timur Revisi - 1
HARGA JUMLAH
NO U R A I A N VOLUME SATUAN
SATUAN HARGA

1 Pekerjaan Tanah
1.01 Galian Tanah 2,633.40 M3 25,000 65,835,000
1.02 Pemadatan tanah dasar 798.00 M2 4,500 3,591,000
1.03 Urugan Limestone tebal 40 cm 295.20 M3 270,000 79,704,000
1.04 Buangan tanah eks galian 1,711.71 M3 16,250 27,815,288
1.05 Urugan tanah kembali dipadatkan 921.69 M3 8,750 8,064,788
1.06 -
Jumlah - 1 185,010,075

2 Pekerjaan Bored & Strauss Pile

2.01 Bored Pile, diameter 30 cm, pjg 4 mtr, 46 titik 208.00 M' 150,000 31,200,000
2.02 Strauss Pile, diameter 30 cm, pjg 4 mtr, 46 titik
- Pembesian utama, 7 dia.16 mm, sengkang 2,777.01 Kg 15,378 42,705,870
spiral dia. 8 mm
- Cor Site Mix, ad. 1:2:3 18.72 M3 1,055,702 19,762,747
2.03
Jumlah - 2 93,668,617

3 Pekerjaan Pondasi Poer 100/100

3.01 Galian tanah 25.30 M3 78,750 1,992,375
3.01 Urugan pasir tebal 10 cm 4.60 M3 316,750 1,457,050
3.02 Lantai kerja tbl 5 cm 2.30 M3 828,678 1,905,960
3.03 Ready Mix K-250, slump 10 +/- 2 cm 18.40 M3 1,076,015 19,798,676
3.04 Besi Ø13 2,530.00 Kg 15,378 38,907,289
3.05 Bekisting bata merah 73.60 M2 116,102 8,545,107
3.06 -
Jumlah - 3 72,606,457

4 Pekerjaan sloof
4.01 Urugan pasir tebal 10 cm 4.35 M3 316,750 1,377,863
4.02 Lantai kerja tbl 5 cm 2.18 M3 828,678 1,802,375
4.03 Sloof 25/40
- Ready Mix K-250, slump 10 +/-2 17.40 M3 1,076,015 18,722,661
- Besi Ø16, dan 10 4,730.56 Kg 15,378 72,748,285
- Bekisting pasangan bata merah 139.20 M2 116,102 16,161,398
4.04 -
Jumlah - 4 110,812,582

5 Pekerjaan Plat Lantai T= 30 cm

5.01 Urugan pasir tebal 10 cm 73.80 M3 316,750 23,376,150
5.02 Lantai kerja tbl 10 cm 73.80 M3 828,678 61,156,459
5.03 Beton deking 738.00 Buah 4,500 3,321,000
5.04 Ready Mix K-300, slump 10 +/-2 cm 295.20 M3 1,335,786 394,324,101
5.05 Besi Ø10 13,450.90 Kg 15,378 206,852,950
PT. BINTANG JAYA PRATAMA INDONESIA
Contractor - General Supplier - Rental Heavy Equipment

Bill of Quantity
Proyek : Pekerjaan Struktur WWTP
Lokasi : PT. Lumbung Perkasa Makmur - Karawang Timur Revisi - 1
HARGA JUMLAH
NO U R A I A N VOLUME SATUAN
SATUAN HARGA

5.06 Bekisting 47.20 M2 166,110 7,840,392

5.07 Water proofing integral (2,5 liter per M3 beton) 738.00 Liter 31,735 23,420,430
5.08 Water proofing 738.00 M2 126,500 93,357,000
5.09 Acian MU 200, protek water proofing 738.00 M2 27,020 19,940,760
Jumlah - 5 833,589,242

6 Pekerjaan Dinding Beton T = 25 cm

6.01 Ready Mix K-300, slump 10 +/-2 cm 187.35 M3 1,335,786 250,259,554
6.02 Besi Ø13-150 dan Ø10-170 16,904.55 Kg 15,378 259,964,494
6.03 Bekisting 1,498.80 M2 271,110 406,339,668
6.04 Beton deking 1,498.80 Buah 4,500 6,744,600
6.05 Embeded plate Buah -
6.06 Water stop 330.00 M' 133,100 43,923,000
6.07 Water proofing integral (2,5 liter per M3 beton) 468.38 Liter 166,110 77,801,771
6.08 Water proofing 941.40 M2 126,500 119,087,100
6.09 Acian MU 200, protek water proofing 941.40 M2 27,020 25,436,628
6.10 Formtie, connector bekisting 1,498.80 Set 90,000 134,892,000
Jumlah - 6 1,324,448,815

7 Pekerjaan Kolom Utama 30/30

7.01 Besi 12ØD16 & Ø10-150 6,590.72 Kg 15,378 101,354,630
Jumlah - 7 101,354,630

8 Pekerjaan Balok 20/40, elev. 2.00

8.01 Besi 12ØD16 & Ø10-150 4,010.23 Kg 15,378 61,670,872
Jumlah - 8 61,670,872

9 Pekerjaan Rabat Beton

9.01 Rabat beton 130.00 M2 217,382 28,259,634
9.02 Saluran drainage 136.00 M' 659,544 89,697,978
9.03 Bak Kontrol 1,50x1,50x1,50 1.00 Unit 6,500,000 6,500,000
Jumlah - 9 124,457,612

10 Peninggian Peil area Sedimentasi

10.01 Pas. Bata merah 325.31 M3 1,161,020 377,692,577
10.02 Lantai Kerja, tebal 10 cm 34.40 M3 828,678 28,504,876
10.03 Pembesian (wiremesh m8-150/1 layer) 343.98 M2 73,421 25,255,374
10.04 Bekisting 12.90 M2 166,110 2,142,819
10.05 Ready Mix K-300, slump 10 +/-2 cm tbl 15 cm 51.60 M3 1,335,786 68,922,563
10.06 Water stop 110.00 M' 133,100 14,641,000
10.07 Water proofing integral (2,5 liter per M3 beton) 128.99 Liter 166,110 21,426,944
10.08 Water proofing 343.98 M2 126,500 43,513,470
10.09 Acian MU 200, protek water proofing 343.98 M2 27,020 9,294,340
PT. BINTANG JAYA PRATAMA INDONESIA
Contractor - General Supplier - Rental Heavy Equipment

Bill of Quantity
Proyek : Pekerjaan Struktur WWTP
Lokasi : PT. Lumbung Perkasa Makmur - Karawang Timur Revisi - 1
HARGA JUMLAH
NO U R A I A N VOLUME SATUAN
SATUAN HARGA
Jumlah - 10 591,393,963

11 Lain lain
11.01 Pas. Pipa PVC AW Ø8", inlet 28.55 M' 448,538 12,803,503
11.02 Pas. Pipa PVC AW Ø8", overflow 3.46 M' 448,538 1,549,697
11.03 Dop PVC 8" 5.00 Buah 186,230 931,150
11.04 -
11.05 -
Jumlah - 11 15,284,350

T O T A L 3,514,297,216
PPN 351,429,721.58
GRAND TOTAL 3,865,726,937
DIBULATKAN 3,865,000,000

Terbilang :

Karawang, 1 Februari 2021

H. AEP SYAEPULOH, SE
Direktur
NO U R A I A N PJG LBR TEBAL

1 Pekerjaan Tanah
1.01 Galian Tanah 42.00 19.00
1.02 Pemadatan tanah dasar 42.00 19.00
1.03 Urugan Limestone tebal 40 cm 41.00 18.00 0.40
1.04 Buangan tanah eks galian
1.05 Urugan tanah kembali dipadatkan
1.06

2 Pekerjaan Bored & Strauss Pile

2.01 Bored Pile, diameter 30 cm, pjg 4 mtr, 46 titik 4.00
2.02 Strauss Pile, diameter 30 cm, pjg 4 mtr, 46 titik
- Pembesian utama, 7 dia.16 mm, sengkang
spiral dia. 8 mm

- Cor Site Mix, ad. 1:2:3 0.30 0.30

2.03

3 Pekerjaan Pondasi Poer 100/100

3.01 Galian tanah 1.00 1.00
3.01 Urugan pasir tebal 10 cm 1.00 1.00 0.10
3.02 Lantai kerja tbl 5 cm 1.00 1.00 0.05
3.03 Ready Mix K-250, slump 10 +/- 2 cm 1.00 1.00 0.40
3.04 Besi Ø13

3.05 Bekisting bata merah 1.00

3.06

4 Pekerjaan sloof
4.01 Urugan pasir tebal 10 cm 174.00 0.25 0.10
4.02 Lantai kerja tbl 5 cm 174.00 0.25 0.05
4.03 Sloof 25/40
- Ready Mix K-250, slump 10 +/-2 174.00 0.25 0.40
- Besi Ø16, dan 10
Besi Ø16
 Besi Ø10

- Bekisting pasangan bata merah 174.00

4.04

5 Pekerjaan Plat Lantai T= 30 cm

5.01 Urugan pasir tebal 10 cm 41.00 18.00 0.10
5.02 Lantai kerja tbl 10 cm 41.00 18.00 0.10
5.03 Beton deking 41.00 18.00
5.04 Ready Mix K-300, slump 10 +/-2 cm 41.00 18.00 0.40
5.05 Besi Ø10
Besi Ø10
Besi Ø10

5.06 Bekisting
41.00 0.40
18.00 0.40

5.07 Water proofing integral (2,5 liter per M3 beton)

5.08 Water proofing 41.00 18.00
5.09 Acian MU 200, protek water proofing
Err:509

6 Pekerjaan Dinding Beton T = 25 cm

6.01 Ready Mix K-300, slump 10 +/-2 cm
tinggi 2,60 mtr 4.00 0.25
tinggi 2,60 mtr 16.00 0.25
tinggi 4,50 mtr 16.00 0.25
tinggi 4,50 mtr 39.00 0.25
tinggi 4,00 mtr 16.00 0.25

6.02 Besi Ø13-150 dan Ø10-170

Ø10 mm, tinggi 2,60 mtr
Ø13 mm, tinggi 2,60 mtr
Ø10 mm, tinggi 4,50 mtr
Ø13 mm, tinggi 4,50 mtr
Ø10 mm, tinggi 4,0 mtr
Ø13 mm, tinggi 4,0 mtr

6.03 Bekisting
tinggi 2,60 mtr 24.00
tinggi 4,50 mtr 110.00
 tinggi 4,00 mtr 16.00

6.04 Beton deking

24.00
110.00
16.00

6.05 Embeded plate

6.06 Water stop
bawah 110.00
tengah 110.00

6.07 Water proofing integral (2,5 liter per M3 beton)

6.08 Water proofing
tinggi 2,60 mtr 24.00
tinggi 4,50 mtr 110.00
tinggi 4,00 mtr 16.00

6.09 Acian MU 200, protek water proofing

6.10 Formtie, connector bekisting

7 Pekerjaan Kolom Utama 30/30

7.01 Besi 12ØD16 & Ø10-150
12Ø16 mm, tinggi 2,60 mtr
Ø10 mm, tinggi 2,60 mtr
12Ø16 mm, tinggi 4,50 mtr
Ø10 mm, tinggi 4,50 mtr
12Ø16 mm, tinggi 4,00 mtr
Ø10 mm, tinggi 4,00 mtr

8 Pekerjaan Balok 20/40, elev. 2.00

8.01 Besi 12ØD16 & Ø10-150
12Ø16 mm, tinggi 2,60 mtr
Ø10 mm, tinggi 2,60 mtr
12Ø16 mm, tinggi 4,50 mtr
Ø10 mm, tinggi 4,50 mtr
12Ø16 mm, tinggi 4,00 mtr
Ø10 mm, tinggi 4,00 mtr

9 Pekerjaan Rabat Beton

9.01 Rabat beton 130.00 1.00
9.02 Saluran drainage 136.00
9.03 Bak Kontrol 1,50x1,50x1,50
10 Peninggian Peil area Sedimentasi
10.01 Pas. Bata merah 98.00
10.02 Lantai Kerja, tebal 10 cm 98.00 3.51 0.10
10.03 Pembesian (wiremesh m8-150/1 layer) 98.00 3.51
10.04 Bekisting 86.00
10.05 Ready Mix K-300, slump 10 +/-2 cm tbl 15 cm 98.00 3.51 0.15
10.06 Water stop 110.00
10.07 Water proofing integral (2,5 liter per M3 beton)
10.08 Water proofing 98.00 3.51
10.09 Acian MU 200, protek water proofing

11 Lain lain
11.01 Pas. Pipa PVC AW Ø8", inlet 28.55
11.02 Pas. Pipa PVC AW Ø8", overflow 3.46
11.03 Dop PVC 8" 5.00
11.04
11.05
TGG LUAS UNIT MFF VOL SAT

3.30 1.00 2,633.40 M3

1.00 798.00 M2
1.00 295.20 M3
1,711.71 M3
921.69 M3

52.00 1.00 208.00 M'

52.00 1.00 2,530.53 4

52.00 1.00 246.48
2,777.01 Kg
4.00 52.00 1.00 18.72 M3

0.55 46.00 1.00 25.30 M3

46.00 1.00 4.60 M3
46.00 1.00 2.30 M3
46.00 1.00 18.40 M3
46.00 1.00 1,265.00 1.8
46.00 1.00 1,265.00 1.8
2,530.00 Kg
0.40 4.00 46.00 1.00 73.60 M2

1.00 4.35 M3
1.00 2.18 M3

1.00 17.40 M3

1.00 3,628.94 12
 1.00 1,101.61 1.4
4,730.56 Kg
0.40 2.00 1.00 139.20 M2

1.00 73.80 M3
1.00 73.80 M3
1.00 738.00 Buah
1.00 295.20 M3

1.00 6,479.44 39.8

1.00 6,971.46 18.8
13,450.90 Kg

2.00 1.00 32.80

2.00 1.00 14.40
47.20 M2
738.00 Liter
1.00 738.00 M2
738.00 M2

2.60 2.00 1.00 5.20

2.60 1.00 1.00 10.40
4.50 2.00 1.00 36.00
4.50 2.00 1.00 87.75
4.00 3.00 1.00 48.00
187.35 M3

1.00 650.76 3.25

1.00 996.67 24
1.00 2,982.67 3.25
1.00 7,906.25 110
1.00 1,301.53 3.25
1.00 3,066.67 48
16,904.55 Kg

2.60 2.00 1.00 124.80

4.50 2.00 1.00 990.00
4.00 6.00 1.00 384.00
1,498.80 M2

2.60 2.00 1.00 124.80

4.50 2.00 1.00 990.00
4.00 6.00 1.00 384.00
1,498.80 Buah

1.00 110.00
2.00 1.00 220.00
330.00 M'
468.38 M3

2.60 1.00 1.00 62.40

4.50 1.00 1.00 495.00
4.00 6.00 1.00 384.00
941.40 M'
941.40 M'
1,498.80 set

5.00 1.00 422.33 4.05

5.00 1.00 91.58 1
32.00 1.00 3,970.98 5.95
32.00 1.00 861.03 1
9.00 1.00 1,022.99 5.45
9.00 1.00 221.82 1
6,590.72 Kg

1.00 1.00 500.54 24

1.00 1.00 141.09 1.3
1.00 1.00 2,294.16 110
1.00 1.00 646.68 1.3
1.00 1.00 333.70 16
1.00 1.00 94.06 1.3
4,010.23 Kg

1.00 130.00 M2
1.00 136.00 M'
1.00 Unit
 3.32 1.00 325.31 M3
1.00 34.40 M3
1.00 343.98 M2
0.15 1.00 12.90 M2
1.00 51.60 M3
1.00 110.00 M'
128.99 Liter
1.00 343.98 M2
343.98 M2

1.00 28.55 M'

1.00 3.46 M'
1.00 5.00 Buah
 7 28 2.3333333 2.5666667 18.96 48.664
1 4.74 4.74

6.6666667 1 2 24 2 2.2 12.5 27.5

6.6666667 1 2 24 2 2.2 12.5 27.5

174.00 2,088.00 174.00 191.40 18.96 3,628.94

6.6666667 174.00 1,624.00 135.33 148.87 7.4 1,101.61

6.6666667 18.00 4,776.00 398.00 437.80 7.4 3,239.72 2 6,479.44

6.6666667 41.00 5,138.67 428.22 471.04 7.4 3,485.73 2 6,971.46

5.8823529 24 458.82353 38.235294 43.970588 7.4 325.38235 2 650.76471

6.6666667 2.6 416 34.666667 39.866667 12.5 498.33333 2 996.66667
5.8823529 110 2102.9412 175.2451 201.53186 7.4 1491.3358 2 2982.6716
6.6666667 4.5 3300 275 316.25 12.5 3953.125 2 7906.25
5.8823529 48 917.64706 76.470588 87.941176 7.4 650.76471 2 1301.5294
6.6666667 4 1280 106.66667 122.66667 12.5 1533.3333 2 3066.6667
 12 48.6 4.05 4.455 18.96 84.4668
6.6666667 4.05 27 2.25 2.475 7.4 18.315
12 71.4 5.95 6.545 18.96 124.0932
6.6666667 5.95 39.666667 3.3055556 3.6361111 7.4 26.907222
12 65.4 5.45 5.995 18.96 113.6652
6.6666667 5.45 36.333333 3.0277778 3.3305556 7.4 24.646111

12 288 24 26.4 18.96 500.544

6.6666667 24 208 17.333333 19.066667 7.4 141.09333
12 1320 110 121 18.96 2294.16
6.6666667 110 953.33333 79.444444 87.388889 7.4 646.67778
12 192 16 17.6 18.96 333.696
6.6666667 16 138.66667 11.555556 12.711111 7.4 94.062222
 PRICE ANALISYS
Brangkal

Estimate Q'ty : 295.20 m' Total Price = Rp 94,083,192

Working time : 8.00 hours/day
Production / day = AA : 140.00 m3/day 2.11 day
No. Description unit Q'ty Unit Price Amount
A MAN POWER
1 Foreman man.day 1.00 200,000 200,000
2 Labour man.day 2.00 100,000 200,000

Sub total A Rp/ton 1.00 2,857 400,000

B MATERIAL
Brangkal m3 175.00 186,765 32,683,824

Sub total B Rp/ton 1.00 233,456 32,683,824

C EQUIPMENT
3 Excavator jam 8.00 371,500 2,972,000
3 Vibrator Roller jam 8.00 343,000 2,744,000

-
Sub total C Rp/ton 1.00 40,829 5,716,000
Sutotal A + B + C 38,799,824
D HARGA PER-M3 Rp/ton 1.00 277,142
E PROFIT & OVERHEAD 15% 41,571
E TOTAL HARGA Rp/ton 1.00 318,713
F HARGA PER-M3 ROUNDED M3 1.00 318,710
 1450000
1000000
725000
3175000
186764.71

Tebal Limestone
41.00 18.00 0.40 270,000.00 79,704,000.00
41.00 18.00 0.34 318,710.00
Tebal Brangkal
PT. BINTANG JAYA PRATAMA INDONESIA
Contractor - General Supplier - Rental Heavy Equipment

Bill of Quantity
Proyek : Pekerjaan Struktur WWTP
Lokasi : PT. Lumbung Perkasa Makmur - Karawang Timur
HARGA JUMLAH
NO U R A I A N VOLUME SATUAN
SATUAN HARGA

1 Pekerjaan Tanah dan Galian

1.01 Galian Strauss pile dia 30 cm kedalaman 4 mtr 156.00 M' 150,000 23,400,000
1.02 Galian tanah kolam 1,633.12 M3 25,000 40,828,000
1.03 Urugan kembali dan pemadatan 571.59 M2 8,750 5,001,413
1.04 Bouwplank 56.56 M' 86,000 4,864,160
1.05 Buangan tanah eks galian 1,224.84 M3 16,250 19,903,650
1.06 Urugan sirtu tbl 20 cm 140.25 M3 222,000 31,135,500
Jumlah - 1 125,132,723

2 Pekerjaan Pondasi Strauss Pile

2.01 Beton K-250 (site mix) 14.04 M3 1,055,702 14,822,060
2.02 Besi Ø13 cincin besi Ø8 mm 1,744.24 Kg 15,378 26,823,577
Jumlah - 2 41,645,637

3 Pekerjaan Pondasi Poer 100/100

3.01 Lantai kerja tbl 5 cm 2.35 M3 828,678 1,947,394
3.02 Beton K-250 (site mix) 15.50 M3 1,055,702 16,363,385
3.03 Besi Ø13 2,418.00 Kg 15,378 37,184,911
3.04 Bekisting bata merah 68.64 M2 116,102 7,969,241
Jumlah - 3 63,464,931

4 Pekerjaan sloof
4.01 Lantai kerja tbl 5 cm 3.30 M3 828,678 2,734,638
4.02 Sloof 25/40
- Beton K-275 (site mix) 17.60 M3 1,055,702 18,580,360
- Besi Ø13 2,288.00 Kg 15,378 35,185,722
- Bekisting pasangan bata merah 176.00 M2 116,102 20,433,952
Jumlah - 4 76,934,672

5 Pekerjaan Plat Lantai T= 20 cm

5.01 Lantai kerja tbl 5 cm 30.60 M3 828,678 25,357,556
5.02 Beton K-300 (ready mix) 122.40 M3 1,335,786 163,500,237
5.03 Besi Ø10 12,800.00 Kg 15,378 196,843,200
5.04 Bekisting 19.20 M2 166,110 3,189,312
5.05 Water proofing integral (2,5 liter per M3 beton) 306.00 Liter 31,735 9,710,910
5.06 Water proofing 512.00 M2 126,500 64,768,000
5.07 Acian MU 200, protek water proofing 512.00 M2 27,020 13,834,240
5.08 Lapisan render 512.00 M2 -
Jumlah - 5 477,203,455
PT. BINTANG JAYA PRATAMA INDONESIA
Contractor - General Supplier - Rental Heavy Equipment

Bill of Quantity
Proyek : Pekerjaan Struktur WWTP
Lokasi : PT. Lumbung Perkasa Makmur - Karawang Timur
HARGA JUMLAH
NO U R A I A N VOLUME SATUAN
SATUAN HARGA

6 Pekerjaan Dinding Beton T = 25 cm

6.01 Beton K-300 (ready mix) 135.00 M3 1,335,786 180,331,144
6.02 Besi Ø13 20,925.00 Kg 15,378 321,792,497
6.03 Bekisting 1,152.00 M2 271,110 312,318,720
6.04 Water proofing integral 337.50 Liter 31,735 10,710,563
6.05 Water stop 288.00 M' 133,100 38,332,800
6.06 Water proofing 806.40 M2 126,500 102,009,600
6.07 Acian MU 200, protek water proofing 806.40 M2 27,020 21,788,928
6.07 Lapisan render 806.40 M2 -
Jumlah - 6 987,284,251

7 Pekerjaan Kolom Utama 30/30

7.01 Beton K-300 (ready mix) 14.74 M3 1,335,786 19,689,489
7.02 Besi Ø16 2,982.41 Kg 15,378 45,864,589
7.03 Bekisting 187.20 M2 246,360 46,118,592
Jumlah - 7 111,672,670

8 Pekerjaan Balok 20/40, elev. 2.00

8.01 Beton K-300 (ready mix) 14.00 M3 1,335,786 18,701,008
8.02 Besi Ø16 2,232.00 Kg 15,378 34,324,533
8.03 Bekisting 230.40 M2 246,360 56,761,344
Jumlah - 8 109,786,885

9 Pekerjaan Rabat Beton

9.01 Rabat beton 96.00 M' 217,382 20,868,653
9.02 Saluran drainage 96.00 M' 659,544 63,316,220
Jumlah - 9 84,184,873

T O T A L 2,077,310,097
DIBULATKAN
PPN
GRAND TOTAL

Terbilang :

Karawang, 26 Nopember 2020

H. AEP SYAEPULOH, SE
Direktur
PT. BINTANG JAYA PRATAMA INDONESIA
Contractor - General Supplier - Rental Heavy Equipment

Bill of Quantity
Proyek : Pekerjaan Struktur WWTP
Lokasi : PT. Lumbung Perkasa Makmur - Karawang Timur
HARGA JUMLAH
NO U R A I A N VOLUME SATUAN
SATUAN HARGA

1 Pekerjaan Tanah dan Galian

1.01 Galian Strauss pile dia 30 cm kedalaman 4 mtr 156.00 M' 150,000 23,400,000
1.02 Galian tanah kolam 1,633.12 M3 25,000 40,828,000
1.03 Urugan kembali dan pemadatan 571.59 M2 8,750 5,001,413
1.04 Bouwplank 56.56 M' 86,000 4,864,160
1.05 Buangan tanah eks galian 1,224.84 M3 16,250 19,903,650
1.06 Urugan sirtu tbl 20 cm 140.25 M3 222,000 31,135,500
Jumlah - 1 125,132,723

2 Pekerjaan Pondasi Strauss Pile

2.01 Beton K-250 (site mix) 11.02 M3 1,055,702 11,633,839
2.02 Besi Ø13 cincin besi Ø8 mm 1,744.24 Kg 15,378 26,823,577
Jumlah - 2 38,457,416

3 Pekerjaan Pondasi Poer 100/100

3.01 Lantai kerja tbl 5 cm 2.35 M3 828,678 1,947,394
3.02 Beton K-250 (site mix) 15.50 M3 1,055,702 16,363,385
3.03 Besi Ø13 2,418.00 Kg 15,378 37,184,911
3.04 Bekisting bata merah 68.64 M2 116,102 7,969,241
Jumlah - 3 63,464,931

4 Pekerjaan sloof
4.01 Lantai kerja tbl 5 cm 3.30 M3 828,678 2,734,638
4.02 Sloof 25/40
- Beton K-275 (site mix) 17.60 M3 1,055,702 18,580,360
- Besi Ø13 2,288.00 Kg 15,378 35,185,722
- Bekisting pasangan bata merah 176.00 M2 116,102 20,433,952
Jumlah - 4 76,934,672

5 Pekerjaan Plat Lantai T= 20 cm

5.01 Lantai kerja tbl 5 cm 26.08 M3 828,678 21,611,930
5.02 Beton K-300 (ready mix) 102.40 M3 1,335,786 136,784,512
5.03 Besi Ø10 12,800.00 Kg 15,378 196,843,200
5.04 Bekisting 19.20 M2 166,110 3,189,312
5.05 Water proofing 512.00 M2 126,500 64,768,000
5.06 Lapisan render 512.00 M2 -
Jumlah - 5 423,196,954
PT. BINTANG JAYA PRATAMA INDONESIA
Contractor - General Supplier - Rental Heavy Equipment

Bill of Quantity
Proyek : Pekerjaan Struktur WWTP
Lokasi : PT. Lumbung Perkasa Makmur - Karawang Timur
HARGA JUMLAH
NO U R A I A N VOLUME SATUAN
SATUAN HARGA

6 Pekerjaan Dinding Beton T = 25 cm

6.01 Beton K-300 (ready mix) 135.00 M3 1,335,786 180,331,144
6.02 Besi Ø13 20,925.00 Kg 15,378 321,792,497
6.03 Bekisting 947.20 M2 271,110 256,795,392
6.04 Water stop 288.00 M' 133,100 38,332,800
6.05 Water proofing 806.40 M2 126,500 102,009,600
6.06 Lapisan render 806.40 M2 -
Jumlah - 6 899,261,433

7 Pekerjaan Kolom Utama 30/30

7.01 Beton K-300 (ready mix) 14.74 M3 1,335,786 19,689,489
7.02 Besi Ø16 2,285.01 Kg 15,378 35,139,741
7.03 Bekisting 187.20 M2 246,360 46,118,592
Jumlah - 7 100,947,822

8 Pekerjaan Balok 20/40, elev. 2.00

8.01 Beton K-300 (ready mix) 14.00 M3 1,335,786 18,701,008
8.02 Besi Ø16 2,232.00 Kg 15,378 34,324,533
8.03 Bekisting 230.40 M2 246,360 56,761,344
Jumlah - 8 109,786,885

9 Pekerjaan Rabat Beton

9.01 Rabat beton 96.00 M' 217,382 20,868,653
9.02 Saluran drainage 96.00 M' 659,544 63,316,220
Jumlah - 9 84,184,873

T O T A L 1,921,367,708
DIBULATKAN 1,921,300,000
PPN 192,130,000
GRAND TOTAL 2,113,430,000

Terbilang :

Karawang, 27 Nopember 2020

H. AEP SYAEPULOH, SE
Direktur
PT. BINTANG JAYA PRATAMA INDONESIA
Contractor - General Supplier - Rental Heavy Equipment

Bill of Quan
Proyek : Pekerjaan Gedung Pabrik Batik
Lokasi : PT. YULIFADATEX - Karawang Timur

NO U R A I A N PJG LEBAR TINGGI TEBAL

A PEKERJAAN PERSIAPAN
1 Mob/demob alat dan personal
2 Koordinasi & keamanan proyek
3 Direksi Kit
4 Engineering design, Shop drawing & as built drawing
5 Soil test (6 titik)
6
7
8
9
Jumlah A

B PEKERJAAN TANAH
1 Tebang pohon & buangan bonggol
2 Stripping area
3 Gali & buang tanah setempat
4 Urugan tanah dari luar
5
Jumlah B

C PEKERJAAN PONDASI
1 Pondasi P1
1.01 Minipile 20x20 cm pjg 6 mtr 6.00
1.02 Galian tanah setempat 2.00 2.00 1.50
1.03 Urugan pasir tebal 10 cm 2.00 2.00 0.10
1.04 Lantai kerja tebal 5 cm, ad. 1:3:5
1.05 Beton footing
- Ready Mix K-250, FA, slum 12 ±2 cm 2.00 2.00 0.50
- Pembesian
- Bekisting 2.00 0.50 4.00
1.06 Beton Pedestal
- Ready Mix K-250, FA, slum 12 ±2 cm 0.70 0.40 2.00
- Pembesian
- Bekisting
0.70 2.00 2.00
0.40 2.00 2.00
- Anchor bolt M25-500 4.00
1.07

2 Pondasi P1A
2.01 Galian tanah setempat
2.02 Urugan pasir tebal 10 cm
2.03 Lantai kerja tebal 5 cm, ad. 1:3:5
PT. BINTANG JAYA PRATAMA INDONESIA
Contractor - General Supplier - Rental Heavy Equipment

Bill of Quan
Proyek : Pekerjaan Gedung Pabrik Batik
Lokasi : PT. YULIFADATEX - Karawang Timur

NO U R A I A N PJG LEBAR TINGGI TEBAL

2.04 Beton footing

- Ready Mix K-250, FA, slum 12 ±2 cm
- Pembesian
- Bekisting
2.05 Beton Pedestal
- Ready Mix K-250, FA, slum 12 ±2 cm
- Pembesian
- Bekisting
- Anchor bolt M25-500
2.06

3 Pondasi P2
3.01 Galian tanah setempat 1.50 1.50 2.00
3.02 Urugan pasir tebal 10 cm 1.50 1.50 0.10
3.03 Lantai kerja tebal 5 cm, ad. 1:3:5
3.04 Beton footing
- Ready Mix K-250, FA, slum 12 ±2 cm 1.50 1.50 0.50
- Pembesian
- Bekisting 1.50 0.50 4.00
3.05 Beton Pedestal
- Ready Mix K-250, FA, slum 12 ±2 cm 0.45 0.30 2.00
- Pembesian
- Bekisting
0.45 2.00 2.00
0.30 2.00 2.00
- Anchor bolt M19-300 4.00
3.06

4 Sloof 20/25
4.01 Galian tanah menerus
4.02 Urugan pasir tebal 10 cm
4.03 Lantai kerja tebal 5 cm, ad. 1:3:5
4.04 Beton Sloof
- Ready Mix K-250, FA, slum 12 ±2 cm
- Pembesian
- Bekisting
4.05

D PEKERJAAN STRUKTUR BAJA, PINTU, KISI2 ATAP

1 STRUKTUR BAJA, ATAP
1.01 Kolom P1, WF 500x200x10x16 @6 mtr 6.00
1.02 Kolom P1, WF 500x200x10x16 @12 mtr 12.00
PT. BINTANG JAYA PRATAMA INDONESIA
Contractor - General Supplier - Rental Heavy Equipment

Bill of Quan
Proyek : Pekerjaan Gedung Pabrik Batik
Lokasi : PT. YULIFADATEX - Karawang Timur

NO U R A I A N PJG LEBAR TINGGI TEBAL

1.03 Base plate P1, 600x300 tebal 25 cm 0.60 0.30 0.25

1.04 Kolom P2, WF 250x125x6x8 @7,20 mtr (B & J) 7.20
1.05 Kolom P2, WF 250x125x6x8 @8,40 mtr (C & I) 8.40
1.06 Kolom P2, WF 250x125x6x8 @9,60 mtr (D & H) 9.60
1.07 Kolom P2, WF 250x125x6x8 @10,80 mtr (E & G) 10.80
1.08 Kolom P2, WF 250x125x6x8 @12 mtr (F) 12.00
1.09 Base plate P2, 350x225 tebal 16 cm 0.35 0.23 0.16
1.10 Rafter, WF HC 525.175.7.11 @12 mtr 12.00
1.11 Rafter, WF HC 525.175.7.11 @62 mtr 6.00
1.12 Girder P1, WF 250x125x6x8 @6 mtr 6.00
1.13 Girder P2, WF 250x125x6x8 @6 mtr 6.00
1.14 Overstack, WF 250x125x6x8 @2 mtr 2.00
1.15 Support rafter, UNP 150x75x6,5 (double) 6.00
1.16 Gordeng, CNP 125x50x20x2,3 122.00
1.17 Rib, gusset & endplate, Plate tebal 25 mm 2.40 1.20
1.18 Rib, gusset & endplate, Plate tebal 9 mm 2.40 1.20
1.19 Rib, gusset & endplate, Plate tebal 6 mm 2.40 1.20
1.20 Baut 20-75
1.21 Baut 16-50
1.22 Baut 12-30 (gordeng)
1.23 Trekstang dia. 12, pjg 1,20 mtr
1.24 Besi dia. 12 tarikan angin, pjg 14 mtr
1.25 Sandblasting baja
1.26 Pengecatan baja
1.27 Erection & sewa alat berat

2 ATAP
2.01 Atap Fibrealum LT-7 122.00 32.18
2.02 Sidding Fibrealum LT-7
2.02 Nok Fibrealum 122.00
2.03 Nok closer 122.00
2.04 Atap transparan Fibrelux
2.05 Sidding transparan Fibrelux
2.06 Flashing atap 32.18
2.07 Flasing sidding 7.20

3 WIRENET
3.01 Wirenet uk, 8,40 x 6 mtr

4 PINTU & TANGGA BESI

4.01 Pintu sliding, uk. 5,30 x 6,00 mtr
4.02 Tangga besi akses ke pabrik
PT. BINTANG JAYA PRATAMA INDONESIA
Contractor - General Supplier - Rental Heavy Equipment

Bill of Quan
Proyek : Pekerjaan Gedung Pabrik Batik
Lokasi : PT. YULIFADATEX - Karawang Timur

NO U R A I A N PJG LEBAR TINGGI TEBAL

PT. BINTANG JAYA PRATAMA INDONESIA
Contractor - General Supplier - Rental Heavy Equipment

Bill of Quan
Proyek : Pekerjaan Gedung Pabrik Batik
Lokasi : PT. YULIFADATEX - Karawang Timur

NO U R A I A N PJG LEBAR TINGGI TEBAL

PT. BINTANG JAYA PRATAMA INDONESIA
Contractor - General Supplier - Rental Heavy Equipment

Bill of Quan
Proyek : Pekerjaan Gedung Pabrik Batik
Lokasi : PT. YULIFADATEX - Karawang Timur

NO U R A I A N PJG LEBAR TINGGI TEBAL

PT. BINTANG JAYA PRATAMA INDONESIA
Contractor - General Supplier - Rental Heavy Equipment

Bill of Quan
Proyek : Pekerjaan Gedung Pabrik Batik
Lokasi : PT. YULIFADATEX - Karawang Timur

NO U R A I A N PJG LEBAR TINGGI TEBAL

T O T A L
DIBULATKAN
PPN
GRAND TOTAL

Terbilang :
Bill of Quantity

HARGA JUMLAH
UNIT MFF VOL VOLUME SATUAN
SATUAN HARGA

63.00 1.20 453.60 453.60 M'

63.00 1.20 453.60 453.60 M3
63.00 1.20 30.24 30.24 M3
15.12 15.12 M3

63.00 1.20 151.20 151.20 M3

63.00 1.20 302.40 302.40 M2

63.00 1.20 42.34 42.34 M3

332.64 332.64 M2
63.00 1.20
63.00 1.20
63.00 252.00 252.00 Buah
Bill of Quantity

HARGA JUMLAH
UNIT MFF VOL VOLUME SATUAN
SATUAN HARGA

18.00 1.20 97.20 97.20 M3

18.00 1.20 4.86 4.86 M3
2.43 2.43 M3

18.00 1.20 24.30 24.30 M3

18.00 1.20 64.80 64.80 M2

18.00 1.20 5.83 5.83 M3

64.80 64.80 M2
18.00 1.20
18.00 1.20
18.00 72.00 72.00 Buah

42.00 1.20 25.20 1,075.00 27,090.00 Kg

21.00 1.20 25.20 1,075.00 27,090.00 Kg
Bill of Quantity

HARGA JUMLAH
UNIT MFF VOL VOLUME SATUAN
SATUAN HARGA
63.00 1.20 4.86 583.25 2,834.60 Kg
4.00 1.20 2.88 355.20 1,022.98 Kg
4.00 1.20 3.36 355.20 1,193.47 Kg
4.00 1.20 3.84 355.20 1,363.97 Kg
4.00 1.20 4.32 355.20 1,534.46 Kg
2.00 1.20 2.40 355.20 852.48 Kg
18.00 1.20 0.61 355.20 215.78 Kg
84.00 1.20 100.80 1,075.00 108,360.00 Kg
21.00 1.20 12.60 1,075.00 13,545.00 Kg
40.00 1.20 24.00 355.20 8,524.80 Kg
20.00 1.20 12.00 355.20 4,262.40 Kg
42.00 1.20 8.40 355.20 2,983.68 Kg
42.00 1.20 50.40
54.00 1.20 1,317.60
7.00 1.20 8.64
6.00 1.20 7.41
12.00 1.20 14.81
2,924.00 1.20 3,508.80
684.00 1.20 820.80
4,720.00 1.20 5,664.00
2,360.00 1.20 2,832.00
80.00 1.20 96.00
245,000.00 1.20 294,000.00
21,450.00 1.20 25,740.00
294,000.00 Kg

2.00 1.20 9,423.18 M2

1.20 146.40 M'

1.20 146.40 M'
1,884.64 M2

4.00 1.20 154.46 M'

4.00 1.20 34.56 M'

2.00 Unit
2.00 Unit
Bill of Quantity

HARGA JUMLAH
UNIT MFF VOL VOLUME SATUAN
SATUAN HARGA
Bill of Quantity

HARGA JUMLAH
UNIT MFF VOL VOLUME SATUAN
SATUAN HARGA
Bill of Quantity

HARGA JUMLAH
UNIT MFF VOL VOLUME SATUAN
SATUAN HARGA
Bill of Quantity

HARGA JUMLAH
UNIT MFF VOL VOLUME SATUAN
SATUAN HARGA

Karawang, 20 Januari 2017

H. AEP SYAEPULOH, SE
Direktur