RENCANA ANGGARAN BIAYA ( RAB )

Kegiatan : Rumah Tinggal 2 Lantai

Lokasi : Jln. Pattimura
Luas : 203
T. Anggaran : 2020

HARGA SATUAN
NO ANL. URAIAN PEKERJAAN SAT VOLUME JUMLAH (Rp.)
(Rp.)

1 2 3 4 5 6 7 =(5 x 6)
I PEKERJAAN PERSIAPAN
1 Pengukuran dan Pemasangan Bowplank Ls 1.00 3,500,000.00 3,500,000.00
2 Papan Nama Proyek Ls 1.00 350,000.00 350,000.00
3 Administrasi, Dokumentasi dan P3K Ls 1.00 3,500,000.00 3,500,000.00
5 Biaya Pembongkaran Ls 1.00 8,000,000.00 8,000,000.00
6 Penyediaan Air Kerja Ls 1.00 3,000,000.00 3,000,000.00
, Sub Total 18,350,000.00
II PEKERJAAN TANAH DAN PASIR
1 2.6.4.1 Pek. Galian Tanah M3 96.90 43,700.00 4,234,530.00
2 2.6.9 Urugan Tanah Kembali M3 24.23 13,420.00 325,099.50
, Sub Total 4,559,629.50
III PEKERJAAN BATU, BETON DLL
1 2.6.11 Urugan pasir bawah pondasi M3 4.85 379,000.00 1,836,255.00
2 3.6.6 Pasangan Pondasi Batu Gunung 1 : 3 M3 41.90 837,960.00 35,110,524.00
3 3.6.14 Pasangan batu kosong m3 22.80 497,700.00 11,347,560.00
4 4.6.12 Pasangan Bata 1 : 5 M2 259.42 119,768.80 31,070,422.10
5 7.6.39 Pek. Sloof 20/25 m3 5.70 5,322,680.00 30,339,276.00
6 7.6.1 Rabat Lantai 1 : 3 : 5 M3 4.32 976,130.00 4,220,679.72
7 13.6.50 Pas. Tegel Lantai 40/40 M2 135.02 163,389.00 22,060,325.29
8 13.6.68 Pas. Tegel Lantai & Dinding KM/WC 20/20 M2 9.11 175,330.00 1,597,694.63
9 13.6.68 Pek. Kolom 20 x 20 Cm, 1 : 2 : 3 M3 3.54 5,642,180.00 19,979,241.49
10 5.6.5 Pek. Plesteran Dinding 1 : 5 M2 112.88 691.38 78,041.58
Pek. Ringbalk 15/20 m3 3.33 5,594,730.00
11 7.6.42a Pekerjaan balok 20/40 m3 9.12 6,182,730.00
12 5.6.3 Pek. Plesteran 1 : 3 M2 1,395.99 44,456.80 62,061,083.74
13 7.6.44 Pek. Plat beton 1 Pc : 2 Ps : 3 Kr (175 Kg Besi + Bekisting) m3 18.36 6,929,380.00 127,223,416.80
14 5.6.35 Pekerjaan Acian M2 112.88 23,171.20 2,615,530.30
, Sub Total 347,703,795.64
IV PEK. KUSEN, PINTU DAN JENDELA
1 6.6.1 Pek. Kusen Pintu/Jendela M3 1.51 6,515,000.00 9,863,384.25
2 6.6.7 Pekerjaan Daun Pintu Panil Jati/Cendana M2 2.86 495,000.00 1,416,226.68
3 6.6.9 Pekerjaan Bingkai Jendela Kaca 5 mm M3 0.19 409,500.00 79,090.83
4 12.6.16 Pekerjaan Kaca 5 mm M2 3.93 136,975.00 538,613.10
, Sub Total 11,897,314.86
V PEK. RANGKA PLAFOND & PLAFOND
1 6.6.39 Pekerjaan Rangka plafond M2 290.52 84,500.00 24,548,940.00
2 9.6.13 Pekerjaan Plafond Triplex M2 81.76 36,930.00 3,019,241.69
3 9.6.19 Pekerjaan List Plafond Profil M1 456.64 13,490.00 6,160,073.60
, Sub Total 33,728,255.29
VI PEK. RANGKA ATAP DAN ATAP
1 6.6.28 Pekerjaan Kuda-Kuda & Nok Kayu 6/12 M3 2.48 5,949,200.00 14,763,889.29
2 6.6.9 Pekerjaan Gording 6/12 M3 2.76 3,245,000.00 8,950,303.54
Sub Total 23,714,192.84
VII PEK. INSTALASI LISTRIK
1 Pemasangan Instalasi Listrik Buah 14.00 250,000.00 3,500,000.00
2 Pemasangan Lampu Phillips 20 Watt Buah 18.00 48,000.00 864,000.00
3 Pemasangan Lampu Phillips 10 Watt Buah 4.00 30,000.00 120,000.00
4 Pemasangan Saklar Ganda Buah 5.00 30,000.00 150,000.00
5 Pemasangan Saklar Tunggal Buah 10.00 18,500.00 185,000.00
6 Pemasangan Stop Kontak Buah 12.00 22,000.00 264,000.00
7 Fitting Lampu Plafond Buah 22.00 48,000.00 1,056,000.00
8 Pemasangan Sekring MCB Buah 1.00 600,000.00 600,000.00
6,739,000.00
VIII PEK. ALAT - ALAT GANTUNG
1 12.6.2 Pasangan Kunci Tanam 2 Slag Buah 18.00 167,100.00 3,007,800.00
2 12.6.5 Pasangan Engsel Pintu Kuningan Buah 54.00 41,975.00 2,266,650.00
3 12.6.11 Pasangan Grendel Pintu Buah 36.00 31,300.00 1,126,800.00
4 12.6.6 Pasangan Engsel Jendela Buah 42.00 26,650.00 1,119,300.00
5 12.6.11 Pasangan Grendel Jendela Buah 21.00 28,300.00 594,300.00
6 12.6.9 Pasangan Kait Angin Buah 36.00 27,975.00 1,007,100.00
, Sub Total 9,121,950.00
IX PEK. MENGECAT DAN FINISHING
1 14.6.14 Pek. Pengecatan Tembok M2 112.88 23,000.00 2,596,205.50
2 14.6.15 Pek. Pengecatan Plafond M2 81.76 18,130.00 1,482,232.65
3 14.6.8 Pek. Pengecatan List Plank M2 25.58 30,485.00 779,806.30
4 14.6.8 Pek. Pengecatan Kusen/ Bingkai Jendela/Jalusi M2 11.54 30,485.00 351,796.90
5 14.6.13 Pek. Vernis Daun Pintu M2 2.86 29,920.00 85,603.03
6 Pembersihan Akhir Ls 1.00 1,500,000.00 1,500,000.00
, Sub Total 6,795,644.39
TOTAL 462,609,782.51
 REKAPITULASI

Kegiatan : Rumah Tinggal 2 Lantai

Lokasi : Jln. Pattimura
Luas : 203
T. Anggaran : 2020

NO. URAIAN PEKERAJAAN JUMLAH (Rp.)

1 2 3

I PEKERJAAN PERSIAPAN Rp 18,350,000.00

II PEKERJAAN TANAH DAN PASIR Rp 4,559,629.50

III PEKERJAAN BATU, BETON DLL Rp 347,703,795.64

IV PEK. KUSEN, PINTU DAN JENDELA Rp 11,897,314.86

V PEK. RANGKA PLAFOND & PLAFOND Rp 33,728,255.29

VI PEK. RANGKA ATAP DAN ATAP Rp 23,714,192.84

VII PEK. INSTALASI LISTRIK Rp 6,739,000.00

VIII PEK. ALAT - ALAT GANTUNG Rp 9,121,950.00

IX PEK. MENGECAT DAN FINISHING Rp 6,795,644.39

REAL COST (A) Rp 462,609,782.51

PPN (10 % x A) (B) Rp 46,260,978.25
TOTAL COST (A + B) (C) Rp 508,870,760.76
DIBULATKAN (D) Rp 508,870,000.00

Terbilang : LIMA RATUS DELAPAN JUTA DELAPAN RATUS TUJUH PULUH RIBU RUPIAH

Mengetahui Selasa, 04 Oktober 2022

Asisten : Dibuat Oleh :

ASMADI, ST FADLI RAIMAN

PONDASI BATU GUNUNG
PNJG LUAS VOL
114 0.3025 34.485

PNJG LUAS VOL

114 0.39375 44.8875

PNJG LUAS VOL

13.48 0.2125 2.8645 0.2
0.1 7.98
total 82.237 0.07

PEKERJAAN TANAH DAN PASIR

PEKERJAAN GALIAN TANAH
PNJG LUAS VOL
114 0.85 96.9

PNJG LUAS VOL

0
total 96.9

URUGAN TANAH KEMBALI

24.225

TEMBOK
PASANGAN BATA 1:5

RABAT LANTAI
PNJG LUAS VOL
0.03 74.2247 4.323891
69.905
144.1297

TEGEL WC
LUAS
9.1125

TEGEL 40X40
135.0172

KOLOM
15X15 PAGAR
JMLAH LUAS VOLUME
8 0.0495 0.396

15X15 RUMAH
JMLAH LUAS VOLUME TTL
6 0.08235 0.4941 0.8901

20X20 RUMAH
JMLAH LUAS VOLUME
43 0.08235 3.54105

PASANGAN BATA KASAR

P T LUAS
59.48 7.41 700.0968
35
94.48

luas kusen
v. P1 jmlh totl
0.6 2 1.2
v. J1 & j2
0.56 9 5.04
v. 3
0.408 5 2.04

v. P3
0.44 1 0.44
8.72

PASANGAN BATA Bersih

691.3768

VOL. PAS. BATA

M2 L VLM
700.0968 0.15 105.01452

P M2 VLM
94.48 1.1115 105.01452

VOL. KUSEN
TBL M2 VLM
0.0075 8.72 0.0654

VOL. PAS. BATA BERSIH

104.94912

PLESTERAN DINDING
M2
691.3768

LUAS PLASTERAN
DALAM LUAS TIGG TTL. LUAS
62.43 36.6 7.41 1494.0783
66 36.6
128.43 73.2
TTL 201.63
LUAS PLASTERAN BERSIH
1476.6383

Pek. Plesteran Dinding 1 : 3

P T LUAS M2 TTL KESELURUHAN
201.63 0.4 80.652 112.8785
TMBK KUDA"
T1 T2 T3 T4 TTL LUAS TBAL VLM
13.224 9.0109 6.2752 3.7164 32.2265 0.15 4.833975

Pek. Plesteran 1 : 5
P T LUAS LAS BRSH
201.63 7.01 1413.4263 1395.9863

VOLUME KUSEN

V.P.1
P LUAS VLM JMLH TTL
3.8 0.0075 0.0285 2 0.057

V.3
P LUAS VLM JMLH TTL
2.96 0.0075 0.0222 5 0.111

J.3
P LUAS VLM JMLH TTL
4.6 0.0075 0.0345 4 0.138
J1
P LUAS VLM JMLH TTL
6.24 0.0075 0.0468 7 0.3276

V. 1&2
P LUAS VLM JMLH TTL
3.64 0.0075 0.0273 9 0.2457

J. 2
P LUAS VLM JMLH TTL
7.74 0.0075 0.05805 2 0.1161

P. 2
P LUAS VLM JMLH TTL
5.1 0.0075 0.03825 5 0.19125

P. 1
P LUAS VLM JMLH TTL
5.4 0.0075 0.0405 2 0.081

P. 3
P LUAS VLM JMLH TTL
5.05 0.0075 0.037875 4 0.1515

V. P. 2
P LUAS VLM JMLH TTL
3.16 0.0075 0.0237 4 0.0948
TOTAL VOLUME 1.51395

VOLUME DAUN PINTU

V. P. 2
P T VLM JMLH TTL
5.0688 0.03 0.152064 5 0.76032

V. P. 1
P T VLM JMLH TTL
12.9536 0.03 0.388608 2 0.777216

V. P. 3
P T VLM JMLH TTL
9.4336 0.03 0.283008 4 1.132032

TOTAL VOLUME 2.669568

VOLUME PANIL JATI PINTU

HORIZONTAL

P. 1 LUAS VLM JMLH TTL

7.84 0.0021 0.016464 2 0.032928

P. 2 LUAS VLM JMLH TTL

3.92 0.0021 0.008232 5 0.04116

P. 2 LUAS VLM JMLH TTL

3.92 0.0021 0.008232 4 0.032928

VERTIKA
P. 1 LUAS VLM JMLH TTL
8.8 0.0012 0.01056 2 0.02112

VERTIKA
P. 2 LUAS VLM JMLH TTL
6.4 0.0012 0.00768 5 0.0384

VERTIKA
P. 3 LUAS VLM JMLH TTL
5.2 0.0012 0.00624 4 0.02496

TOTAL VOLUME 0.191496

TOTAL VOLUME DAUN PINTU & PANIL
2.861064
LUAS KACA & VENTILASI
J. 1
0.8944

J. 2
1.3244

J. 3
0.5676

V. P. 1
0.329

V. P. 2
0.287

V. J1&J2
0.301

V. 3
0.2288

TTL 3.9322

VOLUME BINGKAI J & V

J. 1 LUAS VLM JMLH TTL
6.36 0.0015 0.00954 7 0.06678

J. 2 LUAS VLM JMLH TTL

8.48 0.0015 0.01272 2 0.02544

J. 3 LUAS VLM JMLH TTL

3.84 0.0015 0.00576 4 0.02304

V. P. 1 LUAS VLM JMLH TTL

3.88 0.0015 0.00582 2 0.01164

V. P. 2 LUAS VLM JMLH TTL

2.44 0.0015 0.00366 1 0.00366

V. J1&J2 LUAS VLM JMLH TTL

3.68 0.0015 0.00552 9 0.04968

V. 3 LUAS VLM JMLH TTL

1.72 0.0015 0.00258 5 0.0129

TOTAL 0.19314

VOLUME RANGKA PLAFON

P LUAS M3
290.52 0.0035 1.01682

1452.6
LUAS PLAFON
81.7558

panjang profil plafon

456.64

PEK. RANGKA ATAP DAN ATAP

Pekerjaan Kuda-Kuda 1
p luas vlm
24.25 0.0096 0.2328
p luas vlm
6.6 0.0072 0.04752
0.28032
totl 3 0.84096
Pekerjaan Kuda-Kuda 2
p luas vlm
39.146 0.0096 0.3758016
p luas vlm
5.6 0.0072 0.04032
0.4161216

Pekerjaan Kuda-Kuda 3
p luas vlm
11.33 0.0096 0.108768
p luas vlm
0 0.0072 0
0.108768

Pekerjaan Kuda-Kuda 4
p luas vlm
15.72 0.0096 0.150912
p luas vlm
0 0.0072 0
0.150912

BALOK NOK
p luas vlm
17.13 0.0096 0.164448
TOTAL M3 KUDA"
BALOK KASAU 2.4816596
p luas vlm
228.7 0.0035 0.80045

BALOK GORDING
p luas vlm
788.05226 0.0035 2.7581829

Pek. Plat beton 1 Pc : 2 Ps : 3 Kr (175 Kg Besi + Bekisting)

10.5
6.5 68.25 80.25

vol 9.63
 DAFTAR ANALISA BIAYA KONSTRUKSI
BANGUNAN GEDUNG DAN PERUMAHAN

Kegiatan : Rumah Tinggal 2 Lantai

Lokasi : Jln. Pattimura
Luas : 203
T. Anggaran : 2020

HARGA SATUAN
NO. ANALISA KOEFISIEN URAIAN PEKERJAAN JUMLAH HARGA (Rp)
(Rp)

1 2 3 4 5 6 (3 x 5)
1 2.6.4.1 1 M3 GALIAN TANAH KERAS KEDALAMAN s/d 1 M
0.6250 Pekerja 60,000.00 37,500.00
0.0620 Mandor 100,000.00 6,200.00
Total 43,700.00
2 2.6.4.3 1 M3 GALIAN TANAH KERAS KEDALAMAN s/d 3 M
0.7350 Pekerja 90,000.00 66,150.00
0.0730 Mandor 90,000.00 6,570.00
Total 72,720.00
3 2.6.9 1 M3 URUGAN KEMBALI
0.1920 Pekerja 60,000.00 11,520.00
0.0190 Mandor 100,000.00 1,900.00
Total 13,420.00
4 2.6.10 1 M3 URUGAN TANAH DIPADATKAN
0.5000 Pekerja 60,000.00 30,000.00
0.0500 Mandor 100,000.00 5,000.00
1.2000 M3 Tanah Urug 70,000.00 84,000.00
Total 119,000.00
5 2.6.11 1 M3 URUGAN PASIR
0.3000 Pekerja 60,000.00 18,000.00
0.0100 Mandor 100,000.00 1,000.00
1.2000 M3 Pasir urug 300,000.00 360,000.00
Total 379,000.00
6 3.6.5 1 M3 PASANG PONDASI BATU GUNUNG 1 Pc : 4 Psr
0.6000 Tukang Batu 90,000.00 54,000.00
0.0600 Kepala Tukang 100,000.00 6,000.00
1.5000 Pekerja 60,000.00 90,000.00
0.0750 Mandor 100,000.00 7,500.00
1.1000 M3 Batu Gunung 265,000.00 291,500.00
3.2600 Zak Cement Portland 50 Kg 83,000.00 270,580.00
0.5200 M3 Pasir Pasang 300,000.00 156,000.00
Total 875,580.00
7 3.6.6 1 M3 PASANG PONDASI BATU GUNUNG 1 Pc : 5 Ps
0.6000 Tukang Batu 90,000.00 54,000.00
0.0600 Kepala Tukang 100,000.00 6,000.00
1.5000 Pekerja 60,000.00 90,000.00
0.0750 Mandor 100,000.00 7,500.00
1.1000 M3 Batu Gunung 265,000.00 291,500.00
2.7200 Zak Cement Portland 50 Kg 83,000.00 225,760.00
0.5440 M3 Pasir Pasang 300,000.00 163,200.00
Total 837,960.00
8 3.6.14 1 M3 PASANG BATU KOSONG
0.3900 Tukang Batu 90,000.00 35,100.00
0.0390 Kepala Tukang 100,000.00 3,900.00
0.7800 Pekerja 60,000.00 46,800.00
0.0390 Mandor 100,000.00 3,900.00
1.2000 M3 Batu Gunung 265,000.00 318,000.00
0.3000 M3 Pasir Urug 300,000.00 90,000.00
Total 497,700.00
9 4.6.12 1 M2 PASANGAN BATA MERAH 1/2 BATU 1 Pc : 5 Psr
0.1000 Tukang Batu 90,000.00 9,000.00
0.0100 Kepala Tukang 100,000.00 1,000.00
0.3200 Pekerja 60,000.00 19,200.00
0.0150 Mandor 100,000.00 1,500.00
70.0000 Buah Batu Merah 5/11/22 Cm 850.00 59,500.00
0.1936 Zak Cement Portland 50 Kg 83,000.00 16,068.80
0.0450 M3 Pasir Pasang 300,000.00 13,500.00
Total 119,768.80
10 5.6.3 1 M2 PLESTERAN 1 Pc : 3 Psr TEBAL 15 MM
0.1500 Tukang Batu 90,000.00 13,500.00
0.0150 Kepala Tukang 100,000.00 1,500.00
0.2000 Pekerja 60,000.00 12,000.00
0.0100 Mandor 100,000.00 1,000.00
0.1296 Zak Cement Portland 50 Kg 83,000.00 10,756.80
0.0190 M3 Pasir Pasang 300,000.00 5,700.00
Total 44,456.80

11 5.6.5 1 M2 PLESTERAN 1 Pc : 5 Psr TEBAL 15 MM

0.1500 Tukang Batu 90,000.00 13,500.00
0.0150 Kepala Tukang 100,000.00 1,500.00
0.2000 Pekerja 60,000.00 12,000.00
0.0100 Mandor 100,000.00 1,000.00
0.0864 Zak Cement Portland 50 Kg 83,000.00 7,171.20
0.0220 M3 Pasir Pasang 300,000.00 6,600.00
Total 41,771.20
12 5.6.35 1 M2 ACIAN
0.0700 Tukang Batu 90,000.00 6,300.00
0.0070 Kepala Tukang 100,000.00 700.00
0.1500 Pekerja 60,000.00 9,000.00
0.0864 Zak Cement Portland 50 Kg 83,000.00 7,171.20
Total 23,171.20

HARGA SATUAN
NO. ANALISA KOEFISIEN URAIAN PEKERJAAN JUMLAH HARGA (Rp)
(Rp)

1 2 3 4 5 6 (3 x 5)
13 6.6.1 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU KLAS II
20.0000 Tukang Kayu 90,000.00 1,800,000.00
2.0000 Kepala Tukang 100,000.00 200,000.00
6.0000 Pekerja 60,000.00 360,000.00
0.3000 Mandor 100,000.00 30,000.00
1.1000 M3 Kayu Klas II (Wola) 3,750,000.00 4,125,000.00
Total 6,515,000.00
14 6.6.7 1 M2 PASANG PINTU PANIL KAYU JATI/CENDANA
2.5000 Tukang Kayu 90,000.00 225,000.00
0.2500 Kepala Tukang 100,000.00 25,000.00
1.0000 Pekerja 60,000.00 60,000.00
0.0500 Mandor 100,000.00 5,000.00
0.0400 M3 Papan Jati 4,500,000.00 180,000.00
Total 495,000.00
15 6.6.9 1 M2 PASANG PINTU DAN BINGKAI JENDELA KACA KAYU JATI/CENDANA
2.0000 Tukang Kayu 90,000.00 180,000.00
0.2000 Kepala Tukang 100,000.00 20,000.00
0.8000 Pekerja 60,000.00 48,000.00
0.0400 Mandor 100,000.00 4,000.00
0.0350 M3 Papan Jati 4,500,000.00 157,500.00
Total 409,500.00
16 6.6.16 1 M2 PASANG JALUSI MATI KUSEN KLAS II
2.0000 Tukang Kayu 90,000.00 180,000.00
0.2000 Kepala Tukang 100,000.00 20,000.00
0.5000 Pekerja 60,000.00 30,000.00
0.0250 Mandor 100,000.00 2,500.00
0.0600 M3 Papan Kelas II 3,000,000.00 180,000.00
0.1500 Kg Paku 2 - 3 Cm 24,000.00 3,600.00
Total 416,100.00
17 6.6.17 1 M2 PASANG PAPAN AMPIG
0.4500 Tukang Kayu 90,000.00 40,500.00
0.0450 Kepala Tukang 100,000.00 4,500.00
0.1500 Pekerja 60,000.00 9,000.00
0.0750 Mandor 100,000.00 7,500.00
0.0700 M3 Papan Kelas I 4,500,000.00 315,000.00
0.1000 Kg Paku 2 - 3 Cm 24,000.00 2,400.00
Total 378,900.00
18 6.6.9 1 M3 PASANG GORDING 5/10 KAYU KELAPI KLAS II
0.3000 Tukang Kayu 90,000.00 27,000.00
0.0300 Kepala Tukang 100,000.00 3,000.00
0.2000 Pekerja 60,000.00 12,000.00
0.0100 Mandor 100,000.00 1,000.00
1.1000 M3 Kayu Balok 5/10 2,900,000.00 3,190,000.00
0.5000 Kg. Paku Campur 24,000.00 12,000.00
Total 3,245,000.00
19 6.6.28 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU KELAS II
12.0000 Tukang Kayu 90,000.00 1,080,000.00
1.2000 Kepala Tukang 100,000.00 120,000.00
4.0000 Pekerja 60,000.00 240,000.00
0.2000 Mandor 100,000.00 20,000.00
1.1000 M3 Kayu Balok Kelas II 3,750,000.00 4,125,000.00
15.0000 Kg. Besi Strip 23,000.00 345,000.00
0.8000 Kg. Paku Campur 24,000.00 19,200.00
Total 5,949,200.00
20 6.6.34 1 M2 PASANG KASO + RENG KAYU KLS II
0.1000 Tukang Kayu 90,000.00 9,000.00
0.0100 Kepala Tukang 100,000.00 1,000.00
0.1000 Pekerja 60,000.00 6,000.00
0.0050 Mandor 100,000.00 500.00
0.0140 M3 Kayu Balok Kls II 2,900,000.00 40,600.00
0.1500 Kg. Paku Campur 24,000.00 3,600.00
Total 60,700.00

21 6.6.39 1 M2 PASANG RANGKA PLAFOND KASO 5/7 (60x120) Cm

0.2500 Tukang Kayu 90,000.00 22,500.00
0.0250 Kepala Tukang 100,000.00 2,500.00
0.1500 Pekerja 60,000.00 9,000.00
0.0750 Mandor 100,000.00 7,500.00
0.0140 M3 Kayu 5/7 Klas II 2,900,000.00 40,600.00
0.1000 Kg Paku Campur 24,000.00 2,400.00
Total 84,500.00
22 6.6.52 1 M1 PASANG LISPLANK UKURAN 2 X 2/20 CM KAYU KLAS II
0.1000 Tukang Kayu 90,000.00 9,000.00
0.0100 Kepala Tukang 100,000.00 1,000.00
0.1000 Pekerja 60,000.00 6,000.00
0.0500 Mandor 100,000.00 5,000.00
0.0086 M3 Papan 2/20 4,000,000.00 34,400.00
0.0600 Kg Paku Campur 24,000.00 1,440.00
Total 56,840.00
23 7.6.1 1 M3 MEMBUAT BETON TUMBUK 1 Pc : 3 Psr : 5 Krl
0.2500 Tukang Batu 90,000.00 22,500.00
0.0250 Kepala Tukang 100,000.00 2,500.00
1.6500 Pekerja 60,000.00 99,000.00
0.0800 Mandor 100,000.00 8,000.00
4.3600 Zak Portland Cement 50 Kg 83,000.00 361,880.00
0.5200 M3 Pasir Beton 300,000.00 156,000.00
0.8700 M3 Kerikil 375,000.00 326,250.00
Total 976,130.00
24 7.6.38 1 M3 MEMBUAT PONDASI BETON 1Pc : 2Ps : 3Kr (250 Kg Besi + Bekisting)
0.3500 Tukang Batu 90,000.00 31,500.00
1.0400 Tukang Kayu 90,000.00 93,600.00
1.0500 Tukang Besi 90,000.00 94,500.00
0.2450 Kepala Tukang 100,000.00 24,500.00
3.9000 Pekerja 60,000.00 234,000.00
0.1650 Mandor 100,000.00 16,500.00
0.2000 M3 Kayu Papan Terentang Klas III 2,200,000.00 440,000.00
1.5000 Kg Paku Campur 24,000.00 36,000.00
250.0000 Kg Besi Beton 24,000.00 6,000,000.00
2.2500 Kg Kawat Beton 19,000.00 42,750.00
6.4600 Zak Portland Cement 50 Kg 83,000.00 536,180.00
0.5200 M3 Pasir Beton 300,000.00 156,000.00
0.7800 M3 Kerikil 375,000.00 292,500.00
Total 7,998,030.00
25 7.6.39 1 M3 MEMBUAT SLOOF BETON 1 Pc : 2 Psr : 3 Krl (125 Kg Besi + Bekisting)
0.3500 Tukang Batu 90,000.00 31,500.00
1.5600 Tukang Kayu 90,000.00 140,400.00
1.4000 Tukang Besi 90,000.00 126,000.00
0.3310 Kepala Tukang 100,000.00 33,100.00
4.8500 Pekerja 60,000.00 291,000.00
0.1700 Mandor 100,000.00 17,000.00
0.2700 M3 Kayu Bekisting 2,200,000.00 594,000.00
2.0000 Kg Paku Campur 24,000.00 48,000.00
125.0000 Kg Besi Beton 24,000.00 3,000,000.00
3.0000 Kg Kawat Beton 19,000.00 57,000.00
6.4600 Zak Portland Cement 50 Kg 83,000.00 536,180.00
0.5200 M3 Pasir Beton 300,000.00 156,000.00
0.7800 M3 Kerikil 375,000.00 292,500.00
Total 5,322,680.00
 HARGA SATUAN
NO. ANALISA KOEFISIEN URAIAN PEKERJAAN JUMLAH HARGA (Rp)
(Rp)

1 2 3 4 5 6 (3 x 5)
26 7.6.39a 1 M3 MEMBUAT SLOOF BETON 1 Pc : 2 Psr : 3 Krl (110 Kg Besi + Bekisting)
0.3500 Tukang Batu 90,000.00 31,500.00
1.5600 Tukang Kayu 90,000.00 140,400.00
1.4000 Tukang Besi 90,000.00 126,000.00
0.3310 Kepala Tukang 100,000.00 33,100.00
4.8500 Pekerja 60,000.00 291,000.00
0.1700 Mandor 100,000.00 17,000.00
0.2700 M3 Kayu Bekisting 2,200,000.00 594,000.00
2.0000 Kg Paku Campur 24,000.00 48,000.00
110.0000 Kg Besi Beton 24,000.00 2,640,000.00
3.0000 Kg Kawat Beton 19,000.00 57,000.00
6.4600 Zak Portland Cement 50 Kg 83,000.00 536,180.00
0.5200 M3 Pasir Beton 300,000.00 156,000.00
0.7800 M3 Kerikil 375,000.00 292,500.00
Total 4,962,680.00
27 7.6.40 1 M3 MEMBUAT KOLOM BETON 1 Pc : 2 Psr : 3 Krl (140 Kg Besi + Bekisting)
0.3500 Tukang Batu 90,000.00 31,500.00
3.3000 Tukang Kayu 90,000.00 297,000.00
2.1000 Tukang Besi 90,000.00 189,000.00
0.5700 Kepala Tukang 100,000.00 57,000.00
7.3000 Pekerja 60,000.00 438,000.00
0.2500 Mandor 100,000.00 25,000.00
0.4000 M3 Kayu Papan Terentang Klas III 2,200,000.00 880,000.00
4.0000 Kg Paku Campur 24,000.00 96,000.00
140.0000 Kg Besi Beton 24,000.00 3,360,000.00
4.5000 Kg Kawat Beton 19,000.00 85,500.00
6.4600 Zak Portland Cement 50 Kg 83,000.00 536,180.00
0.5200 M3 Pasir Beton 300,000.00 156,000.00
0.7800 M3 Kerikil 375,000.00 292,500.00
0.1500 M3 Kayu Balok Klas II 2,900,000.00 435,000.00
10.0000 Btg Dolken 20,350.00 203,500.00
Total 7,082,180.00
28 7.6.40a 1 M3 MEMBUAT KOLOM BETON 1 Pc : 2 Psr : 3 Krl (225 Kg Besi + Bekisting)
0.3500 Tukang Batu 90,000.00 31,500.00
3.3000 Tukang Kayu 90,000.00 297,000.00
2.1000 Tukang Besi 90,000.00 189,000.00
0.5700 Kepala Tukang 100,000.00 57,000.00
7.3000 Pekerja 60,000.00 438,000.00
0.2500 Mandor 100,000.00 25,000.00
0.4000 M3 Kayu Papan Terentang Klas III 2,200,000.00 880,000.00
4.0000 Kg Paku Campur 24,000.00 96,000.00
225.0000 Kg Besi Beton 24,000.00 5,400,000.00
4.5000 Kg Kawat Beton 19,000.00 85,500.00
6.4600 Zak Portland Cement 50 Kg 83,000.00 536,180.00
0.5200 M3 Pasir Beton 300,000.00 156,000.00
0.7800 M3 Kerikil 375,000.00 292,500.00
0.1500 M3 Kayu Balok Klas II 2,900,000.00 435,000.00
10.0000 Btg Dolken 20,350.00 203,500.00
Total 9,122,180.00
29 7.6.40b 1 M3 MEMBUAT KOLOM BETON 1 Pc : 2 Psr : 3 Krl (275 Kg Besi + Bekisting)
0.3500 Tukang Batu 90,000.00 31,500.00
3.3000 Tukang Kayu 90,000.00 297,000.00
2.1000 Tukang Besi 90,000.00 189,000.00
0.5700 Kepala Tukang 100,000.00 57,000.00
7.3000 Pekerja 60,000.00 438,000.00
0.2500 Mandor 100,000.00 25,000.00
0.4000 M3 Kayu Papan Terentang Klas III 2,200,000.00 880,000.00
4.0000 Kg Paku Campur 24,000.00 96,000.00
275.0000 Kg Besi Beton 24,000.00 6,600,000.00
4.5000 Kg Kawat Beton 19,000.00 85,500.00
6.4600 Zak Portland Cement 50 Kg 83,000.00 536,180.00
0.5200 M3 Pasir Beton 300,000.00 156,000.00
0.7800 M3 Kerikil 375,000.00 292,500.00
0.1500 M3 Kayu Balok Klas II 2,900,000.00 435,000.00
10.0000 Btg Dolken 20,350.00 203,500.00
Total 10,322,180.00
30 7.6.40c 1 M3 MEMBUAT KOLOM BETON 1 Pc : 2 Psr : 3 Krl (325 Kg Besi + Bekisting)
0.3500 Tukang Batu 90,000.00 31,500.00
3.3000 Tukang Kayu 90,000.00 297,000.00
2.1000 Tukang Besi 90,000.00 189,000.00
0.5700 Kepala Tukang 100,000.00 57,000.00
7.3000 Pekerja 60,000.00 438,000.00
0.2500 Mandor 100,000.00 25,000.00
0.4000 M3 Kayu Papan Terentang Klas III 2,200,000.00 880,000.00
4.0000 Kg Paku Campur 24,000.00 96,000.00
325.0000 Kg Besi Beton 24,000.00 7,800,000.00
4.5000 Kg Kawat Beton 19,000.00 85,500.00
6.4600 Zak Portland Cement 50 Kg 83,000.00 536,180.00
0.5200 M3 Pasir Beton 300,000.00 156,000.00
0.7800 M3 Kerikil 375,000.00 292,500.00
0.1500 M3 Kayu Balok Klas II 2,900,000.00 435,000.00
10.0000 Btg Dolken 20,350.00 203,500.00
Total 11,522,180.00
31 7.6.40a 1 M3 MEMBUAT KOLOM BETON 1 Pc : 2 Psr : 3 Krl (80 Kg Besi + Bekisting)
0.3500 Tukang Batu 90,000.00 31,500.00
3.3000 Tukang Kayu 90,000.00 297,000.00
2.1000 Tukang Besi 90,000.00 189,000.00
0.5700 Kepala Tukang 100,000.00 57,000.00
7.3000 Pekerja 60,000.00 438,000.00
0.2500 Mandor 100,000.00 25,000.00
0.4000 M3 Kayu Papan Terentang Klas III 2,200,000.00 880,000.00
4.0000 Kg Paku Campur 24,000.00 96,000.00
80.0000 Kg Besi Beton 24,000.00 1,920,000.00
4.5000 Kg Kawat Beton 19,000.00 85,500.00
6.4600 Zak Portland Cement 50 Kg 83,000.00 536,180.00
0.5200 M3 Pasir Beton 300,000.00 156,000.00
0.7800 M3 Kerikil 375,000.00 292,500.00
0.1500 M3 Kayu Balok Klas II 2,900,000.00 435,000.00
10.0000 Btg Dolken 20,350.00 203,500.00
Total 5,642,180.00
32 7.6.42 1 M3 MEMBUAT BALOK BETON BERTULANG 1Pc : 2Ps : 3Kr (125 Kg Besi + Bekisting)
0.3500 Tukang Batu 90,000.00 31,500.00
2.8000 Tukang Kayu 90,000.00 252,000.00
1.0500 Tukang Besi 90,000.00 94,500.00
0.4200 Kepala Tukang 100,000.00 42,000.00
5.8000 Pekerja 60,000.00 348,000.00
0.1850 Mandor 100,000.00 18,500.00
0.3200 M3 Kayu Papan Terentang Klas III 2,200,000.00 704,000.00
3.2000 Kg Paku Campur 24,000.00 76,800.00
125.0000 Kg Besi Beton 24,000.00 3,000,000.00
2.2500 Kg Kawat Beton 19,000.00 42,750.00
6.4600 Zak Portland Cement 50 Kg 83,000.00 536,180.00
0.5200 M3 Pasir Beton 300,000.00 156,000.00
0.7800 M3 Kerikil 375,000.00 292,500.00
0.1200 M3 Kayu Balok Klas II 2,900,000.00 348,000.00
Total 5,942,730.00
34 7.6.42a 1 M3 MEMBUAT BALOK BETON BERTULANG 1Pc : 2Ps : 3Kr (135 Kg Besi + Bekisting)
0.3500 Tukang Batu 90,000.00 31,500.00
2.8000 Tukang Kayu 90,000.00 252,000.00
1.0500 Tukang Besi 90,000.00 94,500.00
0.4200 Kepala Tukang 100,000.00 42,000.00
5.8000 Pekerja 60,000.00 348,000.00
0.1850 Mandor 100,000.00 18,500.00
0.3200 M3 Kayu Papan Terentang Klas III 2,200,000.00 704,000.00
3.2000 Kg Paku Campur 24,000.00 76,800.00
135.0000 Kg Besi Beton 24,000.00 3,240,000.00
2.2500 Kg Kawat Beton 19,000.00 42,750.00
6.4600 Zak Portland Cement 50 Kg 83,000.00 536,180.00
0.5200 M3 Pasir Beton 300,000.00 156,000.00
0.7800 M3 Kerikil 375,000.00 292,500.00
0.1200 M3 Kayu Balok Klas II 2,900,000.00 348,000.00
Total 6,182,730.00
35 7.6.42b 1 M3 MEMBUAT BALOK BETON BERTULANG 1Pc : 2Ps : 3Kr (250 Kg Besi + Bekisting)
0.3500 Tukang Batu 90,000.00 31,500.00
2.8000 Tukang Kayu 90,000.00 252,000.00
1.0500 Tukang Besi 90,000.00 94,500.00
0.4200 Kepala Tukang 100,000.00 42,000.00
5.8000 Pekerja 60,000.00 348,000.00
0.1850 Mandor 100,000.00 18,500.00
0.3200 M3 Kayu Papan Terentang Klas III 2,200,000.00 704,000.00
3.2000 Kg Paku Campur 24,000.00 76,800.00
250.0000 Kg Besi Beton 24,000.00 6,000,000.00
2.2500 Kg Kawat Beton 19,000.00 42,750.00
6.4600 Zak Portland Cement 50 Kg 83,000.00 536,180.00
0.5200 M3 Pasir Beton 300,000.00 156,000.00
0.7800 M3 Kerikil 375,000.00 292,500.00
0.1200 M3 Kayu Balok Klas II 2,900,000.00 348,000.00
Total 8,942,730.00
36 7.6.42c 1 M3 MEMBUAT BALOK BETON BERTULANG 1Pc : 2Ps : 3Kr (300 Kg Besi + Bekisting)
0.3500 Tukang Batu 90,000.00 31,500.00
2.8000 Tukang Kayu 90,000.00 252,000.00
1.0500 Tukang Besi 90,000.00 94,500.00
0.4200 Kepala Tukang 100,000.00 42,000.00
5.8000 Pekerja 60,000.00 348,000.00
0.1850 Mandor 100,000.00 18,500.00
0.3200 M3 Kayu Papan Terentang Klas III 2,200,000.00 704,000.00
3.2000 Kg Paku Campur 24,000.00 76,800.00
300.0000 Kg Besi Beton 24,000.00 7,200,000.00
2.2500 Kg Kawat Beton 19,000.00 42,750.00
6.4600 Zak Portland Cement 50 Kg 83,000.00 536,180.00
0.5200 M3 Pasir Beton 300,000.00 156,000.00
0.7800 M3 Kerikil 375,000.00 292,500.00
0.1200 M3 Kayu Balok Klas II 2,900,000.00 348,000.00
Total 10,142,730.00
37 7.6.42d 1 M3 MEMBUAT BALOK BETON BERTULANG 1Pc : 2Ps : 3Kr (335 Kg Besi + Bekisting)
0.3500 Tukang Batu 90,000.00 31,500.00
2.8000 Tukang Kayu 90,000.00 252,000.00
1.0500 Tukang Besi 90,000.00 94,500.00
0.4200 Kepala Tukang 100,000.00 42,000.00
5.8000 Pekerja 60,000.00 348,000.00
0.1850 Mandor 100,000.00 18,500.00
0.3200 M3 Kayu Papan Terentang Klas III 2,200,000.00 704,000.00
3.2000 Kg Paku Campur 24,000.00 76,800.00
335.0000 Kg Besi Beton 24,000.00 8,040,000.00
2.2500 Kg Kawat Beton 19,000.00 42,750.00
6.4600 Zak Portland Cement 50 Kg 83,000.00 536,180.00
0.5200 M3 Pasir Beton 300,000.00 156,000.00
0.7800 M3 Kerikil 375,000.00 292,500.00
0.1200 M3 Kayu Balok Klas II 2,900,000.00 348,000.00
Total 10,982,730.00
38 7.6.44 1 M3 MEMBUAT PLAT BETON 1 Pc : 2 Ps : 3 Kr (175 Kg Besi + Bekisting)
0.3500 Tukang Batu 90,000.00 31,500.00
2.3000 Tukang Kayu 90,000.00 207,000.00
1.4000 Tukang Besi 90,000.00 126,000.00
0.4050 Kepala Tukang 100,000.00 40,500.00
5.6000 Pekerja 60,000.00 336,000.00
0.2020 Mandor 100,000.00 20,200.00
0.2500 M3 Papan Klas III 2,200,000.00 550,000.00
3.0000 Kg Paku Campur 24,000.00 72,000.00
175.0000 Kg Besi Beton 24,000.00 4,200,000.00
3.0000 Kg Kawat Beton 19,000.00 57,000.00
6.4600 Zak Portland Cement 50 Kg 83,000.00 536,180.00
0.5200 M3 Pasir Beton 300,000.00 156,000.00
0.7800 M3 Kerikil 375,000.00 292,500.00
0.1050 Balok Klas II 2,900,000.00 304,500.00
 Total 6,929,380.00
39 7.6.45 1 M1 MEMBUAT KOLOM PRAKTIS BETON 13/13 1 Pc : 2 Psr : 3 Krl
0.0200 Tukang Batu 90,000.00 1,800.00
0.0200 Tukang Kayu 90,000.00 1,800.00
0.0200 Tukang Besi 90,000.00 1,800.00
0.0060 Kepala Tukang 100,000.00 600.00
0.0600 Pekerja 60,000.00 3,600.00
0.0030 Mandor 100,000.00 300.00
0.0020 M3 Kayu Papan Terentang Klas III 2,200,000.00 4,400.00
0.0100 Kg Paku Campur 24,000.00 240.00
3.0000 Kg Besi Beton 24,000.00 72,000.00
0.4500 Kg Kawat Beton 19,000.00 8,550.00
0.0800 Zak Portland Cement 50 Kg 83,000.00 6,640.00
0.0060 M3 Pasir Beton 300,000.00 1,800.00
0.0090 M3 Kerikil 375,000.00 3,375.00
Total 106,905.00
40 7.6.46 1 M3 MEMBUAT RING BALOK BETON BERTULANG 1Pc : 2Ps : 3Kr (125 Kg Besi + Bekisting)
0.3500 Tukang Batu 90,000.00 31,500.00
2.8000 Tukang Kayu 90,000.00 252,000.00
1.0500 Tukang Besi 90,000.00 94,500.00
0.4200 Kepala Tukang 100,000.00 42,000.00
5.8000 Pekerja 60,000.00 348,000.00
0.1850 Mandor 100,000.00 18,500.00
0.3200 M3 Kayu Papan Terentang Klas III 2,200,000.00 704,000.00
3.2000 Kg Paku Campur 24,000.00 76,800.00
125.0000 Kg Besi Beton 24,000.00 3,000,000.00
2.2500 Kg Kawat Beton 19,000.00 42,750.00
6.4600 Zak Portland Cement 50 Kg 83,000.00 536,180.00
0.5200 M3 Pasir Beton 300,000.00 156,000.00
0.7800 M3 Kerikil 375,000.00 292,500.00
Total 5,594,730.00

41 8.6.32 1 M2 PASANG ATAP GENTENG METAL

0.1000 Tukang Kayu 90,000.00 9,000.00
0.0100 Kepala Tukang 100,000.00 1,000.00
0.2000 Pekerja 60,000.00 12,000.00
0.0010 Mandor 100,000.00 100.00
1.6200 Lbr. Genteng Metal 38,500.00 62,370.00
0.2000 Kg. Paku Seng 21,000.00 4,200.00
Total 88,670.00
42 8.6.36 1 M1 PASANG NOK GENTENG METAL
0.1500 Tukang Kayu 90,000.00 13,500.00
0.0150 Kepala Tukang 100,000.00 1,500.00
0.2500 Pekerja 60,000.00 15,000.00
0.0130 Mandor 100,000.00 1,300.00
1.1111 Buah Nok Genteng Metal 39,000.00 43,332.90
0.0500 Kg. Paku Seng 21,000.00 1,050.00
Total 75,682.90
43 8.6.39 1 M1 PASANG KARET TALANG PATAHAN ATAP
0.0700 Tukang Kayu 90,000.00 6,300.00
0.0080 Kepala Tukang 100,000.00 800.00
0.1500 Pekerja 60,000.00 9,000.00
0.0060 Mandor 100,000.00 600.00
1.2000 M" Talang Karet 8,000.00 9,600.00
0.1500 Kg. Paku Campur 24,000.00 3,600.00
Total 29,900.00
44 8.6.38 1 M2 PASANG ATAP SENG GELOMBANG
0.0600 Tukang Kayu 90,000.00 5,400.00
0.0060 Kepala Tukang 100,000.00 600.00
0.1200 Pekerja 60,000.00 7,200.00
0.0060 Mandor 100,000.00 600.00
1.0000 Lbr. Seng Plat Gelombang 25,000.00 25,000.00
0.0200 Kg. Paku Seng 21,000.00 420.00
Total 39,220.00
45 8.6.39 1 M2 PASANG KARET TALANG PATAHAN ATAP
0.0700 Tukang Kayu 90,000.00 6,300.00
0.0080 Kepala Tukang 100,000.00 800.00
0.1500 Pekerja 60,000.00 9,000.00
0.0060 Mandor 100,000.00 600.00
0.0040 M3 Papan Klas II 4,500,000.00 18,000.00
1.2000 M" Talang Karet 8,000.00 9,600.00
0.1500 Kg. Paku Campur 24,000.00 3,600.00
Total 47,900.00
46 8.6.40 1 M2 PASANG ATAP ALUMINIUM/SPANDEK
0.7500 Tukang Kayu 90,000.00 67,500.00
0.0080 Kepala Tukang 100,000.00 800.00
0.1500 Pekerja 60,000.00 9,000.00
0.0060 Mandor 100,000.00 600.00
1.0500 Atap Aluminium JAINDO 75,000.00 78,750.00
0.0200 Kg Paku Hak Panjang 21,000.00 420.00
Total 157,070.00
47 9.6.2 1 KG PASANG BESI DAN ALUMINIUM
0.0060 Tukang Besi 90,000.00 540.00
0.0060 Kepala Tukang 100,000.00 600.00
0.0600 Pekerja 60,000.00 3,600.00
0.0003 Mandor 100,000.00 30.00
1.1000 Kg Besi Profil 23,000.00 25,300.00
0.0800 Meny Besi 20,000.00 1,600.00
Total 31,670.00
48 9.6.5 100 CM PENGELASAN
0.2000 Tukang Batu Las 90,000.00 18,000.00
0.1000 Kepala Tukang 100,000.00 10,000.00
0.2000 Pekerja 60,000.00 12,000.00
0.8000 Kg Kawat Las 35,000.00 28,000.00
0.1000 Mesin Las Dan Perlengkapan 500,000.00 50,000.00
0.1000 Alat Bantu Pengelasan/Pemotongan 10,000.00 1,000.00
0.1000 Sparepart Pengelasan 10,000.00 1,000.00
Total 120,000.00
49 9.6.13 1 M2 PASANG PLAFOND TRIPLEKS 3 MM (60x120) Cm
0.1000 Tukang Kayu 90,000.00 9,000.00
0.0100 Kepala Tukang 100,000.00 1,000.00
0.0700 Pekerja 60,000.00 4,200.00
0.0035 Mandor 100,000.00 350.00
0.3750 Lembar Tripleks 3 mm 58,000.00 21,750.00
0.0300 Kg Paku Tripleks 21,000.00 630.00
Total 36,930.00
50 9.6.19 1 M1 PASANG LIST PLAFOND KAYU PROFIL
0.0500 Tukang Kayu 90,000.00 4,500.00
0.0050 Kepala Tukang 100,000.00 500.00
0.0500 Pekerja 60,000.00 3,000.00
0.0030 Mandor 100,000.00 300.00
0.0100 Paku 24,000.00 240.00
1.1000 M' List Plafond 4,500.00 4,950.00
Total 13,490.00

51 12.6.2 1 BUAH PASANG KUNCI TANAM 2 X SLAAG

0.5000 Tukang Kayu 90,000.00 45,000.00
0.0100 Kepala Tukang 100,000.00 1,000.00
0.0100 Pekerja 60,000.00 600.00
0.0050 Mandor 100,000.00 500.00
1.0000 Buah Kunci Tanam 120,000.00 120,000.00
Total 167,100.00
52 12.6.5 1 BUAH PASANG ENGSEL PINTU
0.1500 Tukang Kayu 90,000.00 13,500.00
0.0150 Kepala Tukang 100,000.00 1,500.00
0.0150 Pekerja 60,000.00 900.00
0.0008 Mandor 100,000.00 75.00
1.0000 Buah Engsel Pintu 26,000.00 26,000.00
Total 41,975.00
53 12.6.6 1 BUAH PASANG ENGSEL JENDELA
0.1000 Tukang Kayu 90,000.00 9,000.00
0.0100 Kepala Tukang 100,000.00 1,000.00
0.0100 Pekerja 60,000.00 600.00
0.0005 Mandor 100,000.00 50.00
1.0000 Buah Engsel Jendela 16,000.00 16,000.00
Total 26,650.00
54 12.6.9 1 BUAH PASANG KAIT ANGIN
0.1500 Tukang Kayu 90,000.00 13,500.00
0.0150 Kepala Tukang 100,000.00 1,500.00
0.0150 Pekerja 60,000.00 900.00
0.0008 Mandor 100,000.00 75.00
1.0000 Buah Kait Angin 12,000.00 12,000.00
Total 27,975.00
55 12.6.11 1 BUAH PASANG KUNCI SELOT/GERENDEL PINTU
0.2000 Tukang Kayu 90,000.00 18,000.00
0.0200 Kepala Tukang 100,000.00 2,000.00
0.0200 Pekerja 60,000.00 1,200.00
0.0010 Mandor 100,000.00 100.00
1.0000 Buah Gerendel/Selot 10,000.00 10,000.00
Total 31,300.00
 HARGA SATUAN
NO. ANALISA KOEFISIEN URAIAN PEKERJAAN JUMLAH HARGA (Rp)
(Rp)

1 2 3 4 5 6 (3 x 5)
56 12.6.11 1 BUAH PASANG KUNCI SELOT/GERENDEL JENDELA
0.2000 Tukang Kayu 90,000.00 18,000.00
0.0200 Kepala Tukang 100,000.00 2,000.00
0.0200 Pekerja 60,000.00 1,200.00
0.0010 Mandor 100,000.00 100.00
1.0000 Buah Gerendel/Selot 7,000.00 7,000.00
Total 28,300.00
57 12.6.16 1 M2 PASANG KACA, T=5 MM
0.1500 Tukang Kayu 90,000.00 13,500.00
0.0150 Kepala Tukang 100,000.00 1,500.00
0.0150 Pekerja 60,000.00 900.00
0.0008 Mandor 100,000.00 75.00
1.1000 M2 Kaca Polos 110,000.00 121,000.00
Total 136,975.00
58 12.6.16a 1 M2 PASANG KACA, T=8 MM
0.1500 Tukang Kayu 90,000.00 13,500.00
0.0150 Kepala Tukang 100,000.00 1,500.00
0.0150 Pekerja 60,000.00 900.00
0.0008 Mandor 100,000.00 75.00
1.1000 M2 Kaca Polos 130,000.00 143,000.00
Total 158,975.00
59 1 M2 PASANG LANTAI KERAMIK 60/60 CM
0.3500 Tukang Batu 90,000.00 31,500.00
0.0350 Kepala Tukang 100,000.00 3,500.00
0.7000 Pekerja 60,000.00 42,000.00
0.0350 Mandor 100,000.00 3,500.00
4.0000 Buah Keramik 60/60 50,000.00 200,000.00
1.3000 Kg Semen Nat 10,000.00 13,000.00
0.1960 Zak Portland Cement 50 Kg 83,000.00 16,268.00
0.0450 M3 Pasir Pasang 300,000.00 13,500.00
Total 323,268.00
60 13.6.45 1 M2 PASANG DINDING KERAMIK 20/25 CM
0.2700 Tukang Batu 90,000.00 24,300.00
0.0010 Kepala Tukang 100,000.00 100.00
0.1300 Pekerja 60,000.00 7,800.00
0.0140 Mandor 100,000.00 1,400.00
20.0000 Buah Keramik 20/25 2,250.00 45,000.00
0.2500 Kg Semen Nat 10,000.00 2,500.00
0.2100 Zak Portland Cement 50 Kg 83,000.00 17,430.00
0.0140 M3 Pasir Pasang 300,000.00 4,200.00
Total 102,730.00
61 13.6.50 1 M2 PASANG LANTAI KERAMIK 40/40 CM
0.3500 Tukang Batu 90,000.00 31,500.00
0.0350 Kepala Tukang 100,000.00 3,500.00
0.6200 Pekerja 60,000.00 37,200.00
0.0300 Mandor 100,000.00 3,000.00
6.0000 Buah Keramik 30/30 5,500.00 33,000.00
2.0000 Kg Semen Nat 10,000.00 20,000.00
0.2830 Zak Portland Cement 50 Kg 83,000.00 23,489.00
0.0390 M3 Pasir Pasang 300,000.00 11,700.00
Total 163,389.00
62 13.6.68 1 M2 PASANG LANTAI KERAMIK 20/20 CM
0.3500 Tukang Batu 90,000.00 31,500.00
0.0350 Kepala Tukang 100,000.00 3,500.00
0.7000 Pekerja 60,000.00 42,000.00
0.0350 Mandor 100,000.00 3,500.00
26.5000 Buah Keramik 20/20 1,800.00 47,700.00
1.6200 Kg Semen Nat 10,000.00 16,200.00
0.2100 Zak Portland Cement 50 Kg 83,000.00 17,430.00
0.0450 M3 Pasir Pasang 300,000.00 13,500.00
Total 175,330.00
63 14.6.8 1 M2 PENGECATAN BIDANG KAYU BARU
(1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
0.0090 Tukang Cat 90,000.00 810.00
0.0060 Kepala Tukang 100,000.00 600.00
0.0700 Pekerja 60,000.00 4,200.00
0.0025 Mandor 100,000.00 250.00
0.2000 Kg Cat Meni Kayu 20,000.00 4,000.00
0.1500 Plamir 8,500.00 1,275.00
0.1700 Kg Cat Dasar Gloteks 45,000.00 7,650.00
0.2600 Kg Cat Penutup Gloteks 45,000.00 11,700.00
Total 30,485.00
64 14.6.13 1 M2 PELABURAN BIDANG KAYU DENGAN VERNIS
0.1600 Tukang Cat 90,000.00 14,400.00
0.0160 Kepala Tukang 100,000.00 1,600.00
0.1600 Pekerja 60,000.00 9,600.00
0.0025 Mandor 100,000.00 250.00
0.1500 Ltr Vernis 18,000.00 2,700.00
0.0500 Kg Dempul 12,000.00 600.00
0.1000 Lbr Amplas 7,000.00 700.00
0.0100 Buah Kuas 7,000.00 70.00
Total 29,920.00
65 14.6.14 1 M2 PENGECATAN TEMBOK BARU
(1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.0630 Tukang Cat 90,000.00 5,670.00
0.0063 Kepala Tukang 100,000.00 630.00
0.0200 Pekerja 60,000.00 1,200.00
0.0025 Mandor 100,000.00 250.00
0.1000 Kg Plamir Jadi 8,500.00 850.00
0.1000 Kg Cat Dasar Tembok 40,000.00 4,000.00
0.2600 Kg Cat Penutup Tembok 40,000.00 10,400.00
Total 23,000.00
66 14.6.15 1 M2 PENGECATAN TEMBOK LAMA/PENGECATAN PLAPON
(1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.0420 Tukang Cat 90,000.00 3,780.00
0.0042 Kepala Tukang 100,000.00 420.00
0.0280 Pekerja 60,000.00 1,680.00
0.0025 Mandor 100,000.00 250.00
0.1200 Kg Cat Dasar Tembok 40,000.00 4,800.00
0.1800 Kg Cat Penutup Tembok 40,000.00 7,200.00
Total 18,130.00
67 ANL. BRC 1 M2 PEMASANGAN KONTRUKSI KUDA-KUDA BAJA RINGAN
0.2000 Tukang Besi 90,000.00 18,000.00
0.2000 Kepala Tukang 100,000.00 20,000.00
0.2000 Pekerja 60,000.00 12,000.00
0.0050 Mandor 100,000.00 500.00
3.6000 M1 Truss C.75.75. Chord 25,000.00 90,000.00
3.8000 M1Reng Batten U.38.045 20,000.00 76,000.00
0.5000 M1Trap Bracing 15,000.00 7,500.00
8.5000 Bh Screw 12 - 14 - x 20 HDG 1,500.00 12,750.00
12.5000 Bh Screw 12 - 16 - x 16 HDG 1,000.00 12,500.00
0.1000 M1 Valley Gitter 35,000.00 3,500.00
0.5000 Bh Anchor Bolt M10 x 77 3,000.00 1,500.00
Total 254,250.00
68 ANL. BRC 1 M1 PEKERJAAN KUSEN ALLUMINIUM
0.7000 Tukang Besi 90,000.00 63,000.00
0.1050 Kepala Tukang 100,000.00 10,500.00
1.0500 Pekerja 60,000.00 63,000.00
0.0050 Mandor 100,000.00 500.00
1.0000 M1 Kusen Aluminium 85,000.00 85,000.00
Total 222,000.00
69 ANL. BRC 1 M2 PEKERJAAN PINTU/JENDELA ALLUMINIUM
1.0500 Tukang Besi 90,000.00 94,500.00
0.1050 Kepala Tukang 100,000.00 10,500.00
1.0500 Pekerja 60,000.00 63,000.00
0.0050 Mandor 100,000.00 500.00
1.0000 M1 Kusen Aluminium 150,000.00 150,000.00
Total 318,500.00
 DAFTAR HARGA SATUAN UPAH DAN BAHAN

Kegiatan : Rumah Tinggal 2 Lantai

Lokasi : Jln. Pattimura
Luas : 203
T. Anggaran : 2022

No JENIS BAHAN/UPAH SATUAN HARGA (Rp)

1 2 3 4
A HARGA SATUAN UPAH
1 Kepala Tukang OH 100,000.00
2 Mandor OH 100,000.00
3 Pekerja OH 60,000.00
4 Tukang Batu OH 90,000.00
5 Tukang Kayu OH 90,000.00
6 Tukang Besi OH 90,000.00
7 Tukang Cat OH 90,000.00
B BAHAN MATERIAL LOKAL
1 Batu Bata Buah 850.00
2 Batu Gunung M3 265,000.00
2 Kerikil M3 375,000.00
3 Kapur Kg 2,500.00
4 Pasir M3 300,000.00
5 Tanah Urug M3 70,000.00
6 Tanah Humus M3 135,000.00
C BAHAN MATERIAL KAYU
1 Kayu Jati
2 Balok M3 4,000,000.00
3 Papan M3 4,500,000.00
4 Kayu Bayam M3 4,000,000.00
5 Kayu Wola/Biti
6 Balok M3 3,750,000.00
7 Papan M3 4,000,000.00
8 Kayu Kalapi
9 Balok M3 2,900,000.00
10 Kaso M3 2,900,000.00
11 Reng M3 2,900,000.00
12 Papan M3 3,000,000.00
13 Papan Kls III M3 2,200,000.00
14 List Plafond Kayu Profil M' 4,500.00
15 Dolken Btg 20,350.00
D BAHAN MATERIAL TOKO
1 Semen 50 Kg Zak 83,000.00
2 Semen Nat/Warna Kg 10,000.00
3 Besi Beton Kg 24,000.00
4 Kawat Bendrat Kg 19,000.00
5 Baut/Mur 10 Cm Bh 6,500.00
5 Baut Angkur + Mur Ø 14 mm Bh 15,000.00
6 Besi Siku Ekpansion Joint 3.40.40 M1 20,000.00
6 Pipa PVC 1/2" M1 5,000.00
7 Pipa PVC 2" M1 25,000.00
8 Pipa PVC 2 1/2" M1 30,000.00
9 Pipa GI Medium A 3" M1 167,000.00
5 Stop Kran Dia. 1/2" Bh 42,000.00
6 Seal Tape Bh 7,500.00
7 Klosed Jongkok Bh 200,000.00
8 Besi Strip Kuda - Kuda Kg 23,000.00
9 Kawat Las Kg 35,000.00
10 Mesin Las Dan Perlengkapan Hari 500,000.00
11 Alat Bantu Pengelasan/Pemotongan Ls 10,000.00
12 Sparepart Pengelasan Ls 10,000.00
13 Besi Baja Profil Kg 23,000.00
14 Baja Sagrod Ø 12 mm M1 12,500.00
15 Truss C.75.75. Chord M1 25,000.00
16 Reng Batten U.38.045 M1 20,000.00
17 Trap Bracing M1 15,000.00
18 Screw 12 - 14 - x 20 HDG Buah 1,500.00
19 Screw 12 - 16 - x 16 HDG Buah 1,000.00
20 Valley Gitter M1 35,000.00
21 Anchor Bolt M10 x 77 Buah 3,000.00
22 Kusen Aluminium M1 85,000.00
23 Daun Pintu Aluminium M2 150,000.00
24 Keramik 10/20 Buah 1,000.00
25 Keramik 20/25 Buah 2,250.00
26 Keramik 20/20 Buah 1,800.00
27 Keramik 30/30 Buah 5,500.00
8 Keramik 60/60 Buah 50,000.00
9 Keramik 10/30 Buah 1,500.00
9 Semen Warna Kg 10,000.00
E BAHAN MATERIAL ATAP
1 Genteng Metal Roof (Sakura Jenis Classic) Lbr 38,500.00
2 Nok "C" Raja Sakura Roof Lbr 39,000.00
3 Seng Plat 3" x 6" Lbr 20,000.00
4 Seng Plat Gelombang Lbr 25,000.00
5 Atap BJLS 0,2 mm Kaki 8,500.00
6 Atap Aluminium Jenis Spandek M2 75,000.00
7 Karet Talang Lbr 8,000.00
F BAHAN MATERIAL PAKU
1 Paku Campur Kg 24,000.00
2 Paku Seng Kg 21,000.00
3 Paku Tripleks Kg 21,000.00
4 Paku Sekrup Kg 21,000.00
G BAHAN MATERIAL TRIPLEX
1 Tripleks 3 mm 120 x 240 Lembar 58,000.00
2 Plafond Gipsum (Jadi) Ls 320,000.00
3 Tripleks Teak Wood Lembar 110,000.00
H BAHAN MATERIAL CAT
1 Cat Tembok Anti Lumut Kg 40,000.00
2 Cat Kilap Kg 45,000.00
3 Meny Kayu/Besi Kg 20,000.00
4 Dempul Kayu Kg 12,000.00
5 Kuas Buah 7,000.00
6 Minyak Cat Kg 15,000.00
7 Ter Kg 4,400.00
8 Vernis Kg 18,000.00
9 Amplas kayu Lbr 7,000.00
10 Plamir Tembok Kg 8,500.00
11 Lem Fox Kg 15,000.00

No JENIS BAHAN/UPAH SATUAN HARGA (Rp)

1 2 3 4
A BAHAN MATERIAL PINTU DAN JENDELA
1 Kunci Tanam 2 X Slaag Buah 120,000.00
2 Kunci Tanam Antik Buah 140,000.00
3 Engsel Pintu Kuningan Buah 26,000.00
4 Engsel Jendela Kuningan Buah 16,000.00
5 Hak Angin Jendela Buah 12,000.00
6 Grendel Pintu Kuningan Buah 10,000.00
7 Grendel Jendela Kuningan Buah 7,000.00
8 Kaca Polos 5 mm M2 110,000.00
9 Kaca Polos 8 mm M2 130,000.00
B ALAT - ALAT LISTRIK
1 Titik Lampu Titik 250,000.00
2 Box Panel Buah 605,000.00
3 Stop Kontak Buah 22,000.00
4 Saklar Doubel Buah 30,000.00
5 Saklar Tunggal Buah 18,500.00
6 Lampu Pihilp 20 Watt Buah 48,000.00
7 Lampu Pihilp 10 Watt Buah 30,000.00
8 Fitting Lampu Buah 48,000.00
9 MCB Buah 600,000.00