LAPORAN PERHITUNGAN PLAT, SIKU, H-BEAM YANG MASUK DAN PEMASANGAN UNTUK TK.

FABBEL 11
Perhitungan
NO Nama Barang
Jumlah Plat Kg Total Kg Harga/Kg Total Biaya
1 Dinding Plat 8x5x20mm 32 538,0 17.216 2500 43.040.000
2 Dinding Plat Strip 80x8mm 26 32,0 832 2500 2.080.000
3 Dinding Siku 90x9mm 98 73,2 7.174 2500 17.934.000
4 Lantai Utuh Plat 10x6x20mm 30 875,0 26.250 3250 85.312.500
5 Lantai potongan Plat 10x6x20mm 13 875,0 11.375 3250 36.968.750
6 Lantai potongan Plat 10x5x20mm 5 729,0 3.645 3250 11.846.250
7 Habim 200x200 1 587,0 587 3250 1.907.750
8 Habim 150x150 3 299,5 899 3250 2.920.125
9 Pipa Bolder 1 300,0 300 3250 975.000
10 Plat 10x5x20mm 12 729,0 8.748 3250 28.431.000
11 Plat 8x5x20mm 17 538,0 9.146 3250 29.724.500
12 Siku 90x9mm 17 73,2 1.244 3250 4.044.300
13 Siku 100x10mm 64 90,6 5.798 3250 18.844.800 Transfer Pak Udin Sisa
Total 319 284.028.975 276.312.000 7.716.975

Pengeluaran TK. FABBEL 11

No Jenis/Tgl 27-Jul 01-Aug 05-Aug 19-Aug 27-Aug 05-Sep 17-Sep 29-Sep 09-Oct 17-Oct 19-Oct 20-Oct 10-Nov 28-Nov 08-Dec Total Kg/item Total Kg
1 Plat 8x5x20mm 5 1 10 10 6 6 2 1 3 5 49 538 26362
2 Plat 10x5x20mm 2 2 1 1 2 1 7 1 17 729 12393
3 Plat 10x6x20mm 16 9 5 5 3 5 43 875 37625
4 Siku 90x9mm 30 25 17 16 1 4 5 5 12 115 73,2 8418
5 Siku 100x10mm 6 6 13 6 6 15 12 64 90,6 5798,4
6 Strip 80x8mm 8 8 5 5 26 32 832
7 H Beam 150x150 2 1 3 299,5 898,5
8 H Beam 200x200 1 1 587 587
9 Pipa Bolder 1 1 300 300
Penggantian 319 93213,9