RAB Tangki Septik Wawancara 300421
RAB Tangki Septik Wawancara 300421
PROGRAM : OASE
KEGIATAN : PENYEDIAAN PRASARANA DAN SARANA AIR LIMBAH DOMESTIK
PEKERJAAN : PEMBANGUNAN JAMBAN INDIVIDU DAN BILIK JAMBAN INDIVIDU
LOKASI #REF!
TAHUN #REF!
PROGRESS MINGUAN
No. URAIAN PEKERJAAN BIAYA BOBOT PROGRES
M1 M2
HARGA JUMLAH
NO BAHAN DAN UPAH VOLUME SATUAN SATUAN HARGA
1 2 3 4 5 6
I UPAH
1 Pekerja 750.00 OH 27.00 20,250.00
2 Tukang 450.00 OH 27.00 12,150.00
JUMLAH I 32,400.00
II PEKERJAAN NON FISIK
1 Biaya Oprasional KSM 1 ls 15,000,000.00 15,000,000.00
JUMLAH II 15,000,000.00
III BAHAN
1 Pasir Urug 10.00 m³ Err:509 Err:509
2 Pasir Pasang 20.00 m³ Err:509 Err:509
3 Pasir Beton 30.00 m³ Err:509 Err:509
4 Kerikil/spltt 30.00 m³ Err:509 Err:509
5 Bata merah 20,000.00 buah Err:509 Err:509
6 Bata Hebel 8,500.00 buah Err:509 Err:509
7 Semen Mortar (Semen hebel) 5,000.00 kg Err:509 Err:509
8 Kayu Klas III 3.00 m³ 27.00 81.00
9 Kayu Klas II 3.00 m³ 27.00 81.00
10 Plywood tebal 9mm 30.00 lbr 27.00 810.00
11 Bambu 79.00 btg Err:509 Err:509
12 Paku 65.00 kg 27.00 1,755.00
13 Besi beton 2,500.00 kg 27.00 67,500.00
14 Kawat beton 47.00 kg 27.00 1,269.00
15 Pipa PVC AW 1" 100.00 m' Err:509 Err:509
16 Pipa PVC AW 3" 250.00 m' Err:509 Err:509
17 Floor Drain 26.00 paket 20,000.00 520,000.00
18 Closet Jongkok 26.00 bh Err:509 Err:509
19 Semen Portland 15,000.00 liter 1,400.00 21,000,000.00
20 Media Filter (Botol Air mineral Bekas) 280.00 kg 3,000.00 840,000.00
21 Ijuk 280.00 ikat 15,000.00 4,200,000.00
22 Saringan 56.00 bh 15,000.00 840,000.00
23 Plamir 30.00 kg 8,500.00 255,000.00
24 Cat dasar 100.00 kg 28,000.00 2,800,000.00
25 Cat Tembok 100.00 kg 73,000.00 7,300,000.00
JUMLAH III Err:509
JUMLAH TOTAL Err:509
DI BULATKAN Err:509
TERBILANG
TIGA RATUS JUTA RUPIAH
HARGA JUMLAH
NO BAHAN DAN UPAH VOLUME SATUAN SATUAN HARGA
1 2 3 4 5 6
I UPAH
1 Pekerja 222.00 OH 27.00 5,994.00
2 Tukang 87.00 OH 27.00 2,349.00
JUMLAH I 8,343.00
II PEKERJAAN NON FISIK
1 Biaya Oprasional KSM 0.3 ls 15,000,000.00 4,500,000.00
JUMLAH II 4,500,000.00
III BAHAN
1 Err:509 2.00 m³ Err:509 Err:509
2 Err:509 123.00 sak 1,350.00 166,050.00
3 Err:509 7.50 m³ Err:509 Err:509
4 Pasir Pasang 2.50 m³ Err:509 Err:509
5 Bata Merah 2,203.00 bh Err:509 Err:509
6 Bata Hebel 10.00 m3 Err:509 Err:509
7 Semen hebel 15.00 sak Err:509 Err:509
8 Err:509 15.50 m³ Err:509 Err:509
9 Err:509 1,448.00 kg 27.00 39,096.00
10 Err:509 22.00 kg 27.00 594.00
11 Err:509 39.00 kg 27.00 1,053.00
12 Err:509 2.00 m³ 27.00 54.00
13 Err:509 14.00 ltr 27.00 378.00
14 Err:509 0.28 ls Err:509 Err:509
15 Pipa PVC 3" 20.00 btg 195,000.00 3,900,000.00
16 Pipa PVC 1" 13.00 btg 41,000.00 533,000.00
17 Sambungan "T" 3" 13.00 bh 45,000.00 585,000.00
18 Sambungan elbow 3" 26.00 bh 35,000.00 910,000.00
19 Keramik kamar mandi 21.00 m2 Err:509 Err:509
20 Kloset 13.00 bh #REF! #REF!
21 Floordrain 13.00 bh #REF! #REF!
22 Pintu PVC 13.00 bh #REF! #REF!
23 Atap Baja Ringan + Genteng Metal 40.00 bh #REF! #REF!
24 Injuk 0.28 bh Err:509 Err:509
25 Buis Ǿ 100cm 33.00 bh Err:509 Err:509
JUMLAH III Err:509
JUMLAH TOTAL Err:509
DI BULATKAN Err:509
TERBILANG
SERATUS JUTA RUPIAH
REKAPITULASI KEBUTUHAN UPAH DAN BAHAN (RPDB 2)
KSM " KUJANG KENCANA "
DESA PARUNG KUJANG KECAMATAN CILELES
HARGA JUMLAH
NO BAHAN DAN UPAH VOLUME SATUAN SATUAN HARGA
1 2 3 4 5 6
I UPAH
1 Pekerja 222.00 OH 27.00 5,994.00
2 Tukang 87.00 OH 27.00 2,349.00
JUMLAH I 8,343.00
II PEKERJAAN NON FISIK
1 Biaya Oprasional KSM 0.3 ls 15,000,000.00 4,500,000.00
JUMLAH II 4,500,000.00
III BAHAN
1 Err:509 2.00 m³ Err:509 Err:509
2 Err:509 123.00 sak 1,350.00 166,050.00
3 Err:509 7.50 m³ Err:509 Err:509
4 Pasir Pasang 2.50 m³ Err:509 Err:509
5 Bata Merah 2,203.00 bh Err:509 Err:509
6 Bata Hebel 10.00 m3 Err:509 Err:509
7 Semen hebel 15.00 sak Err:509 Err:509
8 Err:509 15.50 m³ Err:509 Err:509
9 Err:509 1,448.00 kg 27.00 39,096.00
10 Err:509 22.00 kg 27.00 594.00
11 Err:509 39.00 kg 27.00 1,053.00
12 Err:509 2.00 m³ 27.00 54.00
13 Err:509 14.00 ltr 27.00 378.00
14 Err:509 0.28 ls Err:509 Err:509
15 Pipa PVC 3" 20.00 btg 195,000.00 3,900,000.00
16 Pipa PVC 1" 13.00 btg 41,000.00 533,000.00
17 Sambungan "T" 3" 13.00 bh 45,000.00 585,000.00
18 Sambungan elbow 3" 26.00 bh 35,000.00 910,000.00
19 Keramik kamar mandi 21.00 m2 Err:509 Err:509
20 Kloset 13.00 bh #REF! #REF!
21 Floordrain 13.00 bh #REF! #REF!
22 Pintu PVC 13.00 bh #REF! #REF!
23 Atap Baja Ringan + Genteng Metal 40.00 bh #REF! #REF!
24 Injuk 0.28 bh Err:509 Err:509
25 Buis Ǿ 100cm 33.00 bh Err:509 Err:509
JUMLAH III Err:509
JUMLAH TOTAL Err:509
DI BULATKAN Err:509
TERBILANG
SERATUS JUTA RUPIAH
REKAPITULASI KEBUTUHAN UPAH DAN BAHAN (RPDB 1)
KSM " KUJANG KENCANA "
DESA PARUNG KUJANG KECAMATAN CILELES
HARGA JUMLAH
NO BAHAN DAN UPAH VOLUME SATUAN SATUAN HARGA
1 2 3 4 5 6
I UPAH
1 Pekerja 222.00 OH 27.00 5,994.00
2 Tukang 87.00 OH 27.00 2,349.00
JUMLAH I 8,343.00
II PEKERJAAN NON FISIK
1 Biaya Oprasional KSM 0.3 ls 15,000,000.00 4,500,000.00
JUMLAH II 4,500,000.00
III BAHAN
1 Err:509 2.00 m³ Err:509 Err:509
2 Err:509 123.00 sak 1,350.00 166,050.00
3 Err:509 7.50 m³ Err:509 Err:509
4 Pasir Pasang 2.50 m³ Err:509 Err:509
5 Bata Merah 2,203.00 bh Err:509 Err:509
6 Bata Hebel 10.00 m3 Err:509 Err:509
7 Semen hebel 15.00 sak Err:509 Err:509
8 Err:509 15.50 m³ Err:509 Err:509
9 Err:509 1,448.00 kg 27.00 39,096.00
10 Err:509 22.00 kg 27.00 594.00
11 Err:509 39.00 kg 27.00 1,053.00
12 Err:509 2.00 m³ 27.00 54.00
13 Err:509 14.00 ltr 27.00 378.00
14 Err:509 0.28 ls Err:509 Err:509
15 Pipa PVC 3" 20.00 btg 195,000.00 3,900,000.00
16 Pipa PVC 1" 13.00 btg 41,000.00 533,000.00
17 Sambungan "T" 3" 13.00 bh 45,000.00 585,000.00
18 Sambungan elbow 3" 26.00 bh 35,000.00 910,000.00
19 Keramik kamar mandi 21.00 m2 Err:509 Err:509
20 Kloset 13.00 bh #REF! #REF!
21 Floordrain 13.00 bh #REF! #REF!
22 Pintu PVC 13.00 bh #REF! #REF!
23 Atap Baja Ringan + Genteng Metal 40.00 bh #REF! #REF!
24 Injuk 0.28 bh Err:509 Err:509
25 Buis Ǿ 100cm 33.00 bh Err:509 Err:509
JUMLAH III Err:509
JUMLAH TOTAL Err:509
DI BULATKAN Err:509
TERBILANG
SERATUS JUTA RUPIAH
REKAPITULASI KEBUTUHAN UPAH DAN BAHAN (RPDB KE-I)
KSM " KUJANG KENCANA "
DESA PARUNG KUJANG KECAMATAN CILELES
HARGA JUMLAH
NO BAHAN DAN UPAH VOLUME SATUAN SATUAN HARGA
1 2 3 4 5 6
I UPAH
1 Pekerja 340.00 OH 27.00 9,180.00
2 Tukang 132.00 OH 27.00 3,564.00
JUMLAH I 12,744.00
II PEKERJAAN NON FISIK
1 Biaya Oprasional KSM 0.4 ls 15,000,000.00 6,000,000.00
JUMLAH II 6,000,000.00
III BAHAN
1 Err:509 3.00 m³ Err:509 Err:509
2 Err:509 189.00 sak 1,350.00 255,150.00
3 Err:509 10.50 m³ Err:509 Err:509
4 Pasir Pasang 3.00 m³ Err:509 Err:509
5 Bata Merah 3,364.00 bh Err:509 Err:509
6 Bata Hebel 15.00 m3 Err:509 Err:509
7 Semen hebel 22.00 sak Err:509 Err:509
8 Err:509 23.00 m³ Err:509 Err:509
9 Err:509 2,206.00 kg 27.00 59,562.00
10 Err:509 33.00 kg 27.00 891.00
11 Err:509 60.00 kg 27.00 1,620.00
12 Err:509 3.00 m³ 27.00 81.00
13 Err:509 21.00 ltr 27.00 567.00
14 Err:509 0.45 ls Err:509 Err:509
15 Pipa PVC 3" 31.00 btg 195,000.00 6,045,000.00
16 Pipa PVC 1" 20.00 btg 41,000.00 820,000.00
17 Sambungan "T" 3" 20.00 bh 45,000.00 900,000.00
18 Sambungan elbow 3" 38.00 bh 35,000.00 1,330,000.00
19 Keramik kamar mandi 32.00 m2 Err:509 Err:509
20 Kloset 19.00 bh #REF! #REF!
21 Floordrain 19.00 bh #REF! #REF!
22 Pintu PVC 19.00 bh #REF! #REF!
23 Atap Baja Ringan + Genteng Metal 58.00 bh #REF! #REF!
24 Injuk 0.40 bh Err:509 Err:509
25 Buis Ǿ 100cm 50.00 bh Err:509 Err:509
JUMLAH III Err:509
JUMLAH TOTAL Err:509
DI BULATKAN Err:509
TERBILANG
SERATUS LIMA PULUH JUTA RUPIAH
MARMUDIN
Ketua
REKAPITULASI KEBUTUHAN UPAH DAN BAHAN (70%)
KSM " KUJANG KENCANA "
DESA PARUNG KUJANG KECAMATAN CILELES
HARGA JUMLAH
NO BAHAN DAN UPAH VOLUME SATUAN SATUAN HARGA
1 2 3 4 5 6
I UPAH
1 Pekerja 556.00 OH 27.00 15,012.00
2 Tukang 217.00 OH 27.00 5,859.00
JUMLAH I 20,871.00
II PEKERJAAN NON FISIK
1 Biaya Oprasional KSM 0.7 ls 15,000,000.00 10,500,000.00
JUMLAH II 10,500,000.00
III BAHAN
1 Err:509 5.00 m³ Err:509 Err:509
2 Err:509 308.00 sak 1,350.00 415,800.00
3 Err:509 17.00 m³ Err:509 Err:509
4 Pasir Pasang 4.50 m³ Err:509 Err:509
5 Bata Merah 5,512.00 bh Err:509 Err:509
6 Bata Hebel 23.50 m3 Err:509 Err:509
7 Semen hebel 36.00 sak Err:509 Err:509
8 Err:509 37.00 m³ Err:509 Err:509
9 Err:509 3,621.00 kg 27.00 97,767.00
10 Err:509 53.00 kg 27.00 1,431.00
11 Err:509 100.00 kg 27.00 2,700.00
12 Err:509 5.00 m³ 27.00 135.00
13 Err:509 34.00 ltr 27.00 918.00
14 Err:509 0.70 ls Err:509 Err:509
15 Pipa PVC 3" 50.00 btg 195,000.00 9,750,000.00
16 Pipa PVC 1" 32.00 btg 41,000.00 1,312,000.00
17 Sambungan "T" 3" 32.00 bh 45,000.00 1,440,000.00
18 Sambungan elbow 3" 63.00 bh 35,000.00 2,205,000.00
19 Keramik kamar mandi 52.00 m2 Err:509 Err:509
20 Kloset 31.00 bh #REF! #REF!
21 Floordrain 32.00 bh #REF! #REF!
22 Pintu PVC 31.00 bh #REF! #REF!
23 Atap Baja Ringan + Genteng Metal 95.00 bh #REF! #REF!
24 Injuk 0.70 bh Err:509 Err:509
25 Buis Ǿ 100cm 81.00 bh Err:509 Err:509
JUMLAH III Err:509
JUMLAH TOTAL Err:509
DI BULATKAN Err:509
TERBILANG
DUA RATUS EMPAT PULUH LIMA JUTA RUPIAH
MARMUDIN
Ketua
REKAPITULASI KEBUTUHAN UPAH DAN BAHAN (70%)
KSM " KUJANG KENCANA "
DESA PARUNG KUJANG KECAMATAN CILELES
HARGA JUMLAH
NO BAHAN DAN UPAH VOLUME SATUAN SATUAN HARGA
1 2 3 4 5 6
I UPAH
1 Pekerja 556.50 OH 27.00 15,025.50
2 Tukang 217.00 OH 27.00 5,859.00
JUMLAH I 20,884.50
II PEKERJAAN NON FISIK
1 Biaya Oprasional KSM 0.7 ls 15,000,000.00 10,500,000.00
JUMLAH II 10,500,000.00
III BAHAN
1 Err:509 4.90 m³ Err:509 Err:509
2 Err:509 308.00 sak 1,350.00 415,800.00
3 Err:509 17.15 m³ Err:509 Err:509
4 Pasir Pasang 4.55 m³ Err:509 Err:509
5 Bata Merah Err:509 bh Err:509 Err:509
6 Bata Hebel 23.45 m3 Err:509 Err:509
7 Semen hebel 36.40 sak Err:509 Err:509
8 Err:509 37.10 m³ Err:509 Err:509
9 Err:509 3,621.80 kg 27.00 97,788.60
10 Err:509 53.20 kg 27.00 1,436.40
11 Err:509 100.80 kg 27.00 2,721.60
12 Err:509 4.90 m³ 27.00 132.30
13 Err:509 34.30 ltr 27.00 926.10
14 Err:509 0.70 ls Err:509 Err:509
15 Pipa PVC 3" 49.70 btg 195,000.00 9,691,500.00
16 Pipa PVC 1" 31.50 btg 41,000.00 1,291,500.00
17 Sambungan "T" 3" 31.50 bh 45,000.00 1,417,500.00
18 Sambungan elbow 3" 63.00 bh 35,000.00 2,205,000.00
19 Keramik kamar mandi 51.80 m2 Err:509 Err:509
20 Kloset Err:509 bh #REF! #REF!
21 Floordrain Err:509 bh #REF! #REF!
22 Pintu PVC Err:509 bh #REF! #REF!
23 Atap Baja Ringan + Genteng Metal Err:509 bh #REF! #REF!
24 Injuk 0.70 bh Err:509 Err:509
25 Buis Ǿ 100cm Err:509 bh Err:509 Err:509
JUMLAH III Err:509
JUMLAH TOTAL Err:509
DI BULATKAN Err:509
TERBILANG
DUA RATUS EMPAT PULUH LIMA JUTA RUPIAH
REKAPITULASI KEBUTUHAN UPAH DAN BAHAN
KSM " KUJANG KENCANA "
DESA PARUNG KUJANG KECAMATAN CILELES
HARGA JUMLAH
NO BAHAN DAN UPAH VOLUME SATUAN SATUAN HARGA
1 2 3 4 5 6
I UPAH
1 Pekerja 795.00 OH 27.00 21,465.00
2 Tukang 310.00 OH 27.00 8,370.00
JUMLAH I 29,835.00
II PEKERJAAN NON FISIK
1 Biaya Oprasional KSM 1 ls 15,000,000.00 15,000,000.00
JUMLAH II 15,000,000.00
III BAHAN
1 Err:509 7.00 m³ Err:509 Err:509
2 Err:509 440.00 sak 1,350.00 594,000.00
3 Err:509 24.50 m³ Err:509 Err:509
4 Pasir Pasang 6.50 m³ Err:509 Err:509
5 Bata Merah Err:509 bh Err:509 Err:509
6 Bata Hebel 33.50 m3 Err:509 Err:509
7 Semen hebel 52.00 sak Err:509 Err:509
8 Err:509 53.00 m³ Err:509 Err:509
9 Err:509 5,174.00 kg 27.00 139,698.00
10 Err:509 76.00 kg 27.00 2,052.00
11 Err:509 144.00 kg 27.00 3,888.00
12 Err:509 7.00 m³ 27.00 189.00
13 Err:509 49.00 ltr 27.00 1,323.00
14 Err:509 1.00 ls Err:509 Err:509
15 Pipa PVC 3" 71.00 btg 195,000.00 13,845,000.00
16 Pipa PVC 1" 45.00 btg 41,000.00 1,845,000.00
17 Sambungan "T" 3" 45.00 bh 45,000.00 2,025,000.00
18 Sambungan elbow 3" 90.00 bh 35,000.00 3,150,000.00
19 Keramik kamar mandi 74.00 m2 Err:509 Err:509
20 Kloset Err:509 bh #REF! #REF!
21 Floordrain Err:509 bh #REF! #REF!
22 Pintu PVC Err:509 bh #REF! #REF!
23 Atap Baja Ringan + Genteng Metal Err:509 bh #REF! #REF!
24 Injuk 1.00 bh Err:509 Err:509
25 Buis Ǿ 100cm Err:509 bh Err:509 Err:509
JUMLAH III Err:509
JUMLAH TOTAL Err:509
DI BULATKAN Err:509
TERBILANG
TIGA RATUS LIMA PULUH JUTA RUPIAH
REKAPITULASI KEBUTUHAN UPAH DAN BAHAN
PEMBANGUNAN SARANA AIR LIMBAH RUMAH TANGGA
: KP. KENARI KELURAHAN KASUNYATAN KOTA SERANG
HARGA JUMLAH
NO BAHAN DAN UPAH VOLUME SATUAN SATUAN HARGA
1 2 3 4 5 6
I UPAH
1 Pekerja 462.00 OH 27.00 12,474.00
2 Tukang 172.00 OH 27.00 4,644.00
JUMLAH I 17,118.00
II BAHAN
1 Err:509 3.50 m³ Err:509 Err:509
2 Err:509 241.00 sak 1,350.00 325,350.00
3 Err:509 13.00 m³ Err:509 Err:509
4 Pasir Pasang 3.00 m³ Err:509 Err:509
5 Bata Merah 4,376.00 bh Err:509 Err:509
6 Bata Hebel 18.00 m3 Err:509 Err:509
7 Semen hebel 29.00 sak Err:509 Err:509
8 Err:509 32.50 m³ Err:509 Err:509
9 Err:509 2,702.00 kg 27.00 72,954.00
10 Err:509 41.00 kg 27.00 1,107.00
11 Err:509 75.50 kg 27.00 2,038.50
12 Err:509 3.00 m³ 27.00 81.00
13 Err:509 25.00 ltr 27.00 675.00
14 Err:509 1.00 ls Err:509 Err:509
15 Pipa PVC 3" 31.00 btg 195,000.00 6,045,000.00
16 Pipa PVC 1" 25.00 btg 41,000.00 1,025,000.00
17 Sambungan "T" 3" 25.00 bh 45,000.00 1,125,000.00
18 Sambungan elbow 3" 50.00 bh 35,000.00 1,750,000.00
19 Keramik kamar mandi 40.50 m2 Err:509 Err:509
20 Kloset Err:509 bh #REF! #REF!
21 Floordrain Err:509 bh #REF! #REF!
22 Pintu PVC Err:509 bh #REF! #REF!
23 Atap Baja Ringan + Genteng Metal Err:509 bh #REF! #REF!
24 Injuk 1.00 bh Err:509 Err:509
25 Buis Ǿ 100cm Err:509 bh Err:509 Err:509
JUMLAH II Err:509
JUMLAH Err:509
PPN 10% Err:509
TOTAL Err:509
DI BULATKAN Err:509
TERBILANG
SERATUS SEMBILAN PULUH DELAPAN JUTA DUA RATUS RIBU RUPIAH
REKAPITULASI KEBUTUHAN UPAH DAN BAHAN
KSM " KUJANG KENCANA "
DESA PARUNG KUJANG KECAMATAN CILELES
HARGA JUMLAH
NO BAHAN DAN UPAH VOLUME SATUAN SATUAN HARGA
1 2 3 4 5 6
I UPAH
1 Pekerja Err:509 OH 27.00 Err:509
2 Tukang Err:509 OH 27.00 Err:509
JUMLAH I Err:509
II PEKERJAAN NON FISIK
1 Biaya Oprasional KSM 0 ls 15,000,000.00 -
JUMLAH II -
III BAHAN
1 Err:509 Err:509 m³ Err:509 Err:509
2 Err:509 Err:508 sak 1,350.00 Err:508
3 Err:509 Err:509 m³ Err:509 Err:509
4 Pasir Pasang Err:509 m³ Err:509 Err:509
5 Bata Merah Err:509 bh Err:509 Err:509
6 Bata Hebel Err:509 m3 Err:509 Err:509
7 Semen hebel Err:509 sak Err:509 Err:509
8 Err:509 Err:509 m³ Err:509 Err:509
9 Err:509 Err:509 kg 27.00 Err:509
10 Err:509 Err:509 kg 27.00 Err:509
11 Err:509 Err:509 kg 27.00 Err:509
12 Err:509 Err:509 m³ 27.00 Err:509
13 Err:509 Err:509 ltr 27.00 Err:509
14 Err:509 1.00 ls Err:509 Err:509
15 Pipa PVC 3" 31.00 btg 195,000.00 6,045,000.00
16 Pipa PVC 1" 25.00 btg 41,000.00 1,025,000.00
17 Sambungan "T" 3" 25.00 bh 45,000.00 1,125,000.00
18 Sambungan elbow 3" 50.00 bh 35,000.00 1,750,000.00
19 Keramik kamar mandi Err:509 m2 Err:509 Err:509
20 Kloset Err:509 bh #REF! #REF!
21 Floordrain Err:509 bh #REF! #REF!
22 Pintu PVC Err:509 bh #REF! #REF!
23 Atap Baja Ringan + Genteng Metal Err:509 bh #REF! #REF!
24 Injuk 1.00 bh Err:509 Err:509
25 Buis Ǿ 100cm Err:509 bh Err:509 Err:509
JUMLAH III Err:509
JUMLAH TOTAL Err:509
DI BULATKAN Err:509
TERBILANG
TIGA RATUS LIMA PULUH JUTA RUPIAH
RENCANA ANGGARAN BIAYA
SATUAN JUMLAH
No URAIAN PEKERJAAN VOLUME HARGA HARGA
Rp. Rp
I PEKERJAAN TANAH
1 Galian Tanah Biasa Sedalam 2 Meter 2.16 m3 28.07 60.62
Jumlah I 60.62
II PEKERJAAN BETON BERTULANG
1 Pasang Lantai Kerja 0.07 m3 63,898.96 4,600.72
2 Beton 1.01 m3 62,875.97 63,756.23
3 Pembesian 71.61 kg 320.79 22,970.26
4 Bekisting 8.76 m2 218.47 1,913.83
5 Anaerobic Filter 1.00 ls 150,000.00 150,000.00
Jumlah II 243,241.04
PERHITUNGAN VOLUME
I PEKERJAAN TANAH
1 Galian Tanah Biasa 1.20 1.20 1.50 2.16 m3
JUMLAH
No. SAT. URAIAN PEKERJAAN
Rp
18
DAFTAR UPAH PEKERJA
1 Pekerja Hr Rp 27
2 Mandor Hr Rp 27
3 Tukang Hr Rp 27
4 Kepala Tukang Hr Rp 27
CATATAN: HARGA MENGGUNAKAN NOMOR URUT PENGUMUMAN LULUS TES TULIS MASING-MASING.
DAFTAR HARGA SATUAN BAHAN BANGUNAN
CATATAN: HARGA MENGGUNAKAN NOMOR URUT PENGUMUMAN LULUS TES TULIS MASING-MASING.
REKAPITULASI KEBUTUHAN UPAH DAN BAHAN PEMBUATAN JAMBAN INDIVIDU
KSM " KUJANG KENCANA "
DESA PARUNG KUJANG KECAMATAN CILELES
HARGA JUMLAH
NO BAHAN DAN UPAH VOLUME SATUAN SATUAN HARGA
1 2 3 4 5 6
I UPAH
1 Pekerja Err:509 OH 27.00 Err:509
2 Tukang Err:509 OH 27.00 Err:509
JUMLAH I Err:509
II PEKERJAAN NON FISIK
1 Biaya Oprasional KSM 1 ls 15,000,000.00 15,000,000.00
JUMLAH II 15,000,000.00
III BAHAN
1 Err:509 Err:509 m³ Err:509 Err:509
2 Err:509 Err:508 sak 1,350.00 Err:508
3 Err:509 Err:509 m³ Err:509 Err:509
4 Pasir Pasang Err:509 m³ Err:509 Err:509
5 Bata Merah Err:509 bh Err:509 Err:509
6 Bata Hebel Err:509 m3 Err:509 Err:509
7 Semen hebel Err:509 sak Err:509 Err:509
8 Err:509 Err:509 m³ Err:509 Err:509
9 Err:509 Err:509 kg 27.00 Err:509
10 Err:509 Err:509 kg 27.00 Err:509
11 Err:509 Err:509 kg 27.00 Err:509
12 Err:509 Err:509 m³ 27.00 Err:509
13 Err:509 Err:509 ltr 27.00 Err:509
14 Err:509 1.00 ls Err:509 Err:509
15 Err:509 1.00 ls Err:509 Err:509
16 Kloset Err:509 bh Err:509 Err:509
17 Floordrain Err:509 bh #REF! #REF!
18 Pintu PVC Err:509 bh #REF! #REF!
19 Atap Baja Ringan + Genteng Metal Err:509 M2 #REF! #REF!
20 Injuk 1.00 ls #REF! #REF!
21 Buis Ǿ 100cm #REF! bh Err:509 Err:509
JUMLAH III Err:509
JUMLAH TOTAL Err:509
DI BULATKAN Err:509
TERBILANG
TIGA RATUS LIMA PULUH JUTA RUPIAH
REKAPITULASI
RENCANA ANGGARAN BIAYA
HARGA
No URAIAN PEKERJAAN
Rp.
#REF!
#REF!
#REF!
Ketua
RENCANA ANGGARAN BIAYA
SATUAN JUMLAH
No URAIAN PEKERJAAN VOLUME HARGA HARGA
Rp. Rp
BIAYA OPERASIONAL KSM
I BIAYA OPERASIONAL
1 ATK KSM 1.00 ls 2,000,000.00 2,000,000.00
2 Photo Copy RKM & LPD 1.00 ls 2,000,000.00 2,000,000.00
3 Dokumentasi 1.00 ls 1,000,000.00 1,000,000.00
4 Transport KSM 1.00 ls 1,250,000.00 1,250,000.00
5 Konsumsi Rapat KSM 1.00 ls 2,000,000.00 2,000,000.00
6 Perlengkapan K3 1.00 ls 1,500,000.00 1,500,000.00
7 Kampanye PHBS (Poster, Pamflet, dll) 5.00 ls 750,000.00 3,750,000.00
8 Papan Informasi + Papan Nama Proyek 1.00 ls 1,500,000.00 1,500,000.00
Jumlah I 15,000,000.00
TOTAL
REKAPITULASI
RENCANA ANGGARAN BIAYA
PEKERJAAN : PEKERJAAN JAMBAN INDIVIDU + BILIK JAMBAN + BAK KONTROL + RESAPAN (26 Unit)
LOKASI : Link. Kebasiran Rt. 01, 02, 03 Rw. 04 Kelurahan Sawah Luhur Kecamatan Kasemen
TAHUN : 2018
HARGA
No URAIAN PEKERJAAN
Rp.
ENDANG. S
Ketua
REKAPITULASI
RENCANA ANGGARAN BIAYA
HARGA
No URAIAN PEKERJAAN
Rp.
ENDANG. S
Ketua
REKAPITULASI KEBUTUHAN UPAH DAN BAHAN TERMIN PERTAMA (70 % )
KSM " KUJANG KENCANA "
LINGKUNG KEBASIRAN RW. 04 KELURAHAN SAWAH LUHUR KECAMATAN KASEMEN KOTA SERANG
HARGA JUMLAH
NO BAHAN DAN UPAH VOLUME SATUAN SATUAN HARGA
1 2 3 4 5 6
I UPAH
1 Pekerja 525.00 OH 27.00 14,175.00
2 Tukang 315.00 OH 27.00 8,505.00
JUMLAH I 22,680.00
II PEKERJAAN NON FISIK
1 Biaya Oprasional KSM 1 ls 10,500,000.00 10,500,000.00
JUMLAH II 10,500,000.00
III BAHAN
1 Pasir Urug 7.00 m³ Err:509 Err:509
2 Pasir Pasang 14.00 m³ Err:509 Err:509
3 Pasir Beton 21.00 m³ Err:509 Err:509
4 Kerikil/spltt 21.00 m³ Err:509 Err:509
5 Bata merah 14,000.00 buah Err:509 Err:509
6 Bata Hebel 5,950.00 buah Err:509 Err:509
7 Semen Mortah (Semen hebel) 3,500.00 kg Err:509 Err:509
8 Kayu Klas III 2.10 m³ 27.00 56.70
9 Kayu Klas II 2.10 m³ 27.00 56.70
10 Plywood tebal 9mm 21.00 lbr 27.00 567.00
11 Bambu 55.30 btg Err:509 Err:509
12 Paku 45.50 kg 27.00 1,228.50
13 Besi beton 1,750.00 kg 27.00 47,250.00
14 Kawat beton 32.90 kg 27.00 888.30
15 Pipa PVC AW 1" 70.00 m' Err:509 Err:509
16 Pipa PVC AW 3" 175.00 m' Err:509 Err:509
17 Floor Drain 18.20 paket 20,000.00 364,000.00
18 Closet Jongkok 18.20 bh Err:509 Err:509
19 Minyak Bekisting 10,500.00 liter 8,000.00 84,000,000.00
20 Media Filter (Botol Air mineral Bekas) 196.00 kg 3,000.00 588,000.00
21 Ijuk 196.00 ikat 15,000.00 2,940,000.00
22 Saringan 39.20 bh 15,000.00 588,000.00
23 Plamir 21.00 kg 8,500.00 178,500.00
24 Cat dasar 70.00 kg 28,000.00 1,960,000.00
25 Cat Tembok 70.00 kg 73,000.00 5,110,000.00
JUMLAH III Err:509
JUMLAH TOTAL Err:509
DI BULATKAN Err:509
TERBILANG
DUA RATUS SEPULUH JUTA RUPIAH
HARGA JUMLAH
NO BAHAN DAN UPAH VOLUME SATUAN SATUAN HARGA
1 2 3 4 5 6
I UPAH
1 Pekerja 120.35 OH 27.00 3,249.45
2 Tukang 45.41 OH 27.00 1,226.07
JUMLAH I 4,475.52
II PEKERJAAN NON FISIK
1 Biaya Oprasional KSM 1 ls 4,500,000.00 4,500,000.00
JUMLAH II 4,500,000.00
III BAHAN
1 Pasir Urug 3.00 m³ Err:509 Err:509
2 Pasir Pasang 6.00 m³ Err:509 Err:509
3 Pasir Beton 9.00 m³ Err:509 Err:509
4 Kerikil/spltt 9.00 m³ Err:509 Err:509
5 Bata merah 6,000.00 buah Err:509 Err:509
6 Bata Hebel 2,550.00 buah Err:509 Err:509
7 Semen Mortah (Semen hebel) 1,500.00 kg Err:509 Err:509
8 Kayu Klas III 0.90 m³ 27.00 24.30
9 Kayu Klas II 0.90 m³ 27.00 24.30
10 Plywood tebal 9mm 9.00 lbr 27.00 243.00
11 Bambu 23.70 btg Err:509 Err:509
12 Paku 19.50 kg 27.00 526.50
13 Besi beton 750.00 kg 27.00 20,250.00
14 Kawat beton 14.10 kg 27.00 380.70
15 Pipa PVC AW 1" 30.00 m' Err:509 Err:509
16 Pipa PVC AW 3" 75.00 m' Err:509 Err:509
17 Floor Drain 7.80 paket 20,000.00 156,000.00
18 Closet Jongkok 7.80 bh Err:509 Err:509
19 Minyak Bekisting 4,500.00 liter 8,000.00 36,000,000.00
20 Media Filter (Botol Air mineral Bekas) 84.00 kg 3,000.00 252,000.00
21 Ijuk 84.00 ikat 15,000.00 1,260,000.00
22 Saringan 16.80 bh 15,000.00 252,000.00
23 Plamir 9.00 kg 8,500.00 76,500.00
24 Cat dasar 30.00 kg 28,000.00 840,000.00
25 Cat Tembok 30.00 kg 73,000.00 2,190,000.00
JUMLAH III Err:509
JUMLAH TOTAL Err:509
DI BULATKAN Err:509
TERBILANG
SEMBILAN PULUH JUTA RUPIAH
HARGA JUMLAH
NO BAHAN DAN UPAH VOLUME SATUAN SATUAN HARGA
1 2 3 4 5 6
I UPAH
1 Pekerja 300.00 OH 27.00 8,100.00
2 Tukang 110.00 OH 27.00 2,970.00
JUMLAH I 11,070.00
II PEKERJAAN NON FISIK
1 Biaya Oprasional KSM 1 ls 5,000,000.00 5,000,000.00
JUMLAH II 5,000,000.00
III BAHAN
1 Pasir Urug 12.12 m³ Err:509 Err:509
2 Pasir Pasang 5.13 m³ Err:509 Err:509
3 Pasir Beton 15.20 m³ Err:509 Err:509
4 Kerikil/spltt 10.47 m³ Err:509 Err:509
5 Bata merah 5,500.00 buah Err:509 Err:509
6 Bata Hebel 2,000.00 buah Err:509 Err:509
7 Semen Mortah (Semen hebel) 3,500.00 kg Err:509 Err:509
8 Kayu Klas III 2.38 m³ 27.00 64.26
9 Kayu Klas II 2.19 m³ 27.00 59.13
10 Plywood tebal 9mm 7.00 lbr 27.00 189.00
11 Bambu 56.00 btg Err:509 Err:509
12 Paku 15.00 kg 27.00 405.00
13 Besi beton 351.21 kg 27.00 9,482.67
14 Kawat beton 15.50 kg 27.00 418.50
15 Pipa PVC AW 1" 15.23 m' Err:509 Err:509
16 Pipa PVC AW 3" 100.24 m' Err:509 Err:509
17 Floor Drain 10.00 paket 20,000.00 200,000.00
18 Closet Jongkok 10.00 bh Err:509 Err:509
19 Minyak Bekisting 7.45 liter 8,000.00 59,600.00
20 Media Filter (Botol Air mineral Bekas) 66.10 kg 3,000.00 198,300.00
21 Ijuk 65.33 ikat 15,000.00 980,000.00
22 Saringan 13.07 bh 15,000.00 196,000.00
23 Plamir 7.00 kg 8,500.00 59,500.00
24 Cat dasar 23.33 kg 28,000.00 653,333.33
25 Cat Tembok 23.33 kg 73,000.00 1,703,333.33
JUMLAH III Err:509
JUMLAH TOTAL Err:509
DI BULATKAN Err:509
TERBILANG
DUA RATUS SEPULUH JUTA RUPIAH
HARGA JUMLAH
NO BAHAN DAN UPAH VOLUME SATUAN SATUAN HARGA
1 2 3 4 5 6
I UPAH
1 Pekerja 200.00 OH 27.00 5,400.00
2 Tukang 50.00 OH 27.00 1,350.00
JUMLAH I 6,750.00
II PEKERJAAN NON FISIK
1 Biaya Oprasional KSM 1 ls 3,000,000.00 3,000,000.00
JUMLAH II 3,000,000.00
III BAHAN
1 Pasir Urug 2.33 m³ Err:509 Err:509
2 Pasir Pasang 4.67 m³ Err:509 Err:509
3 Pasir Beton 7.00 m³ Err:509 Err:509
4 Kerikil/spltt 7.00 m³ Err:509 Err:509
5 Bata merah 4,666.67 buah Err:509 Err:509
6 Bata Hebel 1,983.33 buah Err:509 Err:509
7 Semen Mortah (Semen hebel) 1,166.67 kg Err:509 Err:509
8 Kayu Klas III 0.70 m³ 27.00 18.90
9 Kayu Klas II 0.70 m³ 27.00 18.90
10 Plywood tebal 9mm 7.00 lbr 27.00 189.00
11 Bambu 18.43 btg Err:509 Err:509
12 Paku 15.17 kg 27.00 409.50
13 Besi beton 583.33 kg 27.00 15,750.00
14 Kawat beton 10.97 kg 27.00 296.10
15 Pipa PVC AW 1" 23.33 m' Err:509 Err:509
16 Pipa PVC AW 3" 58.33 m' Err:509 Err:509
17 Floor Drain 6.07 paket 20,000.00 121,333.33
18 Closet Jongkok 6.07 bh Err:509 Err:509
19 Minyak Bekisting 3,500.00 liter 8,000.00 28,000,000.00
20 Media Filter (Botol Air mineral Bekas) 65.33 kg 3,000.00 196,000.00
21 Ijuk 65.33 ikat 15,000.00 980,000.00
22 Saringan 13.07 bh 15,000.00 196,000.00
23 Plamir 7.00 kg 8,500.00 59,500.00
24 Cat dasar 23.33 kg 28,000.00 653,333.33
25 Cat Tembok 23.33 kg 73,000.00 1,703,333.33
JUMLAH III Err:509
JUMLAH TOTAL Err:509
DI BULATKAN Err:509
TERBILANG
DUA RATUS SEPULUH JUTA RUPIAH
HARGA JUMLAH
NO BAHAN DAN UPAH VOLUME SATUAN SATUAN HARGA
1 2 3 4 5 6
I UPAH
1 Pekerja 175.00 OH 27.00 4,725.00
2 Tukang 105.00 OH 27.00 2,835.00
JUMLAH I 7,560.00
II PEKERJAAN NON FISIK
1 Biaya Oprasional KSM 1 ls 3,500,000.00 3,500,000.00
JUMLAH II 3,500,000.00
III BAHAN
1 Pasir Urug 2.33 m³ Err:509 Err:509
2 Pasir Pasang 4.67 m³ Err:509 Err:509
3 Pasir Beton 7.00 m³ Err:509 Err:509
4 Kerikil/spltt 7.00 m³ Err:509 Err:509
5 Bata merah 4,666.67 buah Err:509 Err:509
6 Bata Hebel 1,983.33 buah Err:509 Err:509
7 Semen Mortah (Semen hebel) 1,166.67 kg Err:509 Err:509
8 Kayu Klas III 0.70 m³ 27.00 18.90
9 Kayu Klas II 0.70 m³ 27.00 18.90
10 Plywood tebal 9mm 7.00 lbr 27.00 189.00
11 Bambu 18.43 btg Err:509 Err:509
12 Paku 15.17 kg 27.00 409.50
13 Besi beton 583.33 kg 27.00 15,750.00
14 Kawat beton 10.97 kg 27.00 296.10
15 Pipa PVC AW 1" 23.33 m' Err:509 Err:509
16 Pipa PVC AW 3" 58.33 m' Err:509 Err:509
17 Floor Drain 6.07 paket 20,000.00 121,333.33
18 Closet Jongkok 6.07 bh Err:509 Err:509
19 Minyak Bekisting 3,500.00 liter 8,000.00 28,000,000.00
20 Media Filter (Botol Air mineral Bekas) 65.33 kg 3,000.00 196,000.00
21 Ijuk 65.33 ikat 15,000.00 980,000.00
22 Saringan 13.07 bh 15,000.00 196,000.00
23 Plamir 7.00 kg 8,500.00 59,500.00
24 Cat dasar 23.33 kg 28,000.00 653,333.33
25 Cat Tembok 23.33 kg 73,000.00 1,703,333.33
JUMLAH III Err:509
JUMLAH TOTAL Err:509
DI BULATKAN Err:509
TERBILANG
DUA RATUS SEPULUH JUTA RUPIAH