Harga Satuan Sendiri G. Operasional

KEMENTERIAN PERHUBUNGAN
DIREKTORAT JENDERAL PERHUBUNGAN UDARA

KANTOR UPBU MELALAN MELAK
Jalan Sendawar Raya I Telp: - Fax :
Kamp. Gemuhan Asa Email: bandaramelak@yahoo.com
Barong Tongkok Kutai Barat Web site: -
Kode Pos 75776
band
HARGA PERKIRAAN SENDIRI (HPS)
PEKERJAAN : PEMBANGUNAN GEDUNG OPERASIONAL TYPE 36 (6 UNIT)

LOKASI : BANDAR UDARA MELALAN MELAK KAB. KUTAI BARAT
TAHUN ANGGARAN : 2019
NO URAIAN PEKERJAAN JUMLAH HARGA
I PEKERJAAN PERSIAPAN Rp 4,923,623.60

II PEKERJAAN TANAH Rp 5,098,741.03
III PEKERJAAN PASANGAN DAN BETON Rp 108,884,778.29
IV PEKERJAAN PINTU & JENDELA Rp 13,646,000.00
V PEKERJAAN ATAP Rp 27,025,057.79
VI PEKERJAAN LANGIT-LANGIT Rp 18,674,716.62
VII PEKERJAAN LANTAI Rp 15,548,117.84
VIII PEKERJAAN CAT Rp 15,123,553.43
IX PEKERJAAN LISTRIK Rp 5,505,485.03
X PEKERJAAN SANITARY Rp 10,298,463.55
XI PEKERJAAN LAIN - LAIN Rp 4,363,200.00
A Jumlah Harga Untuk 1 Unit Rumah Operasional Type 36 Rp 229,091,737.19

B PPN 10 % Rp 22,909,173.72
C Jumlah Total (A + B) Rp 252,000,910.90
D Pembulatan Rp 252,000,000.00
E JUMLAH HARGA UNTUK 6 UNIT GEDUNG OPERASONAL TYPE 36 = (6 x D) Rp 1,512,000,000.00

Terbilang :
SATU MILYAR LIMA RATUS DUA BELAS JUTA RUPIAH
Sendawar, Januari 2019

Dibuat,
UNIT PENYELENGGARA BANDAR UDARA MELALAN MELAK
PEJABAT PEMBUAT KOMITMEN (PPK)
JECKSON SIHOMBING, SE.

NIP. 19760225 201012 1 001
Daftar Kuantitas dan Harga
HARGA
NO URAIAN PEKERJAAN VOLUME JUMLAH HARGA
SATUAN
I PEKERJAAN PERSIAPAN
1 Pembersihan Lahan 1.00 ls 2,546,900.00 2,546,900.00
2 Pengukuran Dan Pekerjaan Bowplank 38.00 m¹ 62,545.36 2,376,723.60
SUB TOTAL . I PEKERJAAN PERSIAPAN 4,923,623.60

II PEKERJAAN TANAH
1 Galian tanah pondasi 28.43 m3 62,212.94 1,768,713.78
2 Urugan tanah kembali 11.37 m3 26,546.22 301,830.53
3 Urugan Pasir Bawah Pondasi 2.58 m 3
418,259.21 1,079,108.77
4 Urugan Pasir Bawah Lantai 4.66 m3 418,259.21 1,949,087.94
SUB TOTAL . II PEKERJAAN TANAH 5,098,741.03

III PEKERJAAN PASANGAN DAN BETON
1 Pasangan Pondasi Batu Gunung 13.58 m3 1,032,503.51 14,021,397.69
2 Balok Sloof Beton 15/20 1.29 m3 8,646,965.31 11,154,585.25
3 Pasangan Bata Camp. 1 : 4 137.60 m 2
246,432.97 33,909,176.81
4 Plesteran Camp. 1 : 4 275.20 m2 92,838.53 25,549,164.25
5 Kolom Praktis 1.01 m3 10,609,965.31 10,716,064.96
6 Ring Balok 1.29 m3 9,367,342.77 12,083,872.17
7 Plat Kanopi 0.17 m3 8,532,453.86 1,450,517.16
SUB TOTAL . III PEKERJAAN PASANGAN DAN BETON 108,884,778.29

IV PEKERJAAN PINTU & JENDELA
1 Pintu Dan Jendela Utama Kayu Kelas I 1.00 bh 2,500,000.00 2,500,000.00
2 Pintu Ruang Tidur 2.00 bh 1,700,000.00 3,400,000.00
3 Pintu Ruang Keluarga 1.00 bh 1,700,000.00 1,700,000.00
4 Pintu Kamar Mandi 1.00 bh 1,500,000.00 1,500,000.00
5 Jendela 1 Daun 2.00 bh 650,000.00 1,300,000.00
6 Jendela 2 Daun 2.00 bh 1,200,000.00 2,400,000.00
7 Boven Kamar Mandi 1.00 bh 150,000.00 150,000.00
8 Boven Kaca Mati 3.48 m2 200,000.00 696,000.00
SUB TOTAL . IV PEKERJAAN PINTU & JENDELA 13,646,000.00

V PEKERJAAN ATAP
1 Rangka Atap Baja Ringan 68.60 m² 199,770.39 13,704,249.07
2 Penutup Atap 68.60 m² 136,722.62 9,379,172.06
3 Kerpus/Bubungan 8.00 m' 146,220.23 1,169,761.84
4 Listplank GRC 50.00 m' 55,437.50 2,771,874.82
SUB TOTAL . V PEKERJAAN ATAP 27,025,057.79

HARGA
NO URAIAN PEKERJAAN VOLUME JUMLAH HARGA
SATUAN
VI PEKERJAAN LANGIT-LANGIT
1 Rangka Partisi Metal 56.40 m² 231,960.68 13,082,582.61
2 Plafond Gypsum 56.40 m² 99,151.31 5,592,134.02
SUB TOTAL . VI PEKERJAAN LANGIT-LANGIT 18,674,716.62

VII PEKERJAAN LANTAI
1 Keramik Lantai 33.00 m2 316,756.34 10,452,959.37
2 Keramik lantai KM/WC 3.00 m2 302,176.84 906,530.53
3 Keramik Dinding KM/WC 9.30 m2 370,900.67 3,449,376.27
4 Lantai Rabat 0.60 m2 1,232,086.10 739,251.66
SUB TOTAL . VII PEKERJAAN LANTAI 15,548,117.84

VIII PEKERJAAN CAT
1 Cat Dinding 137.60 m² 77,487.77 10,662,317.73
2 Cat Plafond 56.40 m² 33,037.75 1,863,329.12
4 Cat Kusen Daun Pintu / Jendela 23.40 m² 79,064.00 1,850,097.54
5 Cat Listplank 10.00 m² 74,780.90 747,809.04
SUB TOTAL . VIII PEKERJAAN CAT 15,123,553.43

IX PEKERJAAN LISTRIK
1 Titik Lampu 6.00 Titik 337,445.66 2,024,673.94
2 Saklar 5.00 bh 57,931.00 289,654.98
3 Lampu PL 14w 6.00 bh 110,613.63 663,681.79
4 Stop Kontak 5.00 bh 395,945.66 1,979,728.29
5 Pasang 1 kotak MCB 12 Grup 1.00 unit 547,746.04 547,746.04
SUB TOTAL . IX PEKERJAAN LISTRIK 5,505,485.03

X PEKERJAAN SANITARY
1 Closed Jongkok 1.00 bh 3,912,500.00 3,912,500.00
2 Kran Dinding 1.00 bh 99,843.88 99,843.88
3 Floor Drain 1.00 bh 52,369.82 52,369.82
4 Kran Dapur 1.00 bh 104,894.82 104,894.82
5 Saluran Air Bersih 14.00 m' 14,307.07 200,298.91
6 Saluran Air Bekas 11.00 m' 56,336.17 619,697.91
7 Saluran Air Kotor 7.00 m' 72,738.67 509,170.71
8 Septictank dan Peresapan 1.00 bh 4,799,687.50 4,799,687.50
SUB TOTAL . X PEKERJAAN SANITARY 10,298,463.55
XI PEKERJAAN LAIN - LAIN
1 Pembersihan kembali 216.00 M2 20,200.00 4,363,200.00
SUB TOTAL . XI PEKERJAAN LAIN - LAIN 4,363,200.00

4
DAFTAR HARGA SATUAN DASAR BAHAN,

PERALATAN DAN UPAH TENAGA (BASIC PRICE)
TAHUN 2018
NO. URAIAN SAT HARGA DASAR 2014

1 2 3 4
I. URAIAN BAHAN 1.25

A PASIR, BATU DAN SEMEN
1. Pasir pasang m³ 286,603.51
2. Pasir beton m³ 205,460.06
3. Pasir urug m³ 322,003.13
4. Sirtu m³ 259,563.28
5. Tanah merah m³ 120,542.19
6. Abu batu m³ 500,000.00
7. Batu kali m³ 300,000.00
8. Batu belah 15/20 m³ 350,000.00
9. Batu pecah 5/7 m³ 525,000.00
10. Batu pecah/split 3/5 m³ 525,000.00
13. Batu pecah/split 0,5/1 m³ 525,000.00
14. Bata merah proses tangan bh 900.00
15. Bata merah bh 900.00
16. Batako bh 4,500.00
17. Hebel uk.60x20x7,5 bh 9,987.20
18. Hebel uk.60x20x10 bh 13,316.67
19. Hollow block HB. 20 bh 5,684.38
22. Roster beton 20 x 20 x 7 bh 6,734.31
23. Roster bata merah 12 x 24 x 10 bh 5,291.15
24. Glass block 20 x 20 x 10 bh 24,743.75
25. Paving abu-abu segi enam, tebal 6 cm m² 100,000.00
26. Paving merah/hitam segi enam, tebal 8 cm m² 207,312.50
27. Grassblock m² 348,531.25
28. Kanstin abu-abu 15 x 28 x 40 bh 25,000.00
29. Kanstin abu-abu saluran 15 x 30 x 40 bh 74,125.00
30. Batu palimanan m² 106,820.78
31. Batu paras m² 160,943.75
32. Semen portland kg 1,600.00
33. Semen putih Tiga Roda kg 2,414.19
34. Semen warna kg 4,012.50
35. Koral beton m³ 209,385.63
36. Perekat MU-380 (perekat) kg 4,815.00
37. Perekat MU-301 (plesteran) kg 1,457.88
38. Perekat MU-200 (acian) kg 5,182.81
39. Limestone m³ 74,934.78
40. Agregat kasar LPA m³ 550,000.00
41. Agregat halus LPA m³ 550,000.00
42. Agregat kasar LPB m³ 550,000.00
43. Agregat halus LPB m³ 550,000.00
B BAHAN KAYU
1. Kayu Jati balok m³ 66,875,000.00
2. Kayu Jati balok kelas II m³ 49,487,500.00
3. Kayu Ulin balok m³ 7,500,000.00
4. Kayu Merbau balok m³ 4,500,000.00
5. Kayu Kamper Samarinda Oven balok m³ 4,000,000.00
6. Kayu Kamper Samarinda balok m³ 3,500,000.00
7. Kayu Kamper Singkil balok m³ 4,000,000.00
8. Kayu Borneo balok m³ 4,000,000.00
9. Kayu Kamper Medan/Kruing balok m³ 4,000,000.00
10. Kayu Meranti balok m³ 3,500,000.00
13. Kayu Terentang balok m³ 3,500,000.00
14. Kayu Kamper kaso m³ 3,500,000.00
15. Kayu Kamper kaso m³ 3,500,000.00
16. Kayu kaso m³ 3,500,000.00
17. Kayu Kamper /Kruing kaso m³ 3,500,000.00
18. Kayu Meranti kaso m³ 3,500,000.00
21. Kayu Terentang kaso m³ 3,500,000.00
22. Kayu Kamper Samarinda reng m³ 3,500,000.00
23. Kayu Kamper Singkil reng m³ 3,500,000.00
24. Kayu Borneo reng m³ 3,500,000.00
25. Kayu Kamper /Kruing reng m³ 3,500,000.00
26. Kayu Meranti reng m³ 3,500,000.00
Bahan Upah 4 Engineer Estimate

5

1 2 3 4
27. Kayu Meranti Jambi reng m³ 3,500,000.00

28. Kayu Meranti Sampit reng m³ 3,500,000.00
29. Kayu Jati papan m³ 66,875,000.00
30. Kayu Jati papan kelas II m³ 66,875,000.00
31. Kayu Ulin papan m³ 7,500,000.00
32. Kayu Merbau papan m³ 4,000,000.00
33. Kayu Kamper Samarinda oven papan m³ 3,500,000.00
34. Kayu Kamper Samarinda papan m³ 4,000,000.00
35. Kayu Bengkirai papan m³ 6,000,000.00
36. Kayu Nyatoh papan m³ 4,000,000.00
37. Kayu Sungkai papan m³ 4,000,000.00
38. Kayu Kamper Singkil papan m³ 4,000,000.00
39. Kayu Kamper Medan/Kruing papan m³ 10,967,500.00
40. Kayu Meranti Palembang papan m³ 5,082,500.00
41. Kayu Meranti Jambi papan m³ 5,082,500.00
42. Kayu Meranti Sampit papan m³ 5,082,500.00
43. Kayu Borneo papan 3 cm m³ 4,881,875.00
44. Kayu Terentang papan 3 cm m³ 3,770,833.75
45. Kayu dolken Ø 8-10/400 cm btg 30,762.50
46. Kayu dolken Ø 5-7/400 cm btg 30,762.50
47. Kayu list profil m' 10,365.63
48. Bambu panjang 400 cm btg 24,075.00
C KAYU LAPIS DAN LEMBARAN
1. Teakwood 3x7 ft 3 mm Lbr 120,618.75
2. Teakwood 4x8 ft 3 mm Lbr 139,812.50
3. Triplek 4x8 ft 4 mm Lbr 107,000.00
8. Formika 3x7 ft Lbr 160,392.50
9. Formika 4x8 ft Lbr 206,461.25
10. Plat asbes 100x100 cm 2,7 mm Lbr 16,006.25
11. Plat asbes 100x100 cm 4 mm Lbr 30,562.50
12. Gypsumboard 120x240 cm 9 mm Lbr 87,475.00
13. Gypsumboard 120x240 cm 12 mm Lbr 96,832.50
14. GRC-board 120x240 cm 4 mm Lbr 71,448.75
15. GRC-board 120x240 cm 6 mm Lbr 110,000.00
16. lisplang GRC t = 10 mm Lebar 300 mm m 46,875.00
17. Calsiboard 120x240 cm 6 mm Lbr 100,375.00
18. Akustik 60 x 60 cm Lbr 11,368.75
19. Akustik 60 x 120 cm Lbr 43,468.75
20. Hollow 4x4 cm tbl 0.4 mm meni btg 38,818.75
21. Hollow 2x4 cm tbl 0.35 mm btg 31,291.25
26. Metal wall stud 35mm x 40mm m' 19,896.25
27. Metal wall track 30mm x 40mm m' 19,816.25
28. Profil alumunium "T" (akustik) m' 26,750.00
29. Profil Allumunium Kusen Putih m' 96,968.75
30. Profil Allumunium Kusen Coklat m' 103,990.63
31. Profil Allumunium Rangka Natural m' 139,792.50
32. Profil Allumunium Rangka Warna m' 155,167.50
33. List profil cornice gypsum lebar sampai 5 cm m' 14,475.00
34. List profil cornice gypsum lebar 5-10 cm m' 21,812.50
35. List profil cornice gypsum lebih dari 10 cm m' 28,358.75
36. Paku peluru ramset bh 5,875.00
37. Paku rivet btg 375.00
38. Sekrup 6x1-1,5 bh 1,812.50
39. Sekrup gypsum bh 970.00
40. Skrup fixer bh 1,585.00
41. Sealant m' 15,709.38
42. Compound gypsum 20kg/zak 94,812.50
43. Compound GRC 20kg/zak 101,437.50
44. Textile tape 50m/rol 21,375.00
45. Alkasit kg 25,625.00
46. Wall angle m' 9,012.50
47. Alumunium Linier + Rangka m2 437,500.00

6

1 2 3 4
D BAHAN BESI
1. Besi beton polos kg 11,980.00
2. Besi beton ulir kg 11,581.25
3. Kawat beton kg 22,527.50
4. Kawat diameter 5 mm kg 20,062.50
5. Kawat duri (10kg/60m/rol) kg 8,760.63
6. Kawat harmonika m² 14,378.13
7. Kawat nyamuk m² 20,062.50
8. Kawat Las listrik kg 33,437.50
9. Kawat kasa (parabola) m² 34,202.50
10. Besi pelat strip kg 17,166.81
11. Besi segi empat 3/8"x3/8" (0,83kg/m') kg 23,432.50
12. Besi profil kg 16,254.64
13. Besi baja WF kg 16,254.64
14. Besi Siku kg 16,254.64
15. Baja Canal kg 17,166.81
16. Baja CNP kg 17,166.81
17. Besi Plat baja kg 17,166.81
18. Besi rangka kg 18,666.25
19. Plat Bordes kg 16,746.84
20. Pintu besi baja m² 750,000.00
21. Jendela besi m² 1,669,375.00
E BAHAN KERAMIK DAN PENUTUP LAIN
1. Ubin pc abu-abu 40 x 40 bh -
2. Ubin pc abu-abu 30 x 30 bh -
3. Ubin Keramik 20 x 20 cm Roman ( Type G223003 Granity Smoke ) Gol A bh 5,665.00
4. Ubin Keramik 40 x 40 cm Roman ( Type G449343 D'Cordoba Crema ) Gol B bh 25,437.50
5. Ubin pc warna 30 x 30 bh -
6. Ubin pc warna 20 x 20 bh -
7. Plint ubin pc 10 x 40 bh -
10. Plint ubin pc warna 10 x 40 bh -
1. Marmer ( 100 x 100 x 2 ) cm m² 662,500.00
2. Plint ubin marmer 10 x 60 bh 18,750.00
5. Granito tile 40x40 cm ( Polished ) bh 43,083.33
6. Plint granito tile 10x40 cm ( Polished ) bh 14,575.00
9. Plint granito tile 10x60 cm ( Polished ) bh 22,550.00
10. Homogenius Tile 60 x 60 cm ex Monalisa - Setara ( Type WP109CM ) bh 120,333.33
11. Homogenius Tile 60 x 60 cm ex Monalisa - Setara ( Type OP - 001 ) bh 91,166.67
12. Homogenius Tile 60 x 60 cm ex Monalisa - Setara ( Type WP 168 CM ) bh 120,333.33
13. Homogenius Tile 60 x 60 cm ex Monalisa - Setara ( Type WRMP0001CM ) bh 128,666.67
14. Ubin keramik 30 x 60 cm ex Roman - Setara ( Type PWA63706 d'Recut Libra Bianco ) bh 46,145.83
15. Ubin keramik 30 x 30 cm Roman ( Type 33509 P ) bh 15,909.09
16. Ubin keramik 30 x 60 cm Roman tiap 1m² ( Type Inserto d Pulpis Panna ) bh 23,958.33
17. Ubin keramik 20 x 20 cm Roman ( Type Graniti Smoke g223003 ) bh 4,850.00
18. Ubin keramik 30 x 60 cm Roman Interlock ( Type d'Rocca Tundra GL638018 ) bh 58,125.00
19. Ubin keramik 40 x 40 cm Roman ( Type D'Granada Beige G449345 ) bh 22,604.17
20. Ubin keramik 20 x 60 cm Roman ( Type D'Quantine Ciel W62117 ) bh 24,218.75
21. Ubin keramik 20 x 40 cm Roman ( Type W40523 Denim Bone ) Gol B bh 10,520.83
22. Ubin keramik 30 x 30 cm Roman ( Type Vivas Bianco G337106 ) bh 11,704.55
23. Ubin keramik 5 x 20 cm biasa bh 750.00
24. Plin keramik 10 x 40 cm Roman ( Type D'Granada Beige G449345 ) bh 7,500.00
25. Plint keramik 10x30 cm bh 5,511.36
26. Plint keramik 10x20 cm bh 2,575.00
27. Plin Homogenius Tile 10 x 60 cm ex Monalisa - Setara ( Type WYSP 0012 ) bh 69,013.89
28. Stepnosing bh 38,750.00
29. Vinyl karet 30 x 30 cm kl 1 bh 12,987.50
30. Vinyl karet 30 x 30 cm kl 2 bh 5,625.00
31. Parquet ( Dream Wood ) uk 19 x 20 cm m² 225,000.00
32. Floor Hardener MU-700 kg 7,356.25

7

1 2 3 4
F BAHAN PENUTUP ATAP

1. Seng gelombang 3x6 ft BJLS 20 (0,2 mm) Lbr 46,250.00
2. Seng gelombang 3x6 ft BJLS 25 (0,25 mm) Lbr 47,500.00
3. Seng gelomb.Galvanish 3x6 ft (0,30 mm) Lbr 57,500.00
4. Seng gelomb.Zincalume 3x6 ft (0,30 mm) Lbr 121,500.00
5. Seng plat 3x6 ft BJLS 20 (0,2 mm) Lbr 69,750.00
8. Genteng plentong kecil natural bh 1,203.75
9. Genteng plentong super/besar bh 2,675.00
10. Genteng morando natural bh 3,125.00
11. Genteng morando glazzur bh 3,437.50
12. Genteng kodok natural bh 3,125.00
13. Genteng kodok glazzur bh 3,437.50
14. Genteng keramik Kanmuri natural bh 8,528.75
15. Genteng keramik M Class bh 9,500.00
16. Genteng beton Monier standar bh 11,041.25
17. Genteng metal m² 137,361.25
18. Spandek t = 0,45 mm m² 150,000.00
19. Atap Fibreglass m² 72,958.75
20. Atap Allumunium SWG 28 tebal 0,38 m² 112,326.25
21. Nok genteng plentong kecil natural bh 6,392.50
22. Nok genteng plentong super/besar bh 8,645.00
23. Nok genteng morando natural bh 6,613.75
24. Nok genteng kodok natural bh 6,121.25
25. Nok genteng keramik Kanmuri natural bh 19,886.25
26. Nok genteng keramik M Class bh 19,920.00
27. Nok genteng beton Monier standar bh 19,733.75
28. Nok genteng metal m' 61,358.75
29. Nok asbes bh 37,362.50
30. Genteng sirap bh 88,400.00
31. Asbes gelombang 2,5x,92 m 5 mm Lbr 105,930.00
35. Nok stel gelombang Lbr 53,833.75
36. Flashing t = 0,45 mm m' 58,125.00
37. Nok spandek standar t = 0,45 mm m' 86,875.00
38. Nok paten Lbr 50,490.00
39. Nok stel rata Lbr 43,468.75
40. Allumunium foil double side m² 33,437.50
41. Armafoil NZO HF 405 single sided m2 8,246.25
42. Armafoil NZO HF 425 double sided m2 13,627.50
43. Armafoil Moistop 737 concrete underlay m2 31,291.25
44. Glasswool BG 50 m2 30,717.50
45. Glasswool IB 3250 m2 59,408.75
46. Glasswool IPB 4825 m2 162,163.75
47. Policarbonat m2 189,573.75
48. Atap baja ringan m' 325,000.00
G BAHAN CAT KAYU DAN TEMBOK
1. Dempul kayu kg 27,725.00
2. Dempul Duco kg 37,875.00
3. Plamir kayu kg 28,231.25
4. Plamir tembok kg 11,700.00
5. Wall sealer Dulux/ICI kg 60,337.50
6. Cat meni kayu kg 16,205.00
7. Cat meni besi kg 16,252.25
8. Cat zinchromate kg 67,827.50
9. Cat kayu/besi KW 2 (cat dasar) kg 72,802.50
10. Cat kayu/besi KW 2 (cat penutup) kg 72,802.50
11. Cat kayu/besi Mowilex (cat dasar) kg 72,802.50
12. Cat kayu/besi Mowilex (cat penutup) kg 72,802.50
13. Cat kayu/besi Glotex kg 52,287.50
14. Cat tembok KW 2 (cat dasar) kg 24,005.00
15. Cat tembok KW 2 (cat penutup) kg 24,005.00
16. Cat tembok Metrolite kg 24,701.25
17. Cat tembok Super Vinilex/ Decolith kg 26,918.75
18. Cat tembok Catylac (cat dasar) kg 21,432.50
19. Cat tembok Catylac (cat penutup) kg 21,497.50
20. Cat tembok Dulux/ICI (cat dasar) kg 94,681.07
21. Cat tembok Dulux/ICI (cat penutup) kg 94,681.07
22. Cat tembok Dulux/ICI Weathershield kg 113,625.00
23. Cat tembok Mowiliex kg 68,332.50
24. Cat Duco Nippe 2000 kg 69,470.00
25. Cat genteng KW 2 kg 38,080.00

8

1 2 3 4
26. Cat genteng Dulux/ICI kg 63,146.25

27. Plamur duco kg 54,602.50
28. Meni duco kg 66,562.50
29. Minyak cat/ thinner Ltr 29,333.75
30. Thinner (High Class) Ltr 29,618.75
31. Politur Ltr 59,218.75
32. Politur jadi Ltr 73,125.00
33. Politur Ultran kg 64,555.00
34. Wood filler Ultran kg 46,126.25
35. Sanding Sealer Impra kg 52,697.50
36. Cat warna Ultran kg 58,388.75
37. Melamic Impra kg 54,608.75
38. Vernis Ltr 46,791.25
39. Residu Ltr 8,125.00
40. Minyak bekisting Ltr 3,125.00
41. Amplas Lbr 4,275.00
42. Kuas bh 18,650.00
43. Kuas Roll bh 40,000.00
44. Ijuk m³ 9,875.00
45. Ijuk ikatan kg 12,085.00
46. Lem kayu Ltr 36,575.00
47. Lem Vinyl kg 56,875.00
48. Lem perekat kg 46,237.50
49. Cumoir Waterproofing Coating kg 60,557.50
50. Aquaproof Waterproofing kg 62,640.00
51. Wallpaper m2 144,742.50
52. Grout kg 11,416.25
53. cat marka termoplastik kg 27,843.75
54. glassbead kg 25,000.00
55. Waterproofing Type Bitutene membran self adhessive sistem t = 1,5 mm m2 162,500.00
H PAKU
1. Paku biasa 2"-5" kg 24,200.00
2. Paku biasa 1/2"- 1" kg 24,200.00
3. Paku sekrup 3,5" bh 15,608.75
4. Paku sekrup kg 33,522.50
5. Paku beton kg 30,000.00
6. Paku asbes bh 843.75
7. Paku seng kg 38,287.50
8. Baut Ø 16 bh 10,062.50
9. Baut dia 12 mm - 1" bh 7,750.00
10. Pasang Angkur Ø 19 tiap buah L = 60 cm bh 103,750.00
11. Angkur pengikat atap bh 2,000.00
I BAHAN PIPA
1. Pipa galvanis dia 1/2" m' 18,390.63
2. Pipa galvanis dia 3/4" m' 25,769.17
3. Pipa galvanis dia 1" m' 28,346.08
4. Pipa galvanis dia 1 ¼" m' 35,421.46
5. Pipa galvanis dia 1 ½" m' 35,421.46
7. Pipa galvanis hitam dia 2" untuk pagar m' 94,488.75
8. Pipa galvanis dia 2 ½" m' 38,408.54
11. Pipa PVC dia 1/2" AW m' 6,130.21
12. Pipa PVC dia 3/4" AW m' 9,106.15
13. Pipa PVC dia 1" AW m' 11,926.04
14. Pipa PVC dia 1 ¼" AW m' 15,994.27
15. Pipa PVC dia 1 ¼" D m' 7,997.14
16. Pipa PVC dia 1 ½" AW m' 15,994.27
17. Pipa PVC dia 1 ½" D m' 7,997.14
18. Pipa PVC dia 2" AW m' 20,352.29
19. Pipa PVC dia 2" D m' 9,752.60
20. Pipa PVC dia 2 ½" AW m' 26,081.25
21. Pipa PVC dia 2 ½" D m' 14,255.52
22. Pipa PVC dia 3" AW m' 36,859.27
23. Pipa PVC dia 3" D m' 20,697.81
24. Pipa PVC dia 4" AW m' 57,557.08
25. Pipa PVC dia 4" D m' 29,112.92
26. Pipa PVC dia 6" AW m' 100,312.50
27. Pipa PVC dia 6" D m' 68,605.63
26. Buis beton dia 100 panj. 50 cm bh 264,156.25

9

1 2 3 4

33. Buis beton 1/2 dia 60 panj. 100 cm bh 188,202.50
38. Pipa beton dia 80 panj. 2440 mm bh 1,695,875.00
42. Saluran U Ditch uk. 60 x 80 cm m' 812,672.50
43. Saluran U Ditch uk. 60 x 60cm m' 656,493.75
44. Pipa Hitam Schedule 40 dia 1/2" m' 39,505.21
45. Pipa Hitam Schedule 40 dia 3/4" m' 52,421.88
46. Pipa Hitam Schedule 40 dia 1" m' 77,682.29
47. Pipa Hitam Schedule 40 dia 1.1/4" m' 106,015.63
55. Pipa Hitam Schedule 40 dia 8" m' 1,327,864.58
56. Pipa Hitam Schedule 40 dia 10" m' 1,991,796.88
J BAHAN KACA
1. Jendela nako (rangka) daun 46,346.25
2. Kaca nako polos 5 mm daun 39,911.25
3. Kaca 3 mm m² 76,906.25
4. Kaca 6 mm m² 127,062.50
5. Kaca 8 mm m² 180,896.88
6. Kaca 10 mm m² 246,202.50
7. Kaca rayben 5 mm m² 187,250.00
8. Kaca rayben 8 mm m² 220,687.50
9. Kaca rayben 10 mm m² 242,756.25
10. Kaca rayben 12 mm m² 281,878.13
11. Kaca es 3 mm m² 87,500.00
12. Kaca es 5 mm m² 139,375.00
13. Kaca Tempered polos 5 mm m² 250,000.00
17. Kaca cermin tebal 5 mm m² 153,812.50
18. Kaca patri tebal 5 mm m² 937,500.00
K BAHAN SANITASI
1. Closet duduk ex RRC (sederhana) bh 1,098,277.50
2. Closet duduk setara INA (sedang) bh 1,515,571.25
3. Closet duduk Type CW 660NJ Ex Toto setara bh 2,950,000.00
4. Closet jongkok Type CE6 Ex Toto setara bh 541,250.00
5. Closet jongkok Type CE7 Ex Toto setara bh 311,250.00
6. Closet jongkok Type CE9 / TV 150 NWV12J Ex Toto setara bh 3,912,500.00
7. Urinoir lengkap Type U57M Ex Toto setara bh 3,000,000.00
8. Penyekat Urinoir lengkap Type A 100 Ex Toto setara bh 1,387,500.00
9. Wastafel lengkap Type LW 220 J Ex Toto setara bh 1,808,750.00
10. Wastafel lengkap Type LW 521 V1A Ex Toto setara bh 2,587,500.00
11. Bak fibreglass 0.3 m³ bh 367,812.50
12. Bak cuci stainless steel bh 367,812.50
13. Water drain + asesoris set 134,375.00
14. Bak penampung drum 200 ltr bh 293,750.00
15. kran dia 3/4" atau 1/2" ex Toto Type T23B13V7NB bh 275,000.00
16. kran dia 3/4" atau 1/2" stainless ex Toto Type T23 B13 bh 267,500.00
17. Kran tembok kepala besi Toto bh 298,531.25
18. kran leher angsa stainless ex Toto Type T 30 ARQ 13N bh 570,000.00
19. kran bebek stainless ex Toto Type T 23BQ 13N bh 423,750.00
20. Hand Shower Toto ( Type TX 402 SP ) bh 556,250.00
21. Shower Dinding ex Toto Type TX 465 SM bh 977,500.00
22. Stop Valve (Type TX454SES) ex. Toto bh 607,500.00
23. Seal tape bh 7,065.00
24. Floor drain sederhana bh 71,468.75
25. Floor drain stainless Toto ( Type TX 1 BV1N ) bh 458,750.00
26. Clean out dia. 100 mm Type HN 58 ex San - Ei bh 250,000.00
27. Clean out dia. 80 mm Type HN 58 ex San - Ei bh 156,250.00
28. Tempat sabun Toto ( Type S 11N ) bh 70,000.00
29. Kran Single Lever Shower Mixer Type TX 450 SD ex Toto - setara bh 897,500.00
30. Bak reservoir fibreglass 1000 L bh 1,744,851.25
31. Septic tank Biotec kap. 1 m3 bh 4,799,687.50
32. Septic tank Biotec kap. 2 m3 bh 9,511,416.25

10

1 2 3 4
L BAHAN KUNCI DAN ALAT PENGGANTUNG

1. Kunci tanam sederhana bh 97,027.50
2. Kunci tanam biasa bh 220,125.00
3. Kunci tanam antik bh 427,730.00
4. Kunci tanam KM Type Cylindrical BAT FB 601x300 US32D ex Fino setara bh 91,250.00
5. Kunci silinder pintu aluminium bh 160,500.00
6. Kunci lemari bh 85,803.75
7. Kunci gembok bh 71,658.75
8. Engsel pintu Type SEL FB08 4x3x3 4BB US 32D ex Fino setara bh 39,166.67
9. Engsel pintu kuningan/stainless 4" bh 62,762.50
10. Engsel jendela kuningan/stainless 3" bh 41,858.75
11. Engsel pintu nylon bh 33,437.50
12. Engsel jendela bh 26,750.00
13. Engsel angin bh 33,593.75
14. Spring knip bh 33,375.00
15. Kait angin kuningan bh 38,942.50
16. Hak angin bh 44,538.75
17. Window Casement stay Type CMT FB 27 8" US32D ex Fino setara bh 55,000.00
18. Rambuncis Type RMB - FB 090 RH B ex Fino setara bh 63,750.00
19. Floor hinges Type FH 84 FB ex Fino setara ps 1,331,250.00
20. Pull handle Type P.45.05FB (45cm) US32+US32D ex Fino setara ps 311,250.00
21. Door closer Type 45713 FB RA ex Fino setara bh 371,250.00
22. Pull handle Type PR.85.14FB (30cm) US32D ex Fino setara ps 741,250.00
23. Door closer Cisa bh 642,082.50
24. Kunci selot bh 34,662.50
25. Grendel bh 41,226.25
26. Roll door m² 1,250,000.00
27. Pintu aluminium m² 1,093,750.00
28. Door holder bh 133,750.00
29. Door stop Kend 015 GP bh 53,125.00
30. Door stop Type STP-FB017 US15 ex Fino setara bh 61,250.00
31. Rel pintu dorong bh 377,916.25
32. Flush bolt Type FB.675 6” US32D ex Fino setara bh 145,000.00
33. Flush bolt Type FB.675 12” US32D ex Fino setara bh 160,000.00
34. Lockcase pelor AL Type FB8538-30 US32D ex Fino setara bh 160,000.00
35. Double Cylinder Type DC.FB1001-60 US14 ex Fino setara bh 115,000.00
36. Lever handle Type HREO.85.01FB US32D ex Fino setara bh 212,500.00
37. Lever handle Type HRE.85.02FB US32D ex Fino setara bh 227,500.00
38. Lockcase swing AL Type FB8535-30 US32D ex Fino setara bh 160,000.00
39. Lockcase swing kayu Type FB8535-60 US32D ex Fino setara bh 242,500.00
M BAHAN INSTALASI LISTRIK
1. Kabel NYM 3x4 mm² m' 25,000.00
2. Kabel NYM 3x2,5 mm² m' 16,250.00
3. Kabel NYM 2x2,5 mm² m' 12,500.00
4. Kabel NYM 2x1,5 mm² m' 8,750.00
5. Kabel NYY 4x4 mm² m' 36,500.00
6. Kabel NYY 4x10 mm² m' 79,500.00
7. Kabel NYY 3x2,5 mm² m' 19,125.00
8. Kabel NYA 1 x 70 mm² m' 88,750.00
6. Kabel antena TV m' 7,503.75
7. Kabel telepon m' 3,475.00
8. Kabel BC 10 mm m' 22,110.00
9. Kabel BC 50 mm m' 61,645.00
10. MCB box isi 4 bh 47,562.50
11. MCB 10 A bh 53,625.00
12. MCB 6 A bh 53,625.00
13. Kotak kontak khusus (KKK) bh 104,937.50
14. Conduit pipa PVC dia ⅝" C m' 91,625.00
15. Tee dos bh 869.38
16. Inbow doos bh 4,656.25
17. Sock bh 2,687.50
18. Klem conduit bh 5,125.00
19. Klem pipa besi 3/4" bh 2,750.00
20. Lastdop bh 468.13
21. Flexible pipe m' 3,812.50
22. Elbow bh 3,666.25
23. Saklar tunggal Broco bh 33,437.50
24. Saklar tunggal Vimar bh 66,041.25
25. Saklar tunggal MK bh 61,791.25
26. Saklar seri Broco bh 37,306.25
27. Saklar seri Vimar bh 89,895.00
28. Saklar seri MK bh 88,416.25
29. Saklar triple Broco bh 69,281.25

11

1 2 3 4
30. Saklar triple Vimar bh 124,125.00

31. Saklar triple National bh 162,637.50
32. Saklar triple MK bh 157,471.25
33. Stop kontak Broco bh 49,981.25
34. Stop kontak Vimar bh 76,395.00
35. Stop kontak MK bh 99,163.75
36. Stop kontak AC bh 100,741.25
37. Lampu TKI 1x18 watt bh 324,791.25
38. Lampu TKI 2x18 watt bh 404,312.50
39. Lampu PL 8 watt bh 79,375.00
40. Lampu down light PLC 18 watt bh 320,291.25
41. Lampu roset 18 watt bh 178,875.00
42. Lampu KDK 400 watt bh 597,750.00
43. Lampu SL 20 watt bh 60,437.50
44. Lampu TL 1x18 watt RM bh 439,612.50
47. Lampu TL 1x18 watt Balk bh 299,013.78
51. Lampu Baret 11 watt bh 415,937.50
52. Lampu pijar 25 watt bh 20,062.50
53. Lampu taman bh 997,707.50
54. Exhaust Fan bh 440,250.00
55. Splitzen dia. 25 mm tinggi tiang 1m Solid Copper bh 112,937.50
56. Grounding Sistem bh 1,565,081.25
57. Bak Kontrol uk. 400x500x400 mm bh 182,187.50
58. Klem BC 50 mm2 bh 4,593.75
59. AC standing 4 PK bh 26,776,250.00
60. AC standing 10 PK bh 69,805,000.00
61. AC split wall 2 1/2 Pk bh 13,750,000.00
62. AC split wall 1/2 Pk bh 5,000,000.00
63. AC split wall 3/4 Pk bh 5,843,750.00
64. AC split wall 1 Pk bh 6,108,750.00
65. AC split wall 1 1/2 Pk bh 8,750,000.00
66. AC split wall 2 Pk bh 10,625,000.00
67. AC cassete 4 PK bh 26,422,916.25
68. AC Free Standing Kapasitas 24.000 Btu/h unit 29,000,000.00
73. AC Split Duct Kapasitas 40.000 Btu/h unit 30,000,000.00
78. Air Curtain unit 4,375,000.00
79. Splitzen dia 1/2" bh 68,125.00
80. Connector BC bh 62,125.00
81. Lampu TL TKI 2x36W Miror Reflector bh 723,145.00
82. Lampu TL TKI 2x36W Miror Reflector with Battery Nicad bh 1,666,062.50
83. Lampu Downlight PLC 18 Watt with battery Nicad bh 1,166,562.50
N LAIN-LAIN
1. Panel beton pracetak 50x400x2130 Lbr 94,937.50
2. Kolom beton pracetak 160x200x2400 btg 241,125.00
3. Kolom beton pracetak 160x200x2750 btg 310,250.00
4. Pintu lipat m² 570,750.00
5. Pagar BRC tinggi 1,2 m' m' 222,265.00
6. Pagar BRC tinggi 0,9 m' m' 173,655.00
7. Tiang pagar BRC tinggi 1,2 m' bh 147,916.25
8. Tiang pagar BRC tinggi 0,9 m' bh 104,500.00
9. Bensin Ltr 8,125.00
10. Solar Ltr 9,375.00
11. Minyak tanah Ltr 11,250.00
12. Pelumas Ltr 53,500.00
13. Aspal Pertamina drum kg 9,562.50
14. Aspal Alam Asbuton kg 8,693.75
15. Aspal Polimer Lokal kg 10,165.00
16. Aspal Emulsi (Teac Coat) kg 6,821.25
17. Aspal Emulsi (Prime Coat) kg 6,553.75
18. Aspal Tack Coating Emulsi 2 kg m² 13,642.50
19. Hotmix ton 1,317,437.50
20. Filler untuk hotmix (semen) kg 750.00
21. Pompa air listrik 250 W unit 5,247,875.00

12

1 2 3 4
O ALAT BANTU
1. Sewa Scafolding bh 17,325.00
2. Blencong bh 85,895.00
3. Ember Aduk bh 9,291.25
4. Mesin Bor unit 772,312.50
5. Mesin Gurinda unit 658,750.00
6. Pacul Aduk bh 70,512.50
7. Pahat Besi bh 56,625.00
8. Pengki bh 13,927.50
9. Sekop bh 75,091.25
10. Sendok semen bh 17,832.50
11. Travo Las unit 2,628,687.50
12. Mata gerinda bh 12,978.75
13. Mata bor bh 49,832.50
14. Material Bantu lot 515,625.00
15. garuk aspal bh 131,250.00
16. sapu lidi bh 13,750.00
17. sikat bh 9,187.50
18. rambu bh 131,250.00
19. kereta sorong bh 512,187.50
20. tongkat kontrol ketebalan hamparan bh 144,375.00
21. maal tripleks bh 31,093.75
22. karung bh 17,687.50
23. cerek aspal bh 105,000.00
24. kaleng aspal bh 65,625.00
P TAMBAHAN
1. Ongkos angkut truk kap. 6 m3 jarak s/d 20 km m3 129,375.00
2. Cetak foto pada kertas lbr 32,812.50
3. CD bh 19,687.50
4. Jilid bh 33,125.00
5. Gebalan rumput m2 20,318.75
6. Panel pagar beton Pracetak Primacon 400x2400x50 Lbr 124,968.75
7. Kolom beton Primacon 2600x180x170 Btg 257,368.75
8. Kabel NYMHY 3x1.5 mm2 m' 23,020.00
9. One way doos bh 3,175.00
II. HARGA PERALATAN BARU (sebagai dasar perhitungan sewa alat)
1. ASPHALT MIXING PLANT (AMP) unit 2,555,138,750.00
2. ASPHALT FINISHER unit 555,150,000.00
3. ASPHALT SPRAYER unit 182,016,250.00
4. BULLDOZER 140 HP unit 1,612,790,000.00
5. AIR COMPRESSOR unit 118,310,000.00
6. CONCRETE MIXER 0,3-0,6 M3 unit 13,581,250.00
7. DUMP TRUCK 3-4 M³ / 6 TON unit 392,490,000.00
8. DUMP TRUCK 8 TON unit 455,040,000.00
9. EXCAVATOR 150 HP Kobelco SK200 unit 1,255,912,500.00
10. Generator 125 Kva unit 212,095,000.00
11. GENERATOR SET 2 KVA unit 9,790,000.00
12. MOTOR GRADER 125 HP unit 910,081,250.00
13. WHEEL LOADER 1,0-1,6 M3 unit 985,921,250.00
14. THREE WHEEL ROLLER 8-10 TON unit 364,032,500.00
15. TANDEM ROLLER 6-8 TON unit 505,095,000.00
16. PNEUMATIC TYRE ROLLER 8-12 TON unit 532,397,500.00
17. VIBRATING ROLLER 6-8 TON unit 594,586,250.00
18. CONCRETE VIBRATOR unit 6,942,500.00
19. WATER PUMP 70-100 mm unit 14,167,500.00
20. WATER TANK TRUCK 3000-4500 L unit 200,217,500.00
21. PEDESTERIAN ROLLER unit 125,226,250.00
22. TAMPER / HAND COMPACTOR unit 14,257,500.00
23. PLATE COMPACTOR unit 13,595,000.00
III. SEWA ALAT BESAR SESUAI BUKU PATOKAN HARGA SATUAN BAHAN & UPAH DKI
1. Asphalt Finisher jam 502,900.00
2. Asphalt Sprayer 800 liter jam 31,250.00
3. Bulldozer D7G Caterpilar jam 306,670.03
4. Compresor jam 143,112.50
5. Mesin pemadat beton Concrete Vibrator jam 183,906.25
6. Dump Truck 10 Ton jam 300,937.50
7. Excavator Hitachi Ex 200,1990 jam 468,125.00
8. Generator Set jam 341,062.50
9. Grader Mitsubishi Md 330,1994 jam 322,070.00
10. Wheel Loader Lx 150 Hitachi 1990 jam 254,125.00
11. Tower Crane (daya angkut 1,5 s/d 7.5 ton) bln 38,343,750.00
12. Tower Crane (daya angkut 5 s/d 40 ton) bln 51,125,000.00
13. Tire Roller 8-10 ton jam 764,648.75
14. Vibrator Roller Ingersol Ran Sp 54 10 ton jam 883,208.76
15. Stamper/ Compactor Cartepilar jam 1,246,875.00

13

1 2 3 4
16. Gondola Standar bln 7,599,375.00

17. Gondola diluar standar bln 11,412,187.50
18. Sewa Pompa Beton s/d lt 4 m3 32,812.50
19. Sewa Pompa Beton lt 5 s/d lt 8 m3 36,093.75
20. Sewa kompresor jam 6,875.00
21. Sewa Theodolite jam 107,428.00
22. Sewa Waterpass jam 23,673.75
23. Sewa Mistar Ukur jam 2,808.75
24. Patok Bantu bh 179,500.00
25. Mesin las 40 Amp jam 277,208.11
IV. PEKERJAAN LAPISAN HOTMIX LENGKAP PEMADATAN & QUALITY CONTROL

1. Hotmix 97-100% 2,3 ton/m3 tebal 3 cm m² 82,612.50
2. Hotmix 97-100% 2,3 ton/m3 tebal 5 cm m² 136,448.75
V. PEKERJAAN TIANG PANCANG JHS (TERPASANG)
A TIANG PANCANG PERSEGI EMPAT JHS (TERPASANG)
1. Ukuran 25x25 cm² panjang s/d 12 m' m' 243,750.00
2. Ukuran 25x25 cm² panjang 13 s/d 14 m' m' 261,000.00
3. Ukuran 30x30 cm² panjang s/d 12 m' m' 335,437.50
B TIANG PANCANG SEGITIGA JHS (TERPASANG)
C PENYAMBUNGAN SEPATU TIANG (JOINT SYSTEM)
1. Ukuran 25x25 cm² set 934,228.75
2. Ukuran 30x30 cm² set 1,154,875.00
D LAS PENYAMBUNGAN TIANG (PER TIANG SAMBUNGAN)
1. Ukuran 25x25 cm² sbg 244,125.00
2. Ukuran 30x30 cm² sbg 367,500.00
E MOB DEMOB TIANG PANCANG (LOKASI JABOTABEK)
1. Termasuk peralatan Crane pancang dan
Crane service Unit 79,197,187.50
VI. UPAH TENAGA
1. Pekerja Oh 101,018.70
2. Tukang gali Oh 118,990.69
3. Tukang kayu Oh 118,990.69
4. Tukang batu Oh 118,990.69
5. Tukang besi Oh 118,990.69
6. Tukang besi konstruksi Oh 118,990.69
7. Kepala tukang Oh 136,996.11
8. Tukang las Oh 118,990.69
9. Tukang cat Oh 118,990.69
10. Tukang cat Melamic Oh 118,990.69
11. Kepala tukang cat Melamic Oh 136,996.11
12. Tukang pasang pipa Oh 101,018.70
13. Tukang aspal Oh 118,974.64
14. Tukang gypsum Oh 118,990.69
15. Tukang alumunium Oh 118,990.69
16. Instalator Oh 136,996.11
17. Operator alat berat Oh 143,112.50
18. Pembantu operator alat berat Oh 71,556.25
19. Mandor Oh 154,985.49
20. Operator Genset Oh 85,867.50
21. Pembantu Surveyor Oh 143,112.50
22. Surveyor Oh 214,668.75
23. Juru Gambar Oh 117,488.68
24. Juru Ukur Oh 108,294.70
25. Instalator Oh 136,996.11
26. Mekanik Oh 113,347.78
27. Sopir Oh 111,206.44
28. Pembantu Mekanik Oh 71,556.25
29. Pembantu Tukang Las Oh 71,556.25
30. Pembantu Instalator Oh 71,556.25
1. Water Stop Lebar 150 mm m 33,437.50


14

1 2 3 4
1. Ready Mix K100 slump 12 m³ 809,187.50

11. Ready Mix K400 slump 12 m³ 1,009,812.50
1. Tiang Pancang Bulat dia 30 cm m 465,450.00

5. Tiang Pancang Bulat dia 50 cm m 1,116,812.50
1. Akustik 30 x 30 cm Lbr 5,684.38

2. Akustik 30 x 60 cm Lbr 11,368.75
3. Lis Gypsum m 22,737.50
GENSET
AUTOMATIC CHANGE OVER SWITCH ( ACOS )
1. Genset 25 KVA Unit 151,868,000.00
2. Genset 35 KVA Unit 158,393,750.00
3. Genset 50 KVA Unit 197,571,000.00
4. Genset 75 KVA Unit 246,563,625.00
5. Genset 100 KVA Unit 285,732,500.00
6. Genset 125 KVA Unit 326,551,500.00
7. Genset 150 KVA Unit 373,048,500.00
8. Genset 200 KVA Unit 250,000,000.00
9. Genset 250 KVA Unit 486,585,000.00
10. Genset 500 KVA Unit 880,427,625.00
11. Genset 750 KVA Unit 1,090,053,250.00
12. Genset 1000 KVA Unit 1,417,068,750.00
13. Genset 1500 KVA Unit 1,842,190,000.00
14. Genset 2000 KVA Unit 2,394,847,500.00
1. PANEL MEDIUM VOLTAGE SWITCH BOARD ( MVSB ) Unit 100,000,000.00

2. Panel 32 A Unit 25,000,000.00
3. Panel 63 A Unit 56,250,000.00
4. Panel 100 A Unit 100,000,000.00
5. Panel 150 A Unit 118,750,000.00
6. Panel 200 A Unit 143,750,000.00
7. Panel 250 A Unit 156,250,000.00
8. Panel 300 A Unit 168,750,000.00
9. Panel 400 A Unit 181,250,000.00
10. Panel 500 A Unit 193,750,000.00
11. Panel 800 A Unit 231,250,000.00
12. Panel 1000 A Unit 256,250,000.00
KABEL
1. NYY 3 x 0,75 mm2 m 10,000.00
2. NYY 3 x 1,5 mm2 m 15,625.00
3. NYY 3 x 2,5 mm2 m 19,125.00
4. NYY 3 x 4 mm2 m 28,625.00
5. NYY 3 x 6 mm2 m 39,250.00
6. NYY 3 x 10 mm2 m 61,000.00
7. NYY 4 x 0,75 mm2 m 13,750.00
8. NYY 4 x 1,5 mm2 m 16,875.00
9. NYY 4 x 2,5 mm2 m 24,250.00
10. NYY 4 x 4 mm2 m 37,375.00

15

1 2 3 4
11. NYY 4 x 6 mm2 m 51,000.00

12. NYY 4 x 10 mm2 m 79,500.00
13. NYY 4 x 25 mm2 m 192,625.00
14. NYFGBY 4 X 10 mm2 m 100,077.50
15. NYFGBY 4 X 16 mm2 m 145,756.25
16. NYFGBY 4 X 25 mm2 m 207,933.75
17. NYFGBY 4 X 35 mm2 m 282,865.00
18. NYFGBY 4 X 50 mm2 m 496,668.75
19. NYFGBY 4 X 70 mm2 m 518,050.00
20. NYFGBY 4 X 95 mm2 m 722,370.00
21. NYFGBY 4 X 120 mm2 m 886,700.00
22. NYFGBY 4 X 150 mm2 m 1,067,367.50
23. NYFGBY 4 X 185 mm2 m 1,363,435.00
24. NYFGBY 4 X 240 mm2 m 1,718,356.25
25. NYFGBY 4 X 300 mm2 m 2,208,142.50
1. AC 1 Pk Unit 3,625,000.00
2. AC 2 Pk Unit 7,250,000.00
3. AC 3 Pk Unit 16,875,000.00
4. AC 5 Pk Unit 20,000,000.00
1. UPS 825 KVA Unit 4,438,293,750.00

2. UPS 550 KVA Unit 3,081,168,750.00
3. UPS 450 KVA Unit 2,895,200,000.00
4. UPS 275 KVA Unit 1,709,578,750.00
5. UPS 225 KVA Unit 1,532,465,000.00
6. UPS 160 KVA Unit 940,940,000.00
7. UPS 120 KVA Unit 805,227,500.00
8. UPS 100 KVA Unit 705,705,000.00
9. UPS 80 KVA Unit 470,470,000.00
10. UPS 60 KVA Unit 420,708,750.00
Wire mesh Ukuran 2,1 x 5,4 m ( 11,34 m2 ) / lembar kotak 15 x 15 cm

1 M4 dia 4 mm Lbr 175,743.75
2 M5 dia 5 mm Lbr 262,522.50
3 M6 dia 6 mm Lbr 378,015.00
4 M7 dia 7 mm Lbr 514,496.25
5 M8 dia 8 mm Lbr 671,966.25
6 M9 dia 9 mm Lbr 850,533.75
7 M10 dia 10 mm Lbr 1,062,050.00
1 Sealent m 14,281.25
2 Karet m 4,766.25
Geotextile non woven ( lokal )

1 Type 250 gr/m2 warna putih uk 4m x 100m m2 11,375.00
1 Tee 90 Ø 3/4" x 3/4" ( PVC ) bh 2,791.25

2 Tee 90 Ø 1" x 3/4" bh 4,290.00
3 Tee 90 Ø 1" x 1" bh 4,647.50
4 Tee 90 Ø 2" x 2" bh 16,486.25
5 Tee 90 Ø 3" x 2" bh 29,535.00
6 Tee 90 Ø 3" x 3" bh 38,486.25
7 Tee 90 Ø 4" x 2" bh 37,028.75
8 Tee 90 Ø 4" x 3" bh 43,045.00
9 Tee 90 Ø 4" x 4" bh 76,945.00
10 Tee Way 90 Ø 6" x 6" ( PVC ) bh 139,892.50
11 Tee Way 90 Ø 4" x 4" bh 46,412.50
12 Tee Way 90 Ø 4" x 2" bh 37,028.75
13 Tee Way 90 Ø 3" x 3" bh 22,921.25
14 Tee Way 90 Ø 3" x 2" bh 15,015.00
15 Tee Way 90 Ø 2" x 2" bh 10,821.25
16 Tee Way 45 Ø 4" x 4" bh 43,862.50
17 Elbow 90 Ø 3/4" ( PVC ) bh 1,938.75
18 Elbow 90 Ø 1" bh 3,127.50
19 Elbow 90 Ø 2" bh 12,312.50
20 Elbow 90 Ø 3" bh 31,047.50

16

1 2 3 4
21 Elbow 90 Ø 4" bh 63,607.50

22 Elbow 90 Ø 6" bh 146,410.00
23 Reduser Ø 1" x 3/4" ( PVC ) bh 4,290.00
24 Reduser Ø 2" x 1" bh 10,937.50
25 Reduser Ø 3" x 2" bh 29,535.00
26 Reduser Ø 4" x 2" bh 37,028.75
27 Stop Valve ex Toto Type TX 421 SCNC bh 628,375.00
28 Gate Valve dia 50 mm bh 164,560.00
29 Hydrant Box dan accessories ( Lengkap ) bh 5,362,500.00
30 Hydrant Pilar bh 4,719,000.00
31 Siamese Connection bh 2,931,500.00
32 Fire Extinguisher Hooseki 6 kg Dry Chemical + Box bh 1,816,100.00
33 Tee 90 Ø 6" x 6" ( GIP ) bh 1,489,812.50
34 Tee 90 Ø 4" x 6" bh 1,247,812.50
35 Tee 90 Ø 4" x 4" bh 233,750.00
36 Tee 90 Ø 4" x 2½" bh 222,812.50
37 Tee 90 Ø 4" x 2" bh 222,812.50
38 Tee 90 Ø 3" x 3" bh 131,250.00
39 Tee 90 Ø 2½" x 2½" bh 98,750.00
40 Elbow 90 Ø 6" ( GIP ) bh 238,500.00
41 Elbow 90 Ø 4" bh 168,750.00
42 Elbow 90 Ø 3" bh 98,750.00
43 Elbow 90 Ø 2½" bh 65,000.00
44 Elbow 90 Ø 2" bh 21,562.50
45 Gate Valve Ø 6" ( GIP ) bh 6,556,687.50
46 Gate Valve Ø 4" bh 1,432,000.00
47 Gate Valve Ø 3" bh 1,120,000.00
48 Check Valve Ø 4" bh 3,506,250.00
49 Reduser Ø 6" x 4" ( GIP ) bh 756,250.00
50 Reduser Ø 4" x 2" bh 70,437.50
MCB 1 POLE 6 KA
1 MCB 2 Amp / 6 kA bh 63,125.00
2 MCB 4 Amp / 6 kA bh 63,125.00
3 MCB 6 Amp / 6 kA bh 53,625.00
4 MCB 10 Amp / 6 kA bh 53,625.00
5 MCB 16 Amp / 6 kA bh 53,625.00
6 MCB 20 Amp / 6 kA bh 65,375.00
7 MCB 25 Amp / 6 kA bh 65,375.00
8 MCB 32 Amp / 6 kA bh 65,375.00
9 MCB 40 Amp / 6 kA bh 69,000.00
MCB 2 POLE 6 KA
1 MCB 2 Amp / 6 kA bh 283,750.00
2 MCB 4 Amp / 6 kA bh 262,500.00
3 MCB 6 Amp / 6 kA bh 135,500.00
4 MCB 10 Amp / 6 kA bh 135,500.00
5 MCB 16 Amp / 6 kA bh 135,500.00
6 MCB 20 Amp / 6 kA bh 135,500.00
7 MCB 25 Amp / 6 kA bh 142,625.00
8 MCB 32 Amp / 6 kA bh 144,000.00
9 MCB 40 Amp / 6 kA bh 144,000.00
MCB 3 POLE 6 KA
1 MCB 2 Amp / 6 kA bh 243,750.00
2 MCB 4 Amp / 6 kA bh 243,750.00
3 MCB 6 Amp / 6 kA bh 206,250.00
4 MCB 10 Amp / 6 kA bh 206,250.00
5 MCB 16 Amp / 6 kA bh 206,250.00
6 MCB 20 Amp / 6 kA bh 206,250.00
7 MCB 25 Amp / 6 kA bh 217,125.00
8 MCB 32 Amp / 6 kA bh -
MCB 4 POLE 6 KA
2 MCB 4 Amp / 6 kA bh 515,125.00
3 MCB 6 Amp / 6 kA bh 395,250.00
4 MCB 10 Amp / 6 kA bh 383,875.00
5 MCB 16 Amp / 6 kA bh 383,875.00
6 MCB 20 Amp / 6 kA bh 383,875.00
7 MCB 25 Amp / 6 kA bh 383,875.00
8 MCB 32 Amp / 6 kA bh 398,000.00
9 MCB 40 Amp / 6 kA bh 429,000.00

17

1 2 3 4
MCB 1 POLE 10 KA
1 MCB 2 Amp / 10 kA bh 102,125.00
2 MCB 4 Amp / 10 kA bh 102,125.00
3 MCB 6 Amp / 10 kA bh 65,375.00
4 MCB 10 Amp / 10 kA bh 53,625.00
5 MCB 16 Amp / 10 kA bh 53,625.00
6 MCB 20 Amp / 10 kA bh 65,375.00
7 MCB 25 Amp / 10 kA bh 65,375.00
8 MCB 32 Amp / 10 kA bh 65,375.00
9 MCB 40 Amp / 10 kA bh 69,000.00
10 MCB 50 Amp / 10 kA bh 99,625.00
11 MCB 63 Amp / 10 kA bh 103,625.00
12 MCB 80 Amp / 10 kA bh 423,625.00
13 MCB 100 Amp / 10 kA bh 529,500.00
14 MCB 125 Amp / 10 kA bh 662,500.00
MCB 2 POLE 10 KA
1 MCB 2 Amp / 10 kA bh 237,000.00
2 MCB 4 Amp / 10 kA bh 237,000.00
3 MCB 6 Amp / 10 kA bh 186,625.00
4 MCB 10 Amp / 10 kA bh 454,375.00
8 MCB 32 Amp / 10 kA bh 186,625.00
9 MCB 40 Amp / 10 kA bh 186,625.00
10 MCB 50 Amp / 10 kA bh 269,500.00
11 MCB 63 Amp / 10 kA bh 279,000.00
12 MCB 80 Amp / 10 kA bh 847,250.00
13 MCB 100 Amp / 10 kA bh 1,059,000.00
14 MCB 125 Amp / 10 kA bh 1,324,875.00
MCB 3 POLE 10 KA
1 MCB 2 Amp / 10 kA bh 620,750.00
2 MCB 4 Amp / 10 kA bh 620,750.00
3 MCB 6 Amp / 10 kA bh 591,875.00
4 MCB 10 Amp / 10 kA bh 591,875.00
5 MCB 16 Amp / 10 kA bh 591,875.00
6 MCB 20 Amp / 10 kA bh 591,875.00
7 MCB 25 Amp / 10 kA bh 686,625.00
8 MCB 32 Amp / 10 kA bh 727,625.00
9 MCB 40 Amp / 10 kA bh 727,625.00
10 MCB 50 Amp / 10 kA bh 727,625.00
11 MCB 63 Amp / 10 kA bh 279,000.00
12 MCB 80 Amp / 10 kA bh 1,186,125.00
13 MCB 100 Amp / 10 kA bh 1,482,625.00
14 MCB 125 Amp / 10 kA bh 1,854,875.00
MCB 4 POLE 10 KA
1 MCB 2 Amp / 10 kA bh 745,375.00
2 MCB 4 Amp / 10 kA bh 745,375.00
3 MCB 6 Amp / 10 kA bh 745,375.00
4 MCB 10 Amp / 10 kA bh 745,375.00
9 MCB 40 Amp / 10 kA bh 745,375.00
10 MCB 50 Amp / 10 kA bh 745,375.00
11 MCB 63 Amp / 10 kA bh 745,375.00
12 MCB 80 Amp / 10 kA bh 1,694,500.00
13 MCB 100 Amp / 10 kA bh 2,118,125.00
14 MCB 125 Amp / 10 kA bh 2,649,875.00
MCB 1 POLE 15 KA
1 MCB 0,5 Amp / 15 kA bh 248,750.00
2 MCB 1 Amp / 15 kA bh 248,750.00
3 MCB 2 Amp / 15 kA bh 248,750.00
4 MCB 4 Amp / 15 kA bh 248,750.00
5 MCB 6 Amp / 15 kA bh 155,625.00
6 MCB 10 Amp / 15 kA bh 155,625.00
7 MCB 16 Amp / 15 kA bh 155,625.00
8 MCB 20 Amp / 15 kA bh 155,625.00
9 MCB 25 Amp / 15 kA bh 155,625.00
10 MCB 32 Amp / 15 kA bh 155,625.00
11 MCB 40 Amp / 15 kA bh 172,375.00
12 MCB 50 Amp / 15 kA bh 222,000.00
13 MCB 63 Amp / 15 kA bh 262,500.00

18

1 2 3 4
MCB 2 POLE 15 KA
1 MCB 0,5 Amp / 15 kA bh 597,000.00
2 MCB 1 Amp / 15 kA bh 597,000.00
3 MCB 2 Amp / 15 kA bh 597,000.00
4 MCB 3 Amp / 15 kA bh 597,000.00
5 MCB 4 Amp / 15 kA bh 597,000.00
8 MCB 16 Amp / 15 kA bh 373,625.00
9 MCB 20 Amp / 15 kA bh 373,625.00
10 MCB 25 Amp / 15 kA bh 373,625.00
11 MCB 32 Amp / 15 kA bh 373,625.00
12 MCB 40 Amp / 15 kA bh 413,750.00
13 MCB 50 Amp / 15 kA bh 532,625.00
14 MCB 63 Amp / 15 kA bh 630,000.00
MCB 3 POLE 15 KA
1 MCB 0,5 Amp / 15 kA bh 620,750.00
2 MCB 1 Amp / 15 kA bh 620,750.00
3 MCB 2 Amp / 15 kA bh 620,750.00
4 MCB 3 Amp / 15 kA bh 620,750.00
5 MCB 4 Amp / 15 kA bh 620,750.00
6 MCB 6 Amp / 15 kA bh 591,875.00
10 MCB 25 Amp / 15 kA bh -
11 MCB 32 Amp / 15 kA bh 686,625.00
12 MCB 40 Amp / 15 kA bh 727,500.00
13 MCB 50 Amp / 15 kA bh 727,500.00
14 MCB 63 Amp / 15 kA bh 727,500.00
MCB 4 POLE 15 KA
1 MCB 0,5 Amp / 15 kA bh 745,375.00
2 MCB 1 Amp / 15 kA bh 745,375.00
3 MCB 2 Amp / 15 kA bh 745,375.00
4 MCB 3 Amp / 15 kA bh 745,375.00
5 MCB 4 Amp / 15 kA bh 745,375.00
6 MCB 6 Amp / 15 kA bh 745,375.00
7 MCB 10 Amp / 15 kA bh 745,375.00
8 MCB 16 Amp / 15 kA bh 745,375.00
9 MCB 20 Amp / 15 kA bh 745,375.00
10 MCB 25 Amp / 15 kA bh 745,375.00
11 MCB 32 Amp / 15 kA bh 824,000.00
12 MCB 40 Amp / 15 kA bh 836,750.00
13 MCB 50 Amp / 15 kA bh 1,213,250.00
14 MCB 63 Amp / 15 kA bh 1,213,250.00
1 Tiang PJU Press bottel 1 cabang Dip Galvanis

2 Tinggi 9 M 5" ; 4" ; 3" ; 2" btg 2,728,125.00
3 Tinggi 10 M 5" ; 4" ; 3" ; 2" btg 3,462,500.00
4 Tinggi 11 M 5" ; 4" ; 3" ; 2" btg 3,762,500.00
5 Tinggi 12 M 5" ; 4" ; 3" ; 2" btg 5,362,500.00
6 Tinggi 13 M 5" ; 4" ; 3" ; 2" btg 6,906,250.00
1 Tiang PJU Press bottel 2 cabang Dip Galvanis

2 Tinggi 9 M 5" ; 4" ; 3" ; 2" btg 3,060,000.00
3 Tinggi 10 M 5" ; 4" ; 3" ; 2" btg 3,979,375.00
4 Tinggi 11 M 5" ; 4" ; 3" ; 2" btg 4,198,750.00
5 Tinggi 12 M 5" ; 4" ; 3" ; 2" btg 5,663,750.00
6 Tinggi 13 M 5" ; 4" ; 3" ; 2" btg 7,438,750.00
1 Tiang PJU Octagonal 1 cabang Dip Galvanis

2 Tinggi 6 M btg 3,612,500.00
3 Tinggi 7 M btg 3,917,500.00
4 Tinggi 8 M btg 4,362,500.00
5 Tinggi 9 M btg 4,668,750.00
6 Tinggi 10 M btg 5,862,500.00
7 Tinggi 11 M btg 6,487,500.00
8 Tinggi 12 M btg 6,950,000.00
9 Tinggi 13 M btg 7,406,250.00

19

1 2 3 4
1 Tiang PJU Octagonal 2 cabang Dip Galvanis

2 Tinggi 6 M btg 4,012,500.00
3 Tinggi 7 M btg 4,300,000.00
4 Tinggi 8 M btg 4,725,000.00
5 Tinggi 9 M btg 5,187,500.00
6 Tinggi 10 M btg 6,937,500.00
7 Tinggi 11 M btg 7,406,250.00
8 Tinggi 12 M btg 7,966,250.00
9 Tinggi 13 M btg 8,343,750.00
1 Tangki Air Kapasitas 5000 ltr bh 23,125,000.00

2 Presure Tank 1000 ltr bh -
3 Y Strainer diameter 100 mm PN16 bh 1,320,000.00
4 Y Strainer diameter 65 mm PN16 bh 780,000.00
5 Foot valve diameter 65 mm bh 3,806,250.00
6 Flexible joint diameter 100 mm PN 16 bh 1,109,375.00
7 Flexible joint diameter 80 mm PN 16 bh 828,125.00
8 Flexible joint diameter 65 mm PN 16 bh 750,000.00
9 Meter air diameter 65 mm bh 3,150,000.00
10 Gate valve diameter 100 mm PN 16 bh 1,431,250.00
11 Gate valve diameter 80 mm PN 16 bh 1,120,000.00
12 Gate valve diameter 65 mm PN 16 bh 730,000.00
13 Gate valve diameter 50 mm Brass bh 327,000.00
17 Check valve diameter 80 mm PN 16 bh 1,365,625.00
18 Check valve diameter 65 mm PN 16 bh 1,440,000.00
19 Check valve diameter 50 mm Brass bh 507,500.00
23 Butterplay valve diameter 100 mm PN 16 bh 550,000.00
24 Butterplay valve diameter 65 mm PN 16 bh 350,000.00
25 Flengs diameter 100 PN 16 NS bh 130,856.25
30 Blang Flengs diameter 100 PN 16 NS bh 192,342.50
31 Blang Flengs diameter 80 PN 16 NS bh 165,753.75
32 Main Check Valve ( MCV ) diameter 100 bh 2,500,000.00
33 Meter air diameter 100 mm bh 4,375,000.00
34 Dop diameter 4" Schedule 40 bh 66,250.00
35 Dop diameter 4" SGP bh 50,000.00
36 Dop diameter 2" SGP bh 17,500.00
37 Exhaust Fan Kapasitas 1080 CMH bh 437,500.00
39 Exhaust Fan Kapasitas 1800 CMH bh 14,750,000.00
41 Exhaust Fan Kapasitas 2260 CMH bh 3,500,000.00
42 Ducting Exhaust Fan Toilet
-Dimensi : 200 x 300 m 593,750.00
43 Fitting Tee 90 Ø 4" x 4" ( Black Steel Schedule 40 ) bh 214,187.50
44 Fitting Tee 90 Ø 4" x 2½" ( Black Steel Schedule 40 ) bh 222,812.50
45 Fitting Tee 90 Ø 2½" x 2½" ( Black Steel Schedule 40 ) bh 187,500.00
46 Fitting Elbow 90 Ø 4" ( Black Steel Schedule 40 ) bh 148,125.00
47 AC Wall Mounted Kapasitas 8.500 Btu/h ( Daikin ) Unit 7,246,250.00


20

1 2 3 4
1 MCCB Schneider 7,5KA EZC100B 3P 20A bh 517,500.00

6 MCCB Schneider 10KA EZC100F 3P 25A bh 486,875.00
10 MCCB Schneider 18KA EZC100N 3P 15A bh 635,000.00
17 MCCB Schneider 18KA EZC250F 3P 125A bh 1,200,000.00
21 MCCB Schneider 25KA EZC250N 3P 100A bh 1,250,000.00
22 MCCB Schneider 25KA EZC250N 3P 160A bh 1,364,375.00
23 MCCB Schneider 36KA NSX100F 3P3T 63A bh 1,265,000.00
30 MCCB Schneider 50KA NSX400N 3P3T 400A bh 6,913,750.00
31 MCCB Schneider 50KA NSX400N 3P3T 630A bh 9,120,625.00
32 MCCB Schneider 50KA NS1600N 640-1600A bh 26,311,875.00
1 Kabel Grounding (Kabel BC) 4mm m' 4,625.00

1 Lampu Flood Light son - T 250 w bh 750,000.00

2 Stop kontak Broco 3 Phase bh 150,000.00
3 Pilot Lamp bh 14,375.00
4 Rail CU 5x (12x2) mm bh 375,000.00
5 Rail CU 5x (15x2) mm bh 381,250.00
6 Microfone bh 174,875.00
7 Testing & Comissioning lot 1,500,000.00
8 Fixed Kana D-55A bh 500,000.00
9 Dome Kana B-15A bh 425,000.00
10 DVR Avtech AVC 792 ZCC bh 1,625,000.00
11 LCD Monitor Acer 18.5" bh 1,193,750.00
12 Keyboard Elephant Waterprof KE-002 bh 93,750.00
13 Head Viking V6 bh 11,500,000.00
14 Splitzen Tembaga Ø 3/4 50-60 cm bh 400,000.00
15 Obstruction Lamp 100 W Fausta bh 468,750.00
16 NYY 1 x 70 mm m 86,875.00
1 Alat Pemadam Api Ringan (APAR) bh 1,816,100.00

2 Pengadaan material instalasi Pipa refrigerator lot 18,750,000.00
3 Terminal Telephon bh 187,500.00
4 Bak Janitor bh 375,000.00
PVC Elbow 45 Ø 2" 16,750.00

PVC Elbow 45 Ø 4" 70,562.50
PVC Elbow 45 Ø 6" 202,125.00

21

1 2 3 4
1 Panel LV-MDP unit 56,250,000.00

2 Over switch unit 325,000.00
3 Capasitor bank unit 39,500,000.00
4 Tanki BBM 5000 L unit 21,250,000.00
5 Tanki BBM 1000 L unti 6,250,000.00
6 Tanki BBM 500 L unit 1,250,000.00
7 Travo schnaeder 750 kVA unit 155,000,000.00
8 Travo sintara 200 kVA unit 68,750,000.00
9 Preasure Tank 1000L unit 43,750,000.00
10 PJU Solar Cell 60W unit 18,562,500.00
11 Pompa Submersible ( Air Bersih ) unit 76,250,000.00
12 Pompa Sentrifugal ( Air Bersih ) unit 55,468,750.00
13 Pompa Elektrik ( Split Case ) ( Pemadam Kebakaran ) unit 412,500,000.00
14 Pompa Jocky ( Multi Stage ) ( Pemadam Kebakaran ) unit 50,000,000.00
15 Pompa Diesel ( Pemadam Kebakaran ) unit 842,187,500.00
16 Popma Preming Tank 125 Watt unit 625,000.00
17 Tangki Air Kapasitas 100 Liter unit 312,500.00
Pactch Fitting ( Accesories Untuk Pintu Kaca Frameless )

1 PT FB24 bh 85,000.00
2 PTFB20 US32 bh 190,000.00
3 PTFB10 US32 bh 190,000.00
4 USFB10 US32 bh 296,250.00
1 Tee Way 45 4" - 2" bh 30,087.50

2 Tee Way 45 3" - 2" bh 19,062.50
3 Tee Way 45 3" - 3" bh 180,200.00
4 Tee Way 45 2" - 2" bh 10,300.00
5 Dop 4" bh 22,887.50
6 Dop 3" bh 8,925.00
7 Elbow 45 4" bh 21,200.00
8 Elbow 45 3" bh 11,787.50
9 Elbow 45 2" bh 5,275.00
KABEL
1. NYY 4 x 6 mm2 m 51,000.00
2. NYY 4 x 35 mm2 m 262,125.00
3. NYY 4 x 50 mm2 m 356,625.00
4. NYY 4 x 70 mm2 m 503,875.00
1. Anti Petir
2. Head Viking V6 bh 13,000,000.00
3. Splitzen Tembaga Ø 3/4 bh 400,000.00
4. Bak kontrol 40x40x40 unit 185,000.00
5. Telephone outlet unit 2,218,800.00
1. T dos PVC bh 875.00

2. Las doof bh 468.75
3. Isolator m 687.50
4. Fiting Flafond bh 10,031.25
5. Pipa PVC 5/8 ( 6 m ) Ljr 10,031.25
6. Kabel Tray ( 200 x 100 x 1.4) mm Galvanis m 104,166.67
7. Kabel Tray ( 400 x 100 x 1.4) mm Galvanis m 156,250.00
8. Lampu Down Light PL 1 X 18W LED Philips bh 306,250.00
9. Stop Kontak 1 Phase 250 W bh 49,981.25
10. Stop Kontak 3 Phase 1500 W bh 250,000.00
1. Fuse + base of size 10.3 x 38 bh 77,500.00

2. Amper Meter 0 - 5 bh 320,625.00
3. Volt Meter bh 366,875.00
4. SS type SA 16-7-3V bh 228,750.00
5. Frequency meter 47-53-HZ-220 bh 743,750.00
6. CT.50/5 - CT 500/5 bh 207,500.00
1. MCB 50A, 3P, 6KA bh 609,375.00

2. MCB 20A, 3P, 18 KA bh 588,750.00
3. MCB 16A, 3P, 18 KA bh 588,750.00
4. MCB 10A, 3P, 10KA bh 699,375.00
5. MCB 16A, 3P, 10KA bh 626,250.00
6. MCB 25A, 3P, 16KA bh 626,250.00
7. MCB 35A, 3P, 16KA bh 738,750.00

22

1 2 3 4
1. Strip Light 5W / 5m m 137,500.00

2. Box Panel uk. 185 x 80 x 80 cm T = 2 mm bh 3,750,000.00
6. Box Panel uk. 30 x 20 x 15 cm T = 2 mm bh 266,250.00
7. Kabel CCTV (Coaxial RG59 75Ohm + Power) m 7,500.00
8. Kabel NYFGbY 4 x 70 mm2 m 461,875.00
9. Kabel NYY 4 x 1 x 300 mm2 m 2,360,000.00
10. Pompa Booster Unit 3,750,000.00
11. Pompa Hisap Unit 9,312,500.00
1. Spider Fitting 2 Kaki + Acessories lengkap ( Terpasang ) ex KEND - setara Unit 1,980,000.00
2. Spider Fitting 1 Kaki + Acessories lengkap ( Terpasang ) ex KEND - setara Unit 1,770,000.00
1. Sliding Set Unit 756,250.20

2. Kunci Pintu Slidiing Set Type FB 42-23AS ex Fino setara bh 187,500.20
3. Flush Handle Type FB 85.02US32D ex Fino Setara Psg 120,000.00
4. Acrylic ( 92 x 183 cm ) t = 5 mm bh 893,750.00
5. Reducer 1¼ - 1" bh 6,250.00
6. Gate Valve 1¼" Brass bh 190,250.00

2. MCB 10A, 1P, 4.5KA bh 49,375.00
3. MCB 6A, 1P, 4.5KA bh 49,375.00
5. MCCB 50A, 3P, 36KA bh 1,200,625.00
6. MCB 50A, 3P, 4.5KA bh 535,625.00
7. MCB 10A, 3P, 4.5KA bh 235,625.00
8. MCB 4A, 2P, 4.5KA bh 169,375.00
9. MCB 2A, 2P, 4.5KA bh 169,375.00
10. MCB 25A, 3P, 4.5KA bh 249,375.00
11. MCB 16A, 2P, 4.5KA bh 139,375.00
12. MCB 10A, 2P, 4.5KA bh 139,375.00
13. MCB 16A, 3P, 4.5KA bh 235,625.00
15. Kabel NYFGbY 3 x 2.5 mm2 m 28,750.00
16. MCCB 16A, 3P, 36KA bh 1,200,625.00
17. UPS 10KVA unit 145,887,500.00
18 UPS 10000 VA unit 13,750,000.00
19 UPS PORTABLE 1500 VA + BATTERY STORAGE unit 8,093,250.00
22 Kabel Coaxial 2 x 35 mm2 m 437,500.00
23 UPS 20 KVA unit
1. Tangki Air 1000 liter unit 1,500,000.00

2. Pipa GIP 8" m 778,020.83
3. Pipa GIP 6" m 548,854.17
4. Pipa GIP 5" m 461,770.83
5. Reducer GIP 8" - 6" bh 268,125.00
6. Reducer GIP 6" - 5" bh 154,000.00
7. Reducer GIP 5" - 4" bh 125,125.00
8. Reducer GIP 4" - 3" bh 79,750.00
9. Reducer GIP 3" - 2½" bh 49,500.00
10. Reducer GIP 2½" - 2" bh 42,625.00
11. Reducer GIP 2" - 1½" bh 38,500.00
12. Reducer GIP 2" - 1¼" bh 38,500.00
13. Elbow GIP 90 2" bh 42,425.63
14. Elbow GIP 90 1¼" bh 21,601.25
15. Elbow GIP 90 1" bh 13,502.50
16. Elbow GIP 90 ½" bh 6,558.75
17. Elbow PVC 90 1¼" bh 5,527.50
18. Elbow PVC 90 ½" bh 1,485.00
19. Elbow PVC 45 2½" bh 9,006.25
20. Reducer PVC 2½" - 2" bh 6,806.25
21. Float Valve 25 mm bh 464,860.00
22. Butterfly Valve 25 mm bh
23. Strainer 32 mm bh 35,000.00

23

1 2 3 4
1. MCB 10A, 3P, 18KA bh 588,750.00

2. MCB 15A, 3P, 18KA bh 588,750.00
3. MCB 16A, 3P, 18KA bh 588,750.00
4. MCB 20A, 3P, 18KA bh 588,750.00
5. MCB 25A, 3P, 18KA bh 588,750.00
6. MCB 100A, 3P, 36KA bh 1,236,875.00
7. MCB 125A, 3P, 36KA bh 1,737,500.00
8. UPS 20KVA unit 262,487,500.00
9. MCB 40A, 3P, 18KA bh 588,750.00
10. Kabel NYFGBY 4 x 240 mm2 m 2,277,500.00
1. Tee Galvanis 3" - 2" bh 51,250.00

2. Tee Galvanis 4" - 3" bh 72,500.00
3. Elbow Galvanis 90 1¼" bh 14,375.00
4. Tee Galvanis 3" - 1¼" bh 127,500.00
5. Blange Flange 6" bh 200,000.00
6. Flange 6" bh 102,500.00
7. Reducer Galvanis 4" - 2" bh 88,750.00
8. Foot Valve 4" bh 2,038,750.00
9. Strainer Pipa 4" bh 2,085,000.00
10. Flange 8" bh 162,500.00
11. Blange Flange 8" bh 313,750.00
12. Check Valve 4" bh 2,100,000.00
13. Elbow 90 Galvanis 4" bh 151,250.00
14. Y-strainer 3" bh 915,000.00
15. Buterfly Valve 3" bh 412,500.00
16. Strainer Pipa 3" bh 915,000.00
17. Strainer Pipa ½" bh 37,500.00
18. Reducer Galvanis 1" - ½" bh 9,375.00
19. Conwood Decorative Panel Type Lath 3' UG ( 1200 x2400 x 8 mm ) m2 264,750.00
20. Foot Valve 4" bh 2,038,750.00
21. Strainer Pipa 4" bh 2,085,000.00
22. Check Valve 4" bh 2,100,000.00
23. Y-strainer 3" bh 915,000.00
24. Buterfly Valve 3" bh 412,500.00
25. Foot Valve 3" bh 1,537,500.00
26. Strainer Pipa ½" bh 732,000.00
27. Strainer Pipa 3" bh 37,500.00
28. Kabel NYFGBY 4 x 185 mm2 m' 1,062,500.00
29. Elbow 45 GIP dia. 3" bh 156,750.00
30. Dop SGP dia. 3" bh 35,293.75
31. Tee GIP dia. 2" bh 42,875.00
32. Tee GIP dia. 1¼" bh 22,662.50
33. Elbow 90 GIP ½" bh 5,962.50
34. Tee GIP ½" bh 6,431.25
35. Elbow 90 GIP 2½" bh 73,637.50
36. Tee GIP 3" - 1¼" bh 118,750.00
37. Reducer GIP 2½" - 1¼" bh 25,000.00
38. Reducer GIP 1" - ½" bh 9,375.00
39. Flange 1¼" bh 93,750.00
40. Box Panel Indoor uk. 100 x 60 x 30 cm Unit 1,425,000.00
41. Box Panel Indoor uk. 80 x 50 x 25 cm Unit 950,000.00
45. Float Valve dia. 65 mm bh 3,750,000.00
46. Rangka Tower Triangle : Unit
Lebar 20 x 20 cm, Panjang 5 m + Painting ( Tiang Utama dia. 12 mm, dalam dia. 8 mm ) Unit 1,125,000.00
Lebar 20 x 20 cm, Panjang 5 m + Galvanis ( Tiang Utama dia. 12 mm, dalam dia. 8 mm ) Unit 1,812,500.00
47. Rangka Tower Triangle :
Lebar 30 x 30 cm, Panjang 5 m + Painting ( Tiang Utama dia. 16 mm, dalam dia. 10 mm ) Unit 1,812,500.00
Lebar 30 x 30 cm, Panjang 5 m + Galvanis ( Tiang Utama dia. 16 mm, dalam dia. 10 mm ) Unit 2,062,500.00
48. Kabel Tarikan Seling 4 mm m' 6,550.00
49. Box Panel uk. 40 x 30 x 15 cm T = 2 mm Lokal Unit 285,000.00
50. Kabel NYY 4 x 16 cm m' 136,062.50
51. Conwood Decorative Panel ( 600 x 1200 x 11 mm ) m2 364,625.00
52. Condwood Sun Shade 3"/10" ( 76 x 3050 x 14 mm ) m2 438,125.00

DAFTAR HARGA SATUAN UPAH KERJA

HARGA
No. URAIAN TENAGA KERJA SAT KETERANGAN
SATUAN
1 Pekerja Oh 101,018.70 per orang

2 Tukang kayu Oh 118,990.69 per orang
3 Kepala tukang Oh 136,996.11 per orang
4 Mandor Oh 154,985.49 per orang
DAFTAR HARGA SATUAN MATERIAL
HARGA
No. URAIAN SAT KETERANGAN
SATUAN
I BAHAN ALAM
1 Pasir Palu m³ 600,000.00 Lokasi Proyek

2 Pasir Urug m³ 322,003.13 Lokasi Proyek
4 Pasir Pasang m³ 286,603.51 Lokasi Proyek
6 Koral Gunung m³ 286,603.51 Lokasi Proyek
7 Koral Palu m³ 600,000.00 Lokasi Proyek
8 Koral Split m³ 525,000.00 Lokasi Proyek
9 Batu Belah / Gunung m³ 300,000.00 Lokasi Proyek
10 Batu Alam m² 153,000.00 Lokasi Proyek
11 Ijuk kg 15,000.00 Lokasi Proyek
12 Tanah Urug dari luar m³ 120,542.19 Lokasi Proyek
13 Koral Sikat m² 185,000.00 Lokasi Proyek
II BAHAN KAYU
1 Kayu 2/10 x 400 m³ 3,500,000.00 Lokasi Proyek

6 Kayu Ulin 2/20 btg 71,000.00 Lokasi Proyek
7 Kayu Ulin 10/10 x 400 m³ 5,000,000.00 Lokasi Proyek
12 Kisi - kisi m¹ 22,500.00 Lokasi Proyek
13 Kayu Bengkirai 6/15 x 400 m³ 3,800,000.00 Lokasi Proyek
14 Kayu Bengkirai 5/20 x 400 m³ 4,000,000.00 Lokasi Proyek
15 Playwood 3 mm lbr 107,000.00 Lokasi Proyek
18 Plin Kayu uk 1.5 x 10 cm P 3 mtr btg 50,000.00 Lokasi Proyek
19 Arcicraf uk 1.5 x 7 cm P 2 mtr btg 70,000.00 Kosen
20 Arcitraf 1.5/` uk 1.5 x 10 cm P 2 mtr btg 60,000.00 Partisi
21 Lis Kayu profil uk P 3 mtr btg 30,000.00 Lokasi Proyek
HARGA
SATUAN
III BAHAN BESI / LOGAM
1 Alumunium Profil Kosen uk 4" m¹ 130,000.00 Lokasi Proyek

2 Alumunium Profil Pintu uk 2" m¹ 110,000.00 Lokasi Proyek
3 Alumunium Profil Pintu uk 1.5" m¹ 90,000.00 Lokasi Proyek
4 Alumunium Strip / m¹ 12,500.00 Lokasi Proyek
5 Alumunium Profil Kaca m¹ 80,000.00 Lokasi Proyek
6 Atap Metal m² 85,000.00 Lokasi Proyek
7 Atap genteng metal m² 85,000.00 Lokasi Proyek
8 Talang metal m¹ 105,000.00 Lokasi Proyek
9 Alumunium Foil m² 12,500.00 Lokasi Proyek
10 Bendrat kg 24,500.00 Lokasi Proyek
11 Besi beton (polos/ulir) kg 36,000.00 Lokasi Proyek
12 Besi siku L 30.30.3 kg 13,455.00 Lokasi Proyek
13 Besi Hollow 4x4 m' 37,500.00 Lokasi Proyek
14 Besi Hollow 2x4 m' 35,000.00 Lokasi Proyek
15 Kawat Las kg 95,000.00 Lokasi Proyek
16 Pagar Kawat Jaring lbr 225,000.00 Lokasi Proyek
17 Paku Biasa Semua Ukuran kg 20,000.00 Lokasi Proyek
18 Paku Ulin kg 25,000.00 Lokasi Proyek
19 Paku Gypsump kg 75,000.00 Lokasi Proyek
20 Dinabold bh 5,500.00 Lokasi Proyek
21 Scrup Fixer bh 3,000.00 Lokasi Proyek
22 Kanal C (Cord) 75.75 Metal Furing m' 15,000.00 Lokasi Proyek
23 Kanal U (Reng) 32.45 Metal Furing m' 10,000.00 Lokasi Proyek
24 L Braket bh 27,500.00 Lokasi Proyek
25 Screw Bremick 10 -14x20 bh 2,000.00 Lokasi Proyek
26 Screw Bremick 12 -16x16 bh 2,000.00 Lokasi Proyek
HARGA
SATUAN
IV BAHAN PABRIK
1 Amplas lbr 3,500.00 Lokasi Proyek

2 Batako bh 4,500.00 Lokasi Proyek
3 Bata merah bh 900.00 Lokasi Proyek
4 Gypsump 9 mm lbr 110,000.00 Lokasi Proyek
5 Kalsiboad lbr 130,000.00 Lokasi Proyek
6 Sungkay 4 mm lbr 70,000.00 Lokasi Proyek
7 Metal Furing 2/4 x 300 btg 35,000.00 Lokasi Proyek
8 Pengantung bh 18,500.00 Lokasi Proyek
9 Wall Engel btg 22,000.00 Lokasi Proyek
10 kawat dia 4 mm kg 62,500.00 Lokasi Proyek
11 Scrup kg 37,500.00 Lokasi Proyek
12 Ramset bh 6,000.00 Lokasi Proyek
13 Karet Kaca m¹ 28,500.00 Lokasi Proyek
14 Lis Profil Gyp uk 10 cm m¹ 28,500.00 Lokasi Proyek
15 Lis Profil GRC uk 10 cm m¹ 35,000.00 Lokasi Proyek
16 Lem Kayu kg 24,500.00 Lokasi Proyek
17 Lem Kuning kg 35,000.00 Lokasi Proyek
18 Lem Vinil kg 50,000.00 Lokasi Proyek
19 Viba tape roll 20,000.00 Lokasi Proyek
20 Compound UB 20 kg 28,000.00 Lokasi Proyek
21 Calsium kg 20,000.00 Lokasi Proyek
22 Semen Portland kg 1,600.00 Lokasi Proyek
23 Semen Warna kg 4,000.00 Lokasi Proyek
24 Semen Putih kg 2,500.00 Lokasi Proyek
25 Grass Block bh 42,500.00 Lokasi Proyek
26 Paving Block m² 165,000.00 Lokasi Proyek
27 Kanstin PU bh 35,000.00 Lokasi Proyek
28 Silicon Tube 50,000.00 Lokasi Proyek
29 Wall Paper m' 180,000.00 Lokasi Proyek
30 Water Profing AM kg 45,000.00 Lokasi Proyek
31 Woodplank 30 cm m¹ 45,000.00 Lokasi Proyek
32 Woodplank 10 cm m¹ 30,000.00 Lokasi Proyek
a Bahan Kunci Dan Kaca
1 Kunci Tanam (Roller Lock Case) bh 95,000.00 Lokasi Proyek

2 Kunci Tanam (Swing Lock Case ) bh 85,000.00 Lokasi Proyek
3 Kunci Tabular (Bulat) set 95,000.00 Lokasi Proyek
4 Level Handel set 75,000.00 Lokasi Proyek
5 Full Handel set 150,000.00 Lokasi Proyek
6 Cylinder bh 40,000.00 Lokasi Proyek
7 Escutheon set 40,000.00 Lokasi Proyek
8 Engsel (5"x3"x2.5mm) bh 18,500.00 Lokasi Proyek
9 Engsel (3"x2.5."x3.5mm) bh 18,500.00 Lokasi Proyek
10 Engsel Casement (Friction Stay) bh 32,500.00 Lokasi Proyek
HARGA
SATUAN
11 Kait Angin (Window Stay,Hook) bh 18,500.00 Lokasi Proyek

12 Spring Knip (Window Latch) bh 30,000.00 Lokasi Proyek
13 Grandel Tanam (Flush Bolt) bh 22,500.00 Lokasi Proyek
14 Door Closer bh 185,000.00 Lokasi Proyek
15 Handel Furniture bh 18,500.00 Lokasi Proyek
16 Rambucis (Casement Handel ) bh 25,000.00 Lokasi Proyek
17 Sandblansing m² 40,000.00 Lokasi Proyek
18 Kaca Tebal 3 mm dan 5 mm m² 145,000.00 Lokasi Proyek
19 Kaca Tebal 8 mm Clear m² 185,000.00 Lokasi Proyek
20 Kaca Tebal 8 mm Stop sol m² 175,000.00 Lokasi Proyek
21 Kaca Es ( Buram ) m² 130,000.00 Lokasi Proyek
22 Kaca Cermin Tebal 5 mm & 6 mm m² 250,000.00 Lokasi Proyek
b Bahan Penutup Lantai & Dinding
1 Keramik Lantai uk. 40x40 m² 150,000.00 Lokasi Proyek

2 Keramik Unpolish Lantai uk. 40x40 m² 150,000.00 Lokasi Proyek
3 Keramik Lantai uk. 30x30 m² 135,000.00 Lokasi Proyek
6 Keramik Lis Dinding uk. 10x30 m² 22,500.00 Lokasi Proyek
7 Keramik Dinding uk. 20x25 m² 135,000.00 Lokasi Proyek
10 Keramik Stair Nosing uk. 10x30 bh 35,000.00 Lokasi Proyek
11 Granite Tile 30x30 m² 150,000.00 Lokasi Proyek
12 Mosaik m² 225,000.00 Lokasi Proyek
13 Lapisan Batu Granite m² 200,000.00 Lokasi Proyek
HARGA
SATUAN
c Bahan Sanitary
1 Closet Duduk / Monoblok bh 3,000,000.00 Lokasi Proyek

2 Closet Jongkok bh 300,000.00 Lokasi Proyek
3 Wastafel bh 1,450,000.00 Lokasi Proyek
4 Urinoir bh 1,850,000.00 Lokasi Proyek
5 Khicken Set Dua Lubang bh 450,000.00 Lokasi Proyek
6 Kran Dinding bh 85,000.00 Lokasi Proyek
7 Kran Dapur bh 85,000.00 Lokasi Proyek
8 Shower bh 225,000.00 Lokasi Proyek
9 Jet Shower bh 245,000.00 Lokasi Proyek
10 Floor Drain bh 32,500.00 Lokasi Proyek
11 Floor Clean Out bh 37,500.00 Lokasi Proyek
12 Tempat Sabun bh 315,000.00 Lokasi Proyek
13 Tempat Tissu bh 305,000.00 Lokasi Proyek
14 Roof Drain Besi Tempa bh 130,000.00 Lokasi Proyek
15 Tanki Air 2000 ltr Fiber Glass bh 2,200,000.00 Lokasi Proyek
16 Seal Tape bh 1,000.00 Lokasi Proyek
d Bahan Mekanical
1 Pipa 1 ½" GIP btg 175,000.00 Lokasi Proyek

2 Pipa PVC AW Ø ½ " m¹ 8,000.00 Lokasi Proyek
3 Pipa PVC AW Ø ¾ " m¹ 6,000.00 Lokasi Proyek
4 Pipa PVC AW Ø 1 " m¹ 16,000.00 Lokasi Proyek
5 Pipa PVC AW Ø 1¼ " m¹ 16,000.00 Lokasi Proyek
6 Pipa PVC AW Ø 1½ " m¹ 16,000.00 Lokasi Proyek
7 Pipa PVC AW Ø 2 " m¹ 22,000.00 Lokasi Proyek
8 Pipa PVC D Ø 3 " m¹ 32,000.00 Lokasi Proyek
9 Pipa PVC D Ø 4 " m¹ 72,500.00 Lokasi Proyek
f Bahan Electrical
1 Kabel NYM 3 x 2.5 mm² m' 15,000.00 Lokasi Proyek

2 Kabel BC 10 mm² m' 20,000.00 Lokasi Proyek
3 Kabel BC 50 mm² n' 60,000.00 Lokasi Proyek
4 Kabek NYY 4 x 10 mm² m' 60,000.00 Lokasi Proyek
5 Kabel ITC 2 x 2 x 0.6 mm² m' 7,500.00 Lokasi Proyek
6 Kabel ITC 30 Pair m' 72,000.00 Lokasi Proyek
7 Kabel Data Ex Belden Seri RJ 45 m' 10,000.00 Lokasi Proyek
8 Kable Coaxial 5c - 2V mm² m' 25,000.00 Lokasi Proyek
9 Kabel NYMHY 3x 1.5 mm² m' 7,500.00 Lokasi Proyek
10 lampu Baret bulat 25 watt bh 95,000.00 Lokasi Proyek
11 Fitting PL bh 25,000.00 Lokasi Proyek
12 TL Box 2 x 36 Watt + Armatute unit 375,000.00 Lokasi Proyek
13 TL Box 2 x 18 Watt + Armatute unit 300,000.00 Lokasi Proyek
14 TL 1 x 36 Watt + Armatute V Shafe unit 175,000.00 Lokasi Proyek
15 TL1 x 36 watt unit 125,000.00 Lokasi Proyek
16 Fitting Down Light 4 " bh 65,000.00 Lokasi Proyek
17 Fitting Down Light 3 " bh 60,000.00 Lokasi Proyek
18 Lampu PL 18 Watt bh 40,000.00 Lokasi Proyek
19 Lampu PL 14 Watt bh 35,000.00 Lokasi Proyek
HARGA
SATUAN
20 Saklar Tunggal bh 23,000.00 Lokasi Proyek

21 Saklar Ganda bh 25,000.00 Lokasi Proyek
22 Saklar Hotel bh 30,000.00 Lokasi Proyek
23 Stop Kontak Biasa bh 25,000.00 Lokasi Proyek
24 Stop Kontak AC bh 60,000.00 Lokasi Proyek
25 Outlet Telpon bh 55,000.00 Lokasi Proyek
26 Outlet TV bh 55,000.00 Lokasi Proyek
27 Outlet Data bh 55,000.00 Lokasi Proyek
28 Swich Hub 16 Port unit 800,000.00 Lokasi Proyek
29 Swich Hub 24 Port unit 1,650,000.00 Lokasi Proyek
30 Wireless unit 750,000.00 Lokasi Proyek
31 Fixer Dome Camera With Housing unit 5,575,000.00 Lokasi Proyek
32 Adaptor Camera unit 300,000.00 Lokasi Proyek
33 Speaker Celling TOA ZS 646R unit 150,000.00 Lokasi Proyek
34 Paging Microphone unit 350,000.00 Lokasi Proyek
35 Mixer Modul unit 1,500,000.00 Lokasi Proyek
36 Amplifiyer /Module unit 1,250,000.00 Lokasi Proyek
37 Pipa Counduit 20 mm 2.8 mtr btg 12,600.00 Lokasi Proyek
38 Fitting (elbow,male bush,joint coupling) bh 500.00 Lokasi Proyek
39 Saddle / Klem 20 mm bh 100.00 Lokasi Proyek
40 Fresher & Scrup bh 250.00 Lokasi Proyek
41 Juntion Box bh 3,000.00 Lokasi Proyek
42 Flexible Counduit bh 3,500.00 Lokasi Proyek
43 Tee Dust bh 4,000.00 Lokasi Proyek
44 Inbow Dust bh 3,000.00 Lokasi Proyek
45 Inbow Dust AC bh 6,000.00 Lokasi Proyek
46 Box MCB 12 Group bh 150,000.00 Lokasi Proyek
47 Box MCB 4 Group bh 50,000.00 Lokasi Proyek
48 MCB bh 65,000.00 Lokasi Proyek
49 PABX 46 Truck Line, Expandable to 140 Extension terdi set 55,000,000.00 Lokasi Proyek
50 Back up Battery Unit 8,250,000.00 Lokasi Proyek
51 MDP Unit 16,500,000.00 Lokasi Proyek
52 Telephone Profiset Digital for operator set 2,800,000.00 Lokasi Proyek
53 Telephone Analog set 350,000.00 Lokasi Proyek
54 Head Penangkal petir bh 250,000.00 Lokasi Proyek
55 Dudukan Penangkal Petir bh 10,000.00 Lokasi Proyek
56 Spitzen Tembaga bh 75,000.00 Lokasi Proyek
57 Klem Tembaga bh 25,000.00 Lokasi Proyek
HARGA
SATUAN
V BAHAN CAIR
1 Air liter 1,000.00 Lokasi Proyek

2 Minyak Beugesting ltr 3,500.00 Lokasi Proyek
3 Solar ltr 12,000.00 Lokasi Proyek
4 Oli / Minyak Pelumas ltr 45,000.00 Lokasi Proyek
5 Bensin ltr 12,000.00 Lokasi Proyek
6 Meni Kayu kg 32,500.00 Lokasi Proyek
7 Minyak Cat ( Tinner A ) kg 26,000.00 Lokasi Proyek
8 Plamir kg 30,000.00 Lokasi Proyek
9 Cat Minyak kg 50,000.00 Lokasi Proyek
10 Cat Dinding Undercoat kg 40,000.00 Lokasi Proyek
11 Cat Dinding Dalam Emulsion kg 35,000.00 Lokasi Proyek
12 Cat Plafond Emulsion kg 35,000.00 Lokasi Proyek
13 Cat Dinding Luar Weathersheal kg 45,000.00 Lokasi Proyek
14 Cat Water Base kg 50,000.00 Lokasi Proyek
15 Wall Sealer kg 60,000.00 Lokasi Proyek
16 Sanding Sealer kg 60,000.00 Lokasi Proyek
17 Melamik Dop kg 60,000.00 Lokasi Proyek
18 Melamik Clear kg 60,000.00 Lokasi Proyek
19 Cat Batu Alam kg 60,000.00 Lokasi Proyek
VI ALAT BANTU
1 Formte / Sparator bh - sewa

2 Mesin Las jam 75,000.00 sewa
3 Compresor jam 50,000.00 sewa
ANALISA HARGA SATUAN
PEKERJAAN : PEMBANGUNAN GEDUNG OPERASIONAL

LOKASI : BANDAR UDARA MELALAN-MELAK
JUMLAH HARGA
NO. KEBUTUHAN SAT. INDEKS HARGA SATUAN
SATUAN
A PEKERJAAN PERSIAPAN
1 1 m' Pek. Pengukuran & Pemasangan Bowplank
( Reff RSNI . T-12-2002 )
Bahan Kayu Kaso 5 / 7 m³ 0.010 Rp 3,500,000 Rp 35,000
Paku Biasa 2" - 5" Kg 0.020 Rp 20,000 Rp 400
Kayu Papan 2 / 20 m3 0.004 Rp 3,500,000 Rp 14,000
Tenaga Pekerja Oh 0.050 Rp 101,019 Rp 5,051

Tukang Oh 0.050 Rp 118,991 Rp 5,950
Kepala tukang Oh 0.010 Rp 136,996 Rp 1,370
Mandor Oh 0.005 Rp 154,985 Rp 775
1 m' Pek. Pengukuran & Pemasangan Bowplank Rp 62,545
2 Healt Safety & Invironment
Safety Helmet standart MSA bh 25.000 Rp 150,000 Rp 3,750,000

Safety Shoes standart MT ISA 212115 psng 10.000 Rp 500,000 Rp 5,000,000
Safety Boot standard WYNA bh 10.000 Rp 300,000 Rp 3,000,000
Safety Glasses standard UV ANSI 287-1 bh 5.000 Rp 100,000 Rp 500,000
Dust masker standard bh 50.000 Rp 100,000 Rp 5,000,000
Healt Safety & Invironment Rp 17,250,000

3 Asuransi dan Jamsostek
Construction All Risk ( Fire / Collaps ) & Third
ls 1.000 Rp 50,000,000 Rp 50,000,000
Parties Insurance
Jamsostek ls 1.000 Rp 25,000,000 Rp 25,000,000
Asuransi dan Jamsostek Rp 75,000,000

B PEKERJAAN TANAH & URUGAN
1 Menggali 1 m3 tanah biasa sedalam 1 meter
( Reff SNI 2835 : 2008 )
Mandor Oh 0.025 Rp 154,985 Rp 3,875
Menggali 1 m3 tanah biasa sedalam 1 meter Rp 62,213
2 Mengurug kembali 1 m3 galian
( Reff SNI 2835 : 2008 )
Mandor Oh 0.008 Rp 154,985 Rp 1,292
Mengurug kembali 1 m3 galian Rp 26,546
3 Mengurug kembali 1 m3 galian
( Reff SNI 2835 : 2008 )
Bahan Tanah Urug m³ 1.200 Rp 120,542 Rp 144,651

Mandor Oh 0.008 Rp 154,985 Rp 1,292
Mengurug kembali 1 m3 galian Rp 171,197
4 Mengurug 1 m3 pasir urug
( Reff SNI 2835 : 2008 )
Bahan Pasir urug m3 1.200 Rp 322,003 Rp 386,404

Mandor Oh 0.010 Rp 154,985 Rp 1,550
Mengurug 1 m3 pasir urug Rp 418,259
Analisa / Hal : 32
JUMLAH HARGA
SATUAN
5 Mengurug 1 m3 koral
( Reff SNI 2835 : 2008 )
Bahan Pasir urug m3 1.200 Rp 322,003 Rp 386,404

Mandor Oh 0.010 Rp 154,985 Rp 1,550
Mengurug 1 m3 koral Rp 418,259
6 Pasang Ijuk 1 m³
( Reff SNI 2835 : 2008 )
Bahan Pasang Ijuk kg 30.000 Rp 15,000 Rp 450,000

Mandor Oh 0.150 Rp 154,985 Rp 23,248
Pasang Ijuk 1 m³ Rp 624,776
C PEKERJAAN PONDASI
1 Memasang 1 m3 pondasi batu belah, campuran 1 PC : 4 PP
( Reff SNI 2836 : 2008 )
Bahan Batu belah m3 1.200 Rp 300,000 Rp 360,000
Portland Cement kg 163.000 Rp 1,600 Rp 260,800
Pasir Pasang m3 0.520 Rp 286,604 Rp 149,034

Tukang Oh 0.750 Rp 118,991 Rp 89,243
Mandor Oh 0.075 Rp 154,985 Rp 11,624
Memasang 1 m3 pondasi batu belah, campuran 1 PC : 4 PP Rp 1,032,504
2 Memasang 1 m3 batu kosong (aanstamping)
( Reff SNI 2836 : 2008 )
Bahan Batu belah m3 1.200 Rp 300,000 Rp 360,000
Pasir urug m3 0.432 Rp 322,003 Rp 139,105

Tukang Oh 0.390 Rp 118,991 Rp 46,406
Mandor Oh 0.039 Rp 154,985 Rp 6,044
Memasang 1 m3 batu kosong (aanstamping) Rp 635,694
3 1 ttk Pancang Ulin 10/10 - 200
Bahan Ulin 10/10 x 200 m3 0.020 Rp 5,000,000 Rp 100,000

Tukang Oh 0.260 Rp 118,991 Rp 30,938
Mandor Oh 0.026 Rp 154,985 Rp 4,030
1 ttk Pancang Ulin 10/10 - 200 Rp 152,960
4 1 bh Sunduk Ulin 5/10 -80
Bahan Ulin 5/10 x 400 m³ 0.005 Rp 5,000,000 Rp 25,000

Paku Ulin kg 0.025 Rp 25,000 Rp 625

Tukang Oh 0.104 Rp 118,991 Rp 12,375
Mandor Oh 0.010 Rp 154,985 Rp 1,612
1 m' Sunduk Ulin 5/10 -80 Rp 62,049
Analisa / Hal : 33
JUMLAH HARGA
SATUAN
5 1 m ' Kalang Ulin 2/20
Bahan Ulin 2/20 x 400 m³ 0.008 Rp 4,500,000 Rp 36,000

Paku Ulin kg 0.050 Rp 25,000 Rp 1,250

Tukang Oh 0.104 Rp 118,991 Rp 12,375
Mandor Oh 0.010 Rp 154,985 Rp 1,612
1 m ' Kalang Ulin 2/20 Rp 73,674
1 m ' Kalang 2/20 Rp -

D PEKERJAAN STRUKTUR
6 Membuat 1 m3 beton Camp 1 : 2 : 3
( Reff SNI 2002 )
Bahan Portland Cement kg 232.000 Rp 1,600 Rp 371,200
Pasir beton m3 0.520 Rp 286,604 Rp 149,034
Koral Beton m3 0.870 Rp 600,000 Rp 522,000

Tukang Oh 0.250 Rp 118,991 Rp 29,748
Mandor Oh 0.080 Rp 154,985 Rp 12,399
Membuat 1 m3 beton Camp 1 : 2 : 3 Rp 1,254,486

7 Membuat 1 m3 beton Camp 1 : 3 : 5
( Reff SNI 2002 )
Pasir beton m3 0.520 Rp 286,604 Rp 149,034
Koral Beton m3 0.870 Rp 600,000 Rp 522,000

Tukang Oh 0.250 Rp 118,991 Rp 29,748
Mandor Oh 0.080 Rp 154,985 Rp 12,399
Membuat 1 m3 beton Camp 1 : 3 : 5 Rp 1,232,086

8 Pembesian 10 kg dengan besi polos atau besi ulir
( Reff SNI 7394 : 2008 )
Bahan Besi beton (polos/ulir) kg 10.500 Rp 36,000 Rp 378,000
Kawat beton kg 0.100 Rp 24,500 Rp 2,450

Tukang Oh 0.050 Rp 118,991 Rp 5,950
Kepala tukang Oh 0.005 Rp 136,996 Rp 685
Mandor Oh 0.003 Rp 154,985 Rp 465
Pembesian 10 kg dengan besi polos atau besi ulir Rp 392,600

Pembesian 1 kg dengan besi polos atau besi ulir Rp 39,260
9 Memasang 1 m2 Beugesting untuk beton ptaktis
( Reff SNI 7394 : 2008 )
Bahan Kayu Papan 2/20 x 400 m3 0.040 Rp 3,500,000 Rp 140,000
Paku Biasa Semua Ukuran kg 0.300 Rp 20,000 Rp 6,000
Minyak bekisting Liter 0.100 Rp 3,500 Rp 350

Tukang Oh 0.260 Rp 118,991 Rp 30,938
Mandor Oh 0.026 Rp 154,985 Rp 4,030
Memasang 1 m2 Beugesting untuk beton ptaktis Rp 237,409

3 x Pakai Rp 144,075
Analisa / Hal : 34
JUMLAH HARGA
SATUAN
10 Memasang 1 m2 Beugesting untuk lantai

( Reff SNI 7394 : 2008 )
Bahan Kayu Kaso 5/7 x 400 m3 0.040 Rp 3,500,000 Rp 140,000
Kayu Balok 6/12 x 400 m3 0.015 Rp 3,500,000 Rp 52,500
Plywood tebal 9 mm Lbr 0.350 Rp 137,500 Rp 48,125
Stoot Work 5/7 x 400 m3 0.084 Rp 3,500,000 Rp 294,000
Paku Biasa Semua Ukuran kg 0.400 Rp 20,000 Rp 8,000
Minyak bekisting Liter 0.200 Rp 3,500 Rp 700

Tukang Oh 0.330 Rp 118,991 Rp 39,267
Mandor Oh 0.033 Rp 154,985 Rp 5,115
Memasang 1 m2 Beugesting untuk lantai Rp 658,900

3 x Pakai Rp 302,483
PEKERJAAN BETON
11 Umpak
Beton Camp 1 : 2 : 3 m³ 1.050 Rp 1,254,486 Rp 1,317,210
Pembesian kg 121.500 Rp 39,260 Rp 4,770,090
Beugesting m² 7.600 Rp 144,075 Rp 1,094,974
Umpak Rp 7,182,274
12 Sloof 10/10
Beton Camp 1 : 2 : 3 m³ 1.050 Rp 1,254,486 Rp 1,317,210
Sloof 10/10 Rp 13,554,465
13 Sloof 10/20
Beton Camp 1 : 2 : 3 m³ 1.050 Rp 1,254,486 Rp 1,317,210
Sloof 10/20 Rp 10,632,344
14 Sloof 15/20
Beton Camp 1 : 2 : 3 m³ 1.050 Rp 1,254,486 Rp 1,317,210
Sloof 15/20 Rp 8,646,965
15 Sloof 20/25
Beton Camp 1 : 2 : 3 m³ 1.050 Rp 1,254,486 Rp 1,317,210
Sloof 20/25 Rp 9,432,165
16 Kolom Praktis 10/10

Beton Camp 1 : 2 : 3 m³ 1.050 Rp 1,254,486 Rp 1,317,210
Kolom Praktis 10/10 Rp 10,609,965
Analisa / Hal : 35
JUMLAH HARGA
SATUAN
17 Kolom 15/30
Beton Camp 1 : 2 : 3 m³ 1.050 Rp 1,254,486 Rp 1,317,210
Kolom 15/30 Rp 8,646,965
18 Kolom 15/20
Beton Camp 1 : 2 : 3 m³ 1.050 Rp 1,254,486 Rp 1,317,210
Kolom 15/20 Rp 8,646,965
19 Kolom 20/20
Beton Camp 1 : 2 : 3 m³ 1.050 Rp 1,254,486 Rp 1,317,210
Kolom 20/20 Rp 8,646,965
20 Kolom 30/50
Beton Camp 1 : 2 : 3 m³ 1.050 Rp 1,254,486 Rp 1,317,210
Kolom 30/50 Rp 5,898,046
21 Ring Balk 10/15

Beton Camp 1 : 2 : 3 m³ 1.050 Rp 1,254,486 Rp 1,317,210
Ring Balk 10/15 Rp 9,367,343
22 Ring Balk 15/15

Beton Camp 1 : 2 : 3 m³ 1.050 Rp 1,254,486 Rp 1,317,210
Ring Balk 15/15 Rp 13,992,739
23 Balok 10/15
Beton Camp 1 : 2 : 3 m³ 1.050 Rp 1,254,486 Rp 1,317,210
Balok 10/15 Rp 15,971,616
24 Balok 10/30
Beton Camp 1 : 2 : 3 m³ 1.050 Rp 1,254,486 Rp 1,317,210
Balok 10/30 Rp 15,844,428
25 Plat tebal 10 cm
Beton Camp 1 : 2 : 3 m³ 1.050 Rp 1,254,486 Rp 1,317,210
Plat tebal 10 cm Rp 8,532,454
Analisa / Hal : 36
JUMLAH HARGA
SATUAN
26 Plat tebal 12 cm
Beton Camp 1 : 2 : 3 m³ 1.050 Rp 1,254,486 Rp 1,317,210
27 Plat tebal 15 cm
Beton Camp 1 : 2 : 3 m³ 1.050 Rp 1,254,486 Rp 1,317,210
E PEKERJAAN PASANGAN
1 Memasang 1 m² dinding bata Tebal 1 bata 1 PC : 4 PP
( Reff SNI 6897 : 2008 )
Bahan Bata Merah bh 95.000 Rp 900 Rp 85,500
Pasir Pasang m³ 0.093 Rp 286,604 Rp 26,654

Tukang Oh 0.200 Rp 118,991 Rp 23,798
Mandor Oh 0.030 Rp 154,985 Rp 4,650
Memasang 1 m² dinding bata Tebal 1 bata 1 PC : 4 PP Rp 246,433
2 Memasang 1 m² dinding bata Tebal ½ bata 1 PC : 2 PP
( Reff SNI 6897 : 2008 )

Tukang Oh 0.100 Rp 118,991 Rp 11,899
Mandor Oh 0.015 Rp 154,985 Rp 2,325
Memasang 1 m² dinding bata Tebal ½ bata 1 PC : 2 PP Rp 150,110
3 Memasang 1 m² dinding bata Tebal ½ bata 1 PC : 4 PP
( Reff SNI 6897 : 2008 )

Tukang Oh 0.100 Rp 118,991 Rp 11,899
Mandor Oh 0.015 Rp 154,985 Rp 2,325
Memasang 1 m² dinding bata Tebal ½ bata 1 PC : 4 PP Rp 139,623
4 Memasang 1 m² dinding batako
( Reff SNI 6897 : 2008 )
Bahan Batako bh 12.500 Rp 4,500 Rp 56,250

Tukang Oh 0.120 Rp 118,991 Rp 14,279
Mandor Oh 0.016 Rp 154,985 Rp 2,480
Memasang 1 m² dinding batako Rp 237,589
Analisa / Hal : 37
JUMLAH HARGA
SATUAN
5 Membuat 1 m² Plesteran 1 PC : 2 PP Tebal 20 mm

( Reff SNI 2837 : 2008 )

Tukang Oh 0.200 Rp 118,991 Rp 23,798
Mandor Oh 0.022 Rp 154,985 Rp 3,410
Membuat 1 m² Plesteran 1 PC : 2 PP Tebal 20 mm Rp 99,905
6 Membuat 1 m² Plesteran 1 PC : 4 PP Tebal 20 mm
( Reff SNI 2837 : 2008 )

Tukang Oh 0.200 Rp 118,991 Rp 23,798
Mandor Oh 0.022 Rp 154,985 Rp 3,410
Membuat 1 m² Plesteran 1 PC : 4 PP Tebal 20 mm Rp 92,839
7 Membuat 1 m² Acian
( Reff SNI 2837 : 2008 )

Tukang Oh 0.100 Rp 118,991 Rp 11,899
Mandor Oh 0.010 Rp 154,985 Rp 1,550
Membuat 1 m² Acian Rp 40,223
8 Membuat 1 m² Expose
( Reff SNI 2837 : 2008 )

Tukang Oh 0.300 Rp 118,991 Rp 35,697
Mandor Oh 0.010 Rp 154,985 Rp 1,550
Membuat 1 m² Expose Rp 68,821
9 Memasang 1 m¹ Kanstin Beton
Bahan Kanstin bh 2.000 Rp 35,000 Rp 70,000

Tukang Oh 0.550 Rp 118,991 Rp 65,445
Mandor Oh 0.025 Rp 154,985 Rp 3,875
Memasang 1 m¹ Kanstin Beton Rp 162,132
10 Memasang 1 m² Paving Block
( Reff SNI 2837 : 2008 )
Bahan Paving Block m² 1.050 Rp 165,000 Rp 173,250

Tukang Oh 0.350 Rp 118,991 Rp 41,647
Mandor Oh 0.025 Rp 154,985 Rp 3,875
Memasang 1 m² Paving Block Rp 286,091
Analisa / Hal : 38
JUMLAH HARGA
SATUAN
11 Memasang 1 m² Glass Block

( Reff SNI 2837 : 2008 )
Bahan Glass Block bh 25.000 Rp 42,500 Rp 1,062,500

Tukang Oh 0.100 Rp 118,991 Rp 11,899
Mandor Oh 0.015 Rp 154,985 Rp 2,325
Memasang 1 m² Glass Block Rp 1,116,831
12 Membuat 1 m¹ Plesteran Skoning lebar 5-10 mm
( Reff SNI 2837 : 2008 )
Bahan Portland Cement kg 0.500 Rp 1,600 Rp 800

Tukang Oh 0.400 Rp 118,991 Rp 47,596
Mandor Oh 0.004 Rp 154,985 Rp 620
Membuat 1 m¹ Plesteran Skoning lebar 5-10 mm Rp 66,303
( Reff SNI 2837 : 2008 )

Tukang Oh 0.600 Rp 118,991 Rp 71,394
Mandor Oh 0.006 Rp 154,985 Rp 930
( Reff SNI 2837 : 2008 )

Tukang Oh 0.700 Rp 118,991 Rp 83,293
Mandor Oh 0.007 Rp 154,985 Rp 1,085
15 Membuat 1 m¹ Opening jendela Alumunium lebar 23 mm
( Reff SNI 2837 : 2008 )

Tukang Oh 0.600 Rp 118,991 Rp 71,394
Mandor Oh 0.006 Rp 154,985 Rp 930
Membuat 1 m¹ Opening jendela Alumunium lebar 23 mm Rp 103,076
16 Membuat 1 m¹ Tali Air
( Reff SNI 2837 : 2008 )

Tukang Oh 0.075 Rp 118,991 Rp 8,924
Mandor Oh 0.008 Rp 154,985 Rp 1,240
Membuat 1 m¹ Tali Air Rp 31,386
Analisa / Hal : 39
JUMLAH HARGA
SATUAN
17 Parit Pasangan bata 1 m¹
B1 Galian Tanah m³ 0.250 Rp 62,213 Rp 15,553

E2 Pasangan bata m² 1.000 Rp 150,110 Rp 150,110
E5 Plesteran m² 1.000 Rp 99,905 Rp 99,905
E7 Acian m² 1.000 Rp 40,223 Rp 40,223
D7 Rabat Beton m³ 0.028 Rp 1,232,086 Rp 34,498
Parit Pasangan bata 1 m¹ Rp 340,289

18 Bak Konntrol / Unit
B1 Galian Tanah m³ 0.245 Rp 62,213 Rp 15,242

E2 Pasangan bata 1 bata m² 2.000 Rp 150,110 Rp 300,221
E7 Acian m² 2.000 Rp 40,223 Rp 80,445
D7 Rabat Beton m³ 0.018 Rp 1,232,086 Rp 21,562
Bak Konntrol / Unit Rp 617,279
F PEKERJAAN PENUTUP DINDING & LANTAI

1 Memasang 1 m² Keramik Lantai (40x40)
( Reff SNI 7395 : 2008 )
Bahan Keramik (40x40) m2 1.061 Rp 150,000 Rp 159,120
Semen Warna kg 1.620 Rp 4,000 Rp 6,480

Tukang Oh 0.350 Rp 118,991 Rp 41,647
Mandor Oh 0.035 Rp 154,985 Rp 5,424
a Memasang 1 m² Keramik Lantai (40x40) Rp 316,756
b Memasang 1 m¹ Keramik Lantai Border (10x40) Rp 47,513
2 Memasang 1 m² Lapisan batu granite
( Reff SNI 7395 : 2008 )
Bahan Lapisan Batu Granite m2 1.068 Rp 200,000 Rp 213,660

Tukang Oh 0.350 Rp 118,991 Rp 41,647
Mandor Oh 0.035 Rp 154,985 Rp 5,424
Memasang 1 m² Lapisan batu granite Rp 365,136
3 Memasang 1 m² Keramik Lantai (40x40) Unpolish
( Reff SNI 7395 : 2008 )
Bahan Keramik (40x40) Unpolish m2 1.068 Rp 150,000 Rp 160,245

Tukang Oh 0.350 Rp 118,991 Rp 41,647
Mandor Oh 0.035 Rp 154,985 Rp 5,424
Memasang 1 m² Keramik Lantai (40x40) Unpolish Rp 318,201
Analisa / Hal : 40
JUMLAH HARGA
SATUAN
4 Memasang 1 m² Keramik Lantai (30x30) Polish

( Reff SNI 7395 : 2008 )
Bahan Keramik (30x30) Polish m2 1.068 Rp 135,000 Rp 144,221

Tukang Oh 0.350 Rp 118,991 Rp 41,647
Mandor Oh 0.035 Rp 154,985 Rp 5,424
Memasang 1 m² Keramik Lantai (30x30) Polish Rp 302,177
5 Memasang 1 m² Keramik Lantai (30x30) Unpolish
( Reff SNI 7395 : 2008 )
Bahan Keramik (30x30) Unpolish m2 1.068 Rp 135,000 Rp 144,221

Tukang Oh 0.350 Rp 118,991 Rp 41,647
Mandor Oh 0.035 Rp 154,985 Rp 5,424
Memasang 1 m² Keramik Lantai (30x30) Unpolish Rp 302,177
6 Memasang 1 m² Granite Tile (30x30)
( Reff SNI 7395 : 2008 )
Bahan Granite Tile m2 1.068 Rp 150,000 Rp 160,245

Tukang Oh 0.450 Rp 118,991 Rp 53,546
Mandor Oh 0.045 Rp 154,985 Rp 6,974
Memasang 1 m² Granite Tile (30x30) Rp 345,646
7 Memasang 1 m² Keramik Dinding (20x20)
( Reff SNI 7395 : 2008 )
Bahan Keramik Dinding (20x20) m2 1.060 Rp 125,000 Rp 132,500

Tukang Oh 0.450 Rp 118,991 Rp 53,546
Mandor Oh 0.045 Rp 154,985 Rp 6,974
Memasang 1 m² Keramik Dinding (20x20) Rp 317,901
( Reff SNI 7395 : 2008 )

Tukang Oh 0.450 Rp 118,991 Rp 53,546
Mandor Oh 0.045 Rp 154,985 Rp 6,974
Analisa / Hal : 41
JUMLAH HARGA
SATUAN

( Reff SNI 7395 : 2008 )

Tukang Oh 0.450 Rp 118,991 Rp 53,546
Mandor Oh 0.045 Rp 154,985 Rp 6,974
( Reff SNI 7395 : 2008 )

Tukang Oh 0.450 Rp 118,991 Rp 53,546
Mandor Oh 0.045 Rp 154,985 Rp 6,974
11 Memasang 1 m² Keramik Mozaik
( Reff SNI 7395 : 2008 )
Bahan Keramik Dinding Mozaik m2 1.060 Rp 225,000 Rp 238,500

Tukang Oh 0.450 Rp 118,991 Rp 53,546
Mandor Oh 0.045 Rp 154,985 Rp 6,974
Memasang 1 m² Keramik Mozaik Rp 423,901
12 Memasang 1 m¹ Keramik Lis Dinding (10x30)
( Reff SNI 7395 : 2008 )
Bahan Keramik Dinding (10x30) bh 2.650 Rp 22,500 Rp 59,625
Pasir Pasang m³ 0.003 Rp 286,604 Rp 860
Semen Warna kg 0.025 Rp 4,000 Rp 100

Tukang Oh 0.090 Rp 118,991 Rp 10,709
Mandor Oh 0.005 Rp 154,985 Rp 775
Memasang 1 m¹ Keramik Lis Dinding (10x30) Rp 84,218
13 Memasang 1 m¹ Stair Nosing (10x30)
( Reff SNI 7395 : 2008 )
Bahan Keramik Stair Nosing (10x30) bh 2.650 Rp 35,000 Rp 92,750
Pasir Pasang m³ 0.003 Rp 286,604 Rp 860
Semen Warna kg 0.025 Rp 4,000 Rp 100

Tukang Oh 0.090 Rp 118,991 Rp 10,709
Mandor Oh 0.005 Rp 154,985 Rp 775
Memasang 1 m¹ Stair Nosing (10x30) Rp 117,343
Analisa / Hal : 42
JUMLAH HARGA
SATUAN
14 Memasang 1 m² Dinding batu Alam

( Reff SNI 7395 : 2008 )
Bahan Batu Alam m2 1.100 Rp 153,000 Rp 168,300

Tukang Oh 0.350 Rp 118,991 Rp 41,647
Mandor Oh 0.035 Rp 154,985 Rp 5,424
Memasang 1 m² Dinding batu Alam Rp 319,710
15 Memasang 1 m² Koral Sikat
( Reff SNI 7395 : 2008 )
Bahan Koral Sikat m2 1.100 Rp 185,000 Rp 203,500

Tukang Oh 0.350 Rp 118,991 Rp 41,647
Mandor Oh 0.035 Rp 154,985 Rp 5,424
Memasang 1 m² Koral Sikat Rp 360,510
16 Memasang 1 m² Dinding batu Alam Finish Stone Care
F.8 Memasang 1 m² Dinding batu Alam m² 1.000 Rp 319,710 Rp 319,710
I .10 Mengecat batu alam m² 1.000 Rp 48,431 Rp 48,431
Memasang 1 m² Dinding batu Alam Finish Stone Care Rp 368,141
17 Memasang 1 m² Water Profing
( Reff SNI 7395 : 2008 )
Bahan Water profing kg 1.500 Rp 45,000 Rp 67,500

Tukang Oh 0.120 Rp 88,000 Rp 10,560
Mandor Oh 0.006 Rp 121,000 Rp 726
Memasang 1 m² Water Profing Rp 87,366
18 Memasang 1 m² Wall Paper lebar 50 cm
( Reff SNI 7395 : 2008 )
Bahan Wall Paper m' 2.200 Rp 180,000 Rp 396,000
Lem Vinil kg 0.250 Rp 50,000 Rp 12,500

Tukang Oh 0.175 Rp 88,000 Rp 15,400
Mandor Oh 0.002 Rp 121,000 Rp 242
Memasang 1 m² Wall Paper lebar 50 cm Rp 447,187
H PEKERJAAN ATAP
1 1 m² Rangka Atap Baja Ringan
Bahan Kanal C (Cord) 75.75 m' 4.500 Rp 15,000 Rp 67,500
Kanal U (Reng) 32.45 m' 3.300 Rp 10,000 Rp 33,000
L Braket bh 0.250 Rp 27,500 Rp 6,875
Screw Bremick 10 -14x20 bh 9.000 Rp 2,000 Rp 18,000
Screw Bremick 12 -16x16 bh 0.200 Rp 2,000 Rp 400
Baut dyna bold bh 1.000 Rp 5,500 Rp 5,500

Tukang Oh 0.200 Rp 118,991 Rp 23,798
Mandor Oh 0.010 Rp 154,985 Rp 1,550
1 m² Rangka Atap Baja Ringan Rp 199,770
Analisa / Hal : 43
JUMLAH HARGA
SATUAN
2 1 m² Atap Metal
Bahan Genteng Metal lbr 1.020 Rp 85,000 Rp 86,700
Paku Screw Kg 0.200 Rp 75,000 Rp 15,000

Tukang Oh 0.100 Rp 118,991 Rp 11,899
Mandor Oh 0.010 Rp 154,985 Rp 1,550
1 m² Atap Metal Rp 136,723

3 1 m¹ Nok Atap Metal
Bahan Nok Atap Metal m¹ 1.100 Rp 85,000 Rp 93,500

Tukang Oh 0.250 Rp 118,991 Rp 29,748
Mandor Oh 0.013 Rp 154,985 Rp 2,015
1 m¹ Nok Atap Metal Rp 146,220

4 1 m¹ Talang Metal
Bahan Talang m¹ 1.100 Rp 105,000 Rp 115,500

Tukang Oh 0.250 Rp 118,991 Rp 29,748
Mandor Oh 0.013 Rp 154,985 Rp 2,015
1 m¹ Talang Metal Rp 168,220

5 1 m² Alumunium Foil
Bahan Alumunium Foil m² 1.050 Rp 12,500 Rp 13,125
Playwood 6 mm lbr 0.350 Rp 120,375 Rp 42,131

Tukang Oh 0.250 Rp 118,991 Rp 29,748
Mandor Oh 0.013 Rp 154,985 Rp 2,015
1 m² Alumunium Foil Rp 107,976

6 1 m¹ Lisplank
Bahan Woodplank 30 cm m¹ 1.100 Rp 45,000 Rp 49,500
Woodplank 10 cm m¹ 1.100 Rp 30,000 Rp 33,000
Hollow 2/4 x 300 btg 0.500 Rp 35,000 Rp 17,500

Tukang Oh 0.300 Rp 118,991 Rp 35,697
Mandor Oh 0.010 Rp 154,985 Rp 1,550
1 m¹ Lisplank Rp 165,311
Analisa / Hal : 44
JUMLAH HARGA
SATUAN
I PEKERJAAN PLAFOND DAN PARTISI

1 Memasang 1 m² Rangka Plafond Metal
( Reff SNI 3434 : 2008 )
Bahan Hollow 2/4 x 300 btg 2.000 Rp 35,000 Rp 70,000
Pengantung bh 4.000 Rp 18,500 Rp 74,000
Wall Engel btg 0.300 Rp 22,000 Rp 6,600
kawat dia 4 mm kg 0.150 Rp 62,500 Rp 9,375
Scrup kg 0.110 Rp 37,500 Rp 4,125
Ramset bh 1.050 Rp 6,000 Rp 6,300

Tukang Oh 0.300 Rp 118,991 Rp 35,697
Mandor Oh 0.010 Rp 154,985 Rp 1,550
Memasang 1 m² Rangka Plafond Metal Rp 231,961

2 Memasang 1 m² Rangka Partisi Metal
(Reef SNI 2839:2008 )
Bahan Kanal C (Cord) 75.75 m' 6.600 Rp 15,000 Rp 99,000
Scrup Gypsump kg 0.220 Rp 75,000 Rp 16,500
Dinabold bh 2.000 Rp 5,500 Rp 11,000

Tukang Oh 0.300 Rp 118,991 Rp 35,697
Mandor Oh 0.010 Rp 154,985 Rp 1,550
Memasang 1 m² Rangka Partisi Metal Rp 188,061

3 Memasang 1 m² Plafond Gypsump
(Reef SNI 2839:2008 )
Bahan Gypsump 9 mm lbr 0.364 Rp 110,000 Rp 40,040
Scrup kg 0.110 Rp 75,000 Rp 8,250
Viba tape Roll 0.035 Rp 20,000 Rp 700
Compound UB 20 kg 0.300 Rp 28,000 Rp 8,400
Lem Putih kg 0.500 Rp 24,500 Rp 12,250
Calsium kg 0.600 Rp 20,000 Rp 12,000

Tukang Oh 0.050 Rp 118,991 Rp 5,950
Mandor Oh 0.005 Rp 154,985 Rp 775
Memasang 1 m² Plafond Gypsump Rp 99,151

4 Memasang 1 m² Plafond GRC Board
(Reef SNI 2839:2008 )
Bahan GRC Board lbr 0.364 Rp 130,000 Rp 47,320
Scrup kg 0.110 Rp 75,000 Rp 8,250
Viba tape Roll 0.035 Rp 20,000 Rp 700
Lem Putih kg 0.500 Rp 24,500 Rp 12,250
Calsium kg 0.600 Rp 20,000 Rp 12,000

Tukang Oh 0.050 Rp 118,991 Rp 5,950
Mandor Oh 0.005 Rp 154,985 Rp 775
Memasang 1 m² Plafond GRC Board Rp 106,431
Analisa / Hal : 45
JUMLAH HARGA
SATUAN
5 Memasang 1 m' Lis Gypsump 10 cm

( Reef SNI 2839:2008 )
Bahan Lis Gypsump 10 cm m 1.050 Rp 28,500 Rp 29,925

Tukang Oh 0.060 Rp 118,991 Rp 7,139
Mandor Oh 0.003 Rp 154,985 Rp 465
Memasang 1 m' Lis Gypsump 10 cm Rp 48,612

6 Memasang 1 m' Lis Gypsump 10 cm
( Reef SNI 2839:2008 )
Bahan Lis Gypsump 10 cm m 1.050 Rp 35,000 Rp 36,750

Tukang Oh 0.060 Rp 118,991 Rp 7,139
Mandor Oh 0.003 Rp 154,985 Rp 465
Memasang 1 m' Lis Gypsump 10 cm Rp 55,437

7 Memasang partisi 1 m² double gypsump
I2 Rangka Partisi m² 1.050 Rp 188,061 Rp 197,464

I3 Gypsump 9 mm lbr 0.728 Rp 99,151 Rp 72,182
Memasang partisi 1 m² double gypsump Rp 269,646

8 Memasang partisi 1 m² double gypsump

I4 Gypsump 9 mm lbr 0.728 Rp 106,431 Rp 77,482
Memasang partisi 1 m² double gypsump Rp 274,946

9 Memasang Plafond Spandrill

J5 Spandrill m² 1.050 Rp 205,391 Rp 215,661
Memasang Plafond Spandrill Rp 459,219

J PEKERJAAN KOSEN & DAUN PINTU JENDELA (KAYU & ALUMUNIUM)
1 Membuat dan memasang 1 m³ kusen pintu dan jendela, kayu bengkirai
( Reff SNI 3434 : 2008 )
Bahan Kayu Benkirai m³ 1.200 Rp 3,800,000 Rp 4,560,000
Paku Segala Ukuran kg 1.250 Rp 20,000 Rp 25,000
Lem kayu kg 1.000 Rp 24,500 Rp 24,500

Tukang Oh 25.000 Rp 118,991 Rp 2,974,767
Mandor Oh 0.650 Rp 154,985 Rp 100,741
Upah Pemasangan m³ 1.000 Rp 750,000 Rp 750,000
Membuat dan memasang 1 m³ kusen pintu dan jendela, kayu bengkirai Rp 9,755,164
Membuat dan memasang 1 m¹ kusen pintu dan jendela, kayu kelas I Rp 87,796
Analisa / Hal : 46
JUMLAH HARGA
SATUAN
2 Membuat dan memasang 1 m³ kusen pintu dan jendela, kayu ulin

( Reff SNI 3434 : 2008 )
Bahan Balok kayu ulin m³ 1.200 Rp 4,500,000 Rp 5,400,000
Paku Segala Ukuran kg 1.250 Rp 20,000 Rp 25,000
Lem kayu kg 1.000 Rp 24,500 Rp 24,500

Tukang Oh 25.000 Rp 118,991 Rp 2,974,767
Mandor Oh 0.650 Rp 154,985 Rp 100,741
Upah Pemasangan m³ 1.000 Rp 750,000 Rp 750,000
Membuat dan memasang 1 m³ kusen pintu dan jendela, kayu ulin Rp 10,595,164
Membuat dan memasang 1 m¹ kusen pintu dan jendela, kayu kelas I Rp 95,356
3 Memasang 1 m¹ kusen pintu dan jendela alluminium
( Reef SNI 7393:2008 )
Bahan Profil alluminium M 4" m¹ 1.100 Rp 130,000 Rp 143,000
Skrup fixer Buah 2.000 Rp 3,000 Rp 6,000
Sealant Tube 0.060 Rp 50,000 Rp 3,000

Tukang Oh 0.043 Rp 118,991 Rp 5,117
Mandor Oh 0.002 Rp 154,985 Rp 325
Memasang 1 m¹ kusen pintu dan jendela alluminium Rp 162,375

4 Memasang 1 m ² Rangka Jendela alluminium
(Reef SNI 7393:2008 )
Bahan Profil Pintu alluminium 2" m¹ 4.400 Rp 90,000 Rp 396,000
Profil alluminium kaca m¹ 4.500 Rp 80,000 Rp 360,000
Karet Kaca m¹ 4.500 Rp 28,500 Rp 128,250

Tukang Oh 0.085 Rp 118,991 Rp 10,114
Mandor Oh 0.005 Rp 154,985 Rp 775
Memasang 1 m ² Rangka Jendela alluminium Rp 918,459

5 Memasang 1 m ² Spandrill
(Reef SNI 7393:2008 )
Bahan Alumunium Strip / m¹ 14.460 Rp 12,500 Rp 180,750
Scrup kg 0.110 Rp 37,500 Rp 4,125

Tukang Oh 0.085 Rp 118,991 Rp 10,114
Mandor Oh 0.0042 Rp 154,985 Rp 651
Memasang 1 m ² Spandrill Rp 205,391

6 Memasang 1m² Pintu Alumunium Strip lebar 8 cm
(Reef SNI 7393:2008 )
Bahan Alumunium Profil 2" m¹ 4.400 Rp 90,000 Rp 396,000
Alumunium Strip / m¹ 14.460 Rp 12,500 Rp 180,750
Sealent tube 0.270 Rp 50,000 Rp 13,500

Tukang Oh 0.085 Rp 118,991 Rp 10,114
Mandor Oh 0.005 Rp 154,985 Rp 775
Memasang 1m² Pintu Alumunium Strip lebar 8 cm Rp 610,959
Analisa / Hal : 47
JUMLAH HARGA
SATUAN
7 Membuat dan memasang 1 m² Daun Pintu Panel Bengkirai

( Reff SNI 3434 : 2008 )
Bahan Papan Kayu Bengkirai m³ 0.040 Rp 4,000,000 Rp 160,000
Lem kayu kg 0.500 Rp 24,500 Rp 12,250

Tukang Oh 3.000 Rp 118,991 Rp 356,972
Mandor Oh 0.050 Rp 154,985 Rp 7,749
Upah Pemasangan m² 1.000 Rp 45,000 Rp 45,000
Membuat dan memasang 1 m² Daun Pintu Panel Bengkirai Rp 724,089
8 Membuat dan memasang 1 m² Daun Pintu Panel Ulin
( Reff SNI 3434 : 2008 )
Bahan Papan Kayu Ulin m³ 0.040 Rp 5,000,000 Rp 200,000
Lem kayu kg 0.500 Rp 24,500 Rp 12,250
Tukang Oh 3.000 Rp 118,991 Rp 356,972
Mandor Oh 0.050 Rp 154,985 Rp 7,749
Upah Pemasangan m² 1.000 Rp 45,000 Rp 45,000

Membuat dan memasang 1 m² Daun Pintu Panel Ulin Rp 764,089
9 Membuat dan memasang 1 m² Daun Jendela Kaca Bengkirai
( Reff SNI 3434 : 2008 )
Bahan Papan Kayu Bengkirai m³ 0.024 Rp 4,000,000 Rp 96,000
Lem kayu kg 0.300 Rp 24,500 Rp 7,350

Tukang Oh 2.400 Rp 118,991 Rp 285,578
Mandor Oh 0.040 Rp 154,985 Rp 6,199
Upah Pemasangan Unit 1.000 Rp 45,000 Rp 45,000

Membuat dan memasang 1 m² Daun Jendela Kaca Bengkirai Rp 553,821
10 Memasang 1 m' Plin Lantai Kayu
( Reff SNI 7395 : 2008 )
Bahan Plin kantai Kayu m¹ 1.100 Rp 16,667 Rp 18,333
Alat Bantu 2,5 % Harga Bahan ls 1.000 Rp 458 Rp 458

Tukang Oh 0.120 Rp 118,991 Rp 14,279
Mandor Oh 0.006 Rp 154,985 Rp 930
Memasang 1 m' Plin Lantai Kayu Rp 47,767

11 Memasang 1 m' Arcicraf Kosen Pintu & Jendela
( Reff SNI 7395 : 2008 )
Bahan Arcicraf Kosen m¹ 1.100 Rp 35,000 Rp 38,500

Tukang Oh 0.120 Rp 118,991 Rp 14,279
Mandor Oh 0.006 Rp 154,985 Rp 930
Memasang 1 m' Arcicraf Kosen Pintu & Jendela Rp 68,437
Analisa / Hal : 48
JUMLAH HARGA
SATUAN
12 Memasang 1 m' Arcicraf Dinding Partisi

( Reff SNI 7395 : 2008 )
Bahan Arcicraf Dinding Partisi m¹ 1.100 Rp 30,000 Rp 33,000

Tukang Oh 0.120 Rp 118,991 Rp 14,279
Mandor Oh 0.006 Rp 154,985 Rp 930
Memasang 1 m' Arcicraf Dinding Partisi Rp 62,800

13 Memasang 1 m' Lapis Sungkai
( Reff SNI 7395 : 2008 )
Bahan Sungkai 4 mm lbr 0.364 Rp 70,000 Rp 25,480
Lem Kuning kg 0.240 Rp 35,000 Rp 8,400
Tukang Oh 0.120 Rp 118,991 Rp 14,279
Mandor Oh 0.006 Rp 154,985 Rp 930
Memasang 1 m' Lapis Sungkai Rp 62,855
14 Memasang 1 Set Grendel Tanam
(Reff PT. T-30.2000-C)
Bahan Grendel tanam set 1.000 Rp 22,500 Rp 22,500
Tukang Oh 0.500 Rp 118,991 Rp 59,495
Mandor Oh 0.005 Rp 154,985 Rp 775
Memasang 1 Set Grendel Tanam Rp 85,713
15 Memasang 1 bh Engsel 5"x 3"x2.5
(Reff PT. T-30.2000-C)
Bahan Engsel 5"x3"x2.5 bh 1.000 Rp 18,500 Rp 18,500

Tukang Oh 0.200 Rp 118,991 Rp 23,798
Mandor Oh 0.001 Rp 154,985 Rp 155
Memasang 1 bh Engsel 5"x 3"x2.5 Rp 47,676

16 Memasang 1 bh Engsel 3"x 2.5"x2
(Reff PT. T-30.2000-C)
Bahan Engsel 3"x2.5"x2 bh 1.000 Rp 18,500 Rp 18,500
Tukang Oh 0.200 Rp 118,991 Rp 23,798
Mandor Oh 0.001 Rp 154,985 Rp 155
Memasang 1 bh Engsel 3"x 2.5"x2 Rp 47,676

17 Memasang 1 set Escutcheon
(Reff PT. T-30.2000-C)
Bahan Escutcheon set 1.000 Rp 40,000 Rp 40,000
Alat Bantu 2,5 % Harga Bahan ls 1.000 Rp 1,000 Rp 1,000

Tukang Oh 0.076 Rp 118,991 Rp 9,043
Mandor Oh 0.010 Rp 154,985 Rp 1,550
Memasang 1 set Escutcheon Rp 56,376
Analisa / Hal : 49
JUMLAH HARGA
SATUAN
18 Memasang 1 bh Cylinder
(Reff PT. T-30.2000-C)
Bahan Cylinder set 1.000 Rp 40,000 Rp 40,000
Tukang Oh 0.076 Rp 118,991 Rp 9,043
Mandor Oh 0.010 Rp 154,985 Rp 1,550
Memasang 1 bh Cylinder Rp 56,376
19 Memasang 1 bh Roller Lockcase
(Reff PT. T-30.2000-C)
Bahan Roller Lockcase bh 1.000 Rp 95,000 Rp 95,000
Tenaga Pekerja Oh 0.005 Rp 101,019 Rp 505
Tukang Oh 0.500 Rp 118,991 Rp 59,495
Mandor Oh 0.000 Rp 154,985 Rp 39
Memasang 1 bh Roller Lockcase Rp 158,099
20 Memasang 1 bh Swing Lockcase
(Reff PT. T-30.2000-C)
Bahan Swing Lockcase bh 1.000 Rp 85,000 Rp 85,000
Tukang Oh 0.500 Rp 118,991 Rp 59,495
Mandor Oh 0.000 Rp 154,985 Rp 39
Memasang 1 bh Swing Lockcase Rp 147,849
21 Memasang 1 bh Tabular Lockcase (bulat)
(Reff PT. T-30.2000-C)
Bahan Tabular Lockcase set 1.000 Rp 95,000 Rp 95,000
Tukang Oh 0.500 Rp 118,991 Rp 59,495
Mandor Oh 0.000 Rp 154,985 Rp 39
Memasang 1 bh Tabular Lockcase (bulat) Rp 158,099
22 Memasang 1 set Full Handel
(Reff PT. T-30.2000-C)
Bahan Full Handel set 1.000 Rp 150,000 Rp 150,000
Tukang Oh 0.500 Rp 118,991 Rp 59,495
Mandor Oh 0.000 Rp 154,985 Rp 39
Memasang 1 set Full Handel Rp 214,474
23 Memasang 1 set Level Handel
(Reff PT. T-30.2000-C)
Bahan Level Handel set 1.000 Rp 75,000 Rp 75,000

Tukang Oh 0.500 Rp 118,991 Rp 59,495
Mandor Oh 0.000 Rp 154,985 Rp 39
Memasang 1 set Level Handel Rp 137,599
Analisa / Hal : 50
JUMLAH HARGA
SATUAN
24 Memasang 1 bh Spring Knief

(Reff PT. T-30.2000-C)
Bahan Spring Knief bh 1.000 Rp 30,000 Rp 30,000
Tukang Oh 0.150 Rp 118,991 Rp 17,849
Mandor Oh 0.001 Rp 154,985 Rp 116
Memasang 1 bh Spring Knief Rp 52,285
25 Memasang 1 set Kait Angin
(Reff PT. T-30.2000-C)
Bahan Kait Angin bh 1.000 Rp 18,500 Rp 18,500
Tukang Oh 0.150 Rp 118,991 Rp 17,849
Mandor Oh 0.001 Rp 154,985 Rp 116
Memasang 1 set Kait Angin Rp 40,498
26 Memasang 1 set Casement
(Reff PT. T-30.2000-C)
Bahan Casement bh 1.000 Rp 32,500 Rp 32,500
Tukang Oh 0.150 Rp 118,991 Rp 17,849
Mandor Oh 0.001 Rp 154,985 Rp 116
Memasang 1 set Casement Rp 54,848
27 Memasang 1 bh Rambucis
(Reff PT. T-30.2000-C)
Bahan Rambucis bh 1.000 Rp 25,000 Rp 25,000
Tukang Oh 0.150 Rp 118,991 Rp 17,849
Mandor Oh 0.001 Rp 154,985 Rp 116
Memasang 1 bh Rambucis Rp 47,160
28 Memasang 1 Unit Door Closer
(Reff PT. T-30.2000-C)
Bahan Door Closer bh 1.000 Rp 185,000 Rp 185,000
Tukang Oh 0.500 Rp 118,991 Rp 59,495
Mandor Oh 0.000 Rp 154,985 Rp 39
Memasang 1 Unit Door Closer Rp 250,349
29 Memasang 1 bh Tarikan Laci & Lemari
(Reff PT. T-30.2000-C)
Bahan Tarikan Laci Dan Lemari bh 1.000 Rp 18,500 Rp 18,500
Tukang Oh 0.500 Rp 118,991 Rp 59,495
Mandor Oh 0.005 Rp 154,985 Rp 775
Memasang 1 bh Tarikan Laci & Lemari Rp 81,613
Analisa / Hal : 51
JUMLAH HARGA
SATUAN
30 Memasang 1 m² Kaca Clear+ Sandblancing

(Reff PT. T-30.2000-C)
Bahan Kaca 5 - 8 mm m² 1.100 Rp 185,000 Rp 203,500
Sandblancing m² 1.100 Rp 40,000 Rp 44,000
Tenaga Pekerja OH 0.017 Rp 101,019 Rp 1,667
Tukang khusus Allumunium OH 0.165 Rp 118,991 Rp 19,633
Kepala tukang OH 0.017 Rp 136,996 Rp 2,260
Mandor OH 0.001 Rp 154,985 Rp 124
Memasang 1 m² Kaca Clear+ Sandblancing Rp 283,185

31 Memasang 1 m² Kaca Clear
(Reff PT. T-30.2000-C)
Bahan Kaca 5 - 8 mm m² 1.100 Rp 185,000 Rp 203,500
Mandor OH 0.001 Rp 154,985 Rp 124
Memasang 1 m² Kaca Clear Rp 227,185
32 Memasang 1 m² Kaca Stop Sol+ Sandblancing
(Reff PT. T-30.2000-C)
Bahan Kaca Stop sol m² 1.100 Rp 175,000 Rp 192,500
Mandor OH 0.001 Rp 154,985 Rp 124
Memasang 1 m² Kaca Stop Sol+ Sandblancing Rp 228,185

33 Memasang 1 m² Kaca Es (Buram)
(Reff PT. T-30.2000-C)
Bahan Kaca Es ( Buram ) m² 1.100 Rp 130,000 Rp 143,000
Mandor OH 0.001 Rp 154,985 Rp 124
Memasang 1 m² Kaca Es (Buram) Rp 178,685

PINTU & JENDELA
34 P2 GEDUNG
J1 Pintu Double Bengkirai m² 2.996 Rp 724,089 Rp 2,169,515
J 22 Full Handel set 2.000 Rp 214,474 Rp 428,948
J 15 Engsel 5"x3"x2.5 bh 6.000 Rp 47,676 Rp 286,056
J 17 Escutcheon set 1.000 Rp 56,376 Rp 56,376
J 19 Roller Lockcase bh 1.000 Rp 158,099 Rp 158,099
J 18 Cylinder bh 1.000 Rp 56,376 Rp 56,376
J 14 Flush Bolt (Grendel Tanam) set 1.000 Rp 85,713 Rp 85,713
J 28 Door Closer Unit 1.000 Rp 250,349 Rp 250,349
P2 GEDUNG Rp 3,491,431
35 P3 GEDUNG
J1 Pintu Bengkirai m² 1.730 Rp 724,089 Rp 1,252,819
J 23 Level Handel set 1.000 Rp 137,599 Rp 137,599
J 20 Swing Lockcase bh 1.000 Rp 147,849 Rp 147,849
Analisa / Hal : 52
JUMLAH HARGA
SATUAN
36 P4 GEDUNG
J1 Pintu Bengkirai m² 1.730 Rp 724,089 Rp 1,252,819
37 P5 GEDUNG
J2 Pintu Ulin m² 1.519 Rp 764,089 Rp 1,160,804
Kisi-Kisi Ulin m' 5.000 Rp 22,500 Rp 112,500
J 21 Tabular set 1.000 Rp 137,599 Rp 137,599
38 P6 GEDUNG
J2 Pintu Ulin m² 0.942 Rp 764,089 Rp 720,077
J 21 Tabular set 1.000 Rp 137,599 Rp 137,599
J 15 Engsel 3"x2.5"x2 bh 4.000 Rp 47,676 Rp 190,704
39 PJ1 GEDUNG
J9 Pintu Kaca Double Bengkirai m² 2.996 Rp 553,821 Rp 1,659,359
J 22 Full Handel set 2.000 Rp 214,474 Rp 428,948
J 17 Escutcheon set 1.000 Rp 56,376 Rp 56,376
J 19 Roller Lockcase bh 1.000 Rp 158,099 Rp 158,099
J 30 Kaca Polos 5 mm + Sandblansing m² 1.302 Rp 283,185 Rp 368,706
PJ1 GEDUNG Rp 3,349,982

40 PJ2 GEDUNG
J9 Pintu Kaca Bengkirai m² 1.730 Rp 553,821 Rp 958,221
PJ2 GEDUNG Rp 1,877,775

41 Pintu Rak Dapur (Gedung)
J1 Pintu Bengkirai m² 0.360 Rp 724,089 Rp 260,672
J 29 Tarikan Laci & Lemari bh 1.000 Rp 81,613 Rp 81,613
Pintu Rak Dapur (Gedung) Rp 437,637

42 Jendela alm 60x140 (Gedung)
J4 Rangka jendela m² 0.840 Rp 918,459 Rp 771,505
J 26 Casement bh 2.000 Rp 54,848 Rp 109,695
J 27 Rambicis bh 1.000 Rp 47,160 Rp 47,160
J 32 Kaca Stop Soil m² 0.686 Rp 228,185 Rp 156,626
Jendela alm 60x140 (Gedung) Rp 1,084,986
Analisa / Hal : 53
JUMLAH HARGA
SATUAN
43 Pintu Almunium Kaca

J4 Rangka Pintu Alumunium m² 1.722 Rp 918,459 Rp 1,581,586
Pintu Almunium Kaca Rp 2,656,608

44 Pintu Almunium Kaca
J4 Rangka Pintu Alumunium m² 1.722 Rp 610,959 Rp 1,052,071
Pintu Almunium Kaca Rp 1,787,272
45 Jendela Bengkirai 62x177
J9 Jendela Benkirai m² 1.097 Rp 553,821 Rp 607,763
J 25 Kait Angin bh 2.000 Rp 40,498 Rp 80,995
J 24 Spring Knief bh 2.000 Rp 40,498 Rp 80,995
J 29 Handel Jendela bh 1.000 Rp 81,613 Rp 81,613
J 31 Kaca Clear m² 0.741 Rp 227,185 Rp 168,253
Jendela Bengkirai 62x177 Rp 1,114,971
J 25 Kait Angin bh 2.000 Rp 40,498 Rp 80,995
J 24 Spring Knief bh 2.000 Rp 40,498 Rp 80,995
J 29 Handel Jendela bh 1.000 Rp 81,613 Rp 81,613
Jendela Bengkirai 62x122 Rp 868,641
Jendela Bengkirai 62x122 Rp 81,538
K PEKERJAAN PENGECATAN
1 Mengecat Tembok Dalam
( Reff PT. T.38-2000-C )
Bahan Plumir Tembok kg 0.120 Rp 30,000 Rp 3,600
Cat tembok kg 0.360 Rp 35,000 Rp 12,600
Amplas lbr 0.100 Rp 3,500 Rp 350
Tukang Oh 0.075 Rp 118,991 Rp 8,924
Mandor Oh 0.003 Rp 154,985 Rp 387
Mengecat Tembok Dalam Rp 31,940
2 Mengecat Dasar Tembok Luar
( Reff PT. T.38-2000-C )
Bahan Undercoat / Alkalie kg 0.084 Rp 40,000 Rp 3,360

Tukang Oh 0.075 Rp 118,991 Rp 8,924
Mandor Oh 0.005 Rp 154,985 Rp 775
Mengecat Dasar Tembok Luar Rp 17,467
Analisa / Hal : 54
JUMLAH HARGA
SATUAN
3 Mengecat Tembok Luar

( Reff PT. T.38-2000-C )
Bahan Cat tembok WeatherShield kg 0.300 Rp 45,000 Rp 13,500
Tukang Oh 0.225 Rp 118,991 Rp 26,773
Mandor Oh 0.0075 Rp 154,985 Rp 1,162
Mengecat Tembok Luar Rp 60,021
Jadi Pengecatan Dinding Luar 1 m²
Mengecat Dasar Tembok Luar Rp 17,467
Mengecat Tembok Luar Rp 60,021
4 Rp 77,488
5 Mengecat Plafond 1 m²
( Reff PT. T.38-2000-C )
Bahan Plumir Tembok kg 0.120 Rp 30,000 Rp 3,600
Cat tembok kg 0.360 Rp 35,000 Rp 12,600
Tukang Oh 0.063 Rp 118,991 Rp 7,496
Mandor Oh 0.003 Rp 154,985 Rp 387
Mengecat Plafond 1 m² Rp 33,038
6 Mengecat Melamic 1 m²
( Reff PT. T.38-2000-C )
Bahan Cat Melamic Dasar kg 0.500 Rp 60,000 Rp 30,000
Cat Melamic Clear kg 0.200 Rp 60,000 Rp 12,000
Tinner A kg 0.837 Rp 26,000 Rp 21,762
Amplas lbr 1.000 Rp 3,500 Rp 3,500
Tukang Oh 0.900 Rp 118,991 Rp 107,092
Mandor Oh 0.003 Rp 154,985 Rp 387
Alat Compresor jam 0.625 Rp 50,000 Rp 31,250

Mengecat Melamic 1 m² Rp 225,897
7 Mengecat Kosen dengan cat melamic Rp 79,064
8 Mengecat Arciraf dengan cat melamic Rp 45,179
9 Mengecat Plint Lantai dengan cat melamic Rp 33,885
10 Mengecat batu alam
( Reff PT. T.38-2000-C )
Bahan Cat Batu Alam kg 0.150 Rp 60,000 Rp 9,000
Tinner A kg 0.050 Rp 26,000 Rp 1,300
Tukang Oh 0.160 Rp 118,991 Rp 19,039
Mandor Oh 0.003 Rp 154,985 Rp 387

11 Mengecat Lisplank Baru 1 m² 3 Lapis Cat Penutup
( Reff PT. T.38-2000-C )
Bahan Meni Kayu kg 0.200 Rp 32,500 Rp 6,500
Plamir kg 0.150 Rp 30,000 Rp 4,500
Cat Dasar kg 0.170 Rp 50,000 Rp 8,500
Cat Finish kg 0.350 Rp 50,000 Rp 17,500
Tukang Oh 0.160 Rp 118,991 Rp 19,039
Mandor Oh 0.003 Rp 154,985 Rp 387
Mengecat Lisplank Baru 1 m² 3 Lapis Cat Penutup Rp 74,781

Mengecat Lisplank Baru 1 m¹ 3 Lapis Cat Penutup Rp 37,390
Analisa / Hal : 55
JUMLAH HARGA
SATUAN
12 Mengecat Lapangan Tenis

( Reff PT. T.38-2000-C )
Bahan Cat Water Base kg 0.300 Rp 50,000 Rp 15,000
Tukang Oh 0.160 Rp 118,991 Rp 19,039
Mandor Oh 0.003 Rp 154,985 Rp 387

L PEKERJAAN SANITARY
1 Memasang 1 set Closet Duduk / Monoblok
( Reff RSNI.T-15-2002 )
Bahan Closet Duduk / Monoblok bh 1.000 Rp 3,000,000 Rp 3,000,000
Perlengkapan 6% dari Bahan ls 1.000 Rp 180,000 Rp 180,000

Tukang Oh 1.100 Rp 118,991 Rp 130,890
Mandor Oh 0.160 Rp 154,985 Rp 24,798
Memasang 1 set Closet Duduk / Monoblok Rp 3,670,556

2 Memasang 1 bh Closet Jongkok
( Reff RSNI.T-15-2002 )
Bahan Closet Jongkok bh 1.000 Rp 300,000 Rp 300,000
Bata Merah bh 11.000 Rp 900 Rp 9,900

Tukang Oh 1.500 Rp 118,991 Rp 178,486
Mandor Oh 0.160 Rp 154,985 Rp 24,798
Memasang 1 bh Closet Jongkok Rp 647,218

3 Memasang 1 Set Wastafel
( Reff RSNI.T-15-2002 )
Bahan Wastafel bh 1.000 Rp 1,450,000 Rp 1,450,000

Tukang Oh 1.450 Rp 118,991 Rp 172,536
Mandor Oh 0.100 Rp 154,985 Rp 15,499
Memasang 1 Set Wastafel Rp 1,967,769

4 Memasang 1 set Urinoir
( Reff RSNI.T-15-2002 )
Bahan Urinoir bh 1.000 Rp 1,850,000 Rp 1,850,000

Tukang Oh 1.000 Rp 118,991 Rp 118,991
Mandor Oh 0.100 Rp 154,985 Rp 15,499
Memasang 1 set Urinoir Rp 2,670,413
Analisa / Hal : 56
JUMLAH HARGA
SATUAN
5 Memasang 1 Unit Khicken Set

( Reff RSNI.T-15-2002 )
Bahan Khicken Set Dua Lubang bh 1.000 Rp 450,000 Rp 450,000

Tukang Oh 0.300 Rp 118,991 Rp 35,697
Mandor Oh 0.030 Rp 154,985 Rp 4,650
Memasang 1 Unit Khicken Set Rp 609,068

6 Memasang 1 bh Kran Dinding
( Reff RSNI.T-15-2002 )
Bahan Kran Dinding ½ atau ¾ bh 1.000 Rp 85,000 Rp 85,000
Seal Tape bh 0.025 Rp 1,000 Rp 25
Tenaga Pekerja Oh Rp 101,019 Rp -

Tukang Oh 0.100 Rp 118,991 Rp 11,899
Mandor Oh 0.010 Rp 154,985 Rp 1,550
Memasang 1 bh Kran Dinding Rp 99,844

7 Memasang 1 bh Kran Dapur
( Reff RSNI.T-15-2002 )
Bahan Kran Dapur bh 1.000 Rp 85,000 Rp 85,000

Tukang Oh 0.100 Rp 118,991 Rp 11,899
Mandor Oh 0.010 Rp 154,985 Rp 1,550
Memasang 1 bh Kran Dapur Rp 104,895

8 Memasang 1 set Shower
( Reff RSNI.T-15-2002 )
Bahan Shower bh 1.000 Rp 225,000 Rp 225,000

Tukang Oh 0.200 Rp 118,991 Rp 23,798
Mandor Oh 0.020 Rp 154,985 Rp 3,100
Memasang 1 set Shower Rp 254,763

9 Memasang 1 set Jet Shower
( Reff RSNI.T-15-2002 )
Bahan Jet Shower bh 1.000 Rp 245,000 Rp 245,000

Tukang Oh 0.200 Rp 118,991 Rp 23,798
Mandor Oh 0.020 Rp 154,985 Rp 3,100
Memasang 1 set Jet Shower Rp 274,763

10 Memasang 1 bh Floor Drain
( Reff RSNI.T-15-2002 )
Bahan Floor Drain bh 1.000 Rp 32,500 Rp 32,500

Tukang Oh 0.100 Rp 118,991 Rp 11,899
Mandor Oh 0.010 Rp 154,985 Rp 1,550
Memasang 1 bh Floor Drain Rp 52,370
Analisa / Hal : 57
JUMLAH HARGA
SATUAN
11 Memasang 1 bh Roof Drain

( Reff RSNI.T-15-2002 )
Bahan Roof Drain bh 1.000 Rp 130,000 Rp 130,000

Tukang Oh 0.200 Rp 118,991 Rp 23,798
Mandor Oh 0.020 Rp 154,985 Rp 3,100
Memasang 1 bh Roof Drain Rp 169,740

12 Memasang 1 bh Floor Clean Out
( Reff RSNI.T-15-2002 )
Bahan Floor Roof Drain bh 1.000 Rp 37,500 Rp 37,500

Tukang Oh 0.100 Rp 118,991 Rp 11,899
Mandor Oh 0.010 Rp 154,985 Rp 1,550
Memasang 1 bh Floor Clean Out Rp 57,370

13 Memasang 1 bh Tempat Sabun
( Reff RSNI.T-15-2002 )
Bahan Tempat Sabun bh 1.000 Rp 315,000 Rp 315,000

Tukang Oh 0.100 Rp 118,991 Rp 11,899
Mandor Oh 0.010 Rp 154,985 Rp 1,550
Memasang 1 bh Tempat Sabun Rp 386,632

14 Memasang 1 bh Tempat Tissu
( Reff RSNI.T-15-2002 )
Bahan Tempat Tissu bh 1.000 Rp 305,000 Rp 305,000

Tukang Oh 0.100 Rp 118,991 Rp 11,899
Mandor Oh 0.010 Rp 154,985 Rp 1,550
Memasang 1 bh Tempat Tissu Rp 375,432

15 Memasang 1 Unit Kaca Cermin
( Reff RSNI.T-15-2002 )
Bahan Kaca Cermin Unit 1.000 Rp 250,000 Rp 250,000
Scrup Fixer bh 4.000 Rp 3,000 Rp 12,000

Tukang Oh 0.165 Rp 118,991 Rp 19,633
Mandor Oh 0.001 Rp 154,985 Rp 124
Memasang 1 Unit Kaca Cermin Rp 317,125
Analisa / Hal : 58
JUMLAH HARGA
SATUAN
16 Memasang 1 Unit Tanki Air

( Reff RSNI.T-15-2002 )
Bahan Tangki Air Unit 1.000 Rp 2,200,000 Rp 2,200,000
Scrup Fixer bh 4.000 Rp 3,000 Rp 12,000

Tukang Oh 0.300 Rp 118,991 Rp 35,697
Mandor Oh 0.030 Rp 154,985 Rp 4,650
Memasang 1 Unit Tanki Air Rp 2,449,788

17 Bak Mandi Lapis Keramik
E2 Pasangan Bata m² 1.040 Rp 150,110 Rp 156,115

F 17 Water Profing m² 4.545 Rp 87,366 Rp 397,078
F9 Keramik m² 4.740 Rp 370,901 Rp 1,758,069
Bak Mandi Lapis Keramik Rp 2,415,163

18 Septiktank dan Resapan 1 Unit
B 1 Galian Tanah m³ 40.293 Rp 62,213 Rp 2,506,746
B 2 Urugan Tanah m³ 14.850 Rp 26,546 Rp 394,211
B 4 Urugan Pasir m³ 1.030 Rp 418,259 Rp 430,974
E 2 Pasang Bata m² 23.700 Rp 150,110 Rp 3,557,615
E 5 Plesteran m² 24.000 Rp 99,905 Rp 2,397,713
E 8 Acian m² 24.000 Rp 40,223 Rp 965,343
D7 Rabat Beton m² 1.288 Rp 1,232,086 Rp 1,586,927
B 5 Koral m³ 0.500 Rp 418,259 Rp 209,130
B 6 Ijuk m³ 1.400 Rp 624,776 Rp 874,686
B 4 Pasir m³ 0.320 Rp 418,259 Rp 133,843
C2 Batu Kosong m³ 0.300 Rp 635,694 Rp 190,708
M8 Pipa D 4" m' 3.000 Rp 72,739 Rp 218,216
Septiktank dan Resapan 1 Unit Rp 6,733,056

M PEKERJAAN MEKANIKAL
1 Memasang 1 m¹ Pipa PVC AW Ø ½ "
( Reff RSNI.T-15-2002 )
Bahan Pipa PVC AW Ø ½ " bh 1.200 Rp 2,000 Rp 2,400
Perlengkapan 35% dari Bahan ls 1.000 Rp 840 Rp 840

Tukang Oh 0.060 Rp 118,991 Rp 7,139
Mandor Oh 0.0018 Rp 154,985 Rp 279
- Rp 15,117
2 Memasang 1 m¹ Pipa PVC AW Ø ¾ "
( Reff RSNI.T-15-2002 )
Bahan Pipa PVC AW Ø ¾ " bh 1.200 Rp 1,500 Rp 1,800
Perlengkapan 35% dari Bahan ls 1.000 Rp 630 Rp 630

Tukang Oh 0.060 Rp 118,991 Rp 7,139
Mandor Oh 0.0018 Rp 154,985 Rp 279
- Rp 14,307
3 Memasang 1 m¹ Pipa PVC AW Ø 1 "
( Reff RSNI.T-15-2002 )
Bahan Pipa PVC AW Ø 1 " bh 1.200 Rp 4,000 Rp 4,800

Tukang Oh 0.060 Rp 118,991 Rp 7,139
Mandor Oh 0.0018 Rp 154,985 Rp 279
- Rp 18,357
Analisa / Hal : 59
JUMLAH HARGA
SATUAN
4 Memasang 1 m¹ Pipa PVC AW Ø 1¼ "

( Reff RSNI.T-15-2002 )
Bahan Pipa PVC AW Ø 1¼ " bh 1.200 Rp 4,000 Rp 4,800

Tukang Oh 0.060 Rp 118,991 Rp 7,139
Mandor Oh 0.0018 Rp 154,985 Rp 279
- Rp 18,357
5 Memasang 1 m¹ Pipa PVC AW Ø 1½ "
( Reff RSNI.T-15-2002 )
Bahan Pipa PVC AW Ø 1½ " bh 1.200 Rp 4,000 Rp 4,800

Tukang Oh 0.090 Rp 118,991 Rp 10,709
Mandor Oh 0.0027 Rp 154,985 Rp 418
- Rp 24,296
6 Memasang 1 m¹ Pipa PVC D Ø 2 "
( Reff RSNI.T-15-2002 )
Bahan Pipa PVC D Ø 2 " bh 1.200 Rp 5,500 Rp 6,600

Tukang Oh 0.090 Rp 118,991 Rp 10,709
Mandor Oh 0.0027 Rp 154,985 Rp 418
- Rp 26,726
( Reff RSNI.T-15-2002 )

Tukang Oh 0.135 Rp 118,991 Rp 16,064
Mandor Oh 0.0041 Rp 154,985 Rp 635
- Rp 56,336
( Reff RSNI.T-15-2002 )

Tukang Oh 0.135 Rp 118,991 Rp 16,064
Mandor Oh 0.0041 Rp 154,985 Rp 635
- Rp 72,739
Analisa / Hal : 60
JUMLAH HARGA
SATUAN
N PEKERJAAN ELECTRIKAL
1 1 Titik Instalasi Penerangan
Bahan Kabel NYM 3 x 2.5 mm² m¹ 12.000 Rp 15,000 Rp 180,000
Pipa Counduit 20 mm m¹ 12.000 Rp 4,500 Rp 54,000
Fitting (elbow,male bush,joint coupling) bh 3.000 Rp 500 Rp 1,500
Saddle / Klem 20 mm bh 4.000 Rp 100 Rp 400
Fresher & Scrup bh 5.000 Rp 250 Rp 1,250
Juntion Box bh 1.000 Rp 3,000 Rp 3,000
Flexible Counduit m¹ 1.000 Rp 3,500 Rp 3,500
Tee Dust bh 1.000 Rp 4,000 Rp 4,000

Tukang Oh 0.480 Rp 118,991 Rp 57,116
Mandor Oh 0.012 Rp 154,985 Rp 1,860
1 Titik Instalasi Penerangan Rp 337,446

2 1 Titik Instalasi Stop Kontak
Tee Dust bh 1.000 Rp 4,000 Rp 4,000

Tukang Oh 0.480 Rp 118,991 Rp 57,116
Mandor Oh 0.012 Rp 154,985 Rp 1,860
1 Titik Instalasi Stop Kontak Rp 395,946

3 1 Titik Instalasi Stop Kontak AC
Tee Dust bh 1.000 Rp 4,000 Rp 4,000

Tukang Oh 0.480 Rp 118,991 Rp 57,116
Mandor Oh 0.012 Rp 154,985 Rp 1,860
1 Titik Instalasi Stop Kontak AC Rp 395,946

4 Memasang Instalasi Kabel BC
Bahan BC 10 m' 1.000 Rp 20,000 Rp 20,000
Perlengkapan 12.5% dari Bahan ls 1.000 Rp 2,500 Rp 2,500

Tukang Oh 0.030 Rp 118,991 Rp 3,570
Mandor Oh 0.001 Rp 154,985 Rp 155
Memasang Instalasi Kabel BC Rp 27,646
Analisa / Hal : 61
JUMLAH HARGA
SATUAN
5 Memasang Instalasi Kabel Toufur 4 x 10 mm²

Bahan NYY 4 x 10 mm² bh 1.000 Rp 60,000 Rp 60,000

Tukang Oh 0.130 Rp 118,991 Rp 15,469
Mandor Oh 0.002 Rp 154,985 Rp 310
Memasang Instalasi Kabel Toufur 4 x 10 mm² Rp 88,415

6 Memasang 1 bh TL Box 2 x 36 Watt + Armature
Bahan TL Box 2 x 36 Watt + Armatute bh 1.000 Rp 375,000 Rp 375,000

Tukang Oh 0.250 Rp 118,991 Rp 29,748
Mandor Oh 0.014 Rp 154,985 Rp 2,170
Memasang 1 bh TL Box 2 x 36 Watt + Armature Rp 445,246

7 Memasang 1 bh TL Box 2 x 18 Watt + Armature
Bahan TL Box 2 x 18 Watt + Armatute bh 1.000 Rp 300,000 Rp 300,000

Tukang Oh 0.250 Rp 118,991 Rp 29,748
Mandor Oh 0.014 Rp 154,985 Rp 2,170
Memasang 1 bh TL Box 2 x 18 Watt + Armature Rp 368,371

8 Memasang 1 bh TL 1 x 36 Watt + Armature V Shafe
Bahan TL 1 x 36 Watt + Armatute V Shafe bh 1.000 Rp 175,000 Rp 175,000

Tukang Oh 0.200 Rp 118,991 Rp 23,798
Mandor Oh 0.010 Rp 154,985 Rp 1,550
Memasang 1 bh TL 1 x 36 Watt + Armature V Shafe Rp 228,489

9 Memasang 1 bh TL 1 x 36 Watt
Bahan TL1 x 36 watt bh 1.000 Rp 125,000 Rp 125,000

Tukang Oh 0.200 Rp 118,991 Rp 23,798
Mandor Oh 0.010 Rp 154,985 Rp 1,550
Memasang 1 bh TL 1 x 36 Watt Rp 177,239

10 Memasang 1 bh Down Light 4 " + lampu
Bahan Fitting Down Light 4 " bh 1.000 Rp 65,000 Rp 65,000
Lampu 18 Watt bh 1.000 Rp 40,000 Rp 40,000

Tukang Oh 0.200 Rp 118,991 Rp 23,798
Mandor Oh 0.010 Rp 154,985 Rp 1,550
Memasang 1 bh Down Light 4 " + lampu Rp 156,739
Analisa / Hal : 62
JUMLAH HARGA
SATUAN
11 Memasang 1 bh Down Light 3 " + lampu

Bahan Fitting Down Light 3 " bh 1.000 Rp 60,000 Rp 60,000

Tukang Oh 0.200 Rp 118,991 Rp 23,798
Mandor Oh 0.010 Rp 154,985 Rp 1,550
Memasang 1 bh Down Light 3 " + lampu Rp 146,489

12 Memasang 1 bh PL " + lampu
Bahan Fitting PL bh 1.000 Rp 25,000 Rp 25,000

Tukang Oh 0.200 Rp 118,991 Rp 23,798
Mandor Oh 0.010 Rp 154,985 Rp 1,550
Memasang 1 bh PL " + lampu Rp 115,739

13 Memasang 1 bh PL " + lampu
Bahan Fitting PL bh 1.000 Rp 25,000 Rp 25,000

Tukang Oh 0.200 Rp 118,991 Rp 23,798
Mandor Oh 0.010 Rp 154,985 Rp 1,550
Memasang 1 bh PL " + lampu Rp 110,614

14 Memasang 1 bh Baret Bulat
Bahan lampu Baret bulat 25 watt bh 1.000 Rp 95,000 Rp 95,000

Tukang Oh 0.200 Rp 118,991 Rp 23,798
Mandor Oh 0.010 Rp 154,985 Rp 1,550
Memasang 1 bh Baret Bulat Rp 146,489

15 Memasang 1 bh Saklar Seri
Bahan Saklar Seri 10 A bh 1.000 Rp 25,000 Rp 25,000
Indowdust bh 1.000 Rp 3,000 Rp 3,000
Perlengkapan 2.5% dari Bahan ls 1.000 Rp 700 Rp 700

Tukang Oh 0.120 Rp 118,991 Rp 14,279
Mandor Oh 0.005 Rp 154,985 Rp 775
Memasang 1 bh Saklar Seri Rp 57,931

16 Memasang 1 bh Saklar Tunggal
Bahan Saklar Tunggal 10 A bh 1.000 Rp 23,000 Rp 23,000

Tukang Oh 0.120 Rp 118,991 Rp 14,279
Mandor Oh 0.005 Rp 154,985 Rp 775
Memasang 1 bh Saklar Tunggal Rp 55,881
Analisa / Hal : 63
JUMLAH HARGA
SATUAN
17 Memasang 1 bh Saklar Hotel

Bahan Saklar Hotel bh 1.000 Rp 30,000 Rp 30,000

Tukang Oh 0.120 Rp 118,991 Rp 14,279
Mandor Oh 0.005 Rp 154,985 Rp 775
Memasang 1 bh Saklar Hotel Rp 63,056

18 Memasang 1 bh Stop Kontak Biasa
Bahan Stop Kontak Biasa bh 1.000 Rp 25,000 Rp 25,000

Tukang Oh 0.120 Rp 118,991 Rp 14,279
Mandor Oh 0.005 Rp 154,985 Rp 775
Memasang 1 bh Stop Kontak Biasa Rp 57,931

19 Memasang 1 bh Stop Kontak AC
Bahan Stop Kontak Biasa bh 1.000 Rp 60,000 Rp 60,000
Indowdust AC bh 1.000 Rp 6,000 Rp 6,000

Tukang Oh 0.120 Rp 118,991 Rp 14,279
Mandor Oh 0.005 Rp 154,985 Rp 775
Memasang 1 bh Stop Kontak AC Rp 96,881

20 Memasang 1 Box MCB 12 Group
Bahan Box MCB 12 Group bh 1.000 Rp 150,000 Rp 150,000
MCB bh 5.000 Rp 65,000 Rp 325,000

Tukang Oh 0.250 Rp 118,991 Rp 29,748
Mandor Oh 0.014 Rp 154,985 Rp 2,170
Memasang 1 Box MCB 12 Group Rp 547,746

21 Memasang 1 Box MCB 12 Group
Bahan Box MCB 4 Group bh 1.000 Rp 50,000 Rp 50,000
MCB bh 3.000 Rp 65,000 Rp 195,000

Tukang Oh 0.250 Rp 118,991 Rp 29,748
Mandor Oh 0.014 Rp 154,985 Rp 2,170
Memasang 1 Box MCB 12 Group Rp 311,996
Analisa / Hal : 64
JUMLAH HARGA
SATUAN
PANEL
22 PANEL MDP U`nit 1.000 Rp 95,000,000 Rp 95,000,000
MCCB 3P 200 - 250 A 36 KA bh 2.00 Include
MCCB 3P 100 -125 A 35 KA bh 4.00 Include
Bus Bar CU 250 A ( 20 x 5 ) lot 1.00 Include
Volt meter + SS bh 2.00 Include
Indicator Lamp 2 A bh 18.00 Include
Ampere meter + CT bh 6.00 Include
HZ meter + CT bh 2.00 Include
Fuse bh 6.00 Include
CT 2500/5 A bh 24.00 Include
Cubical bh 7.00 Include
PANEL MDP Rp 95,000,000

23 PANEL SDP.1 U`nit 1.000 Rp 15,000,000 Rp 15,000,000
MCB1P 16A 5 KA bh 23.00 Include
MCB 1P 10 A 5 KA bh 2.00 Include
CT 400 A bh 3.00 Include
Ampere Meter bh 3.00 Include
Volt Meter bh 1.00 Include
Selector Switch bh 1.00 Include
Puse 2 A bh 1.00 Include
Monitor Digital bh 4.00 Include
Bus Bar CU 5 x ( 20 x 5 mm ) bh 1.00 Include
Hz bh 1.00 Include
Wiring Panel lot 1.00 Include
Cubical unit 1.00 Include
PANEL SDP.1 Rp 15,000,000

24 PANEL SDP.2 U`nit 1.000 Rp 15,000,000 Rp 15,000,000
MCB1P 16A 5 KA bh 23.00 Include
MCB 1P 10 A 5 KA bh 2.00 Include
CT 400 A bh 3.00 Include
Ampere Meter bh 3.00 Include
Volt Meter bh 1.00 Include
Selector Switch bh 1.00 Include
Puse 2 A bh 1.00 Include
Monitor Digital bh 4.00 Include
Bus Bar CU 5 x ( 20 x 5 mm ) bh 1.00 Include
Hz bh 1.00 Include
Wiring Panel lot 1.00 Include
Cubical unit 1.00 Include
PANEL SDP.2 Rp 15,000,000

25 Memasang 1 Penangkal Petir
Bahan Head Penangkal petir bh 1.000 Rp 250,000 Rp 250,000
Kabel BC 50 mm² m' 35.000 Rp 60,000 Rp 2,100,000
Dudukan Penangkal Petir bh 20.000 Rp 10,000 Rp 200,000
Pipa 1 ½" GIP btg 3.000 Rp 175,000 Rp 525,000
Spitzen Tembaga bh 1.000 Rp 75,000 Rp 75,000
Klem Tembaga bh 1.000 Rp 25,000 Rp 25,000

Tukang Oh 2.580 Rp 118,991 Rp 306,996
Mandor Oh 0.105 Rp 154,985 Rp 16,273
Upah Bor ls 1.000 Rp 1,000,000 Rp 1,000,000
Memasang 1 Penangkal Petir Rp 4,807,759
Analisa / Hal : 65
JUMLAH HARGA
SATUAN
O PEKERJAAN ELECTRONIK
1 PABX 46 Truck Line
Bahan Peralatan Utama PABX 46 Truck Line, Expandable to Unit 1.000 Rp 55,000,000 Rp 55,000,000
Extension terdiri dari (Main Unit 10 Slot + 1 Optional S Include
(Expansion Shelf Bus Slave Connect Circuit added initi Include
(Shelf Connection Card for Basic Shelf ( Bus M ) ) Include
(Type Power Supply Unit ( L - PSU ) ) Include
(16 Port Analog Trunk Card ( ELCOT16 ) ) Include
(8 Port Digital Hybrid Extension Card ( DHLC8 ) ) Include
(16 Port Single Line Telephone Card ( ESLC 16 ) ) Include
Perlengkapan 12.5% dari Bahan ls 1.000 Rp 1,375,000 Rp 1,375,000

Tukang Oh 2.500 Rp 118,991 Rp 297,477
Mandor Oh 0.450 Rp 154,985 Rp 69,743
PABX 46 Truck Line Rp 57,003,345

2 1 Unit MDF Telp BOX
Bahan MDF + Surge Arester unit 1.000 Rp 16,500,000 Rp 16,500,000

Tukang Oh 2.500 Rp 118,991 Rp 297,477
Mandor Oh 0.450 Rp 154,985 Rp 69,743
1 Unit MDF Telp BOX Rp 17,540,845

3 1 Unit Back up Battery
Bahan Back up Battery unit 1.000 Rp 8,250,000 Rp 8,250,000

Tukang Oh 0.300 Rp 118,991 Rp 35,697
Mandor Oh 0.018 Rp 154,985 Rp 2,790
1 Unit Back up Battery Rp 8,521,790

4 1 Titik Instalasi Telephone
Bahan Kabel ITC 2 x 2 x 0.6 mm² m¹ 25.000 Rp 7,500 Rp 187,500

Tukang Oh 0.320 Rp 118,991 Rp 38,077
Mandor Oh 0.008 Rp 154,985 Rp 1,240
1 Titik Instalasi Telephone Rp 379,364
Analisa / Hal : 66
JUMLAH HARGA
SATUAN
5 1 Titik Instalasi Cable Data

Bahan Kabel Data Ex Belden Seri RJ 45 m¹ 25.000 Rp 10,000 Rp 250,000

Tukang Oh 0.320 Rp 118,991 Rp 38,077
Mandor Oh 0.008 Rp 154,985 Rp 1,240
1 Titik Instalasi Cable Data Rp 441,864

6 1 Titik Instalasi CCTV
Bahan Kable Coaxial 5c - 2V mm² m¹ 25.000 Rp 25,000 Rp 625,000

Tukang Oh 0.320 Rp 118,991 Rp 38,077
Mandor Oh 0.008 Rp 154,985 Rp 1,240
1 Titik Instalasi CCTV Rp 816,864

7 1 Titik Instalasi Speker
Bahan Kabel NYMHY 3x 1.5 mm² m¹ 10.000 Rp 7,500 Rp 75,000
Fresher & Scrup bh 3.000 Rp 250 Rp 750

Tukang Oh 0.320 Rp 118,991 Rp 38,077
Mandor Oh 0.008 Rp 154,985 Rp 1,240
1 Titik Instalasi Speker Rp 189,614

8 Memasang 1 bh Outlet Telp
Bahan Outlet Telephone Dinding bh 1.000 Rp 55,000 Rp 55,000
Inbowdust bh 1.000 Rp 3,000 Rp 3,000

Tukang Oh 0.140 Rp 118,991 Rp 16,659
Mandor Oh 0.004 Rp 154,985 Rp 620
Memasang 1 bh Outlet Telp Rp 88,885

9 Memasang 1 bh Outlet Data
Bahan Outlet Data Dinding bh 1.000 Rp 55,000 Rp 55,000
Inbowdust bh 1.000 Rp 3,000 Rp 3,000

Tukang Oh 0.140 Rp 118,991 Rp 16,659
Mandor Oh 0.004 Rp 154,985 Rp 620
Memasang 1 bh Outlet Data Rp 88,885
Analisa / Hal : 67
JUMLAH HARGA
SATUAN
10 1 bh Pesawat Telephone Profiset Digital for operator

Bahan Pesawat Telephone Profiset Digital bh 1.000 Rp 2,800,000 Rp 2,800,000

Tukang Oh 0.140 Rp 118,991 Rp 16,659
Mandor Oh 0.004 Rp 154,985 Rp 620
1 bh Pesawat Telephone Profiset Digital for operator Rp 2,899,435

11 1 bh Pesawat Telephone Analog
Bahan Pesawat Telephone Profiset Digital bh 1.000 Rp 350,000 Rp 350,000
Pekerja Oh 0.100 Rp 101,019 Rp 10,102

Tenaga Tukang Oh 0.140 Rp 118,991 Rp 16,659
Mandor Oh 0.004 Rp 154,985 Rp 620
1 bh Pesawat Telephone Analog Rp 388,185

12 1 Unit Swich Hub 24 Port
Bahan Swich Hub 24 Port bh 1.000 Rp 1,650,000 Rp 1,650,000
Pekerja Oh 0.200 Rp 101,019 Rp 20,204

Mandor Oh 0.005 Rp 154,985 Rp 775
1 Unit Swich Hub 24 Port Rp 1,748,611

13 1 Unit Swich Hub 16 Port
Bahan Swich Hub 16 Port bh 1.000 Rp 800,000 Rp 800,000
Pekerja Oh 0.200 Rp 101,019 Rp 20,204

Mandor Oh 0.005 Rp 154,985 Rp 775
1 Unit Swich Hub 16 Port Rp 877,361

14 1 Unit Wireless
Bahan Wireless bh 1.000 Rp 750,000 Rp 750,000
Pekerja Oh 0.200 Rp 101,019 Rp 20,204

Mandor Oh 0.005 Rp 154,985 Rp 775
1 Unit Wireless Rp 826,111

15 1 Unit Fixer Dome Camera With Housing
Bahan Fixer Dome Camera With Housing bh 1.000 Rp 5,575,000 Rp 5,575,000
Adaptor bh 1.000 Rp 300,000 Rp 300,000
Pekerja Oh 0.400 Rp 101,019 Rp 40,407

Mandor Oh 0.010 Rp 154,985 Rp 1,550
1 Unit Fixer Dome Camera With Housing Rp 6,129,097
Analisa / Hal : 68
JUMLAH HARGA
SATUAN
16 1 Unit Celling Speker

Bahan Celling Speker bh 1.000 Rp 150,000 Rp 150,000
Pekerja Oh 0.200 Rp 101,019 Rp 20,204

Mandor Oh 0.005 Rp 154,985 Rp 775
1 Unit Celling Speker Rp 211,111

17 1 Unit Paging Microphone
Bahan Paging Microphone bh 1.000 Rp 350,000 Rp 350,000
Pekerja Oh 0.250 Rp 101,019 Rp 25,255

Mandor Oh 0.018 Rp 154,985 Rp 2,790
1 Unit Paging Microphone Rp 429,341

18 1 Unit Mixer Modul
Bahan Mixer Modul bh 1.000 Rp 1,500,000 Rp 1,500,000
Pekerja Oh 0.250 Rp 101,019 Rp 25,255

Mandor Oh 0.018 Rp 154,985 Rp 2,790
1 Unit Mixer Modul Rp 1,608,091

19 1 Unir Amplfiyer
Bahan Amplfiyer bh 1.000 Rp 1,250,000 Rp 1,250,000

Tukang Oh 0.300 Rp 118,991 Rp 35,697
Mandor Oh 0.018 Rp 154,985 Rp 2,790
1 Unir Amplfiyer Rp 1,351,841

17 1 m' Kabel ITC 30 Pair
Bahan Kabel ITC 30 Pair m' 1.000 Rp 72,000 Rp 72,000

Tukang Oh 0.030 Rp 118,991 Rp 3,570
Mandor Oh 0.001 Rp 154,985 Rp 155
1 m' Kabel ITC 30 Pair Rp 80,230
P PEKERJAAN BAJA
1 Mengerjakan 10 Cm Pengelasan dengan listrik
Reef SNI 7393:2008 (6.5)
Bahan Kawat Las kg 0.400 Rp 95,000 Rp 38,000
Solar ltr 0.300 Rp 12,000 Rp 3,600
Minyak Pelumas ltr 0.040 Rp 45,000 Rp 1,800

Tukang Las Oh 0.020 Rp 90,000 Rp 1,800
Kepala tukang Las Oh 0.002 Rp 100,000 Rp 200
Mandor Oh 0.002 Rp 110,000 Rp 220
Mesin Las jam 0.170 Rp 75,000 Rp 12,750
Mengerjakan 10 Cm Pengelasan dengan listrik Rp 61,170

Mengerjakan 1 Cm Pengelasan dengan listrik Rp 6,117
Analisa / Hal : 69
JUMLAH HARGA
SATUAN
2 Mengerjakan 100 Kg Perakitan

Reef SNI 7393:2008 (6.3)
Bahan Solar ltr 1.000 Rp 12,000 Rp 12,000
Minyak Pelumas ltr 0.100 Rp 45,000 Rp 4,500

Tukang Las Oh 0.100 Rp 90,000 Rp 9,000
Kepala tukang Las Oh 0.001 Rp 100,000 Rp 100
Mandor Oh 0.005 Rp 110,000 Rp 550
Mesin Las jam 0.800 Rp 75,000 Rp 60,000
Mengerjakan 100 Kg Perakitan Rp 93,150

Mengerjakan 1 Kg Perakitan Rp 932
3 1 m' Grill Besi
Besi Siku L 50.50.5 kg 11.300 Rp 13,455 Rp 152,042

Besi Ulir D kg 7.293 Rp 36,000 Rp 262,555
P1 Pengelasan cm 26.000 Rp 6,117 Rp 159,042
P2 Perakitan kg 18.593 Rp 932 Rp 17,320
K6 Finishing Cat m2 0.833 Rp 225,897 Rp 188,154
1 m' Grill Besi Rp 779,112

4 1 m² Sun Screen
Hollow 4x4 m' 5.600 Rp 37,500 Rp 210,000

Hollow 2x4 m' 8.530 Rp 35,000 Rp 298,550
P1 Pengelasan cm 26.000 Rp 6,117 Rp 159,042
P2 Perakitan kg 15.700 Rp 932 Rp 14,625
K6 Finishing Cat m2 1.440 Rp 225,897 Rp 325,292
1 m² Sun Screen Rp 1,007,508
Analisa / Hal : 70
FORMULIR PERHITUNGAN TKDN
SATUAN PEKERJAAN : KEMENTRIAN PERHUBUNGAN DIREKTORAT JENDRAL PERHUBUNGAN UDARA

KEGIATAN : PEMBANGUNAN RUMAH DINAS TYPE 36 (4 UNIT)
PEKERJAAN : PEMBANGUNAN RUMAH OPERASIONAL TYPE 36 (4 UNIT) : 144 M2
SUB PEKERJAAN : PEMBANGUNAN RUMAH TYPE 36
LOKASI : MELAK KAB. KUTAI BARAT
Nilai Kontrak : Rp #REF! TKDN

Total
Uraian Pekerjaan
DN LN Ribu % Barang / Gabungan
Rp. KDN Jasa
Barang
I. Material langsung ( Bahan Baku )
Pasir Palu 600,000.00 - 600,000.00 100.00 600,000.00 600,000.00
Pasir Urug 322,003.13 - 322,003.13 100.00 322,003.13 322,003.13
Pasir Marangkayu 417,000.00 - 417,000.00 100.00 417,000.00 417,000.00
Pasir Pasang 286,603.51 - 286,603.51 100.00 286,603.51 286,603.51
Pasir Sungai 400,000.00 - 400,000.00 100.00 400,000.00 400,000.00
Koral Gunung 286,603.51 - 286,603.51 100.00 286,603.51 286,603.51
Koral Palu 600,000.00 - 600,000.00 100.00 600,000.00 600,000.00
Koral Split 525,000.00 - 525,000.00 100.00 525,000.00 525,000.00
Batu Belah / Gunung 300,000.00 - 300,000.00 100.00 300,000.00 300,000.00
Batu Alam 153,000.00 - 153,000.00 100.00 153,000.00 153,000.00
Ijuk 15,000.00 - 15,000.00 100.00 15,000.00 15,000.00
Tanah Urug dari luar 120,542.19 - 120,542.19 100.00 120,542.19 120,542.19
Koral Sikat 185,000.00 - 185,000.00 100.00 185,000.00 185,000.00
Kayu 2/10 x 400 3,500,000.00 - 3,500,000.00 100.00 3,500,000.00 3,500,000.00
Kayu 2/20 x 400 3,500,000.00 - 3,500,000.00 100.00 3,500,000.00 3,500,000.00
Kayu 5/7 x 400 3,500,000.00 - 3,500,000.00 100.00 3,500,000.00 3,500,000.00
Kayu 5/10 x 400 3,500,000.00 - 3,500,000.00 100.00 3,500,000.00 3,500,000.00
Kayu 10/10 x 400 3,500,000.00 - 3,500,000.00 100.00 3,500,000.00 3,500,000.00
Kayu Ulin 2/20 71,000.00 - 71,000.00 100.00 71,000.00 71,000.00
Kayu Ulin 10/10 x 400 5,000,000.00 - 5,000,000.00 100.00 5,000,000.00 5,000,000.00
Kayu Ulin 5/10 x 400 5,000,000.00 - 5,000,000.00 100.00 5,000,000.00 5,000,000.00
Kayu Ulin 2/20 x 400 4,500,000.00 - 4,500,000.00 100.00 4,500,000.00 4,500,000.00
Kayu Ulin 6/15 x 400 4,500,000.00 - 4,500,000.00 100.00 4,500,000.00 4,500,000.00
Kayu Ulin 5/20 x 400 5,000,000.00 - 5,000,000.00 100.00 5,000,000.00 5,000,000.00
Kisi - kisi 22,500.00 - 22,500.00 100.00 22,500.00 22,500.00
Kayu Bengkirai 6/15 x 400 3,800,000.00 - 3,800,000.00 100.00 3,800,000.00 3,800,000.00
Kayu Bengkirai 5/20 x 400 4,000,000.00 - 4,000,000.00 100.00 4,000,000.00 4,000,000.00
Playwood 3 mm 107,000.00 - 107,000.00 100.00 107,000.00 107,000.00
Playwood 6 mm 120,375.00 - 120,375.00 100.00 120,375.00 120,375.00
Playwood 9 mm 137,500.00 - 137,500.00 100.00 137,500.00 137,500.00
Plin Kayu 50,000.00 - 50,000.00 100.00 50,000.00 50,000.00
Arcicraf 52,500.00 17,500.00 52,500.00 75.00 52,500.00 70,000.00
Arcitraf 1.5/` 45,000.00 15,000.00 45,000.00 75.00 45,000.00 60,000.00
Lis Kayu profil 22,500.00 7,500.00 22,500.00 75.00 22,500.00 30,000.00
Alumunium Profil Kosen 97,500.00 32,500.00 97,500.00 75.00 97,500.00 130,000.00
Alumunium Profil Pintu 82,500.00 27,500.00 82,500.00 75.00 82,500.00 110,000.00
Alumunium Profil Pintu 67,500.00 22,500.00 67,500.00 75.00 67,500.00 90,000.00
Alumunium Strip 9,375.00 3,125.00 9,375.00 75.00 9,375.00 12,500.00
Alumunium Profil Kaca 60,000.00 20,000.00 60,000.00 75.00 60,000.00 80,000.00
Atap Metal 63,750.00 21,250.00 63,750.00 75.00 63,750.00 85,000.00
Atap genteng metal 63,750.00 21,250.00 63,750.00 75.00 63,750.00 85,000.00
Talang metal 78,750.00 26,250.00 78,750.00 75.00 78,750.00 105,000.00
Alumunium Foil 9,375.00 3,125.00 9,375.00 75.00 9,375.00 12,500.00
Bendrat 18,375.00 6,125.00 18,375.00 75.00 18,375.00 24,500.00
Besi beton (polos/ulir) 27,000.00 9,000.00 27,000.00 75.00 27,000.00 36,000.00
Besi siku L 30.30.3 13,455.00 3,363.75 13,455.00 75.00 13,455.00 16,818.75
Besi Hollow 4x4 28,125.00 9,375.00 28,125.00 75.00 28,125.00 37,500.00
Besi Hollow 2x4 26,250.00 8,750.00 26,250.00 75.00 26,250.00 35,000.00
Kawat Las 71,250.00 23,750.00 71,250.00 75.00 71,250.00 95,000.00
Pagar Kawat Jaring 225,000.00 - 225,000.00 100.00 225,000.00 225,000.00
Paku Biasa Semua Ukuran 15,000.00 5,000.00 15,000.00 75.00 15,000.00 20,000.00
Paku Ulin 18,750.00 6,250.00 18,750.00 75.00 18,750.00 25,000.00
Paku Gypsump 56,250.00 18,750.00 56,250.00 75.00 56,250.00 75,000.00
Dinabold 4,125.00 1,375.00 4,125.00 75.00 4,125.00 5,500.00
Scrup Fixer 2,250.00 750.00 2,250.00 75.00 2,250.00 3,000.00
Kanal C (Cord) 75.75 Metal Furing 11,250.00 3,750.00 11,250.00 75.00 11,250.00 15,000.00
Kanal U (Reng) 32.45 Metal Furing 7,500.00 2,500.00 7,500.00 75.00 7,500.00 10,000.00
L Braket 20,625.00 6,875.00 20,625.00 75.00 20,625.00 27,500.00
Screw Bremick 10 -14x20 1,500.00 500.00 1,500.00 75.00 1,500.00 2,000.00
Screw Bremick 12 -16x16 1,500.00 500.00 1,500.00 75.00 1,500.00 2,000.00
Amplas 3,500.00 - 3,500.00 100.00 3,500.00 3,500.00
Batako 4,500.00 - 4,500.00 100.00 4,500.00 4,500.00
Bata merah 900.00 - 900.00 100.00 900.00 900.00
Gypsump 9 mm 110,000.00 - 110,000.00 100.00 110,000.00 110,000.00
Kalsiboad 130,000.00 - 130,000.00 100.00 130,000.00 130,000.00
Sungkay 4 mm 70,000.00 - 70,000.00 100.00 70,000.00 70,000.00
Metal Furing 2/4 x 300 35,000.00 - 35,000.00 100.00 35,000.00 35,000.00
Pengantung 18,500.00 - 18,500.00 100.00 18,500.00 18,500.00
Wall Engel 22,000.00 5,500.00 22,000.00 75.00 22,000.00 27,500.00
kawat dia 4 mm 62,500.00 15,625.00 62,500.00 75.00 62,500.00 78,125.00
Scrup 37,500.00 9,375.00 37,500.00 75.00 37,500.00 46,875.00
Ramset 6,000.00 1,500.00 6,000.00 75.00 6,000.00 7,500.00
Karet Kaca 28,500.00 - 28,500.00 100.00 28,500.00 28,500.00
Lis Profil Gyp 28,500.00 7,125.00 28,500.00 75.00 28,500.00 35,625.00
Lis Profil GRC 35,000.00 8,750.00 35,000.00 75.00 35,000.00 43,750.00
Lem Kayu 24,500.00 - 24,500.00 100.00 24,500.00 24,500.00
Lem Kuning 26,250.00 8,750.00 26,250.00 75.00 26,250.00 35,000.00
Lem Vinil 37,500.00 12,500.00 37,500.00 75.00 37,500.00 50,000.00
Viba tape 15,000.00 5,000.00 15,000.00 75.00 15,000.00 20,000.00
Compound UB 20 21,000.00 7,000.00 21,000.00 75.00 21,000.00 28,000.00
Calsium 15,000.00 5,000.00 15,000.00 75.00 15,000.00 20,000.00
Semen Portland 1,200.00 400.00 1,200.00 75.00 1,200.00 1,600.00
Semen Warna 3,000.00 1,000.00 3,000.00 75.00 3,000.00 4,000.00
Semen Putih 1,875.00 625.00 1,875.00 75.00 1,875.00 2,500.00
Grass Block 31,875.00 10,625.00 31,875.00 75.00 31,875.00 42,500.00
Paving Block 123,750.00 41,250.00 123,750.00 75.00 123,750.00 165,000.00
Kanstin PU 26,250.00 8,750.00 26,250.00 75.00 26,250.00 35,000.00
Silicon 37,500.00 12,500.00 37,500.00 75.00 37,500.00 50,000.00
Wall Paper 135,000.00 45,000.00 135,000.00 75.00 135,000.00 180,000.00
Water Profing AM 33,750.00 11,250.00 33,750.00 75.00 33,750.00 45,000.00
Woodplank 30 cm 33,750.00 11,250.00 33,750.00 75.00 33,750.00 45,000.00
Woodplank 10 cm 22,500.00 7,500.00 22,500.00 75.00 22,500.00 30,000.00
Pipa 1 ½" GIP 131,250.00 43,750.00 131,250.00 75.00 131,250.00 175,000.00
Pipa PVC AW Ø ½ " 6,000.00 2,000.00 6,000.00 75.00 6,000.00 8,000.00
Pipa PVC AW Ø ¾ " 4,500.00 1,500.00 4,500.00 75.00 4,500.00 6,000.00
Pipa PVC AW Ø 1 " 12,000.00 4,000.00 12,000.00 75.00 12,000.00 16,000.00
Pipa PVC AW Ø 1¼ " 12,000.00 4,000.00 12,000.00 75.00 12,000.00 16,000.00
Pipa PVC AW Ø 1½ " 12,000.00 4,000.00 12,000.00 75.00 12,000.00 16,000.00
Pipa PVC AW Ø 2 " 16,500.00 5,500.00 16,500.00 75.00 16,500.00 22,000.00
Pipa PVC D Ø 3 " 24,000.00 8,000.00 24,000.00 75.00 24,000.00 32,000.00
Pipa PVC D Ø 4 " 54,375.00 18,125.00 54,375.00 75.00 54,375.00 72,500.00
Kabel NYM 3 x 2.5 mm² 11,250.00 3,750.00 11,250.00 75.00 11,250.00 15,000.00
Kabel BC 10 mm² 15,000.00 5,000.00 15,000.00 75.00 15,000.00 20,000.00
Kabel BC 50 mm² 45,000.00 15,000.00 45,000.00 75.00 45,000.00 60,000.00
Kabek NYY 4 x 10 mm² 45,000.00 15,000.00 45,000.00 75.00 45,000.00 60,000.00
Kabel ITC 2 x 2 x 0.6 mm² 5,625.00 1,875.00 5,625.00 75.00 5,625.00 7,500.00
Kabel ITC 30 Pair 54,000.00 18,000.00 54,000.00 75.00 54,000.00 72,000.00
Kabel Data Ex Belden Seri RJ 45 7,500.00 2,500.00 7,500.00 75.00 7,500.00 10,000.00
Kable Coaxial 5c - 2V mm² 18,750.00 6,250.00 18,750.00 75.00 18,750.00 25,000.00
Kabel NYMHY 3x 1.5 mm² 5,625.00 1,875.00 5,625.00 75.00 5,625.00 7,500.00
lampu Baret bulat 25 watt 71,250.00 23,750.00 71,250.00 75.00 71,250.00 95,000.00
Fitting PL 18,750.00 6,250.00 18,750.00 75.00 18,750.00 25,000.00
TL Box 2 x 36 Watt + Armatute 281,250.00 93,750.00 281,250.00 75.00 281,250.00 375,000.00
TL Box 2 x 18 Watt + Armatute 225,000.00 75,000.00 225,000.00 75.00 225,000.00 300,000.00
TL 1 x 36 Watt + Armatute V Shafe 131,250.00 43,750.00 131,250.00 75.00 131,250.00 175,000.00
TL1 x 36 watt 93,750.00 31,250.00 93,750.00 75.00 93,750.00 125,000.00
Fitting Down Light 4 " 48,750.00 16,250.00 48,750.00 75.00 48,750.00 65,000.00
Fitting Down Light 3 " 45,000.00 15,000.00 45,000.00 75.00 45,000.00 60,000.00
Lampu PL 18 Watt 30,000.00 10,000.00 30,000.00 75.00 30,000.00 40,000.00
Lampu PL 14 Watt 26,250.00 8,750.00 26,250.00 75.00 26,250.00 35,000.00
Saklar Tunggal 17,250.00 5,750.00 17,250.00 75.00 17,250.00 23,000.00
Saklar Ganda 18,750.00 6,250.00 18,750.00 75.00 18,750.00 25,000.00
Saklar Hotel 22,500.00 7,500.00 22,500.00 75.00 22,500.00 30,000.00
Stop Kontak Biasa 18,750.00 6,250.00 18,750.00 75.00 18,750.00 25,000.00
Stop Kontak AC 45,000.00 15,000.00 45,000.00 75.00 45,000.00 60,000.00
Outlet Telpon 41,250.00 13,750.00 41,250.00 75.00 41,250.00 55,000.00
Outlet TV 41,250.00 13,750.00 41,250.00 75.00 41,250.00 55,000.00
Outlet Data 41,250.00 13,750.00 41,250.00 75.00 41,250.00 55,000.00
Swich Hub 16 Port 600,000.00 200,000.00 600,000.00 75.00 600,000.00 800,000.00
Swich Hub 24 Port 1,237,500.00 412,500.00 1,237,500.00 75.00 1,237,500.00 1,650,000.00
Wireless 562,500.00 187,500.00 562,500.00 75.00 562,500.00 750,000.00
Fixer Dome Camera With Housing 4,181,250.00 1,393,750.00 4,181,250.00 75.00 4,181,250.00 5,575,000.00
Adaptor Camera 225,000.00 75,000.00 225,000.00 75.00 225,000.00 300,000.00
Speaker Celling TOA ZS 646R 112,500.00 37,500.00 112,500.00 75.00 112,500.00 150,000.00
Paging Microphone 262,500.00 87,500.00 262,500.00 75.00 262,500.00 350,000.00
Mixer Modul 1,125,000.00 375,000.00 1,125,000.00 75.00 1,125,000.00 1,500,000.00
Amplifiyer /Module 937,500.00 312,500.00 937,500.00 75.00 937,500.00 1,250,000.00
Pipa Counduit 20 mm 2.8 mtr 9,450.00 3,150.00 9,450.00 75.00 9,450.00 12,600.00
Fitting (elbow,male bush,joint coupling) 375.00 125.00 375.00 75.00 375.00 500.00
Saddle / Klem 20 mm 75.00 25.00 75.00 75.00 75.00 100.00
Fresher & Scrup 187.50 62.50 187.50 75.00 187.50 250.00
Juntion Box 2,250.00 750.00 2,250.00 75.00 2,250.00 3,000.00
Flexible Counduit 2,625.00 875.00 2,625.00 75.00 2,625.00 3,500.00
Tee Dust 3,000.00 1,000.00 3,000.00 75.00 3,000.00 4,000.00
Inbow Dust 2,250.00 750.00 2,250.00 75.00 2,250.00 3,000.00
Inbow Dust AC 4,500.00 1,500.00 4,500.00 75.00 4,500.00 6,000.00
Box MCB 12 Group 112,500.00 37,500.00 112,500.00 75.00 112,500.00 150,000.00
Box MCB 4 Group 37,500.00 12,500.00 37,500.00 75.00 37,500.00 50,000.00
MCB 48,750.00 16,250.00 48,750.00 75.00 48,750.00 65,000.00
PABX 46 Truck Line, Expandable to 140 Ex41,250,000.00 13,750,000.00 41,250,000.00 75.00 41,250,000.00 55,000,000.00
Back up Battery 6,187,500.00 2,062,500.00 6,187,500.00 75.00 6,187,500.00 8,250,000.00
MDP 12,375,000.00 4,125,000.00 12,375,000.00 75.00 12,375,000.00 16,500,000.00
Telephone Profiset Digital for operator 2,100,000.00 700,000.00 2,100,000.00 75.00 2,100,000.00 2,800,000.00
Telephone Analog 262,500.00 87,500.00 262,500.00 75.00 262,500.00 350,000.00
Head Penangkal petir 187,500.00 62,500.00 187,500.00 75.00 187,500.00 250,000.00
Dudukan Penangkal Petir 7,500.00 2,500.00 7,500.00 75.00 7,500.00 10,000.00
Spitzen Tembaga 56,250.00 18,750.00 56,250.00 75.00 56,250.00 75,000.00
Klem Tembaga 18,750.00 6,250.00 18,750.00 75.00 18,750.00 25,000.00
Air 750.00 250.00 750.00 75.00 750.00 1,000.00
Minyak Beugesting 2,625.00 875.00 2,625.00 75.00 2,625.00 3,500.00
Solar 9,000.00 3,000.00 9,000.00 75.00 9,000.00 12,000.00
Oli / Minyak Pelumas 33,750.00 11,250.00 33,750.00 75.00 33,750.00 45,000.00
Bensin 9,000.00 3,000.00 9,000.00 75.00 9,000.00 12,000.00
Meni Kayu 24,375.00 8,125.00 24,375.00 75.00 24,375.00 32,500.00
Minyak Cat ( Tinner A ) 19,500.00 6,500.00 19,500.00 75.00 19,500.00 26,000.00
Plamir 22,500.00 7,500.00 22,500.00 75.00 22,500.00 30,000.00
Cat Minyak 37,500.00 12,500.00 37,500.00 75.00 37,500.00 50,000.00
Cat Dinding Undercoat 30,000.00 10,000.00 30,000.00 75.00 30,000.00 40,000.00
Cat Dinding Dalam Emulsion 26,250.00 8,750.00 26,250.00 75.00 26,250.00 35,000.00
Cat Plafond Emulsion 26,250.00 8,750.00 26,250.00 75.00 26,250.00 35,000.00
Cat Dinding Luar Weathersheal 33,750.00 11,250.00 33,750.00 75.00 33,750.00 45,000.00
Cat Water Base 37,500.00 12,500.00 37,500.00 75.00 37,500.00 50,000.00
Wall Sealer 45,000.00 15,000.00 45,000.00 75.00 45,000.00 60,000.00
Sanding Sealer 45,000.00 15,000.00 45,000.00 75.00 45,000.00 60,000.00
Melamik Dop 45,000.00 15,000.00 45,000.00 75.00 45,000.00 60,000.00
Melamik Clear 45,000.00 15,000.00 45,000.00 75.00 45,000.00 60,000.00
Cat Batu Alam 45,000.00 15,000.00 45,000.00 75.00 45,000.00 60,000.00
II. Peralatan ( Barang Jadi )
Keramik 112,500.00 37,500.00 112,500.00 75.00 112,500.00 150,000.00
Keramik Unpolish 112,500.00 37,500.00 112,500.00 75.00 112,500.00 150,000.00
Keramik 101,250.00 33,750.00 101,250.00 75.00 101,250.00 135,000.00
Keramik Lis 16,875.00 5,625.00 16,875.00 75.00 16,875.00 22,500.00
Keramik 101,250.00 33,750.00 101,250.00 75.00 101,250.00 135,000.00
Keramik 105,000.00 35,000.00 105,000.00 75.00 105,000.00 140,000.00
Keramik 112,500.00 37,500.00 112,500.00 75.00 112,500.00 150,000.00
Keramik Stair Nosing 26,250.00 8,750.00 26,250.00 75.00 26,250.00 35,000.00
Granite Tile 30x30 112,500.00 37,500.00 112,500.00 75.00 112,500.00 150,000.00
Mosaik 168,750.00 56,250.00 168,750.00 75.00 168,750.00 225,000.00
Lapisan Batu Granite 150,000.00 50,000.00 150,000.00 75.00 150,000.00 200,000.00
Closet Duduk / Monoblok 2,250,000.00 750,000.00 2,250,000.00 75.00 2,250,000.00 3,000,000.00
Closet Jongkok 225,000.00 75,000.00 225,000.00 75.00 225,000.00 300,000.00
Wastafel 1,087,500.00 362,500.00 1,087,500.00 75.00 1,087,500.00 1,450,000.00
Urinoir 1,387,500.00 462,500.00 1,387,500.00 75.00 1,387,500.00 1,850,000.00
Khicken Set Dua Lubang 337,500.00 112,500.00 337,500.00 75.00 337,500.00 450,000.00
Kran Dinding 63,750.00 21,250.00 63,750.00 75.00 63,750.00 85,000.00
Kran Dapur 63,750.00 21,250.00 63,750.00 75.00 63,750.00 85,000.00
Shower 168,750.00 56,250.00 168,750.00 75.00 168,750.00 225,000.00
Jet Shower 183,750.00 61,250.00 183,750.00 75.00 183,750.00 245,000.00
Floor Drain 24,375.00 8,125.00 24,375.00 75.00 24,375.00 32,500.00
Floor Clean Out 28,125.00 9,375.00 28,125.00 75.00 28,125.00 37,500.00
Tempat Sabun 236,250.00 78,750.00 236,250.00 75.00 236,250.00 315,000.00
Tempat Tissu 228,750.00 76,250.00 228,750.00 75.00 228,750.00 305,000.00
Roof Drain Besi Tempa 97,500.00 32,500.00 97,500.00 75.00 97,500.00 130,000.00
Tanki Air 2000 ltr Fiber Glass 1,650,000.00 550,000.00 1,650,000.00 75.00 1,650,000.00 2,200,000.00
Seal Tape 750.00 250.00 750.00 75.00 750.00 1,000.00
A. Sub - Total Barang 139,897,144.84 28,392,126.25 139,897,144.84 77.97 139,897,144.84 168,289,271.09
Jasa
III. Manajemen Proyek dan Perekayasaan
Projeck Manager 32,000,000.00 - 32,000,000.00 100.00 32,000,000.00 32,000,000.00
Quality Control 20,000,000.00 - 20,000,000.00 100.00 20,000,000.00 20,000,000.00
Tenaga Surveyor 16,000,000.00 - 16,000,000.00 100.00 16,000,000.00 16,000,000.00
Administrasi Teknik 10,000,000.00 - 10,000,000.00 100.00 10,000,000.00 10,000,000.00
IV. Alat Kerja / Fasilitas Kerja
Stamper 19,200,000.00 6,400,000.00 19,200,000.00 75.00 19,200,000.00 25,600,000.00
Alat Tukang lengkap 21,375,000.00 7,125,000.00 21,375,000.00 75.00 21,375,000.00 28,500,000.00
Gerobak dorong 9,375,000.00 3,125,000.00 9,375,000.00 75.00 9,375,000.00 12,500,000.00
Genset 4,594,237.50 1,531,412.50 4,594,237.50 75.00 4,594,237.50 6,125,650.00
Mobil pick up 139,293,750.00 46,431,250.00 139,293,750.00 75.00 139,293,750.00 185,725,000.00
Mesin molen 13,615,650.00 4,538,550.00 13,615,650.00 75.00 13,615,650.00 18,154,200.00
V. Kontruksi dan Fabrikasi
Pekerja / Buruh 12,122,244.00 - 12,122,244.00 100.00 12,122,244.00 12,122,244.00
Tukang 14,278,882.50 - 14,278,882.50 100.00 14,278,882.50 14,278,882.50
Mandor 18,598,258.50 - 18,598,258.50 100.00 18,598,258.50 18,598,258.50
Kepala Tukang 16,439,533.50 - 16,439,533.50 100.00 16,439,533.50 16,439,533.50
VI. Jasa Umum #REF! - #REF! 100.00 #REF! #REF!
B. Sub- Total Jasa #REF! 69,151,212.50 #REF! 90.00 #REF! #REF!
C. TOTAL BIAYA ( A + B ) #REF! 97,543,338.75 #REF! 83.98 #REF! #REF!
FORMULIR REKAPITULASI PERHITUNGAN TINGKAT
KOMPONEN DALAM NEGERI (TKDN)

NILAI KONTRAK Rp. #REF!

TKDN
TOTAL
URAIAN PEKERJAAN
DN LN RIBU % BARANG /
GABUNGAN
Rp. KDN JASA
A. BARANG
1. Material Langsung
130,549,519.84 25,276,251.25 130,549,519.84 80.93 130,549,519.84 155,825,771.09
( Bahan Baku )
2. Peralatan
9,347,625.00 3,115,875.00 9,347,625.00 75.00 9,347,625.00 12,463,500.00
( Barang Jadi )
Sub Total Barang 139,897,144.84 28,392,126.25 139,897,144.84 77.97 139,897,144.84 168,289,271.09
B. JASA
3. Manajemen Proyek
78,000,000.00 - 78,000,000.00 100.00 78,000,000.00 78,000,000.00
dan Perekayasaan
4. Alat Kerja / Fasilitas
207,453,637.50 69,151,212.50 207,453,637.50 75.00 207,453,637.50 276,604,850.00
Kerja
5. Konstruksi dan
15,359,729.63 - 15,359,729.63 100.00 15,359,729.63 15,359,729.63
Fabrikasi
6. Jasa Umum #REF! - #REF! 100.00 #REF! #REF!
Sub Total Jasa #REF! 69,151,212.50 #REF! 92.31 #REF! #REF!

C. TOTAL = ( A + B ) #REF! 97,543,338.75 #REF! 86.23 #REF! #REF!
Capaian nilai % TKDN (Gabungan Barang dan Jasa) = #REF!
Melak, 18 Juli 2012

,Penawar
CV. FARIS JAYA MANDIRI
SUDIRMAN
Direktur
JADWAL WAKTU PELAKSANAAN PEKERJAAN

MASA WAKTU PELKSANAAN

JUMLAH BOBOT BULAN KE - 1 BULAN KE - 2 BULAN KE - 3 BULAN KE - 4
NO. URAIAN PEKERJAAN KET.
MINGGU MINGGU MINGGU MINGGU
(Rp.) (%) 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
I PEKERJAAN PERSIAPAN #REF! #REF! #REF! #REF! 100 %

II PEKERJAAN TANAH #REF! #REF! #REF! #REF! #REF! #REF!
III PEKERJAAN STRUKTUR #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
IV PEKERJAAN PASANGAN #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
V PEKERJAAN PELAPIS DINDING DAN LANTAI #REF! #REF! #REF! #REF! #REF!
VI PEKERJAAN ATAP #REF! #REF! #REF! #REF!
VII PEKERJAAN PLAFOND #REF! #REF! #REF! #REF! #REF! #REF! 50 %
VIII PEKERJAAN KOSEN,PINTU DAN JENDELA #REF! #REF! #REF! #REF! #REF! #REF!
IX PEKERJAAN PENGECATAN #REF! #REF! #REF! #REF! #REF!
X PEKERJAAN SANITARY #REF! #REF! #REF! #REF! #REF! #REF!
XI PEKERJAAN MEKANIKAL #REF! #REF! #REF! #REF! #REF! #REF!
XII PEKERJAAN ELECTRIKAL #REF! #REF! #REF! #REF!
XIII PEKERJAAN LAIN - LAIN #REF! #REF! #REF! 0%
JUMLAH NILAI PEKERJAAN #REF! #REF!

KEMAJUAN MINGGUAN #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! -
KEMAJUAN MINGGUAN KUMULIATIF #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! -
Melak, 18 Juli 2012

,Penawar
SUDIRMAN
Direktur
SUDIRMAN
Direktur

Harga Satuan Sendiri G. Operasional

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Harga Satuan Sendiri G. Operasional

Diunggah oleh

Hak Cipta:

Format Tersedia

KEMENTERIAN PERHUBUNGAN

DIREKTORAT JENDERAL PERHUBUNGAN UDARA

HARGA PERKIRAAN SENDIRI (HPS)

PEKERJAAN : PEMBANGUNAN GEDUNG OPERASIONAL TYPE 36 (6 UNIT)

NO URAIAN PEKERJAAN JUMLAH HARGA

I PEKERJAAN PERSIAPAN Rp 4,923,623.60

A Jumlah Harga Untuk 1 Unit Rumah Operasional Type 36 Rp 229,091,737.19

C Jumlah Total (A + B) Rp 252,000,910.90

E JUMLAH HARGA UNTUK 6 UNIT GEDUNG OPERASONAL TYPE 36 = (6 x D) Rp 1,512,000,000.00

SATU MILYAR LIMA RATUS DUA BELAS JUTA RUPIAH

Sendawar, Januari 2019

JECKSON SIHOMBING, SE.

SUB TOTAL . I PEKERJAAN PERSIAPAN 4,923,623.60

SUB TOTAL . II PEKERJAAN TANAH 5,098,741.03

SUB TOTAL . III PEKERJAAN PASANGAN DAN BETON 108,884,778.29

SUB TOTAL . IV PEKERJAAN PINTU & JENDELA 13,646,000.00

SUB TOTAL . V PEKERJAAN ATAP 27,025,057.79

SUB TOTAL . VI PEKERJAAN LANGIT-LANGIT 18,674,716.62

SUB TOTAL . VII PEKERJAAN LANTAI 15,548,117.84

SUB TOTAL . VIII PEKERJAAN CAT 15,123,553.43

SUB TOTAL . IX PEKERJAAN LISTRIK 5,505,485.03

SUB TOTAL . XI PEKERJAAN LAIN - LAIN 4,363,200.00

DAFTAR HARGA SATUAN DASAR BAHAN,

NO. URAIAN SAT HARGA DASAR 2014

I. URAIAN BAHAN 1.25

Bahan Upah 4 Engineer Estimate

NO. URAIAN SAT HARGA DASAR 2014

27. Kayu Meranti Jambi reng m³ 3,500,000.00

Bahan Upah 5 Engineer Estimate

NO. URAIAN SAT HARGA DASAR 2014

Bahan Upah 6 Engineer Estimate

NO. URAIAN SAT HARGA DASAR 2014

F BAHAN PENUTUP ATAP

Bahan Upah 7 Engineer Estimate

NO. URAIAN SAT HARGA DASAR 2014

26. Cat genteng Dulux/ICI kg 63,146.25

Bahan Upah 8 Engineer Estimate

NO. URAIAN SAT HARGA DASAR 2014

31. Buis beton dia 30 panj. 100 cm bh 52,162.50

Bahan Upah 9 Engineer Estimate

NO. URAIAN SAT HARGA DASAR 2014

L BAHAN KUNCI DAN ALAT PENGGANTUNG

Bahan Upah 10 Engineer Estimate

NO. URAIAN SAT HARGA DASAR 2014

30. Saklar triple Vimar bh 124,125.00

Bahan Upah 11 Engineer Estimate

NO. URAIAN SAT HARGA DASAR 2014

Bahan Upah 12 Engineer Estimate

NO. URAIAN SAT HARGA DASAR 2014

16. Gondola Standar bln 7,599,375.00

IV. PEKERJAAN LAPISAN HOTMIX LENGKAP PEMADATAN & QUALITY CONTROL

1. Water Stop Lebar 150 mm m 33,437.50

Bahan Upah 13 Engineer Estimate

NO. URAIAN SAT HARGA DASAR 2014

1. Ready Mix K100 slump 12 m³ 809,187.50

1. Tiang Pancang Bulat dia 30 cm m 465,450.00

1. Akustik 30 x 30 cm Lbr 5,684.38

1. PANEL MEDIUM VOLTAGE SWITCH BOARD ( MVSB ) Unit 100,000,000.00

Bahan Upah 14 Engineer Estimate

NO. URAIAN SAT HARGA DASAR 2014

11. NYY 4 x 6 mm2 m 51,000.00

1. UPS 825 KVA Unit 4,438,293,750.00

Wire mesh Ukuran 2,1 x 5,4 m ( 11,34 m2 ) / lembar kotak 15 x 15 cm