NO KODE KOTA NAMA LENGKAP ASAL KOTA KODE LOMBA BIDANG LOMBA

1 SB Bovy Setiawan Surabaya IT IT Software

2 BD Dhea Padmala Bandung DW Desain Web
3 JK Fredy Susanto Jakarta DW Desain Web
4 SB Indra Gunawan Surabaya AN Animasi
5 BD Muthia Audina Mutiara Bandung IT IT Software
6 JK Nova Febrianti Jakarta AC Auto Cad
7 BD Novan Ramanda Bandung AN Animasi
8 JG Novianty Angelin Jogjakarta AC Auto Cad
9 JG Priangga Opviapta Jogjakarta AN Animasi
10 BD Radit Mananta Bandung IT IT Software
11 MD Risky Amalia Siregar Medan AC Auto Cad
12 JK Roy Gumilang Jakarta DW Desain Web

Tabel 1. Tempat Ujian

Kode Lomba Bidang Lomba Tempat Ujian
AC Auto Cad Lp3I Glugur
AN Animasi Webmedia
DW Desain Web Webmedia
IT IT Software SLC Jakarta
 NILAI
TEMPAT UJIAN NILAI AKHIR GRADE
JURI 1 JURI 2 JURI 3
SLC Jakarta 70 73 72 72 B
Webmedia 80 82 83 82 A
Webmedia 81 83 82 82 A
Webmedia 80 82 81 81 A
SLC Jakarta 80 80 82 81 A
Lp3I Glugur 79 80 81 80 A
Webmedia 80 80 82 81 A
Lp3I Glugur 50 52 51 51 D
Webmedia 60 61 63 61 C
SLC Jakarta 80 83 82 82 A
Lp3I Glugur 70 71 72 71 B
Webmedia 30 32 31 31 D
RATA-RATA 71
NILAI TERTINGGI 82
NILAI TERENDAH 31
TOTAL NILAI 854

Tabel 2. Asal Kota

Kode SB BD JK JG MD
Asal Kota Surabaya Bandung Jakarta Jogjakarta Medan

Grade
80 - 100 A >=80
70 - 80 B >=70
60 - 70 C >=60
< 60 D <=60
 DAFTAR ANGSURAN MOBIL
DEALER MOBIL " FATAHILAH"

HARGA MOBIL Rp 275,000,000

BUNGA 6%
WAKTU 12
ANGSURAN PERBULAN Rp32,801,183

CICILAN POKOK
BULAN KE SALDO AWAL ANGSURAN/BULAN BUNGA/BULAN
PINJAMAN
1 Rp 275,000,000 Rp32,801,183 Rp 16,500,000 Rp16,301,183
2 Rp 258,698,817 Rp32,801,183 Rp 15,521,929 Rp17,279,254
3 Rp 241,419,563 Rp32,801,183 Rp 14,485,174 Rp18,316,009
4 Rp 223,103,554 Rp32,801,183 Rp 13,386,213 Rp19,414,970
5 Rp 203,688,584 Rp32,801,183 Rp 12,221,315 Rp20,579,868
6 Rp 183,108,716 Rp32,801,183 Rp 10,986,523 Rp21,814,660
7 Rp 161,294,055 Rp32,801,183 Rp 9,677,643 Rp23,123,540
8 Rp 138,170,516 Rp32,801,183 Rp 8,290,231 Rp24,510,952
9 Rp 113,659,564 Rp32,801,183 Rp 6,819,574 Rp25,981,609
10 Rp 87,677,954 Rp32,801,183 Rp 5,260,677 Rp27,540,506
11 Rp 60,137,449 Rp32,801,183 Rp 3,608,247 Rp29,192,936
12 Rp 30,944,512 Rp32,801,183 Rp 1,856,671 Rp30,944,512

HP Rp 250,000,000
NR Rp 35,000,000
UE 10 TAHUN

TABEL PENYUSUTAN (SALDO MENURUN GANDA)

AKUMULASI
PERIODE BEBAN PENYUSUTAN NILAI BUKU
PENYUSUTAN
1 Rp 50,000,000 Rp 50,000,000 Rp 200,000,000
2 Rp 40,000,000 Rp 90,000,000 Rp 160,000,000
3 Rp 32,000,000 Rp 122,000,000 Rp 128,000,000
4 Rp 25,600,000 Rp 147,600,000 Rp 102,400,000
5 Rp 20,480,000 Rp 168,080,000 Rp 81,920,000
6 Rp 16,384,000 Rp 184,464,000 Rp 65,536,000
7 Rp 13,107,200 Rp 197,571,200 Rp 52,428,800
8 Rp 10,485,760 Rp 208,056,960 Rp 41,943,040
9 Rp 6,943,040 Rp 215,000,000 Rp 35,000,000
10 Rp - Rp 215,000,000 Rp 35,000,000
 SALDO AKHIR

Rp 258,698,817
Rp 241,419,563
Rp 223,103,554
Rp 203,688,584
Rp 183,108,716
Rp 161,294,055
Rp 138,170,516
Rp 113,659,564
Rp 87,677,954
Rp 60,137,449
Rp 30,944,512
Rp (0)
 DAFTAR ANGSURAN MOBIL
DEALER MOBIL " FATAHILAH"

HARGA MOBIL Rp 275,000,000

BUNGA 6%
WAKTU 12
ANGSURAN PERBULAN Rp32,801,183

BULAN KE SALDO AWAL ANGSURAN/BULAN BUNGA/BULAN CICILAN POKOK SALDO AKHIR

PINJAMAN
1 Rp 275,000,000 Rp32,801,183 Rp 16,500,000 Rp16,301,183 Rp 258,698,817
2 Rp 258,698,817 Rp32,801,183 Rp 15,521,929 Rp17,279,254 Rp 241,419,563
3 Rp 241,419,563 Rp32,801,183 Rp 14,485,174 Rp18,316,009 Rp 223,103,554
4 Rp 223,103,554 Rp32,801,183 Rp 13,386,213 Rp19,414,970 Rp 203,688,584
5 Rp 203,688,584 Rp32,801,183 Rp 12,221,315 Rp20,579,868 Rp 183,108,716
6 Rp 183,108,716 Rp32,801,183 Rp 10,986,523 Rp21,814,660 Rp 161,294,055
7 Rp 161,294,055 Rp32,801,183 Rp 9,677,643 Rp23,123,540 Rp 138,170,516
8 Rp 138,170,516 Rp32,801,183 Rp 8,290,231 Rp24,510,952 Rp 113,659,564
9 Rp 113,659,564 Rp32,801,183 Rp 6,819,574 Rp25,981,609 Rp 87,677,954
10 Rp 87,677,954 Rp32,801,183 Rp 5,260,677 Rp27,540,506 Rp 60,137,449
11 Rp 60,137,449 Rp32,801,183 Rp 3,608,247 Rp29,192,936 Rp 30,944,512
12 Rp 30,944,512 Rp32,801,183 Rp 1,856,671 Rp30,944,512 Rp (0)
 DAFTAR ANGSURAN MOBIL
DEALER MOBIL " FATAHILAH"

HARGA MOBIL Rp 275,000,000

BUNGA 6%
WAKTU 12
ANGSURAN PERBULAN Rp32,801,183

CICILAN POKOK
BULAN KE SALDO AWAL ANGSURAN/BULAN BUNGA/BULAN SALDO AKHIR
PINJAMAN
1
2
3
4
5
6
7
8
9
10
11
12