ASB Financing

200,000
TEKNIK ROLLING
Dividend: 5.0% Tenure: 40

1 TAHUN 2 TAHUN 3 TAHUN 4 TAHUN 5 TAHUN

ASB Financing RM200,000 RM200,000 RM200,000 RM200,000 RM200,000
Monthly Payment RM775 RM775 RM775 RM775 RM775
Yearly Payment RM9,297 RM9,297 RM9,297 RM9,297 RM9,297
Profit Rate 3.50% 3.50% 3.50% 3.50% 3.50%
Dividend Yearly RM10,000 RM10,000 RM10,000 RM10,000 RM10,000
Principal Value RM2,335 RM4,752 RM7,256 RM9,849 RM12,533
Total Dividend RM10,000 RM10,703 RM11,405 RM12,108 RM12,810
Total Return RM12,335 RM15,455 RM18,661 RM21,956 RM25,344
Gross Profit RM3,037 RM6,157 RM9,364 RM12,659 RM16,046
ROI / year 33% 33% 34% 34% 35%

TEKNIK COMPOUNDING
Dividend: 5.0% Tenure: 40

1 TAHUN 2 TAHUN 3 TAHUN 4 TAHUN 5 TAHUN

ASB Financing RM200,000 RM200,000 RM200,000 RM200,000 RM200,000
Monthly Payment RM775 RM775 RM775 RM775 RM775
Yearly Payment RM9,297 RM9,297 RM9,297 RM9,297 RM9,297
Profit Rate 3.50% 3.50% 3.50% 3.50% 3.50%
Dividend Yearly RM10,000 RM10,000 RM10,000 RM10,000 RM10,000
Principal Value RM2,335 RM4,752 RM7,256 RM9,849 RM12,533
Total Dividend RM10,000 RM20,500 RM31,525 RM43,101 RM55,256
Total Return RM12,335 RM25,252 RM38,781 RM52,950 RM67,790
Gross Profit RM3,037 RM6,657 RM10,889 RM15,760 RM21,303
ROI / year 33% 18% 13% 11% 9%

Penafian: Kiraan di atas adalah berdasarkan kapasiti ejen sendiri tanpa melibatkan mana-mana pihak.

En. Mohd Afiq Bin Mohd Danial

Untuk maklumat lanjut sila hubungi : 017-6275727
Perunding Kewangan & Pengurusan Harta Pusaka