Udang Dan Kerupuk
Udang Dan Kerupuk
Pembelian
Pembelian
No Jenis Harga QTY Total
1 Stick 10,000 10 100,000
2 Anc Top 16,000 5 80,000
3 ANC Mete 15,000 5 75,000
4 Belah Mete 20,000 5 100,000
355,000
Penjualan
No Jenis Harga/250 Gr QTY Total Sold Cassh In
1 Stick 5,000 39 195,000 19 95,000
2 Anc Top 8,000 20 160,000 -
3 ANC Mete 7,000 20 140,000 7 49,000
4 Belah Mete 10,000 21 210,000 4 40,000
705,000 30 184,000
Gros Margin 350,000
REKAP PENJUALAN UDANG
Pembelian
No Jenis Harga QTY Total
1 Api 40,000 8 320,000
2 Peci 50,000 2 100,000
3 Bago-1 90,000 1 90,000
4 Bago 2 100,000 1 100,000
610,000
Penjualan
No Jenis Harga/250 Gr QTY Total Sold Cassh In
1 Api 15,000 31 465,000 15 225,000
2 Peci 20,000 8 160,000 -
3 Bago-1 31,250 4 125,000 4 125,000
4 Bago 2 35,000 4 140,000 -
890,000 19 350,000
Gros Margin 280,000 534,000
Rekap Penjualan
Biaya-Biaya
Bensin 150,000.00
Tol 90,000.00
Opr Lainnya 50,000.00
Pembelian 1
Udang 610,000
Kerupuk 355,000
Operasional 290,000
Total 1,255,000
Penjualan 500,000
Udang 300,000
Kerupuk 500,000
Operasional 290,000
Total 1,090,000