PEMBANGUNAN POWER & TOWER TRANSCEIVER UNTUK TELEKOMUNIKASI G

Owner Project : POANG BACAN JAYA

Project Name : Pembangunan Power & Tower Transceiver untuk Telekomunikasi
Area : BACAN, Maluku Utara
Maincont : PT.WKR
Jumlah Site : 1 Site

No.
I
1
2
3
4
5
6

II
a
1
2
3
4
5
6

III
a
1
2
3
4
5
6
5
6
7
b
1
2
3
4
5
6

IV
a
1
2
3

b
1

V
1
2

VI
1
2
3

VII
1
2
 3
4
5

6
7
8
9

Vlll

Terbilang : Lima ratus tiga puluh empat juta dua ratus sebelas ribu rupiah
PEMBANGUNAN POWER & TOWER TRANSCEIVER UNTUK TELEKOMUNIKASI Guyed Must
Owner Project : POANG BACAN JAYA
Project Name : Pembangunan Power & Tower Transceiver untuk Telekomunikasi
Area : BACAN, Maluku Utara
Maincont : PT.WKR
Jumlah Site : 1 Site

Nama Pekerjaan
PEKERJAAN PERSIAPAN
Transportasi Pesawat dan Kapal laut pekerja 4 Orang
Pembersihan & perapihan lokasi
Mobilisasi dan Demobilisasi
Pengukuran dan Bauwplank ( Pagar halaman & Tower )
Penginapan
Keamanan Project

PEKERJAAN PAGAR DAN HALAMAN 18 m x 18 m

PAGAR
galian tiang pagar
Pengecoran tiang pagar
Pemasangan Pagar Harmnika type t=190 cm ,Ø 7 mm
Pemasangan kawat duri 2 cros + 5 layer ( tiang siku 50 )
Pintu masuk double swing angle Material By SEI
Upah kerja

PEKERJAAN TOWER Guyed mast 32 Meter

PEKERJAAN BETON PONDASI TOWER Guyed Must
Galian tanah pondasi tower 1.50x1.50x2.70
Urugan kembali tanah pondasi
Buangan tanah
Urugan pasir bawah pondasi t = 10 cm
Lantai kerja beton 1:3:5 t = 5 cm
Cor plat pondasi Utama Tower Guyed Mast K-225
Plesteran kolom beton
Fondation of ladder and cable tray
Stel plat dan baut angkur
PEKERJAAN BETON PONDASI TARIKAN SELING
Galian tanah K-225 1.00 X 1.00x 1450 X 3 pcs
Bekisting
Besi Dia 12
Besi Dia 8
Pengecoran K-225 0,6 x 0,6 x 1450 x 3 pcs
Pengurugan tanah kembali

PEKERJAAN TOWER Guyed Must

Fabrikasi, Sortir dan Erection
Pekerjaan Pabrikasi Tower Guyed Mast 32 Meter
Pekerjaan Desain As Plan Drawing
Upah Pekerjaan erection tower

PEKERJAAN OBSTRUCTION LIGHT + FINISHING

Material dan Instalasi Obstruction light (Philips Xgp 500)
plus Kabel NYY 3X2.5mm2 dan Panel OBL
Material dan Instalasi Earthing system + penangkal petir
- splitzen tembaga Ø 3/4 x 60 cm + pipa sambungan Ø 2"x 2 + isolator
kabel ACC 70 mm

GROUNDING MODULE SYSTEM

Pemasangan Grounding ( Stick Road 5/8, BC 50 mm, Kuku macan, EGB, IGB Busbar dan Caldwell, scoen 50 dan
Pembuatan bak kontrol

Pembelian Radio Repeater Transceiver System

Material dan Instalasi Antenna YAGI UBIQUITY 100 Db
Material dan Instalasi Antena Sectoral UBIQUITY
Rack dan RBS 4G System beserta Cabling accessories

RUMAH SOLAR CELL

Galian pondasi cakar ayam & Sloff
Pembesian sloff
Dia 12 mm
Dia 8 mm
 Pengecoran cakar ayam & sloff
Pengecoran rabat lantai rumah solar cell
Pembesian rabat lantai rumah solar cell
Dia 6mm warmess
Pemasangan tiang dan reng rumah solar cel material by SEI
Pembelian dan instalasi solar Cell 7.000 Wp dan baterai 400 Ah, 48 V -6 Bank (24 unit)
material dan Instalasi support rangka baja utk PV Solar Cell dan SCC Inverter
ATP dan Test Commissioning

Transportasi All Material

Terbilang : Lima ratus tiga puluh empat juta dua ratus sebelas ribu rupiah

SENO CAHYADI
ASI Guyed Must 32 mtr.

RAP Area Bacan Maluku Utara

Sat Vol Unit Price Total Price

Ls 1 35,000,000 35,000,000
paket 1.00 2,000,000 2,000,000
paket 1.00 4,000,000 4,000,000
paket 1.00 1,500,000 1,500,000
Ls 1.00 1,000,000 1,000,000
paket 1.00 1,500,000 3,000,000
Sub total
Total 46,500,000

m3 0.09
m3 2.80 4,000,000 11,200,000
Ls 1.00 16,850,000 16,850,000
Ls 1.00 11,550,000 11,550,000
unit 1.00 4,525,000 4,525,000
unit 1.00 15,000,000 15,000,000
Sub total
Total 59,125,000

m³ 1.00
m³ 11.20
m³ 3.12
m³ 2.50 850,000 2,125,000
m³ 1.80 2,250,000 4,050,000
m³ 8.00 5,000,000 40,000,000
Ls 1,500,000 55,000
Ls 2,500,000 1,500,000
set 2,000,000 2,500,000
15,000,000 -
 Sub total
Total 50,230,000

m³ 4.35
Ls 1.00 300,000 300,000
Btang 3.00 125,000 285,000
Btang 3.00 65,000 135,000
m³ 1,566 5,000,000 5,481,000
m³ 2,784

Sub total
Total 5,901,000

Ls 1.00 45,000,000 45,000,000

Ls 1.00 2,500,000 2,500,000
steg 11.00 1,200,000 13,200,000
Sub total
Total 60,700,000

Ls 1.00 4,500,000 4,500,000

Ls 1.00 2,500,000 2,500,000

M 34.00 25,000 850,000
Sub total
Total 7,850,000

unit 1.00 10,000,000 5,000,000

unit 1.00 1,500,000 1,500,000
Sub total
Total 6,500,000

Ls 1.00 15,500,000 15,500,000

Ls 1.00 17,700,000 17,700,000
Ls 1.00 45,250,000 45,250,000
Sub total
Total 78,450,000

m3 2,048

Btang 5.00 125,000 625,000

Btang 2.00 65,000 130,000
 m3 0.5 4,500,000 1,750,000
m3 1.8 4,500,000 8,100,000

lmbr 1.00 850,000 850,000

Ls 1.00 65,000,000 65,000,000

Ls 1.00 85,000,000 85,000,000
Ls 1.00 5,000,000 5,000,000
Sub total
Total 166,455,000

Ls 1.00 55,000,000 55,000,000

Jumlah Total 536,711,000