23 Juni Penawaran Gedung Farmasi Rsal Ok

Persero Terbatas
Nahendra Putra
Construction-Mechanical-
Engineering
REKAPITULASI BILL OF QUANTITY
Kegiatan : PEKERJAAN RENOVASI GEDUNG ALKES FARMASI RSPAL dr. RAMELAN TA.2021
Lokasi : RSPAL dr. RAMELAN TA.2021
Tahun anggaran : 2021
JUMLAH HARGA ( Rp )
NO URAIAN PEKERJAAN
SUB TOTAL TOTAL
I. LANTAI 1 Rp 1,029,690,984.71
A PEKERJAAN PERSIAPAN Rp 127,790,000.00
B PEKERJAAN TANAH Rp 72,323,003.20
C PEKERJAAN PASANGAN DAN PLESTERAN Rp 68,386,600.92
D PEKERJAAN BETON DAN BAJA Rp 568,414,812.37
E PEKERJAAN KUSEN Rp 25,065,596.25
F PEKERJAAN PENUTUP LANTAI DAN DINDING Rp 64,884,262.25
G PEKERJAAN LANGIT-LANGIT Rp 58,090,689.84
H PEKERJAAN PENGECATAN Rp 27,616,729.00
I PEKERJAAN PENGGANTUNG DAN PENGUNCI Rp 12,324,150.00
J PEKERJAAN LAIN-LAIN Rp 4,795,140.89
II LANTAI 2 Rp 2,514,901,803.27
A PEKERJAAN PASANGAN DAN PLESTERAN Rp 143,557,451.08
B PEKERJAAN BETON DAN BAJA Rp 754,762,310.76
C PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP Rp 1,014,002,771.78
D PEKERJAAN KUSEN Rp 78,550,799.00
E PEKERJAAN PENUTUP LANTAI DAN DINDING Rp 80,950,345.12
F PEKERJAAN LANGIT-LANGIT Rp 60,561,539.37
G PEKERJAAN PENGECATAN Rp 42,765,652.31
H PEKERJAAN PENGGANTUNG DAN PENGUNCI Rp 17,562,200.00
I PEKERJAAN LAIN-LAIN Rp 22,511,320.10
J PEKERJAAN MEP Rp 299,677,413.75
IV GEDUNG PERBEKALAN Rp 1,825,583,023.75

A PEKERJAAN TANAH Rp 124,702,816.00
B PEKERJAAN BETON Rp 403,545,172.53
C PEKERJAAN PASANGAN Rp 74,696,573.29
D PEKERJAAN PENUTUP DINDING/ LANTAI Rp 198,593,040.00
E PEKERJAAN KUSEN/ PLAFOND/ PARTISI Rp 167,951,620.85
F PEKERJAAN BESI/ KUNCI/ PENGGANTUNG Rp 19,804,300.00
G PEKERJAAN PENGECATAN Rp 43,418,308.60
H PEKERJAN BAJA Rp 73,823,696.75
I PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP Rp 530,268,920.73
J PEKERJAAN INSTALASI PANEL LISTRIK Rp 188,778,575.00
JUMLAH TOTAL Rp 5,370,175,811.73

PPN (10%) Rp 537,017,581.17
JUMLAH + PPN Rp 5,907,193,392.90
DIBULATKAN Rp 5,907,193,000.00
Terbilang : Lima milyar sembilan ratus tujuh juta seratus sembilan puluh tiga ribu rupiah
Surabaya, 22 Juni 2021

Kontraktor Pelaksana
PT. NAHENDRA PUTRA
(Bambang Agus Hendroyono)

(Direktur)
Persero Terbatas
Nahendra Putra
Engineering
BILL OF QUANTITY
HARGA SATUAN JUMLAH HARGA

NO JENIS PEKERJAAN VOLUME ( Rp ) ( Rp )
I LANTAI 1
A PEKERJAAN PERSIAPAN
1 Pembongkaran penutup atap genteng dan Kusen 1.00 Ls Rp 62,565,000.00 Rp 62,565,000.00
dan Pembokaran Rangka Kuda -Kuda Kayu Existing
2 Pembuatan Direksi Keet 30.00 m2 Rp 750,000.00 Rp 22,500,000.00
3 Uitzet dan pasang bouwplank 52.00 m' Rp 300,000.00 Rp 15,600,000.00
4 Pasang pagar penutup proyek 44.00 m' Rp 250,000.00 Rp 11,000,000.00
5 Pembersihan akhir 1.00 Ls Rp 16,125,000.00 Rp 16,125,000.00
Total A.1 Rp 127,790,000.00
B PEKERJAAN TANAH
1 Galian tanah pondasi dan sloof 34.35 m3 Rp 118,500.00 Rp 4,070,475.00
2 Bor strous Ø 30cm 400.00 m' Rp 55,080.00 Rp 22,032,000.00
3 Urugan Tanah kembali untuk peninggian bangunan 30.89 m3 Rp 19,580.00 Rp 604,826.20
4 Urugan Pasir bawah poer dan sloof tb 5cm 4.17 m3 Rp 223,300.00 Rp 931,161.00
5 Urugan Pasir bawah lantai tb 5cm 26.73 m3 Rp 223,300.00 Rp 5,968,809.00
6 Urugan Sirtu untuk peninggian lantai 213.84 m3 Rp 181,050.00 Rp 38,715,732.00
Total B.1 Rp 72,323,003.20
C PEKERJAAN PASANGAN DAN PLESTERAN

1 Pasang bata rolag dengan bata merah untuk peninggian bangunan 135.00 m2 Rp 191,324.00 Rp 25,828,740.00
2 Pasang bata merah 1PC : 3PS area kamar mandi lt. 1 3.00 m2 Rp 110,512.90 Rp 331,538.70
3 Pasang bata merah 1PC : 5PS area peninggian dinding bangunan lama 135.00 m2 Rp 106,150.60 Rp 14,330,331.00
4 Penebalan Kolom eksisting dengan bata merah 9.60 m3 Rp 884,588.33 Rp 8,492,048.00
5 Plesteran 1 PC : 3 PS tbl. 15 mm 10.80 m2 Rp 52,897.80 Rp 571,296.24
6 Plesteran 1 PC : 5 PS tbl. 15 mm 189.00 m2 Rp 51,222.00 Rp 9,680,958.00
7 Acian 199.80 m2 Rp 29,421.87 Rp 5,878,489.63
8 Benangan Sudut 240.92 m' Rp 13,586.25 Rp 3,273,199.35
Total C.1 Rp 68,386,600.92
D PEKERJAAN BETON DAN BAJA

1 Rabat beton bawah poer dan sloof tb 5cm 11.64 m3 Rp 808,128.50 Rp 9,406,615.74
2 Rabat beton bawah lantai tb 8 cm + Wiremesh 42.76 m3 Rp 2,296,037.89 Rp 98,178,580.18
3 Beton strous Ø 30cm L=8m 28.26 m3 Rp 2,016,967.69 Rp 56,999,506.92
4 Beton poer PA 150 x 150 x 30cm 10.80 m3 Rp 2,876,406.92 Rp 31,065,194.74
5 Beton poer PB 150 x 70 x 30cm 0.84 m3 Rp 2,797,042.99 Rp 2,349,516.11
6 Beton pondasi lift 3.01 m3 Rp 3,123,716.15 Rp 9,402,385.61
7 Beton sloof 15/20cm 0.18 m3 Rp 4,227,803.46 Rp 761,004.62
8 Beton sloof 25/30cm 14.81 m3 Rp 4,151,905.24 Rp 61,489,716.60
9 Beton kolom praktis 12/12cm 2.28 m3 Rp 5,386,009.79 Rp 12,280,102.32
10 Beton kolom 30/45 cm 1.29 m3 Rp 3,433,912.62 Rp 4,429,747.28
11 Beton kolom selasar 25/40 cm 1.56 m3 Rp 4,028,940.39 Rp 6,285,147.01
12 Beton kolom tangga 20/30 cm 0.06 m3 Rp 4,028,940.39 Rp 241,736.42
13 Beton balok latai 12/20cm 1.89 m3 Rp 5,728,754.70 Rp 10,827,346.38
14 Plat Lisplank L=30cm tb 10cm 2.89 m3 Rp 5,753,126.23 Rp 16,626,534.80
15 Beton Plat tangga T= 12cm (bekisting bondek + tul. Wiremesh) 2.17 m3 Rp 4,474,585.28 Rp 9,709,850.06
16 Balok Overstek belakang 15/20 0.28 m3 Rp 4,474,585.28 Rp 1,252,883.88
17 Plat Beton canopy Lbr: 80 cm 2.81 m3 Rp 4,198,339.41 Rp 11,797,333.74
18 Balok BT Tangga WF 200, terdiri dari :
a WF 200x100x5.5x8 399.58 kg Rp 25,110.00 Rp 10,033,453.80
b Connecting plate tb 12mm 15.70 kg Rp 21,825.00 Rp 342,652.50
c Base plate tb 10mm 37.58 kg Rp 21,825.00 Rp 820,183.50
d Anchors, Bolt, Nut and Washer M16-400L 4.00 buah Rp 126,000.00 Rp 504,000.00
e Pengecatan Cat meni dan Cat Finish Baja WF 25.85 m2 Rp 24,507.50 Rp 633,518.88
19 Balok Bordes Tangga WF 150, terdiri dari :
a WF 150x75x5x7 46.86 kg Rp 5,100.00 Rp 238,986.00
c Bolt, Nut and Washer M13-70L 12.00 bh Rp 8,820.00 Rp 105,840.00
d Pengecatan cat meni dari Cat meni Baja WF 1.84 m2 Rp 24,507.50 Rp 45,093.80
e Beton Plat tangga Tbl 12 cm (Begesting bondek + tul Wiremesth) 50.50 m2 Rp 536,950.23 Rp 27,115,986.80
f Shear Conector 10 mm 60.00 bh Rp 6,300.00 Rp 378,000.00
20 Kolom K1-WF 300
a WF 300x150x6x9 2,950.68 kg Rp 25,110.00 Rp 74,091,574.80
b Stiffener Plate tb 8mm 134.20 kg Rp 21,825.00 Rp 2,928,915.00
c Base plate tb 16mm 290.41 kg Rp 21,825.00 Rp 6,338,198.25
d Anchors, Bolt, Nut and Washer M19-600L 72.00 buah Rp 151,200.00 Rp 10,886,400.00
e Pengecatan cat meni dari Cat meni Baja WF 57.59 m2 Rp 24,507.50 Rp 1,411,386.93
21 Kolom K1A-WF 300
a WF 300x150x6x9 1,056.96 kg Rp 25,110.00 Rp 26,540,265.60
b Stiffener Plate tb 8mm 14.47 kg Rp 21,825.00 Rp 315,807.75
c Base plate tb 16mm 580.82 kg Rp 21,825.00 Rp 12,676,396.50
d Anchors, Bolt, Nut and Washer M19-600L 144.00 buah Rp 151,200.00 Rp 21,772,800.00
22 Kolom KD Overstek WF 150 x 75 x 5 x 7 (Canopy)
a WF150x75x5x7 168.00 kg Rp 25,110.00 Rp 4,218,480.00
b Gording C 100 x 50 x 20 484.00 kg Rp 20,610.00 Rp 9,975,240.00
c Base plate tb 16 mm 33.60 kg Rp 21,825.00 Rp 733,320.00
d Bolt, Nut dan Washer M 13-70L 96.00 kg Rp 8,820.00 Rp 846,720.00
e Pengecatan cat meni dari Cat meni Baja WF 94.60 kg Rp 24,507.50 Rp 2,318,409.50
23 Pasang Usuk reng untuk galvalum 35.20 m2 Rp 110,025.00 Rp 3,872,880.00
24 Pemasangan genteng Karang pillang Baru jenis S 35.20 m2 Rp 136,550.00 Rp 4,806,560.00
Total D.1 Rp 568,414,812.37
E PEKERJAAN KUSEN
1 Pemasangan kembali Kusen Pintu Eksisting + Daun Pintu 5.00 unit Rp 600,000.00 Rp 3,000,000.00
2 Pemasangan kembali Kusen kisi-kisi eksisting 17.00 Bh Rp 300,000.00 Rp 5,100,000.00
3 Pemasangan kembali Kusen Jendela kisi-kisi eksisting 21.00 Bh Rp 400,000.00 Rp 8,400,000.00
4 Pasang daun pintu WPC uk. 0.95 x 2.1m (P1) 1.00 Bh Rp 1,496,700.00 Rp 1,496,700.00
5 Pemasangan Pintu PVC area KM/WC 1.00 Bh Rp 709,200.00 Rp 709,200.00
Page 2 of 83
6 Pengecatan Kusen dan Kisi-kisi Eksisting dengan Cat minyak 259.50 m2 Rp 24,507.50 Rp 6,359,696.25
Total E.1 Rp 25,065,596.25
F PEKERJAAN PENUTUP LANTAI DAN DINDING

1 Floor Hardener 5 kg/cm2 440.00 m2 Rp 95,000.00 Rp 41,800,000.00
2 Pasang Lantai Granite Unpholised 60 x 60 cm area teras 94.60 m2 Rp 230,017.30 Rp 21,759,636.58
3 Pasang Keramik lantai 40 x 40 cm area tangga 2.25 m2 Rp 146,333.10 Rp 329,249.48
4 Pasang Keramik lantai KM/WC 30 x 30 cm 2.25 m2 Rp 146,333.10 Rp 329,249.48
5 Pasang Keramik Dinding KM/WC 30 x 30 cm 3.36 m2 Rp 198,252.00 Rp 666,126.72
Total F.1 Rp 64,884,262.25
G PEKERJAAN LANGIT-LANGIT
1 Pasang langit-langit Kalsiboard 6 mm + Rangka Holow 534.60 m2 Rp 101,845.66 Rp 54,446,689.84
2 Pasang List Gypsump Lbr= 10 cm 182.20 m' Rp 20,000.00 Rp 3,644,000.00
Total G.1 Rp 58,090,689.84
H PEKERJAAN PENGECATAN
1 Cat dinding weathershield Eksterior 346.80 m2 Rp 30,757.00 Rp 10,666,527.60
2 Cat dinding dalam 698.20 m2 Rp 24,277.00 Rp 16,950,201.40
Total H.1 Rp 27,616,729.00
I PEKERJAAN PENGGANTUNG DAN PENGUNCI

1 Pasang kunci 2x putar 6.00 Bh Rp 427,150.00 Rp 2,562,900.00
2 Pasang handle pintu 6.00 Bh Rp 501,000.00 Rp 3,006,000.00
3 Pasang engsel pintu 12.00 Bh Rp 91,200.00 Rp 1,094,400.00
4 Pasang grendel pintu 6.00 Bh Rp 25,950.00 Rp 155,700.00
5 Pasang engsel jendela 42.00 Bh Rp 77,700.00 Rp 3,263,400.00
6 Pasang grendel jendela 21.00 Bh Rp 25,950.00 Rp 544,950.00
7 Pasang hak angin jendela 42.00 Bh Rp 40,400.00 Rp 1,696,800.00
Total I.1 Rp 12,324,150.00
J PEKERJAAN LAIN-LAIN
1 Pasang railling tangga besi hollow 20x40mm & 50x50mm 8.35 m2 Rp 574,268.37 Rp 4,795,140.89
Total J.1 Rp 4,795,140.89
II LANTAI 2
A PEKERJAAN PASANGAN DAN PLESTERAN
1 Pasang dinding bata ringan tb 10cm + Semen Instant 407.38 m2 Rp 107,508.88 Rp 43,796,967.53
2 Pasang dinding bata ringan tb 10cm + Semen Instant (penebalan Kolom) 11.52 m3 Rp 1,075,088.80 Rp 12,385,022.98
3 Plesteran Dinding Bata Ringan dengan semen instant 814.76 m2 Rp 52,500.00 Rp 42,774,900.00
4 Plesteran 1PC : 5PS (pasir biasa) area penebalan kolom 23.04 m2 Rp 51,222.00 Rp 1,180,154.88
5 Acian dengan semen instant 837.80 m2 Rp 29,421.87 Rp 24,649,642.69
6 Benangan Sudut dan openingan kusen 1,381.60 m' Rp 13,586.25 Rp 18,770,763.00
Total A.2 Rp 143,557,451.08
B PEKERJAAN BETON DAN BAJA

1 Beton kolom praktis 10/20cm 1.84 m3 Rp 5,386,009.79 Rp 9,910,258.01
2 Beton balok latai kusen dan balok pembagi 10/20cm 1.76 m3 Rp 5,728,754.70 Rp 10,082,608.27
3 Beton Ring beton 10/20cm 2.95 m3 Rp 6,032,584.39 Rp 17,796,123.95
4 Beton plat lantai beton tb 8 cm (Begesting bondek + tul Wiremesth) 53.46 m3 Rp 4,474,585.28 Rp 239,211,329.07
5 Beton plat canopy tebal 8 cm 1.10 m3 Rp 4,198,339.41 Rp 4,618,173.35
6 Balok B1-WF 300, terdiri dari :
a WF 300x150x6.5x9 4,464.00 kg Rp 25,110.00 Rp 112,091,040.00
b Connecting plate tb 16mm 506.42 kg Rp 21,825.00 Rp 11,052,616.50
c Rib plate tb 10mm 169.56 kg Rp 21,825.00 Rp 3,700,647.00
d Bolt, Nut and Washer M19-70L 672.00 buah Rp 12,600.00 Rp 8,467,200.00
e Pengecatan Cat meni dan Cat Finish Baja WF 192.00 m2 Rp 24,507.50 Rp 4,705,440.00
a WF 200x100x5.5x8 549.54 kg Rp 25,110.00 Rp 13,798,949.40
c Rib plate tb 10mm 30.03 kg Rp 21,825.00 Rp 655,404.75
a WF 200x100x5.5x8 4,686.00 kg Rp 25,110.00 Rp 117,665,460.00
9 Balok B3A-WF 200, terdiri dari :
a WF 200x100x5.5x8 106.50 kg Rp 25,110.00 Rp 2,674,215.00
d Bolt, Nut and Washer M19-70L 16.00 buah Rp 12,600.00 Rp 201,600.00
10 Balok B3B-WF 200, terdiri dari :
a WF 200x100x5.5x8 38.34 kg Rp 25,110.00 Rp 962,717.40
a WF 150x75x5x7 616.00 kg Rp 25,110.00 Rp 1,431,929.78
12 Kolom K3-WF 200, terdiri dari :
a WF 200x100x5.5x8 2,841.60 kg Rp 25,110.00 Rp 71,352,576.00
b Base Plate tb 10mm 1,049.64 kg Rp 21,825.00 Rp 22,908,393.00
a WF 150x75x5x7 1,584.72 kg Rp 25,110.00 Rp 39,792,319.20
b Base Plate tb 10mm 242.22 kg Rp 21,825.00 Rp 5,286,451.50
Total B.2 Rp 754,762,310.76
C PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP

1 Balok Rafter Kuda-kuda KD-1/WF 200, terdiri dari :
a WF 200x100x5.5x8 4,035.07 kg Rp 25,110.00 Rp 101,320,607.70
Page 3 of 83
a Bolt, Nut and Washer M19-70L 1,309.00 kg Rp 25,110.00 Rp 32,868,990.00
d Bolt, Nut and Washer M16-70L 1,614.84 buah Rp 8,820.00 Rp 14,242,888.80
3 Pasang ring besi CNP 100x50x20x2.3mm terdiri dari :
a CNP 100x50x20x2.3mm 19,324.80 kg Rp 20,610.00 Rp 398,284,128.00
b Pengecatan Cat meni dan Cat Finish Baja WF 4.14 m2 Rp 24,507.50 Rp 101,461.05
4 Gording CNP 125x50x20x2.3mm, terdiri dari :
a CNP 125x50x20x2.3mm 5,962.00 kg Rp 20,610.00 Rp 122,876,820.00
c Bolt, Nut and Washer M10-70L 240.00 buah Rp 5,670.00 Rp 1,360,800.00
d Pengecatan Cat meni dan Cat Finish Gording CNP 175.00 m2 Rp 24,507.50 Rp 4,288,812.50
5 Pasang trekstang besi Ø 10mm 90.58 kg Rp 14,850.00 Rp 1,345,113.00
6 Pasang ikatan angin besi Ø 16mm 436.80 kg Rp 14,850.00 Rp 6,486,480.00
7 Pasang besi tarik Ø 16mm 187.20 kg Rp 14,850.00 Rp 2,779,920.00
8 Pasang jarum keras Ø 16mm 40.00 Bh Rp 72,000.00 Rp 2,880,000.00
9 Pasang reng usuk galvalum 738.30 m2 Rp 110,025.00 Rp 81,231,457.50
10 Pasang listplank GRC 0.8/30cm + Rangka Galvalume 124.10 m1 Rp 69,392.50 Rp 8,611,609.25
11 Pasang bubungan genteng plastik 534.60 m1 Rp 119,945.00 Rp 64,122,597.00
12 Pasang Lantai Bondek 534.60 m2 Rp 230,935.00 Rp 123,457,851.00
13 Pasang genteng Karang pilang Baru jenis S 20 % dr Existing 80.19 M2 Rp 146,607.50 Rp 11,756,455.43
14 Pasang Bubungan genteng Karang pilang Baru 46.00 m1 Rp 109,145.00 Rp 5,020,670.00
Total C.2 Rp 1,014,002,771.78
D PEKERJAAN KUSEN
1 Pasang kusen alumunium 4 putih 299.00 m' Rp 90,637.00 Rp 27,100,463.00
2 Slimar Alumunium 3 profil putih 190.00 m' Rp 100,548.00 Rp 19,104,120.00
3 Kaca Clear 5mm 58.72 m2 Rp 262,800.00 Rp 15,431,616.00
6 Pasang daun pintu PVC KM/WC 3.00 Bh Rp 709,200.00 Rp 2,127,600.00
Total D.2 Rp 78,550,799.00
E PEKERJAAN PENUTUP LANTAI DAN DINDING

1 Pasang keramik lantai 2 40 x 40 interior 514.74 m2 Rp 146,333.10 Rp 75,323,499.89
2 Pasang keramik lantai KM/WC 30 x 30 kasar 6.75 m2 Rp 146,333.10 Rp 987,748.43
3 Pasang keramik dinding KM/WC 30 x 30 motif terang 23.40 m2 Rp 198,252.00 Rp 4,639,096.80
Total E.2 Rp 80,950,345.12
F PEKERJAAN LANGIT-LANGIT
1 Pasang langit-langit Kalsiboard 6 mm + rangka Hollow 558.90 m2 Rp 101,845.66 Rp 56,921,539.37
2 Pasang List Gypsum L = 10 cm 182.00 m' Rp 20,000.00 Rp 3,640,000.00
Total F.2 Rp 60,561,539.37
G PEKERJAAN PENGECATAN
1 Cat dinding weathershild sisi luar 356.44 m2 Rp 30,757.00 Rp 10,963,025.08
2 Cat dinding dalam 671.96 m2 Rp 24,277.00 Rp 16,313,172.92
3 Cat plafond 638.03 m2 Rp 24,277.00 Rp 15,489,454.31
Total G.2 Rp 42,765,652.31
H PEKERJAAN PENGGANTUNG DAN PENGUNCI

1 Pasang kunci 2x putar 6.00 Bh Rp 427,150.00 Rp 2,562,900.00
2 Pasang handle pintu 6.00 Bh Rp 501,000.00 Rp 3,006,000.00
3 Pasang engsel pintu 20.00 Bh Rp 91,200.00 Rp 1,824,000.00
4 Pasang grendel pintu 8.00 Bh Rp 25,950.00 Rp 207,600.00
5 Pasang engsel jendela 76.00 Bh Rp 77,700.00 Rp 5,905,200.00
6 Pasang grendel jendela 38.00 Bh Rp 25,950.00 Rp 986,100.00
7 Pasang hak angin jendela 76.00 Bh Rp 40,400.00 Rp 3,070,400.00
Total H.2 Rp 17,562,200.00
I PEKERJAAN LAIN-LAIN
1 Pasang railling pembatas besi hollow 20x40mm & 50x50mm lt. 2 39.20 m2 Rp 574,268.37 Rp 22,511,320.10
Total I.2 Rp 22,511,320.10
J PEKERJAAN ELEKTRIKAL DAN PLUMBING

PERALATAN UTAMA DAN PEMASANGAN LAMPU PENERANGAN
Lantai 1
1 Panel penerangan lantai 1 uk 50 x 40 x 20 cm 1.00 unit Rp 9,913,410.00 Rp 9,913,410.00
include :
MCB 1P/220V 10Ampere 7 buah
MCB 1P/220V 20 Ampere 6 buah
pilot lamp R-S-T
Kabel BC 6 mm + ground rod
Wirring panel 20%
Bok Panel 50 x 40 x 20 cm
Ongkos pasang
Asessories & Peralatan bantu
2 Lampu RMI 2 x 18 watt grill Lampu LED 41.00 bh Rp 776,500.00 Rp 31,836,500.00
3 Downlight PL 11 Watt + fitting 11.00 bh Rp 252,000.00 Rp 2,772,000.00
4 Stop kontak 1 Phasa 16.00 bh Rp 88,200.00 Rp 1,411,200.00
5 Saklar tunggal 1.00 bh Rp 88,200.00 Rp 88,200.00
6 Saklar Seri 6.00 bh Rp 100,800.00 Rp 604,800.00
7 Pasang exhoustfan 1.00 bh Rp 364,500.00 Rp 364,500.00
8 Instalasi penerangan NYM 3x2,5 mm2 + PVC conduit 20mm 58.00 ttk Rp 409,160.00 Rp 23,731,280.00
9 Instalasi Stop Kontak 1P NYM 3x2,5 mm2 + PVC conduit 20mm 16.00 ttk Rp 461,225.00 Rp 7,379,600.00
10 Pasang instalasi kabel power AC 4.00 ttk Rp 2,514,720.00 Rp 10,058,880.00
11 Instalasi Kabel Power dari ke Panel existing ke panel lantai 1, NYY 4x25 mm2 12.00 m1 Rp 180,000.00 Rp 2,160,000.00
12 Instalasi Kabel Power dari ke Panel existing ke panel LiTF barang NYY 4x16 mm2 15.00 m1 Rp 135,000.00 Rp 2,025,000.00
13 Pengadaan dan pemasangan lift barang 1.00 bh Rp 67,500,000.00 Rp 67,500,000.00
14 Pembongkaran Ac existing 11.00 bh Rp 200,000.00 Rp 2,200,000.00
2 PEKERJAAN PLUMBING
Instalasi Air Bersih
1 Pipa PVC AW dia. 1" 56.00 m' Rp 46,557.50 Rp 2,607,220.00
2 Pipa PVC AW dia. 3/4" 30.00 m' Rp 35,804.75 Rp 1,074,142.50
Page 4 of 83
3 Instalasi Air bekas dan Air Kotor
1 Pipa PVC dia. 2" 8.00 m' Rp 52,025.00 Rp 416,200.00
2 Pipa PVC dia. 3" 38.00 m' Rp 59,315.00 Rp 2,253,970.00
4 Avour 1.00 buah Rp 243,000.00 Rp 243,000.00
4 Pekerjaan Sanitary
1 Pekerjaan Memasang Closed Duduk Monoblok 1.00 unit Rp 2,980,590.00 Rp 2,980,590.00
2 Pekerjaan Memasang Jet Shower 1.00 unit Rp 425,250.00 Rp 425,250.00
5 Lantai 2
1 Panel penerangan lantai 1 uk 50 x 40 x 20 cm 1.00 unit Rp 8,661,015.00 Rp 8,661,015.00
include :
MCB 1P/220V 10Ampere 7 buah
pilot lamp R-S-T
Kabel BC 6 mm + ground rod
Wirring panel 20%
Bok Panel 50 x 40 x 20 cm
Ongkos pasang
Asessories & Peralatan bantu
2 Pasang penangkal petir konvensional + tinggi Support 1.5 M 3.00 unit Rp 6,022,000.00 Rp 18,066,000.00
3 Grounding Kabel BC 10 mm 6.00 m' Rp 121,500.00 Rp 729,000.00
4 Lampu RMI 2 x 18 watt grill Lampu LED 38.00 buah Rp 776,500.00 Rp 29,507,000.00
5 Downlight PL 11 Watt + fitting 15.00 buah Rp 252,000.00 Rp 3,780,000.00
6 Pasang exhoustfan 2.00 buah Rp 364,500.00 Rp 729,000.00
7 Stop kontak 1 Phasa 30.00 buah Rp 88,200.00 Rp 2,646,000.00
8 Saklar tunggal 3.00 buah Rp 88,200.00 Rp 264,600.00
9 Saklar Seri 6.00 buah Rp 100,800.00 Rp 604,800.00
10 Instalasi penerangan NYM 3x2,5 mm2 + PVC conduit 20mm 59.00 titik Rp 409,160.00 Rp 24,140,440.00
11 Instalasi Stop Kontak 1P NYM 3x2,5 mm2 + PVC conduit 20mm 30.00 titik Rp 461,225.00 Rp 13,836,750.00
12 Instalasi Kabel Power dari Panel lantai 1 ke Panel lantai 2 NYY 4x16 mm2 10.00 m' Rp 135,000.00 Rp 1,350,000.00
6 PEKERJAAN PLUMBING
1 Pipa PVC AW dia. 1" 56.00 m' Rp 46,557.50 Rp 2,607,220.00
2 Pipa PVC AW dia. 3/4" 15.00 m' Rp 35,804.75 Rp 537,071.25
3 Kran air 1/2 7.00 buah Rp 303,750.00 Rp 2,126,250.00
7 Instalasi Air Hujan dan Air Kotor

1 Pipa PVC dia. 2" 8.00 m' Rp 52,025.00 Rp 416,200.00
4 Avour 4.00 buah Rp 243,000.00 Rp 972,000.00
8 Pekerjaan Sanitary
1 Pekerjaan Memasang Closed Duduk Monoblok 3.00 unit Rp 2,980,590.00 Rp 8,941,770.00
2 Pekerjaan Memasang Jet Shower 3.00 unit Rp 425,250.00 Rp 1,275,750.00
Total J.1 Rp 299,677,413.75
II GEDUNG PERBEKALAN
A PEKERJAAN TANAH
1 Galian tanah bawah pondasi rollag 5.13 m3 Rp 118,500.00 Rp 607,905.00
2 Galian saluran keliling bangunan 26.93 m3 Rp 118,500.00 Rp 3,191,205.00
3 Galian tanah bawah rabatan keliling bangunan 20.20 m3 Rp 118,500.00 Rp 2,393,700.00
4 Urugan pasir bawah pondasi rollag 2.02 m3 Rp 223,300.00 Rp 451,066.00
5 Urugan pasir bawah saluran keliling bangunan 2.02 m3 Rp 223,300.00 Rp 451,066.00
6 Urugan pasir bawah rabatan keliling bangunan 10.10 m3 Rp 223,300.00 Rp 2,255,330.00
7 Urugan pasir bawah lantai 103.92 m3 Rp 223,300.00 Rp 23,205,336.00
8 Urugan tanah bawah lantai 508.96 m3 Rp 181,050.00 Rp 92,147,208.00
Total A.II Rp 124,702,816.00
B PEKERJAAN BETON
1 Plat Beton single wiremesh lantai 103.92 m3 Rp 2,296,037.89 Rp 238,604,257.53
2 Rabatan keliling bangunan 10.39 m3 Rp 808,128.50 Rp 8,396,455.12
3 U-Ditch beton saluran keliling bangunan 30x40 16.16 bh Rp 315,000.00 Rp 5,090,400.00
4 Tutup U-Ditch beton 30x40 40.00 bh Rp 270,000.00 Rp 10,800,000.00
5 Kolom praktis 10/10 0.21 m3 Rp 5,386,009.79 Rp 1,131,062.06
6 Balok latei 15/15 10.40 m3 Rp 5,728,754.70 Rp 59,579,048.88
7 Balok latei 10/10 0.21 m3 Rp 5,728,754.70 Rp 1,203,038.49
8 Balok ring 20/30 10.40 m3 Rp 6,032,584.39 Rp 62,738,877.66
9 Kolom Pedestal 30/45 4.66 m3 Rp 3,433,912.62 Rp 16,002,032.81
Total B.II Rp 403,545,172.53
C PEKERJAAN PASANGAN
1 Pas. Dinding Bata Ringan 238.64 m2 Rp 107,508.88 Rp 25,655,919.12
2 Plesteran dinding bata ringan 477.28 m2 Rp 52,500.00 Rp 25,057,200.00
3 Benangan sudut kolom 784.00 m1 Rp 13,586.25 Rp 10,651,620.00
4 Benangan tali air kusen 280.00 m1 Rp 13,586.25 Rp 3,804,150.00
5 Plesteran/render MU beton kolom 323.83 m2 Rp 29,421.87 Rp 9,527,684.16
Total C.II Rp 74,696,573.29
D PEKERJAAN PENUTUP DINDING/ LANTAI

1 Pasang Keramik dinding 30x30cm 247.45 m2 Rp 146,333.10 Rp 36,210,125.60
2 Pasang Keramik Lantai 30x30cm 2.25 m2 Rp 146,333.10 Rp 329,249.48
3 Pasang keramik Lantai 40x40cm 1,107.43 m2 Rp 146,333.10 Rp 162,053,664.93
Total D.II Rp 198,593,040.00
E PEKERJAAN KUSEN/ PLAFOND/ PARTISI

1 Kusen alumunium 4 putih 168.00 m1 Rp 90,637.00 Rp 15,227,016.00
2 Curtain Wall 3 putih - SF 366.00 m1 Rp 100,548.00 Rp 36,800,568.00
3 Slimar daun pintu alumunium 4/8 putih 25.60 m1 Rp 100,548.00 Rp 2,574,028.80
4 Slimar daun jendela/ventilasi alumunium 3/8 putih 5.60 m1 Rp 100,548.00 Rp 563,068.80
5 Pasang langit-langit Kalsiboard 6 mm + Rangka Holow 1,107.43 m2 Rp 101,845.66 Rp 112,786,939.25
Total E.II Rp 167,951,620.85
F PEKERJAAN BESI/ KUNCI/ PENGGANTUNG

1 Engsel pintu alumunium 84.00 set Rp 91,200.00 Rp 7,660,800.00
2 Engsel casement jendela/ventilasi 30.00 set Rp 77,700.00 Rp 2,331,000.00
3 Kunci pintu 2 x putar 22.00 set Rp 427,150.00 Rp 9,397,300.00
4 Grendel tanam pintu - 16.00 set Rp 25,950.00 Rp 415,200.00
Total F.II Rp 19,804,300.00
Page 5 of 83
1 Cat dinding eksterior 646.20 m2 Rp 30,757.00 Rp 19,875,173.40
2 Cat dinding interior 646.20 m2 Rp 24,277.00 Rp 15,687,797.40
3 Cat Kayu lisplank GRC, Kusen PIntu 255.40 m2 Rp 30,757.00 Rp 7,855,337.80
Total G.II Rp 43,418,308.60
H PEKERJAN BAJA
1 Kolom K1 WF 300, terdiri dari
a WF 300x150x5,5x9 1,562.40 kg Rp 25,110.00 Rp 39,231,864.00
b Conneting plate tb 16 mm 506.42 kg Rp 21,825.00 Rp 11,052,616.50
c Rib plate tb 10 mm 586.56 kg Rp 21,825.00 Rp 12,801,672.00
d Anchors bolt , Nut dan Washer M 22 -700 L 335.00 bh Rp 12,600.00 Rp 4,221,000.00
Total H.II Rp 73,823,696.75
I PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP

1 Balok Kuda-kuda KD-1/WF200 terdiri dari
a WF 250x125x6x9 6,999.22 kg Rp 25,110.00 Rp 175,750,414.20
c Rib plate tb 10 mm 389.01 kg Rp 21,825.00 Rp 8,490,143.25
d Bolt ,Nut dan Washer M 19-70L 45.00 bh Rp 12,600.00 Rp 567,000.00
e Anchors bolt , Nut dan Washer M 19 -700L 252.00 bh Rp 24,507.50 Rp 6,175,890.00
2 Balok Kuda-kuda KD-2/WF150 terdiri dari
a WF 150x75x6x7 1,309.00 kg Rp 25,110.00 Rp 32,868,990.00
b Bolt ,Nut dan Washer M 19-70L 3,852.74 bh Rp 12,600.00 Rp 48,544,524.00
c Conneting plate tb 12 mm 365.12 kg Rp 21,825.00 Rp 7,968,744.00
d Rib plate tb 10 mm 164.29 kg Rp 21,825.00 Rp 3,585,629.25
e Pengecatan cat meni dari Cat finish Baja WF 344.77 m2 Rp 24,507.50 Rp 8,449,450.78
f Anchors bolt , Nut dan Washer M 19 -600L 252.00 bh Rp 151,200.00 Rp 38,102,400.00
3 Gording CNP 125x50x 20x2,3 mm terdiri dari
a CNP 125x50x 20x2,3 mm 2,493.20 kg Rp 20,610.00 Rp 51,384,852.00
c Bolt ,Nut dan Washer M 10-70L 404.00 bh Rp 4,500.00 Rp 1,818,000.00
d Pengecatan cat meni dari Cat finish Baja WF 175.00 m2 Rp 24,507.50 Rp 4,288,812.50
4 Pasang treakstang besi 10 mm 90.58 kg Rp 14,850.00 Rp 1,345,113.00
5 Pasang Ikatan angin besi 16 mm 436.80 kg Rp 14,850.00 Rp 6,486,480.00
6 Pasang jarum keras 16 mm 88.00 bh Rp 14,850.00 Rp 1,306,800.00
7 Pasang Usuk reng untuk galvalum 766.18 m2 Rp 110,025.00 Rp 84,298,954.50
8 Pasang lisplank GRC 0,8/30 cm + rangka galvalum 215.38 m1 Rp 45,000.00 Rp 9,692,100.00
9 Pasang talang Jurai datar galvalum 24.00 m1 Rp 120,600.00 Rp 2,894,400.00
10 Pemasangan genteng Karang pillang Baru jenis S 20% dr Existing 25.00 m2 Rp 147,105.75 Rp 3,677,643.75
11 Pemasangan Bubungan genteng Karang pillang Baru 75.00 m1 Rp 27,000.00 Rp 2,025,000.00
Total I.II Rp 530,268,920.73
J PEKERJAAN INSTALASI PANEL LISTRIK

1 PANEL MDP
2 Panel Box 60 x 70 x 20 cm 1.00 bh Rp 1,530,000.00 Rp 1,530,000.00
3 MCCB 100 A, 16 kA, 3 phasa ex SCHENEIDER 1.00 bh Rp 1,080,000.00 Rp 1,080,000.00
4 MCCB 60 A, 10 Ka, 3 phasa ex SCHENEIDER 1.00 bh Rp 720,000.00 Rp 720,000.00
5 MCCB 40 A, 10 Ka, 3 phasa ex SCHENEIDER 2.00 bh Rp 495,000.00 Rp 990,000.00
6 Ampere Meter 3.00 bh Rp 180,000.00 Rp 540,000.00
7 Volt Meter 1.00 bh Rp 180,000.00 Rp 180,000.00
8 Fuse Tubur 2 A 3.00 bh Rp 90,000.00 Rp 270,000.00
9 Selector Switch 1.00 bh Rp 225,000.00 Rp 225,000.00
10 Pilot Lamp ( merah, kuning, Hijau ) 3.00 bh Rp 108,000.00 Rp 324,000.00
11 Busbar strip 1.00 bh Rp 135,000.00 Rp 135,000.00
12 Terminal Blok 3.00 bh Rp 108,000.00 Rp 324,000.00
13 Test Comissioning 1.00 ls Rp 631,800.00 Rp 631,800.00
PANEL PENERANGAN & STOP KONTAK Lantai - 1

1 Panel Box 60 x 70 x 20 cm 1.00 bh Rp 1,530,000.00 Rp 1,530,000.00
2 MCCB 30 A, 10 kA, 3 phasa ex SCHENEIDER 1.00 bh Rp 405,000.00 Rp 405,000.00
3 MCB 10 A, 4.5 kA, 1 phasa ex SCHENEIDER 9.00 bh Rp 135,000.00 Rp 1,215,000.00
4 MCB 16 A, 6 kA, 1 phasa ex SCHENEIDER 6.00 bh Rp 135,000.00 Rp 810,000.00
5 Ampere Meter 3.00 bh Rp 180,000.00 Rp 540,000.00
6 Volt Meter 1.00 bh Rp 180,000.00 Rp 180,000.00
7 Fuse Tubur 2 A 3.00 bh Rp 90,000.00 Rp 270,000.00
8 Selector Switch 1.00 bh Rp 225,000.00 Rp 225,000.00
9 Pilot Lamp ( merah, kuning, Hijau ) 3.00 bh Rp 108,000.00 Rp 324,000.00
10 Busbar strip 1.00 bh Rp 135,000.00 Rp 135,000.00
11 Terminal Blok 3.00 bh Rp 108,000.00 Rp 324,000.00
12 Test Comissioning 1.00 ls Rp 595,800.00 Rp 595,800.00
13 Lampu RM 2 x18 watt gril lampu LED 89.00 bh Rp 778,500.00 Rp 69,286,500.00
14 Downlight PL 18Watt + fitting 29.00 bh Rp 252,000.00 Rp 7,308,000.00
15 Stop kontak 1 Phasa 34.00 bh Rp 88,200.00 Rp 2,998,800.00
16 Saklar tunggal 45.00 bh Rp 88,200.00 Rp 3,969,000.00
17 Saklar seri 24.00 bh Rp 100,800.00 Rp 2,419,200.00
18 Pasang exhausfan 20.00 bh Rp 364,500.00 Rp 7,290,000.00
19 Instalasi pasangan NYM 3x 2,5mm2 + PVC conduit 20 mm 87.00 ttk Rp 409,160.00 Rp 35,596,920.00
20 Instalasi Stop kontak 1 P 3 x 2,5 mm2 + PVC conduit 20 cm 43.00 ttk Rp 461,225.00 Rp 19,832,675.00
21 Pasang instalasi kabel power AC 4.00 ttk Rp 2,514,720.00 Rp 10,058,880.00
22 Instalasi Kabel Power dari ke panel existing ke panel lantai 1, NYY 4x 2,5 mm 43.00 m1 Rp 180,000.00 Rp 7,740,000.00
23 Instalasi Kabel Power dari ke panel existing ke panel lift barang, NYY 4x 1,5 mm2 65.00 m1 Rp 135,000.00 Rp 8,775,000.00
Total J.II Rp 188,778,575.00
TOTAL Rp 5,370,175,811.73
PPN 10% Rp 537,017,581.17
GRAND TOTAL Rp 5,907,193,392.90
DIBULATKAN Rp 5,907,193,000.00

PT. NAHENDRA PUTRA

(Direktur)
Page 6 of 83
BACKUP VOLUME PEKERJAAN
NAMA KEGIATAN : PEKERJAAN RENOVASI GEDUNG ALKES FARMASI RSPAL dr. RAMELAN TA.2021
NAMA PEKERJAAN : PEKERJAAN RENOVASI GEDUNG ALKES FARMASI RSPAL dr. RAMELAN TA.2021
LOKASI : RUMAH SAKIT ANGKATAN LAUT Dr. RAMELAN SURABAYA
TAHUN ANGGARAN : 2021
A LANTAI 1
I. PEKERJAAN PERSIAPAN DAN PEMATANGAN LAHAN AREA KERJA
1 Pembongkaran penutup atap genteng dan Kusen

panjang lebar tinggi jumlah
bangunan eksisting = 44.600 x 15.500 x 1.000 x 1.000 = 691.30 m2
total = 691.30 m2
2 Pembongkaran Rangka Kuda-kuda Kayu Eksisting

bangunan eksisting = 44.600 x 15.500 x 1.000 x 1.000 = 691.30 m2
total = 691.30 m2
3 Uitzet dan pasang bouwplank

bangunan eksisting = 1.000 x 1.000 x 1.000 x 6.000 = 6.00 Unit
total = 6.00 Unit
4 Pasang pagar penutup proyek

bangunan eksisting = 40.260 x 1.000 x 1.000 x 2.000 = 80.52 Unit
total = 80.52 Unit
5 Pembersihan akhir
sisi panjang = 44.600 x 13.350 x 1.000 x 1.000 = 595.41 m2
total = 595.41 m2
II PEKERJAAN TANAH
1 Galian tanah pondasi dan sloof

Poer PA = 1.600 x 1.600 x 0.400 x 12.000 = 12.29 m3
Poer PB = 1.600 x 0.800 x 0.400 x 2.000 = 1.02 m3
Sloof 25x30cm = 2.500 x 0.300 x 0.300 x 11.000 = 2.48 m3
= 4.050 x 0.300 x 0.300 x 8.000 = 2.92 m3
= 4.000 x 0.300 x 0.300 x 1.000 = 0.36 m3
strouss = 448.000 x 0.071 x 1.000 x 1.000 = 31.65 m3
total = 50.71 m3
2 Bor strous Ø 30cm

panjang koef total jumlah
Poer PA = 8.000 x 1.000 x 4.000 x 12.000 = 384.00 m'
Poer PB = 8.000 x 1.000 x 2.000 x 4.000 = 64.00 m'
total = 448.00 m'
3 Urugan Tanah kembali untuk peninggian bangunan

Poer PA = 1.600 x 1.600 x 0.400 x 12.000 = 12.29 m3
Poer PB = 1.600 x 0.800 x 0.400 x 2.000 = 1.02 m3
Sloof 25x30cm = 2.500 x 0.300 x 0.300 x 11.000 = 2.48 m3
= 4.050 x 0.300 x 0.300 x 8.000 = 2.92 m3
= 4.000 x 0.300 x 0.300 x 1.000 = 0.36 m3
total = 19.06 m3
4 Urugan Pasir bawah poer dan sloof tb 5cm

Poer PA = 1.500 x 1.500 x 0.050 x 12.000 = 1.35 m3
Poer PB = 1.500 x 0.700 x 0.050 x 2.000 = 0.11 m3
Sloof 25x30cm = 2.500 x 0.250 x 0.050 x 11.000 = 0.34 m3
= 4.050 x 0.250 x 0.050 x 8.000 = 0.41 m3
= 4.000 x 0.250 x 0.050 x 1.000 = 0.05 m3
total = 2.25 m3
5 Urugan Pasir bawah lantai tb 5cm
-7
panjang lebar tebal jumlah

area lantai = 44.300 x 12.450 x 0.050 x 1.000 = 27.58 m3
total = 27.58 m3
6 Urugan Sirtu untuk peninggian lantai

volume brutto = 44.300 x 12.450 x 0.150 x 1.000 = 82.73 m3
dikurangi bekas bongkaran rabatan beton = - m3

dikurangi bekas bongkaran dinding = - m3
dikurangi bekas bongkaran kolom = - m3
dikurangi bekas bongkaran ring beton = - m3
total = 82.73 m3
1 Pasang bata rolag dengan bata merah untuk peninggian bangunan

area teras depan = 1.325 x 1.000 x 0.250 x 2.000 = 0.66 m2
= 36.800 x 1.000 x 0.250 x 1.000 = 9.20 m2
lubang pintu samping = 1.000 x 1.000 x 0.250 x 1.000 = 0.25 m3
total = 10.11 m3
2 Pasang bata merah 1PC : 3PS area kamar mandi lt. 1

panjang sisi tinggi jumlah
area KM = 3.000 x 1.000 x 1.000 x 1.000 = 3.00 m2
total = 3.00 m2
3 Pasang bata merah 1PC : 5PS area peninggian dinding bangunan lama
As 2 = 44.000 x 1.000 x 1.400 x 1.000 = 61.60 m2
As 3 = 44.000 x 1.000 x 1.400 x 1.000 = 61.60 m2
Area tangga = 12.000 x 1.000 x 4.100 x 1.000 = 49.20 m2
Area KM/WC = 3.000 x 1.000 x 3.100 x 1.000 = 9.30 m2
Area Lift = 5.550 x 1.000 x 4.000 x 1.000 = 22.20 m2
total = 203.90 m2
4 Penebalan Kolom eksisting dengan bata merah

Kolom As 1 = 0.300 x 0.600 x 2.000 x 12.000 = 4.32 m3
Kolom As 2 = 0.300 x 0.450 x 1.500 x 12.000 = 2.43 m3
Kolom As 2A = 0.300 x 0.450 x 3.500 x 12.000 = 5.67 m3
Kolom As 3 = 0.300 x 0.450 x 1.500 x 12.000 = 2.43 m3
total = 14.85 m3
5 Plesteran 1 PC : 3 PS tbl. 15 mm
area KM = 3.000 x 2.000 x 1.000 x 1.000 = 6.00 m2
total = 6.00 m2
6 Plesteran 1 PC : 5 PS tbl. 15 mm
As 2 = 44.000 x 1.000 x 1.400 x 1.000 = 61.60 m2
As 3 = 44.000 x 1.000 x 1.400 x 1.000 = 61.60 m2
Area tangga = 12.000 x 1.000 x 4.100 x 1.000 = 49.20 m2
Area KM/WC = 3.000 x 1.000 x 3.100 x 1.000 = 9.30 m2
area kolom As 1 = 1.800 x 1.000 x 2.000 x 12.000 = 43.20 m2
area kolom As 2A = 1.500 x 1.000 x 4.000 x 12.000 = 72.00 m2
area dinding lama = 44.000 x 2.000 x 2.600 x 15% = 34.32 m2
area rollag bata = 36.800 x 1.000 x 0.600 x 1.000 = 22.08 m2
Area Lift = 5.550 x 2.000 x 4.000 x 1.000 = 44.40 m2
Plesteran Kanopy Ekspose = 3.700 x 2.000 x 11.000 x 1.000 = 81.40 m2
= 4.900 x 0.150 x 11.000 x 1.000 = 8.09 m2
-8
total = 541.19 m2
7 Acian
As 2 = 44.000 x 2.000 x 1.400 x 1.000 = 123.20 m2
As 3 = 44.000 x 2.000 x 1.400 x 1.000 = 123.20 m2
Area tangga = 12.000 x 2.000 x 4.100 x 1.000 = 98.40 m2
Area KM/WC = 3.000 x 2.000 x 3.100 x 1.000 = 18.60 m2
area kolom As 2A = 1.500 x 1.000 x 4.000 x 12.000 = 72.00 m2
area dinding lama = 44.000 x 4.000 x 2.600 x 15% = 68.64 m2
area rollag bata = 36.800 x 1.000 x 0.600 x 1.000 = 22.08 m2
Area Lift = 5.550 x 2.000 x 4.000 x 1.000 = 44.40 m2
= 4.900 x 0.150 x 11.000 x 1.000 = 8.09 m2
total = 854.41 m2
s
8 Benangan Sudut
Openingan Kusen Pintu = 7.000 x 2.000 x 1.000 x 3.000 = 42.00 m'
Openingan Kusen BV = 4.800 x 2.000 x 1.000 x 13.000 = 124.80 m'
Openingan Kusen Jendela Belakang = 6.400 x 2.000 x 1.000 x 24.000 = 307.20 m'
area kolom As 1 = 1.000 x 4.000 x 2.000 x 12.000 = 96.00 m'
area kolom As 2A = 1.000 x 4.000 x 4.000 x 12.000 = 192.00 m'
Area kanopy ekspose = 9.800 x 1.000 x 1.000 x 11.000 = 107.80 m'
total = 1,013.80 m'
1 Rabat beton bawah poer dan sloof tb 5cm

Poer PA = 1.500 x 1.500 x 0.050 x 12.000 = 1.35 m3
Poer PB = 1.500 x 0.700 x 0.050 x 2.000 = 0.11 m3
Sloof 25x30cm = 2.500 x 0.250 x 0.050 x 11.000 = 0.34 m3
= 4.050 x 0.250 x 0.050 x 8.000 = 0.41 m3
= 4.000 x 0.250 x 0.050 x 1.000 = 0.05 m3
total = 2.25 m3
2 Rabat beton bawah lantai tb 8 cm + Wiremesh

area lantai = 44.300 x 12.450 x 0.080 x 1.000 = 44.12 m3
total = 44.12 m3
3 Beton strous Ø 30cm L=8m

panjang koef dia jumlah
Poer PA = 8.000 x 0.785 x 0.300 x 48.000 = 27.13 m3
Poer PB = 8.000 x 0.785 x 0.300 x 4.000 = 2.26 m3
total = 29.39 m3
4 Beton poer PA 150 x 150 x 30cm

Poer PA = 1.500 x 1.500 x 0.300 x 12.000 = 8.10 m3
total = 8.10 m3
5 Beton poer PB 150 x 70 x 30cm

Poer PB = 1.500 x 0.700 x 0.300 x 2.000 = 0.63 m3
total = 0.63 m3
6 Beton pondasi lift

Pondasi Lift = 2.200 x 2.200 x 0.250 x 1.000 = 1.21 m3
-9
pit lift = 8.000 x 1.500 x 0.150 x 1.000 = 1.80 m3

total = 3.01 m3
7 Beton sloof 15/20cm

area KM/WC = 3.000 x 0.150 x 0.200 x 1.000 = 0.09 m3
total = 0.09 m3
8 Beton sloof 25/30cm

Sloof 25x30cm = 2.500 x 0.250 x 0.300 x 11.000 = 2.06 m3
= 4.050 x 0.250 x 0.300 x 8.000 = 2.43 m3
= 4.000 x 0.250 x 0.300 x 1.000 = 0.30 m3
penebalan sloof = 0.400 x 0.250 x 0.300 x 16.000 = 0.48 m3
total = 5.27 m3
9 Beton kolom praktis 12/12cm

= 4.000 x 0.120 x 0.120 x 7.000 = 0.40 m3
total = 0.40 m3
10 Beton kolom 30/45 cm

= 0.800 x 0.300 x 0.450 x 12.000 = 1.30 m3
total = 1.30 m3
11 Beton kolom tangga 20/30 cm

= 0.800 x 0.200 x 0.300 x 3.000 = 0.14 m3
total = 0.14 m3
12 Beton balok latai 12/20cm

As 2 = 44.000 x 0.100 x 0.200 x 1.000 = 0.88 m3
As 3 = 44.000 x 0.100 x 0.200 x 1.000 = 0.88 m3
area KM = 3.000 x 0.100 x 0.200 x 1.000 = 0.06 m3
area tangga = 12.000 x 0.100 x 0.200 x 1.000 = 0.24 m3
area sekat dinding = 5.000 x 0.100 x 0.200 x 1.000 = 0.10 m3
total = 2.16 m3
13 Plat Lisplank L=60cm tb 10cm

As 2 = 36.800 x 0.600 x 0.100 x 1.000 = 2.21 m3
total = 2.21 m3
14 Balok BT Tangga WF 200, terdiri dari :

a WF 200x100x5.5x8
panjang berat jumlah jumlah
Balok BT Tangga = 5.150 x 21.300 x 2.000 x 1.000 = 219.39 kg
Balok BT Tangga = 5.360 x 21.300 x 2.000 x 1.000 = 228.34 kg
Area Bordes = 2.000 x 21.300 x 1.000 x 1.000 = 42.60 kg
1/2 WF 200 = 0.200 x 21.300 x 2.000 x 1.000 = 8.52 kg
Kolom Tangga = 3.600 x 21.300 x 2.000 x 1.000 = 153.36 kg
total = 652.21 kg
b Connecting plate tb 10mm

panjang lebar berat jumlah
tb 10mm = 0.250 x 0.100 x 78.500 x 8.000 = 15.70 kg
total = 15.70 kg
c Base plate tb 10mm

luas berat sisi jumlah
tb 10mm = 0.060 x 78.500 x 2.000 x 4.000 = 37.68 kg
total = 37.68 kg
d Anchors, Bolt, Nut and Washer M16-400L
-10
jumlah sisi jumlah jumlah

= 6.000 x 2.000 x 1.000 x 1.000 = 12.00 buah
total = 12.00 buah
e Pengecatan cat meni dari Cat meni Baja WF

panjang sisi sisi jumlah
Balok = 30.620 x 0.800 x 1.000 x 1.000 = 24.50 m2
Connecting Plate = 0.200 x 2.000 x 1.000 x 1.000 = 0.40 m2
Rib Plate = 0.480 x 2.000 x 1.000 x 1.000 = 0.96 m2
total = 25.86 m2
15 Balok Bordes Tangga WF 150, terdiri dari :

a WF 150x75x5x7
Balok Bordes Tangga = 2.000 x 14.000 x 1.000 x 1.000 = 28.00 kg
1/2 WF 150 = 0.200 x 14.000 x 1.000 x 1.000 = 2.80 kg
total = 30.80 kg

tb 8mm = 0.200 x 0.100 x 62.800 x 2.000 = 2.51 kg
total = 2.51 kg
c Bolt, Nut and Washer M13-70L

= 6.000 x 2.000 x 1.000 x 1.000 = 12.00 buah
total = 12.00 buah
d Pengecatan cat meni dari Cat meni Baja WF

Balok = 2.200 x 0.800 x 1.000 x 1.000 = 1.76 m2
total = 1.84 m2
16 #NAME?
naik = 4.900 x 1.000 x 0.095 x 1.000 = 0.47 m3
As 3 = 5.400 x 1.000 x 0.095 x 1.000 = 0.51 m3
total = 0.98 m3
17 Kolom K1-WF 300

a WF 300x150x6x9
Kolom K1 = 3.350 x 36.700 x 12.000 x 1.000 = 1,475.34 kg
1/2 WF 300 joint = 0.300 x 36.700 x 12.000 x 1.000 = 132.12 kg
total = 1,607.46 kg
b Stiffener Plate tb 8mm

luas sisi berat jumlah
tb 8mm = 0.002 x 4.000 x 62.800 x 12.000 = 7.23 kg
total = 7.23 kg

tb 16mm = 0.100 x 125.600 x 2.000 x 12.000 = 301.44 kg
total = 301.44 kg

= 6.000 x 1.000 x 1.000 x 12.000 = 72.00 buah
total = 72.00 buah

Balok = 43.800 x 1.200 x 1.000 x 1.000 = 52.56 m2
-11
Rib Plate = 2.400 x 2.000 x 1.000 x 1.000 = 4.80 m2

total = 57.59 m2
18 Kolom K1A-WF 300

a WF 300x150x6x9
panjang berat jumlah sisi
Kolom K1 = 1.200 x 36.700 x 12.000 x 2.000 = 1,056.96 kg
1/2 WF 300 joint = 0.300 x 36.700 x 12.000 x 2.000 = 264.24 kg
total = 1,321.20 kg
b Stiffener Plate tb 8mm

luas sisi berat jumlah
tb 8mm = 0.002 x 4.000 x 62.800 x 24.000 = 14.47 kg
total = 14.47 kg

tb 16mm = 0.100 x 125.600 x 2.000 x 24.000 = 602.88 kg
total = 602.88 kg

= 6.000 x 1.000 x 1.000 x 24.000 = 144.00 buah
total = 144.00 buah

Balok = 36.000 x 1.200 x 1.000 x 1.000 = 43.20 m2
Rib Plate = 4.800 x 2.000 x 1.000 x 1.000 = 9.60 m2
total = 53.26 m2
19 #NAME?
= 3.700 x 0.500 x 0.080 x 11.000 = 1.63 m3
total = 1.63 m3
-12
PROGRESS MINGGUAN
Kegiatan : PEKERJAAN RENOVASI GEDUNG ALKES FARMASI RSPAL dr. RAMELAN TA.2021 Minggu ke 1 Realisasi #REF!
Pekerjaan : RSPAL dr. RAMELAN TA.2021 Tanggal 21 Okt - 26 Okt Rencana #REF! -
Lokasi : 2021 Deviasi #REF!
PERIODE INI S/D PERIODE LALU KUMULATIF HARGA JUMLAH

HARGA SATUAN JUMLAH HARGA PROSENTASE
NO URAIAN VOLUME Qty Bobot Qty Bobot Qty Bobot SATUAN HARGA
( Rp ) ( Rp ) (%)
% % % (Rp) (Rp)
1 PEKERJAAN PERSIAPAN
1 Err:509 Err:509 M2 #REF! Err:509 Err:509 Err:509 Err:509 0.00 0.00% Err:509 Err:509 #REF! Err:509
2 Err:509 Err:509 titik #REF! Err:509 Err:509 20.00 Err:509 0.00 0.00% 20.00 Err:509 #REF! #REF!
3 Err:509 1.00 Ls 500,000.00 500,000.00 Err:509 0.50 50.00% 0.00 0.00% 0.50 50.00% 500,000.00 250,000.00
4 Err:509 1.00 Ls 1,000,000.00 1,000,000.00 Err:509 1,000,000.00
2 PEKERJAAN TANAH / URUGAN

1 Bor strous Ø 30cm 384.00 M3 #REF! #REF! #REF! 10.15 2.64% 0.00 0.00% 10.15 2.64% #REF! #REF!
2 Err:509 Err:509 M3 #REF! Err:509 Err:509 #REF!
3 - Err:509 M2 #REF! Err:509 Err:509 Err:509 Err:509 0.00 0.00% Err:509 Err:509 #REF! Err:509
6 Err:509 82.73 M3 #REF! #REF! #REF! #REF!
3 PEKERJAAN PONDASI BETON

1 Err:509 Err:509 Titik #REF! Err:509 Err:509 28.00 Err:509 0.00 0.00% 28.00 Err:509 #REF! #REF!
2 Err:509 Err:509 M3 #REF! Err:509 Err:509 15.83 Err:509 0.00 0.00% 15.83 Err:509 #REF! #REF!
3 Err:509 Err:509 M3 #REF! Err:509 Err:509 0.46 Err:509 0.00 0.00% 0.46 Err:509 #REF! #REF!
5 - - M3 #REF! #REF! #REF! #REF!
2 PEKERJAAN LANTAI 1 (±0.00 s/d +4.00)

A PEKERJAAN STRUKTUR
2 - 0.41 M3 #REF! #REF! #REF! #REF!
7 Err:509 - M3 #REF! #REF! #REF! #REF!
8 - Err:509 M3 #REF! Err:509 Err:509 #REF!
B PEKERJAAN ARSITEKTUR
1 PEKERJAAN PASANGAN
LANTAI - 1
3 - 12.00 M2 #REF! #REF! #REF! #REF!
4 Err:509 Err:509 M' #REF! Err:509 Err:509 #REF!
5 Err:509 - M2 #REF! #REF! #REF! #REF!
( Rp ) ( Rp ) (%)
% % % (Rp) (Rp)
6 - 2.51 M' #REF! #REF! #REF! #REF!

7 - Err:509 M2 #REF! Err:509 Err:509 #REF!
12 Pasangan Batu Alam fasade depan Err:509 M2 110,000.00 Err:509 Err:509 110,000.00
13 Err:509 Err:509 M2 180,000.00 Err:509 Err:509 180,000.00
2 PEKERJAAN KUSEN / PINTU / JENDELA / PENGGANTUNG

LANTAI - 1
1 Pintu Utama P1 3.00 Unit 4,318,216.19 12,954,648.56 Err:509 4,318,216.19
2 Pintu P2 6.00 Unit 1,547,536.45 9,285,218.71 Err:509 1,547,536.45
3 Jendela J1 7.00 Unit 2,998,199.95 20,987,399.64 Err:509 2,998,199.95
4 Jendela J2 1.00 Unit 2,050,103.61 2,050,103.61 Err:509 2,050,103.61
5 Err:509 2.00 Unit 257,993.02 515,986.04 Err:509 257,993.02
6 Sunscreen Aluminium Err:509 M2 500,000.00 Err:509 Err:509 500,000.00
3 PEK. KAP ATAP / PLAFOND

LANTAI - 1
2 Err:509 Err:509 M1 12,000.00 Err:509 Err:509 12,000.00
4 PEKERJAAN CAT - CATAN

LANTAI - 1
C PEKERJAAN ELEKTRIKAL
1 PERALATAN UTAMA
1 Panel untuk KWH Meter box PVC Presto setara komponen ABB 1.00 unit 600,000.00 600,000.00 Err:509 600,000.00
2 PEKERJAAN INSTALASI KABEL FEEDER

1 Grounding Panel dan Instalasi Grounding ke panel SDP lantai 1.00 unit 1,500,000.00 1,500,000.00 Err:509 1,500,000.00
2 NYY 3 x 10 mm, Eterna dari KWH meter ke Panel MDP 6.00 m' 80,000.00 480,000.00 Err:509 80,000.00
3 Kabel Power dari Panel Distribusi ke Panel Penerangan Lantai 2 (NYY 4 12.00 m' #REF! #REF! #REF! #REF!
3 PEKERJAAN PEMASANGAN LAMPU PENERANGAN

Lantai 1
1 Lampu SL 13 Watt, Osram 6.00 bh 55,000.00 330,000.00 Err:509 55,000.00
2 Lampu SL 18 Watt, Osram 25.00 bh 63,500.00 1,587,500.00 Err:509 63,500.00
3 Kipas KDK Fan 4.00 bh 850,000.00 3,400,000.00 Err:509 850,000.00
4 Saklar Tunggal, Panasonic 2.00 bh 19,000.00 38,000.00 Err:509 19,000.00
5 Saklar Ganda, Panasonic 5.00 bh 28,500.00 142,500.00 Err:509 28,500.00
6 Stop Kontak, Panasonic 10.00 bh 25,000.00 250,000.00 Err:509 25,000.00
7 Inst. Penerangan, NYM 2 x 1,5 mm² Eterna (o) PVC HI dia 20 mm 31.00 ttk 175,000.00 5,425,000.00 Err:509 175,000.00
8 Inst. Cilingfan, NYM 2 x 1,5 mm² Eterna (o) PVC HI dia 20 mm 4.00 ttk 175,000.00 700,000.00 Err:509 175,000.00
9 Inst. Stop Kontak, NYM 3 x 2,5 mm² Eterna (o) PVC HI dia. 20 mm 10.00 ttk 230,000.00 2,300,000.00 Err:509 230,000.00
D PEKERJAAN PLUMBING
` Pekerjaan Air Bersih, Air Bekas, WC dan Air hujan

Lantai 1
1 Closet Jongkok 6.00 buah #REF! #REF! #REF! #REF!
2 Floor Drain 6.00 buah #REF! #REF! #REF! #REF!
3 Septictank Kap 3 m3 1.00 buah 5,000,000.00 5,000,000.00 Err:509 5,000,000.00
4 Pipa Air Kotor ǿ 4” PVC D Ex Wavin 30.00 m' 87,875.00 2,636,250.00 Err:509 87,875.00
5 Pipa Air Bekas ǿ 3” PVC D Ex Wavin 28.00 m' 67,925.00 1,901,900.00 Err:509 67,925.00
( Rp ) ( Rp ) (%)
% % % (Rp) (Rp)
6 Instalasi Vant Pipa ǿ 3/4” PVC AW Ex Wavin 8.00 m' 16,500.00 132,000.00 Err:509 16,500.00
Pompa
1 Pompa Air 1.00 buah 750,000.00 750,000.00 Err:509 750,000.00
2 Pipa Air bersih ǿ 1” PVC AW 12.00 m' 27,500.00 330,000.00 Err:509 27,500.00
3 Pipa Air bersih ǿ 3/4” PVC AW 20.00 m' 16,500.00 330,000.00 Err:509 16,500.00
4 Bolt Valve ǿ 1” 4.00 buah 574,750.00 2,299,000.00 Err:509 574,750.00
5 Foot Valve ǿ1” 1.00 buah 343,900.00 343,900.00 Err:509 343,900.00
6 Radar dan Instalasi radar ( NYM 2 x 2,5 mm ) 1.00 Ls 463,837.50 463,837.50 Err:509 463,837.50
7 Stop kran 1/2" 7.00 buah 299,250.00 2,094,750.00 Err:509 299,250.00
8 Tandon Kap 1100 Ltr Ex Profiltank 2.00 unit 2,800,000.00 5,600,000.00 Err:509 2,800,000.00
9 Grountank kapasitas 4 m3 1.00 unit 6,500,000.00 6,500,000.00 Err:509 6,500,000.00

1 Pipa Air bersih ǿ 1” PVC AW 42.00 m' 27,500.00 1,155,000.00 Err:509 27,500.00
2 Pipa Air bersih ǿ 3/4” PVC AW 10.00 m' 16,500.00 165,000.00 Err:509 16,500.00
Instalasi Air Hujan

1 Pipa Air Bekas ǿ 3” PVC D Ex Wavin 28.00 m' 67,925.00 1,901,900.00 Err:509 67,925.00
2 Roof drain 12.00 buah 85,000.00 1,020,000.00 Err:509 85,000.00
3 PEKERJAAN LANTAI 2 (+4.00 s/d +8.00)

B PEKERJAAN ARSITEKTUR
1 PEKERJAAN PASANGAN
LANTAI - 2
12 Err:509 Err:509 M2 180,000.00 Err:509 Err:509 180,000.00
2 PEKERJAAN KUSEN / PINTU / JENDELA / PENGGANTUNG

LANTAI - 2
1 Err:509 Err:509 Unit 4,318,216.19 Err:509 Err:509 4,318,216.19
( Rp ) ( Rp ) (%)
% % % (Rp) (Rp)

4 Err:509 2.00 Unit 257,993.02 515,986.04 Err:509 257,993.02
5 Err:509 Err:509 M2 450,000.00 Err:509 Err:509 450,000.00
6 Err:509 Err:509 M2 450,000.00 Err:509 Err:509 450,000.00
7 Err:509 Err:509 M2 450,000.00 Err:509 Err:509 450,000.00
8 Err:509 Err:509 M2 450,000.00 Err:509 Err:509 450,000.00
3 PEK. KAP ATAP / PLAFOND

LANTAI - 2
2 Err:509 Err:509 M1 12,000.00 Err:509 Err:509 12,000.00
4 PEKERJAAN CAT - CATAN

LANTAI - 2
C PEKERJAAN ELEKTRIKAL LANTAI 2

1 PEKERJAAN INSTALASI KABEL FEEDER
1 NYY 3 x 4 mm, Eterna dari Panel MDP ke Panel SDP lantai Dua 8.00 m' 48,250.00 386,000.00 Err:509 48,250.00
2 Panel untuk KWH Meter box PVC Presto setara komponen ABB 1.00 unit 475,000.00 475,000.00 Err:509 475,000.00
2 PEKERJAAN PEMASANGAN LAMPU PENERANGAN

Lantai 2
1 Lampu SL 13 Watt, Osram 3.00 bh 55,000.00 165,000.00 Err:509 55,000.00
2 Lampu SL 18 Watt, Osram 25.00 bh 63,500.00 1,587,500.00 Err:509 63,500.00
3 Kipas KDK Fan 4.00 bh 850,000.00 3,400,000.00 Err:509 850,000.00
4 Saklar Tunggal, Panasonic 4.00 bh 19,000.00 76,000.00 Err:509 19,000.00
5 Saklar Ganda, Panasonic 1.00 bh 28,500.00 28,500.00 Err:509 28,500.00
6 Stop Kontak, Panasonic 8.00 bh 25,000.00 200,000.00 Err:509 25,000.00
7 Inst. Penerangan, NYM 2 x 1,5 mm² Eterna (o) PVC HI dia 20 mm 28.00 ttk 175,000.00 4,900,000.00 Err:509 175,000.00
8 Inst. Cilingfan, NYM 2 x 1,5 mm² Eterna (o) PVC HI dia 20 mm 4.00 ttk 175,000.00 700,000.00 Err:509 175,000.00
9 Inst. Stop Kontak, NYM 3 x 2,5 mm² Eterna (o) PVC HI dia. 20 mm 3.00 ttk 230,000.00 690,000.00 Err:509 230,000.00
3 PEKERJAAN PENANGKAL PETIR

1 Air terminal Split 3/4" 2.00 unit 500,000.00 1,000,000.00 Err:509 500,000.00
2 Inst. BC 50mm + pipa PVC 1/2" 64.00 mtr 85,000.00 5,440,000.00 Err:509 85,000.00
3 Grounding Penangkal Petir 2.00 unit 1,000,000.00 2,000,000.00 Err:509 1,000,000.00
4 PEKERJAAN ATAP
1 Err:509 Err:509 kg #REF! Err:509 Err:509 #REF!
7 Err:509 Err:509 buah #REF! Err:509 Err:509 #REF!
13 Err:509 Err:509 m2 80,000.00 Err:509 Err:509 80,000.00
14 Err:509 Err:509 m2 80,000.00 Err:509 Err:509 80,000.00
15 Err:509 Err:509 m' #REF! Err:509 Err:509 #REF!
16 Err:509 Err:509 m' 80,000.00 Err:509 Err:509 80,000.00
( Rp ) ( Rp ) (%)
% % % (Rp) (Rp)
17 Err:509 Err:509 m3 #REF! Err:509 Err:509 #REF!

22 Err:509 Err:509 unit 400,000.00 Err:509 Err:509 400,000.00
24 Err:509 Err:509 m2 25,000.00 Err:509 Err:509 25,000.00
5 PEKERJAAN SITE DEVELOPMENT

1 Err:509 Err:509 unit 2,500,000.00 Err:509 Err:509 2,500,000.00
3 Err:509 Err:509 m2 70,000.00 Err:509 Err:509 70,000.00
4 Err:509 Err:509 m' 55,000.00 Err:509 Err:509 55,000.00
7 Err:509 Err:509 m' 40,000.00 Err:509 Err:509 40,000.00
TOTAL Err:509 Err:509

TOTAL AKUMULATIF TOTAL #REF!
Prosentase = #REF! x 100% = #REF!

5,370,175,812
Catatan :
CV. PANCA KARYA JAYA
(Yusman Eko, ST)

Site Manager
II LANTAI 2
1 Pasang dinding bata ringan tb 10cm + Semen Instant

As 1 = 3.400 x 11.000 x 0.200 x 1.000 = 7.48 m2
As 2 = 3.800 x 11.000 x 3.600 x 1.000 = 150.48 m2
As 3 = 3.800 x 11.000 x 3.600 x 1.000 = 150.48 m2
As A = 9.700 x 1.000 x 3.600 x 1.000 = 34.92 m2
Area Brangkas = 12.500 x 1.000 x 3.600 x 1.000 = 45.00 m2
Area Tangga = 7.200 x 1.000 x 3.600 x 1.000 = 25.92 m2
As C" = 9.700 x 1.000 x 3.600 x 1.000 = 34.92 m2
As F = 9.700 x 1.000 x 3.600 x 1.000 = 34.92 m2
As J = 9.700 x 1.000 x 3.600 x 1.000 = 34.92 m2
As L = 9.700 x 1.000 x 3.600 x 1.000 = 34.92 m2
Area Kamar Mandi = 2.800 x 3.000 x 3.600 x 1.000 = 30.24 m2
Area Lift = 4.200 x 1.000 x 3.600 x 1.000 = 15.12 m2
As A Gewel = 5.000 x 0.500 x 3.600 x 2.000 = 18.00 m2
As L Gewel = 5.000 x 0.500 x 3.600 x 2.000 = 18.00 m2
Area Pengurang panjang lebar tinggi jumlah

Pintu P1 = 2.600 x 2.000 x (1.000) x 4.000 = (20.80) m2
Pintu P2 = 2.600 x 0.900 x (1.000) x 2.000 = (4.68) m2
Pintu KM/WC = 2.100 x 0.800 x (1.000) x 3.000 = (5.04) m2
Jendela = 1.800 x 1.400 x (1.000) x 28.000 = (70.56) m2
total = 534.24 m2
2 Pasang dinding bata ringan tb 10cm + Semen Instant (penebalan Kolom)

Kolom As 1 = 0.300 x 0.600 x 2.750 x 12.000 = 5.94 m3
Kolom As 2 = 0.200 x 0.300 x 3.700 x 12.000 = 2.66 m3
Kolom As 3 = 0.200 x 0.300 x 3.700 x 12.000 = 2.66 m3
total = 11.27 m3
3 Plesteran Dinding Bata Ringan dengan semen instant

As 1 = 3.400 x 11.000 x 0.200 x 2.000 = 14.96 m2
As 2 sisi dalam = 3.800 x 11.000 x 3.550 x 1.000 = 148.39 m2
As 2 sisi luar = 3.800 x 11.000 x 3.000 x 1.000 = 125.40 m2
As 3 sisi luar = 3.800 x 11.000 x 3.550 x 1.000 = 148.39 m2
As A = 9.700 x 1.000 x 3.600 x 2.000 = 69.84 m2
Area Tangga = 7.200 x 1.000 x 3.600 x 2.000 = 51.84 m2
As C" = 9.700 x 1.000 x 3.600 x 2.000 = 69.84 m2
As F = 9.700 x 1.000 x 3.600 x 2.000 = 69.84 m2
As J = 9.700 x 1.000 x 3.600 x 2.000 = 69.84 m2
As L = 9.700 x 1.000 x 3.600 x 2.000 = 69.84 m2
Area Lift = 4.200 x 1.000 x 3.600 x 2.000 = 30.24 m2
As A Gewel = 5.000 x 0.500 x 3.600 x 2.000 = 18.00 m2
As L Gewel = 5.000 x 0.500 x 3.600 x 2.000 = 18.00 m2
Openingan Kusen P1 = 7.200 x 0.120 x 1.000 x 4.000 = 3.46 m2
Openingan Kusen Pintu KM = 5.000 x 0.120 x 1.000 x 3.000 = 1.80 m2
Openingan Kusen Jendela = 6.400 x 0.120 x 1.000 x 28.000 = 21.50 m2
= 4.900 x 0.150 x 19.000 x 1.000 = 13.97 m2
Area Pengurang panjang lebar sisi jumlah

Pintu P1 = 2.600 x 2.000 x (2.000) x 4.000 = (41.60) m2
Pintu P2 = 2.600 x 0.900 x (2.000) x 2.000 = (9.36) m2
Pintu KM/WC = 2.100 x 0.800 x (2.000) x 3.000 = (10.08) m2
Jendela = 1.800 x 1.400 x (2.000) x 28.000 = (141.12) m2
total = 1,183.92 m2
-18
4 Plesteran 1PC : 5PS (pasir biasa) area penebalan kolom

Kolom As 1 = 1.000 x 1.800 x 2.750 x 12.000 = 59.40 m2
Kolom As 2 = 1.000 x 1.000 x 3.700 x 12.000 = 44.40 m2
Kolom As 3 = 1.000 x 1.000 x 3.700 x 12.000 = 44.40 m2
total = 148.20 m2
7 Acian
As 1 = 3.400 x 11.000 x 0.200 x 2.000 = 14.96 m2
As 2 sisi luar = 3.800 x 11.000 x 3.000 x 1.000 = 125.40 m2
As 3 sisi luar = 3.800 x 11.000 x 3.550 x 1.000 = 148.39 m2
As A = 9.700 x 1.000 x 3.600 x 2.000 = 69.84 m2
Area Tangga = 7.200 x 1.000 x 3.600 x 2.000 = 51.84 m2
As C" = 9.700 x 1.000 x 3.600 x 2.000 = 69.84 m2
As F = 9.700 x 1.000 x 3.600 x 2.000 = 69.84 m2
As J = 9.700 x 1.000 x 3.600 x 2.000 = 69.84 m2
As L = 9.700 x 1.000 x 3.600 x 2.000 = 69.84 m2
Area Lift = 4.200 x 1.000 x 3.600 x 2.000 = 30.24 m2
As A Gewel = 5.000 x 0.500 x 3.600 x 2.000 = 18.00 m2
As L Gewel = 5.000 x 0.500 x 3.600 x 2.000 = 18.00 m2
Openingan Kusen Pintu KM = 5.000 x 0.120 x 1.000 x 3.000 = 1.80 m2
Openingan Kusen Jendela = 6.400 x 0.120 x 1.000 x 28.000 = 21.50 m2
Kolom As 1 = 1.000 x 1.800 x 2.750 x 12.000 = 59.40 m2
Kolom As 2 = 1.000 x 1.000 x 3.700 x 12.000 = 44.40 m2
Kolom As 3 = 1.000 x 1.000 x 3.700 x 12.000 = 44.40 m2
= 4.900 x 0.150 x 19.000 x 1.000 = 13.97 m2
Acian lisplank = 3.400 x 0.600 x 11.000 x 1.000 = 22.44 m2
Area Pengurang panjang lebar sisi jumlah

Pintu P1 = 2.600 x 2.000 x (2.000) x 4.000 = (41.60) m2
Pintu P2 = 2.600 x 0.900 x (2.000) x 2.000 = (9.36) m2
Pintu KM/WC = 2.100 x 0.800 x (2.000) x 3.000 = (10.08) m2
Jendela = 1.800 x 1.400 x (2.000) x 28.000 = (141.12) m2
total = 1,354.56 m2
8 Benangan Sudut
Openingan Kusen P1 = 7.200 x 2.000 x 1.000 x 4.000 = 57.60 m'
Openingan Kusen P2 = 6.100 x 2.000 x 1.000 x 2.000 = 24.40 m'
Openingan Kusen Pintu KM = 5.000 x 2.000 x 1.000 x 3.000 = 30.00 m'
Openingan Kusen Jendela = 6.400 x 4.000 x 1.000 x 28.000 = 716.80 m'
Kolom As 1 = 1.000 x 4.000 x 2.750 x 12.000 = 132.00 m'
Kolom As 2 = 1.000 x 4.000 x 3.700 x 12.000 = 177.60 m'
Kolom As 3 = 1.000 x 4.000 x 3.700 x 12.000 = 177.60 m'
Area kanopy ekspose = 9.800 x 1.000 x 1.000 x 19.000 = 186.20 m'
Area teras = 3.400 x 2.000 x 1.000 x 11.000 = 74.80 m'
Area benangan sudut = 3.800 x 1.000 x 1.000 x 7.000 = 26.60 m'
Area Lisplank beton = 3.400 x 2.000 x 1.000 x 11.000 = 74.80 m'
total = 1,678.40 m'
1 Beton kolom praktis 10/20cm

= 3.800 x 0.100 x 0.150 x 34.000 = 1.94 m3
total = 1.94 m3
2 Beton balok latai kusen dan balok pembagi 10/20cm
-19

As 2 = 44.000 x 0.100 x 0.200 x 1.000 = 0.88 m3
As 3 = 44.000 x 0.100 x 0.200 x 1.000 = 0.88 m3
ruang brangkas = 4.000 x 0.100 x 0.200 x 1.000 = 0.08 m3
area KM/WC = 1.500 x 0.100 x 0.200 x 3.000 = 0.09 m3
sekat dinding pembagi = 10.000 x 0.100 x 0.200 x 4.000 = 0.80 m3
total = 2.73 m3
3 Beton Ring beton 10/20cm

As 2 = 44.000 x 0.100 x 0.200 x 1.000 = 0.88 m3
As 3 = 44.000 x 0.100 x 0.200 x 1.000 = 0.88 m3
ruang brangkas = 8.000 x 0.100 x 0.200 x 1.000 = 0.16 m3
area KM/WC = 1.500 x 0.100 x 0.200 x 3.000 = 0.09 m3
area tangga = 7.000 x 0.100 x 0.200 x 1.000 = 0.14 m3
sekat dinding pembagi = 10.000 x 0.100 x 0.200 x 4.000 = 0.80 m3
total = 2.95 m3
4 Beton plat lantai beton tb 8 cm (Begesting bondek + tul Wiremesth)

luas brutto = 44.300 x 12.400 x 0.095 x 1.000 = 52.19 m3
area pengurang tangga = 4.800 x 2.100 x 0.095 x (1.000) = (0.96) m3

area pengurang lift = 2.500 x 2.100 x 0.095 x (1.000) = (0.50) m3
total = 50.73 m3
5 Beton plat canopy tebal 8 cm

= 4.000 x 0.500 x 0.080 x 11.000 = 1.76 m3
total = 1.76 m3

a WF 300x150x6.5x9
Balok B1 = 4.700 x 36.700 x 24.000 x 1.000 = 4,139.76 kg
voute B1 = 0.600 x 36.700 x 48.000 x 0.500 = 528.48 kg
1/2 WF 300 = 0.300 x 36.700 x 24.000 x 1.000 = 264.24 kg
total = 4,932.48 kg

tb 16mm = 0.560 x 0.150 x 125.600 x 48.000 = 506.42 kg
total = 506.42 kg
c Rib plate tb 10mm

tb 10mm = 0.045 x 78.500 x 2.000 x 24.000 = 169.56 kg
total = 169.56 kg
d Bolt, Nut and Washer M19-70L

= 14.000 x 2.000 x 24.000 x 1.000 = 672.00 buah
total = 672.00 buah

Balok = 134.400 x 1.200 x 1.000 x 1.000 = 161.28 m2
Rib Plate = 2.160 x 2.000 x 1.000 x 1.000 = 4.32 m2
total = 173.66 m2

a WF 200x100x5.5x8
Balok B2 = 1.900 x 21.300 x 12.000 x 1.000 = 485.64 kg
-20
voute B2 = 0.400 x 21.300 x 24.000 x 0.500 = 102.24 kg

total = 587.88 kg

tb 12mm = 0.300 x 0.100 x 94.200 x 24.000 = 67.82 kg
total = 67.82 kg
c Rib plate tb 8mm

tb 8mm = 0.020 x 62.800 x 2.000 x 12.000 = 30.14 kg
total = 30.14 kg

= 8.000 x 2.000 x 12.000 x 1.000 = 192.00 buah
total = 192.00 buah

Balok = 27.600 x 1.200 x 1.000 x 1.000 = 33.12 m2
Rib Plate = 0.480 x 2.000 x 1.000 x 1.000 = 0.96 m2
total = 35.52 m2

a WF 200x100x5.5x8
Balok B3 = 3.850 x 21.300 x 54.000 x 1.000 = 4,428.27 kg
voute B3 = 0.400 x 21.300 x 108.000 x 0.500 = 460.08 kg
joint 1/2 WF 200 = 0.300 x 21.300 x 108.000 x 0.500 = 345.06 kg
total = 5,233.41 kg

tb 12mm = 0.300 x 0.100 x 94.200 x 108.000 = 305.21 kg
total = 305.21 kg
c Rib plate tb 8mm

tb 8mm = 0.020 x 62.800 x 2.000 x 54.000 = 135.65 kg
total = 135.65 kg

= 8.000 x 2.000 x 54.000 x 1.000 = 864.00 buah
total = 864.00 buah

Balok = 245.700 x 1.200 x 1.000 x 1.000 = 294.84 m2
Rib Plate = 2.160 x 2.000 x 1.000 x 1.000 = 4.32 m2
total = 305.64 m2
9 Balok B3A-WF 200, terdiri dari :

a WF 200x100x5.5x8
Balok B3A = 4.850 x 21.300 x 1.000 x 1.000 = 103.31 kg
voute B3A = 0.400 x 21.300 x 2.000 x 0.500 = 8.52 kg
joint 1/2 WF 200 = 0.300 x 21.300 x 2.000 x 0.500 = 6.39 kg
total = 118.22 kg

tb 12mm = 0.300 x 0.100 x 94.200 x 2.000 = 5.65 kg
-21
total = 5.65 kg
c Rib plate tb 8mm

tb 8mm = 0.020 x 62.800 x 2.000 x 1.000 = 2.51 kg
total = 2.51 kg

= 8.000 x 2.000 x 1.000 x 1.000 = 16.00 buah
total = 16.00 buah

Balok = 5.550 x 1.200 x 1.000 x 1.000 = 6.66 m2
Rib Plate = 0.040 x 2.000 x 1.000 x 1.000 = 0.08 m2
total = 6.86 m2
10 Balok B3B-WF 200, terdiri dari :

a WF 200x100x5.5x8
Balok B3A = 1.675 x 21.300 x 1.000 x 1.000 = 35.68 kg
voute B3A = 0.400 x 21.300 x 2.000 x 0.500 = 8.52 kg
joint 1/2 WF 200 = 0.300 x 21.300 x 2.000 x 0.500 = 6.39 kg
total = 50.59 kg

tb 12mm = 0.300 x 0.100 x 94.200 x 2.000 = 5.65 kg
total = 5.65 kg
c Rib plate tb 8mm

tb 8mm = 0.020 x 62.800 x 2.000 x 1.000 = 2.51 kg
total = 2.51 kg

= 8.000 x 2.000 x 1.000 x 1.000 = 16.00 buah
total = 16.00 buah

Balok = 2.375 x 1.200 x 1.000 x 1.000 = 2.85 m2
Rib Plate = 0.040 x 2.000 x 1.000 x 1.000 = 0.08 m2
total = 3.05 m2

a WF 150x75x5x7
Balok Bordes Tangga = 3.900 x 14.000 x 11.000 x 1.000 = 600.60 kg
1/2 WF 150 = 0.200 x 14.000 x 1.000 x 1.000 = 2.80 kg
total = 603.40 kg

tb 12mm = 0.270 x 0.075 x 94.200 x 28.000 = 53.41 kg
total = 53.41 kg
c Rib plate tb 6mm

tb 6mm = 0.011 x 47.100 x 2.000 x 28.000 = 29.67 kg
total = 29.67 kg
-22

= 6.000 x 2.000 x 1.000 x 14.000 = 168.00 buah
total = 168.00 buah

Balok = 43.100 x 0.600 x 1.000 x 1.000 = 25.86 m2
rib plate = 0.630 x 2.000 x 1.000 x 1.000 = 1.26 m2
total = 28.25 m2

a WF 200x100x5.5x8
Kolom K3 = 3.850 x 21.300 x 24.000 x 1.000 = 1,968.12 kg
Kolom K3 gewel = 6.250 x 21.300 x 2.000 x 1.000 = 266.25 kg
total = 2,234.37 kg
b Base plate tb 10mm

tb 12mm = 0.200 x 0.300 x 78.500 x 48.000 = 226.08 kg
total = 226.08 kg
c Rib plate tb 8mm

tb 8mm = 0.020 x 62.800 x 2.000 x 48.000 = 120.58 kg
total = 120.58 kg

= 6.000 x 2.000 x 24.000 x 1.000 = 288.00 buah
total = 288.00 buah

Balok = 104.900 x 1.200 x 1.000 x 1.000 = 125.88 m2
Rib Plate = 1.920 x 2.000 x 1.000 x 1.000 = 3.84 m2
total = 135.48 m2

a WF 150x75x5x7
Kolom K4 = 2.600 x 14.000 x 12.000 x 1.000 = 436.80 kg
total = 436.80 kg

tb 10mm = 0.200 x 0.300 x 78.500 x 24.000 = 113.04 kg
total = 113.04 kg
c Rib plate tb 8mm

tb 8mm = 0.020 x 62.800 x 2.000 x 24.000 = 60.29 kg
total = 60.29 kg

= 6.000 x 2.000 x 12.000 x 1.000 = 144.00 buah
total = 144.00 buah

Balok = 31.200 x 1.200 x 1.000 x 1.000 = 37.44 m2
-23
Rib Plate = 0.960 x 2.000 x 1.000 x 1.000 = 1.92 m2

total = 42.24 m2
1 Kuda-Kuda KD-1 WF 200, terdiri dari :

a WF 200x100x5.5x8
KD-1 = 11.280 x 21.300 x 12.000 x 1.000 = 2,883.17 kg
voute KD-1 = 0.500 x 21.300 x 24.000 x 1.000 = 255.60 kg
total = 3,138.77 kg

tb 12mm = 0.400 x 0.100 x 94.200 x 48.000 = 180.86 kg
total = 180.86 kg
c Rib plate tb 8mm

tb 8mm = 0.020 x 62.800 x 2.000 x 24.000 = 60.29 kg
total = 60.29 kg

= 8.000 x 3.000 x 12.000 x 1.000 = 288.00 buah
total = 288.00 buah

Balok = 147.360 x 1.200 x 1.000 x 1.000 = 176.83 m2
Rib Plate = 0.960 x 2.000 x 1.000 x 1.000 = 1.92 m2
total = 182.59 m2

a WF 150x75x5x7
Rafter KD-2 = 4.650 x 14.000 x 12.000 x 1.000 = 781.20 kg
voute KD-2 = 0.500 x 14.000 x 4.000 x 0.500 = 14.00 kg
total = 795.20 kg

tb 10mm = 0.200 x 0.100 x 78.500 x 48.000 = 75.36 kg
total = 75.36 kg
c Rib plate tb 8mm

tb 8mm = 0.011 x 62.800 x 4.000 x 12.000 = 33.91 kg
total = 33.91 kg

= 6.000 x 2.000 x 4.000 x 12.000 = 576.00 buah
total = 576.00 buah

Balok = 56.800 x 1.200 x 1.000 x 1.000 = 68.16 m2
Rib Plate = 0.540 x 2.000 x 1.000 x 1.000 = 1.08 m2
total = 71.16 m2
3 Ring Baja double CNP 125

a CNP 100x50x20x2.3mm
-24

As 1 = 4.000 x 4.060 x 22.000 x 1.000 = 357.28 kg
As 2 = 4.000 x 4.060 x 22.000 x 1.000 = 357.28 kg
As 3 = 4.000 x 4.060 x 22.000 x 1.000 = 357.28 kg
As A = 9.800 x 4.060 x 2.000 x 1.000 = 79.58 kg
As L = 9.800 x 4.060 x 2.000 x 1.000 = 79.58 kg
total = 1,230.99 kg
b Pengecatan cat meni dari Cat meni Baja WF

Balok = 303.200 x 0.400 x 1.000 x 1.000 = 121.28 m2
total = 121.28 m2
4 Gording CNP 125x50x20x2.3mm, terdiri dari :

a CNP 125x50x20x2.3mm
= 45.200 x 4.510 x 17.000 x 1.000 = 3,465.48 kg
total = 3,465.48 kg

tb 6mm = 0.100 x 0.100 x 47.100 x 204.000 = 96.08 kg
total = 96.08 kg
c Bolt, Nut and Washer M10-70L

= 4.000 x 1.000 x 1.000 x 204.000 = 816.00 buah
total = 816.00 buah
d Pengecatan Cat meni dan Cat Finish Gording CNP

Balok = 768.400 x 0.450 x 1.000 x 1.000 = 345.78 m2
total = 345.78 m2
-25
DAFTAR ANALISA HARGA SATUAN
Harga Jumlah
No Uraian Sat Volume
( Rp ) ( Rp )
1 1,00M2 Pekerjaan Pembersihan Lokasi

Upah :
Mandor OH 0.050 100,000.00 5,000.00
Pekerja OH 0.100 75,000.00 7,500.00
Nilai HSPK 12,500.00
1A 1,00Ls Pekerjaan Pembersihan Lokasi

Upah :
Per m2 m2 1,290.000 12,500.00 16,125,000.00
Nilai HSPK 16,125,000.00
2 1,00 m' Pekerjaan Pembuatan bouwplank (Uitzet) SNI 03-2835-2002 pek.persiapan

Upah :
Mandor OH 0.005 100,000.00 500.00
Kepala Tukang Kayu OH 0.010 90,000.00 900.00
Tukang Kayu OH 0.100 85,000.00 8,500.00
Pekerja OH 0.100 75,000.00 7,500.00
Bahan/Material :
Kayu Meranti (Papan 2/20) m3 0.007 4,300,000.00 30,100.00
Kayu Meranti (Usuk 5/7) m3 0.012 4,300,000.00 51,600.00
Paku biasa 2" - 5" Kg 0.020 20,250.00 405.00
3 1,00m2 Pekerjaan Pembongkaran Penutup Atap Genteng Eksisting

Upah :
Mandor OH 0.005 100,000.00 500.00
Pekerja OH 0.100 75,000.00 7,500.00
Nilai HSPK 8,000.00
4 1,00m2 Pembongkaran Rangka Kuda-kuda Kayu Eksisting

Upah :
Mandor OH 0.010 100,000.00 1,000.00
Pekerja OH 0.200 75,000.00 15,000.00
5 1,00unit Pembongkaran Kusen Pintu Utama Eksisting

Upah :
Mandor OH 1.000 100,000.00 100,000.00
Pekerja OH 1.000 75,000.00 75,000.00
6 1,00m2 Pembongkaran Plafond Eksisting

Upah :
Mandor OH 0.008 100,000.00 750.00
Pekerja OH 0.150 75,000.00 11,250.00
7 1,00Ls Pembongkaran Rangka Kuda-kuda Eksisting

Upah :
per m2 m2 1,290.000 48,500.00 62,565,000.00
Nilai HSPK 62,565,000.00
8 1,00m2 Pembongkaran Dinding Bata Eksisting

Upah :
Mandor OH 0.025 100,000.00 2,500.00
Pekerja OH 0.400 75,000.00 30,000.00
9 1,00m3 Pembongkaran Beton

Upah :
Mandor OH 0.600 100,000.00 60,000.00
Pekerja OH 6.000 75,000.00 450,000.00
10 1,00m2 Pembongkaran Dinding Partisi

Upah :
Mandor OH 0.013 100,000.00 1,250.00
Pekerja OH 0.250 75,000.00 18,750.00
PEKERJAAN TANAH
3 1,00 m3 Pek. Galian Tanah Konstruksi
Upah :
Pekerja OH 0.750 75,000.00 56,250.00
Mandor OH 0.025 100,000.00 2,500.00
4 1,00 m3 Pek. Buangan Material dan Galian Tanah

Upah :
Mandor OH 0.040 100,000.00 4,000.00
Pekerja OH 0.200 75,000.00 15,000.00
5 1,00 m3 Pek. Penggalian Tanah / Stripping dengan Alat Berat

Upah :
Mandor OH 0.007 100,000.00 700.00
Pekerja OH 0.226 75,000.00 16,950.00
Sewa Peralatan :
Sewa Dump Truck 5 T (min 5 jam) Jam 0.067 135,000.00 9,045.00
Sewa Excavator 6m3 Jam 0.067 225,000.00 15,075.00
6 1,00 m3 Pek. Penggalian Tanah Cadas/Rabat

Upah :
Mandor OH 0.060 100,000.00 6,000.00
Pekerja OH 1.500 75,000.00 112,500.00
7 1,00 m3 Pek. Pengurugan Pasir (PADAT)

Upah :
Mandor OH 0.010 100,000.00 1,000.00
Pekerja OH 0.300 75,000.00 22,500.00
Bahan :
Pasir Urug m3 1.200 166,500.00 199,800.00
8 1,00 m3 Pek. Pengurugan Sirtu (PADAT)

Upah :
Mandor OH 0.025 100,000.00 2,500.00
Pekerja OH 0.250 75,000.00 18,750.00
Bahan :
Tasirtu/ Sirtu m3 1.200 126,000.00 151,200.00
Sewa peralatan :
Sewa Stamper Jam 0.009 90,000.00 792.00
9 1,00 m3 Pek. Pengurugan Sirtu dgn pemadatan menggunakan stamper

Upah :
Mandor OH 0.021 100,000.00 2,100.00
Pekerja OH 0.250 75,000.00 18,750.00
Bahan :
Sirtu m3 1.200 126,000.00 151,200.00
Sewa peralatan :
Sewa Vibrator Roller (min 5 jam) Jam 0.050 180,000.00 9,000.00
10 1,00 m3 Pengurugan Tanah Kembali untuk Konstruksi SNI 2835:2008 (6.9)

Upah :
Mandor OH 0.008 100,000.00 830.00
Pekerja OH 0.250 75,000.00 18,750.00
11 1,00 Kg Pek. Pembesian ( besi polos / besi ulir ) SNI 7394:2008 (6.17)
Upah :
Mandor Oh 0.000 100,000.00 40.00
Kepala Tukang Besi Oh 0.001 90,000.00 63.00
Tukang Besi Oh 0.007 85,000.00 595.00
Pembantu tukang Oh 0.007 75,000.00 525.00
Bahan :
Besi Beton ulir/polos Kg 1.050 9,900.00 10,395.00
Kawat Beton Kg 0.015 18,000.00 270.00
12 1,00 M' Pek. Pembuatan lubang strouss pile dia. 30cm

Upah :
Mandor Oh 0.029 100,000.00 2,880.00
Pembantu tukang Oh 0.576 75,000.00 43,200.00
Sewa :
Sewa Alat Bantu strouss pile jam 0.400 22,500.00 9,000.00
13 1,00 m2 Pembongkaran Cetakan Bekisting Beton SNI 7394:2008 (6.17)

Upah :
Mandor Oh 0.025 100,000.00 2,500.00
Nilai HSPK 6,250.00
14 1,00 M2 Bekisting untuk Pondasi

Upah :
Mandor Oh 0.026 100,000.00 2,600.00
Kepala Tukang Besi Oh 0.026 90,000.00 2,340.00
Tukang Besi Oh 0.260 85,000.00 22,100.00
Bahan :
Kayu meranti bekisting m3 0.045 4,300,000.00 193,500.00
Plywood uk. 122x244x9mm lbr 0.350 117,000.00 40,950.00
Paku Usuk kg 0.300 20,250.00 6,075.00
Minyak Bekisting ltr 0.100 22,500.00 2,250.00
15 1,00 M2 Bekisting untuk Sloof

Upah :
Mandor Oh 0.026 100,000.00 2,600.00
Tukang Besi Oh 0.260 85,000.00 22,100.00
Bahan :
Paku Usuk kg 0.300 20,250.00 6,075.00
16 1,00 M2 Bekisting Untuk Kolom Struktur

Upah :
Mandor Oh 0.033 100,000.00 3,300.00
Tukang Besi Oh 0.330 85,000.00 28,050.00
Bahan :
Kayu meranti papan bekisting m3 0.040 4,300,000.00 172,000.00
Paku Usuk kg 0.400 20,250.00 8,100.00
Kayu kamper balok 4/6, 5/7 m3 0.015 4,500,000.00 67,500.00
17 1,00 M2 Bekisting Untuk Balok Struktur

Upah :
Mandor Oh 0.033 100,000.00 3,300.00
Tukang Besi Oh 0.330 85,000.00 28,050.00
Bahan :
Paku Usuk kg 0.400 20,250.00 8,100.00
18 1,00 M2 Bekisting Untuk Lantai

Upah :
Mandor Oh 0.033 100,000.00 3,300.00
Tukang Besi Oh 0.330 85,000.00 28,050.00
Bahan :
Paku Usuk kg 0.400 20,250.00 8,100.00
19 1,00 M2 Bekisting Untuk Dinding

Upah :
Mandor Oh 0.033 100,000.00 3,300.00
Tukang Besi Oh 0.330 85,000.00 28,050.00
Bahan :
Paku Usuk kg 0.400 20,250.00 8,100.00
20 1,00 M2 Bekisting Untuk Lantai dengan Sistem Bondek

Upah :
Mandor Oh 0.017 100,000.00 1,650.00
Tukang Besi Oh 0.165 85,000.00 14,025.00
Bahan :
Paku Usuk kg 0.100 20,250.00 2,025.00
Bondek tb 0,75mm m2 1.000 126,000.00 126,000.00
21 1,00 m2 Bekisting Untuk Pondasi (Bahan 2x pakai)

Bahan:
Bekisting Pondasi m2 0.500 308,815.00 154,407.50
22 1,00 m2 Bekisting Untuk Sloof (Bahan 2x pakai)

Bahan:
Bekisting Sloof (Bahan 2x pakai) m2 0.500 308,815.00 154,407.50
23 1,00 m2 Bekisting Untuk Kolom (Bahan 2x pakai)

Bahan:
Bekisting Kolom (Bahan 2x pakai) m2 0.500 376,870.00 188,435.00
24 1,00 m2 Bekisting Untuk Balok Struktur (Bahan 2x pakai)

Bahan:
Bekisting Balok (Bahan 2x pakai) m2 0.500 390,370.00 195,185.00
25 1,00 m2 Bekisting Untuk Lantai (Bahan 2x pakai)

Bahan:
Bekisting Lantai (Bahan 2x pakai) m2 0.500 376,870.00 188,435.00
26 1,00 m2 Bekisting Untuk Dinding (Bahan 2x pakai)

Bahan:
Bekisting Dinding (Bahan 2x pakai) m2 0.500 444,370.00 222,185.00
27 1,00 M2 Pekerjaan Pembesian Wire Mesh SNI 7394:2008 (6.19)

Upah :
Mandor Oh 0.001 100,000.00 100.00
Tukang Besi Oh 0.025 85,000.00 2,125.00
Pembantu Tukang Oh 0.025 75,000.00 1,875.00
Bahan :
Wiremesh M8-150 m2 1.150 75,000.00 86,250.00
Kawat Beton Kg 0.050 18,000.00 900.00
28 1,00 M3 Beton Lantai Kerja K-100

Upah :
Mandor Oh 0.060 100,000.00 6,000.00
Kepala Tukang Batu Oh 0.020 90,000.00 1,800.00
Tukang Batu Oh 0.020 85,000.00 1,700.00
Bahan :
Semen portland (40kg) Zak 5.750 49,500.00 284,625.00
Pasir Beton m3 0.558 270,000.00 150,687.00
Batu Pecah Mesin 1/2 cm m3 0.541 315,000.00 170,257.50
Air (biaya air tawar) Liter 215.000 22.50 4,837.50
29 1,00 M3 Beton Lantai Kerja K-175 (Rabat Beton 1:3:5)

Upah :
Mandor Oh 0.060 100,000.00 6,000.00
Tukang Batu Oh 0.020 85,000.00 1,700.00
Bahan :
Pasir Beton m3 0.481 270,000.00 129,762.00
30 1,00 M3 Pekerjaan Beton K-225 SNI 7394:2008 (6.7)

Upah :
Mandor Oh 0.083 100,000.00 8,300.00
Tukang Batu Oh 0.275 85,000.00 23,375.00
Bahan :
Pasir Beton m3 0.436 270,000.00 117,801.00
31 1,00 M3 pekerjaan Beton K-250 SNI 7394:2008 (6.7)

Upah :
Mandor Oh 0.083 100,000.00 8,300.00
Tukang Batu Oh 0.275 85,000.00 23,375.00
Bahan :
Pasir Beton m3 0.426 270,000.00 114,912.00
32 1,00 m3 Beton strous Ø 30cm L=6m

Bahan:
Beton K-250 m3 0.989 958,031.50 947,047.70
Pekerjaan Pembesian dengan Besi Beton (Polor/Ulir) kg 90.000 11,888.00 1,069,920.00
Nilai HSPK 2,016,967.69
33 1,00 m3 Beton poer PA 150 x 150 x 30cm

Bahan:
Beton K-250 m3 0.981 958,031.50 939,847.21
Bekisting Pondasi (Bahan 2x pakai) m2 1.029 154,407.50 158,819.14
Pembongkaran Cetakan Bekisting Beton m2 1.029 6,250.00 6,428.57
Nilai HSPK 2,876,406.92
34 1,00 m3 Beton poer PB 150 x 70 x 30cm

Bahan:
Beton K-350 m3 0.981 958,031.50 940,213.33
Nilai HSPK 2,797,042.99
35 1,00 m3 Beton pondasi lift

Bahan:
Beton K-350 m3 0.983 958,031.50 941,433.76
Nilai HSPK 3,123,716.15
36 1,00 m3 Beton Sloof 15x20cm

Bahan:
Beton K-250 m3 0.985 958,031.50 944,118.69
Bekisting Sloof (Bahan 2x pakai) m2 12.222 154,407.50 1,887,202.78
Nilai HSPK 4,227,803.46
37 1,00 m3 Beton Sloof 25x30cm

Bahan:
Beton K-250 m3 0.979 958,031.50 938,016.57
Bekisting Sloof (Bahan 2x pakai) m2 7.556 154,407.50 1,166,634.44
Sewa Pompa Beton m3 1.000 50,400.00 50,400.00
Nilai HSPK 4,151,905.24
38 1,00 m3 Beton Kolom 10/20cm

Bahan:
Beton K-225 m3 0.986 913,292.50 900,843.80
Bekisting Kolom (Bahan 2x pakai) m2 20.000 154,407.50 3,088,150.00
Nilai HSPK 5,386,009.79
39 1,00 m3 Beton Kolom 30/45

Bahan:
Beton K-250 m3 0.987 958,031.50 945,217.07
Nilai HSPK 3,433,912.62
40 1,00 m3 Beton kolom tangga 25/25

Bahan:
Beton K-250 m3 0.987 958,031.50 945,217.07
Nilai HSPK 4,028,940.39
41 1,00 m3 Beton kolom 35/35

Bahan:
Beton K-250 m3 0.973 958,031.50 931,914.46
Nilai HSPK 6,096,866.46
42 1,00 m3 Beton Balok latai 12/20

Bahan:
Beton K-250 m3 0.972 958,031.50 931,182.21
Bekisting Balok (Bahan 2x pakai) m2 10.833 195,185.00 2,114,504.17
Nilai HSPK 5,728,754.70
43 1,00 m3 Beton Balok latai 15/20

Bahan:
Beton K-250 m3 0.977 958,031.50 935,575.73
Nilai HSPK 6,032,584.39
44 1,00 m3 Beton balok meja washtafel 15/20

Bahan:
Beton K-250 m3 0.977 958,031.50 935,575.73
Nilai HSPK 5,584,951.06
45 1,00 m3 Beton balok 15/30

Bahan:
Beton K-250 m3 0.974 958,031.50 932,890.80
Nilai HSPK 6,229,927.13
46 1,00 m3 Beton balok 15/35

Bahan:
Beton K-250 m3 0.975 958,031.50 933,623.05
Nilai HSPK 5,535,842.10
47 1,00 m3 Beton balok 20/35

Bahan:
Beton K-250 m3 0.972 958,031.50 931,426.29
Nilai HSPK 5,363,943.62
48 1,00 m3 Beton balok bordes 25/40

Bahan:
Beton K-250 m3 0.977 958,031.50 935,941.86
Nilai HSPK 5,420,999.85
49 1,00 m3 Beton balok 30/55

Bahan:
Beton K-250 m3 0.966 958,031.50 925,812.35
Nilai HSPK 5,905,177.68
50 1,00 m3 Beton tangga T= 12cm

Bahan:
Beton K-250 m3 0.980 958,031.50 938,676.98
Bekisting Bondek m2 10.526 188,435.00 1,983,526.32
Nilai HSPK 4,923,695.43
51 1,00 m3 Beton plat dack lantai T= 12cm

Bahan:
Beton K-250 m3 0.988 958,031.50 946,084.17
Bekisting Plat (Bahan 2x pakai) m2 8.333 188,435.00 1,570,291.67
Nilai HSPK 3,782,635.67
52 1,00 m3 Beton plat dack atap T= 12cm

Bahan:
Beton K-250 m3 0.992 958,031.50 950,076.54
Pekerjaan Pembesian dengan Besi Beton (Polor/Ulir) kg 65.182 11,888.00 774,883.99
Nilai HSPK 3,397,735.52
53 1,00 m3 Beton plat kanopy T= 10cm

Bahan:
Beton K-250 m3 0.986 958,031.50 944,615.13
Nilai HSPK 4,198,339.41
54 1,00 m3 Beton plat meja washtafel T= 8cm

Bahan:
Beton K-250 m3 0.984 958,031.50 942,557.34
Nilai HSPK 4,883,440.96
55 1,00 m3 Beton plat listplang T= 10cm

Bahan:
Beton K-250 m3 0.990 958,031.50 948,681.80
Pekerjaan Pembesian dengan Besi Beton (Polor/Ulir) kg 76.610 11,888.00 910,744.44
Nilai HSPK 5,753,126.23
56 1,00 M3 Pekerjaan Plat Lantai dengan Bondek SNI 7394:2008 (6.24)

Upah :
Beton K-250 m3 1.000 958,031.50 958,031.50
Pekerjaan Pembesian Wiremesh M8-150 m2 10.526 91,430.00 962,421.05
Pekerjaan Bekisting Bondek tb 0,75mm m2 10.526 230,935.00 2,430,894.74
Upah :
Mandor Oh 0.000 100,000.00 30.00
Tukang Besi Oh 0.060 85,000.00 5,100.00
Pekerja Oh 0.080 75,000.00 6,000.00
Bahan :
Electrode Baja E70 Kg 0.100 45,000.00 4,500.00
Shear Connector M13-80L bh 15.000 6,300.00 94,500.00
Sewa :
Sewa Welding Set (min 5 jam) Hari 0.070 180,000.00 12,600.00
Pekerjaan Pengelasan dengan las listrik

Upah:
Mandor Oh 0.000 100,000.00 20.00
Kepala Tukang Las Oh 0.000 90,000.00 18.00
Tukang Las Oh 0.002 85,000.00 170.00
Pekerja Oh 0.004 75,000.00 300.00
Nilai HSPK per m3 4,474,585.28
Nilai HSPK per m2 536,950.23
57 1,00 m3 Rabat beton bawah lantai tb 8 cm + Wiremesh

Bahan:
Beton K-250 m3 0.999 958,031.50 956,746.84
Bekisting Plat (Bahan 2x pakai) m2 2.000 188,435.00 376,870.00
Pekerjaan Pembesian dengan Besi Wiremesh m2 10.526 91,430.00 962,421.05
Nilai HSPK 2,296,037.89
58 1,00 TITIK Pekerjaan pondasi strous PJU

Upah :
Mandor Oh 0.030 100,000.00 3,020.00
Kepala Tukang Oh 0.126 90,000.00 11,349.00
Tukang Listrik Oh 1.039 85,000.00 88,332.00
Bahan :
Pasir Beton m3 0.024 270,000.00 6,480.00
Angker Besi PJU kg 7.158 11,888.00 85,095.49
Besi Beton (polos) kg 25.018 11,888.00 297,413.98
Plat Strip uk. 3x40 mm m3 1.600 11,700.00 18,720.00
Paku Reng kg 0.125 22,500.00 2,812.50
Kawat Beton kg 0.500 18,000.00 9,000.00
Mur + Ring u/ Angker bh 4.000 6,300.00 25,200.00
Penggalian Tanah m3 0.208 118,500.00 24,612.45
Pemasangan Spesi Camp. Strouspile 1PC:2Ps:3Kr m3 0.103 808,128.50 83,398.86
Pekerjaan Beton 1PC:2Ps:3Kr m3 0.105 808,128.50 84,449.43
Sewa Alat
Sewa Vibrator Roller (min 5 jam) jam 0.015 180,000.00 2,736.00
Sewa Concrete Mixer 0.50 m3 (Min 3 jam) jam 0.015 45,000.00 684.00
Sewa Alat Bantu u/ PJU jam 0.271 45,000.00 12,190.50
Sewa Alat Bantu u/ Strous Pile jam 1.200 22,500.00 27,000.00
PEKERJAAN PASANGAN DAN PLESTERAN

59 1,00 m3 Pemasangan Batu Belah 15/20 (1 Pc : 3 Ps)
Upah :
Mandor Oh 0.075 100,000.00 7,500.00
Kepala Tukang Oh 0.075 90,000.00 6,750.00
Tukang Kayu Oh 0.750 85,000.00 63,750.00
Bahan :
Semen PC (Portland Cement) 50 kg kg 202.000 1,237.50 249,975.00
Pasir Pasang M3 0.485 225,000.00 109,125.00
Batu Kali Pecah 15/20 Cm M3 1.200 315,000.00 378,000.00
60 1,00 m3 Pemasangan Batu Kali Belah Kosongan

Upah :
Mandor Oh 0.039 100,000.00 3,900.00
Kepala Tukang Oh 0.039 90,000.00 3,510.00
Tukang Kayu Oh 0.390 85,000.00 33,150.00
Bahan :
Batu Kali Pecah m3 1.200 315,000.00 378,000.00
Pasir pasang m3 0.300 225,000.00 67,500.00

61 1,00 m2 Pemasangan Batu Merah 1 Pc : 4 Ps tebl 1 bata (roolag)
Upah :
Mandor Oh 0.030 100,000.00 3,000.00
Tukang Batu Oh 0.200 85,000.00 17,000.00
Pekerja / Buruh Tak Terampil Oh 0.600 75,000.00 45,000.00
Bahan :
Semen Portland Zak 0.444 58,500.00 25,974.00
Pasir Pasang M3 0.102 225,000.00 22,950.00
Batu Bata Merah uk. 22x 11 x 4,5 cm buah 140.000 540.00 75,600.00
61 1,00 m2 Pemasangan Batu Merah 1 Pc : 3 Ps tebl 1/2 bata

Upah :
Mandor Oh 0.150 100,000.00 15,000.00
Kepala Tukang Batu Oh 0.010 90,000.00 900.00
Tukang Batu Oh 0.100 85,000.00 8,500.00
Bahan :
Semen PC 50 Kg Zak 0.287 58,500.00 16,812.90
Pasir Pasang M3 0.040 225,000.00 9,000.00
62 1,00 m2 Pemasangan Batu Merah 1 Pc : 5 Ps tebl 1/2 bata

Upah :
Mandor Oh 0.150 100,000.00 15,000.00
Tukang Batu Oh 0.100 85,000.00 8,500.00
Bahan :
Pasir Pasang M3 0.045 225,000.00 10,125.00
63 1,00 m3 Pemasangan Batu Merah 1 Pc : 5 Ps

Upah :
Mandor Oh 0.150 100,000.00 15,000.00
Tukang Batu Oh 0.100 85,000.00 8,500.00
Bahan :
Pasir Pasang M3 0.045 225,000.00 10,125.00

per m3 884,588.33
64 1,00 m2 Pasangan Bata Ringan 10cm + Spesi Semen Instant

Upah :
Mandor Oh 0.150 100,000.00 15,000.00
Tukang Batu Oh 0.100 85,000.00 8,500.00
Bahan :
Bata Ringan t=10cm M3 0.100 630,000.00 63,000.00
Semen Instant Kg 3.076 2,880.00 8,858.88
65 1,00 m3 Pasangan Bata Ringan 10cm + Spesi Semen Instant

Upah :
Mandor Oh 0.150 100,000.00 15,000.00
Tukang Batu Oh 0.100 85,000.00 8,500.00
Bahan :
Bata Ringan t=10cm M3 0.100 630,000.00 63,000.00
Semen Instant Kg 3.076 2,880.00 8,858.88

per m3 1,075,088.80
66 1,00 m2 Pemasangan Dinding Batako 1 Pc : 3 Ps tebal 1/2 bata

Upah :
Mandor Oh 0.015 100,000.00 1,500.00
Tukang Batu Oh 0.100 85,000.00 8,500.00
Bahan :
Pasir Pasang M3 0.040 225,000.00 9,000.00
Batako buah 13.000 4,500.00 58,500.00
67 1,00 m2 Pekerjaan Plesteran Halus 1Pc : 5Ps tebal 1,5cm

Upah :
Mandor Oh 0.015 100,000.00 1,500.00
Kepala Tukang Oh 0.015 90,000.00 1,350.00
Tukang Kayu Oh 0.150 85,000.00 12,750.00
Bahan :
Semen Portland KG 6.240 1,237.50 7,722.00
Pasir pasang M3 0.024 225,000.00 5,400.00
68 1,00 m2 Pekerjaan Plesteran Halus 1Pc : 3Ps tebal 1,5cm

Upah :
Mandor Oh 0.015 100,000.00 1,500.00
Kepala Tukang Oh 0.015 90,000.00 1,350.00
Tukang Kayu Oh 0.150 85,000.00 12,750.00
Bahan :
Pasir pasang M3 0.023 225,000.00 5,175.00
69 1,00 m2 Pekerjaan Plesteran Dinding/ Beton Semen Instant

Upah :
Mandor Oh 0.015 100,000.00 1,500.00
Kepala Tukang Oh 0.015 90,000.00 1,350.00
Tukang Kayu Oh 0.150 85,000.00 12,750.00
Bahan :
Semen Instant plesteran KG 5.000 2,880.00 14,400.00

70 1,00 m2 Pekerjaan Acian
Upah :
Mandor Oh 0.010 100,000.00 1,000.00
Kepala Tukang Oh 0.010 90,000.00 900.00
Tukang Kayu Oh 0.100 85,000.00 8,500.00
Bahan :
71 1,00 m2 Pekerjaan Acian Semen Instant

Upah :
Mandor Oh 0.010 100,000.00 1,000.00
Kepala Tukang Oh 0.010 90,000.00 900.00
Tukang Kayu Oh 0.100 85,000.00 8,500.00
Bahan :
Semen Instant plesteran KG 1.500 2,880.00 4,320.00
72 1,00 m2 Pekerjaan Benangan 1Pc : 2 Ps

Upah :
Mandor Oh 0.008 100,000.00 800.00
Tukang Kayu Oh 0.100 85,000.00 8,500.00
Bahan :
Pasir pasang M3 0.013 225,000.00 2,925.00
PEKERJAAN BAJA/BESI
73 1,00 KG Pekerjaan Pemasangan Baja WF
Upah :
Mandor Oh 0.000 100,000.00 30.00
Tukang Besi Oh 0.060 85,000.00 5,100.00
Pekerja Oh 0.006 75,000.00 450.00
Bahan :
Baja Profil WF ASTM KG 1.150 12,600.00 14,490.00
Electrode Baja KG 0.100 45,000.00 4,500.00
74 1,00 KG Pekerjaan Pemasangan Baja CNP

Upah :
Mandor Oh 0.000 100,000.00 30.00
Tukang Besi Oh 0.060 85,000.00 5,100.00
Pekerja Oh 0.006 75,000.00 450.00
Bahan :
Baja Profil Canal C ASTM KG 1.150 12,600.00 14,490.00
75 1,00 KG Pekerjaan Pemasangan Baja Siku

Upah :
Mandor Oh 0.000 100,000.00 30.00
Tukang Besi Oh 0.060 85,000.00 5,100.00
Pekerja Oh 0.006 75,000.00 450.00
Bahan :
Baja Profil Canal C ASTM KG 1.150 12,600.00 14,490.00
Electrode Baja E70 KG 0.050 45,000.00 2,250.00
76 1,00 KG Pek. Pasang Plat Simpul+Stifner, Plat Koppel

Upah :
Mandor Oh 0.000 100,000.00 30.00
Tukang Besi Oh 0.060 85,000.00 5,100.00
Pekerja Oh 0.006 75,000.00 450.00
Bahan :
Plat Baja t=8 mm ASTM KG 1.150 11,700.00 13,455.00
77 1,00 KG Pek. Pasang Plat Sirip Pengaku Kolom, End Plat t=10mm
Upah :
Mandor Oh 0.000 100,000.00 30.00
Tukang Besi Oh 0.060 85,000.00 5,100.00
Pekerja Oh 0.006 75,000.00 450.00
Bahan :
Plat Baja t=10 mm KG 1.150 11,700.00 13,455.00
78 1,00 KG Pek. Pasang Base Plat t=19 mm

Upah :
Mandor Oh 0.000 100,000.00 30.00
Tukang Besi Oh 0.060 85,000.00 5,100.00
Pekerja Oh 0.006 75,000.00 450.00
Bahan :
Plat Baja t=19 mm KG 1.150 11,700.00 13,455.00
79 1,00 KG Pek. Pasang Besi Hollow

Upah :
Mandor Oh 0.000 100,000.00 30.00
Tukang Besi Oh 0.060 85,000.00 5,100.00
Pekerja Oh 0.006 75,000.00 450.00
Bahan :
Besi hollow 6/6, 4/4, 4/2 KG 1.150 13,500.00 15,525.00
80 1,00 BH Pek. Pasang Angkur Bolt M-19 p=60 cm

Upah :
Upah Kerja Ls 1.000 43,200.00 43,200.00
Bahan :
Angkur Bolt Ø 19 p= 60 cm BUAH 1.000 108,000.00 108,000.00
81 1,00 BH Pek. Pasang Angkur Bolt M-16 p=60 cm

Upah :
Upah Kerja Ls 1.000 36,000.00 36,000.00
Bahan :
Angkur Bolt Ø 16 p= 60 cm BUAH 1.000 90,000.00 90,000.00
82 1,00 BH Pek. Pasang Baut Mur M-19

Upah :
Upah Kerja Ls 1.000 3,600.00 3,600.00
Bahan :
Baut Mur HTB Ø 19 mm BUAH 1.000 9,000.00 9,000.00

Upah :
Upah Kerja Ls 1.000 2,520.00 2,520.00
Bahan :
Nilai HSPK 8,820.00

Upah :
Upah Kerja Ls 1.000 1,620.00 1,620.00
Bahan :
Nilai HSPK 5,670.00
85 1,00 KG Pek. Pasang Trekstaank Besi Ø 12 mm

Upah :
Upah Kerja Ls 1.000 3,960.00 3,960.00
Bahan :
Besi Ø 12 mm U24 KG 1.100 9,900.00 10,890.00
86 1,00 KG Pek. Pasang Wind Bratching/Ikatan Angin Besi Ø 16mm

Upah :
Upah Kerja Ls 1.000 3,960.00 3,960.00
Bahan :
Besi Ø 16 mm U24 KG 1.100 9,900.00 10,890.00
87 1,00 KG Pasang Shear Connector Besi Ø 10 mm

Upah :
Upah Kerja Ls 1.000 3,960.00 3,960.00
Bahan :
Besi Ø 10 mm U24 KG 1.100 9,900.00 10,890.00
88 1,00 M2 Pasang reng usuk galvalum

Upah :
Mandor Oh 0.005 100,000.00 500.00
Tukang Besi Oh 0.100 85,000.00 8,500.00
Pekerja Oh 0.300 75,000.00 22,500.00
Bahan :
Rangka usuk Galvalume C75 tb0,75mm m2 1.150 67,500.00 77,625.00
+ reng galvalume tb 0,4mm
89 1,00 M2 Pek. Pemasangan Atap Roof Top (UPVC)

Upah :
Mandor Oh 0.006 100,000.00 600.00
Tukang Besi Oh 0.067 85,000.00 5,695.00
Pekerja Oh 0.150 75,000.00 11,250.00
Bahan :
Pekerjaan Penutup Atap Roof Top (U-PVC) M2 1.050 #NAME? #NAME?
Skrup u/ U-PVC BH 3.000 3,600.00 10,800.00
Nilai HSPK #NAME?
90 1,00 M' Pek. Pasang Awning Kain Tenda + Rangkanya

Upah :
Mandor Oh 0.006 100,000.00 600.00
Tukang Besi Oh 0.067 85,000.00 5,695.00
Pekerja Oh 0.150 75,000.00 11,250.00
Bahan :
Besi Hollow 5/5 M2 6.000 13,500.00 81,000.00
Awning Kain Tenda M2 1.100 432,000.00 475,200.00
Material Bantu LS 0.150 89,100.00 13,365.00
91 1,00 M' Pek. Pasang listplank GRC 1/30

Upah :
Mandor Oh 0.005 100,000.00 500.00
Kepala Tukang Oh 0.020 90,000.00 1,800.00
Tukang Besi Oh 0.200 85,000.00 17,000.00
Pekerja Oh 0.100 75,000.00 7,500.00
Bahan :
GRC tb 1cm, lb = 30 Cm LBR 0.330 126,000.00 41,580.00
Paku KG 0.050 20,250.00 1,012.50
92 1,00 M2 Pek. Pasang Dinding Kalsiplank

Upah :
Mandor Oh 0.006 100,000.00 550.00
Kepala Tukang Oh 0.022 90,000.00 1,980.00
Tukang Besi Oh 0.220 85,000.00 18,700.00
Pekerja Oh 0.110 75,000.00 8,250.00
Bahan :
Kalsiplank lb = 30 Cm LBR 1.390 126,000.00 175,127.40
Paku KG 0.167 58,500.00 9,751.95
93 1,00 M' Pasang talang datar galvalum

Upah :
Mandor Oh 0.013 100,000.00 1,250.00
Kepala Tukang Oh 0.040 90,000.00 3,600.00
Tukang Besi Oh 0.400 85,000.00 34,000.00
Pekerja Oh 0.250 75,000.00 18,750.00
Bahan :
Talang Galvalume L=60cm tb 0,3mm M' 1.000 54,000.00 54,000.00
Paku Buah 5.000 1,800.00 9,000.00
94 1,00 M2 Pasang atap metal sheet motif genteng bertabur pasir

Upah :
Mandor Oh 0.008 100,000.00 800.00
Kepala Tukang Oh 0.008 90,000.00 720.00
Tukang Besi Oh 0.075 85,000.00 6,375.00
Pekerja Oh 0.150 75,000.00 11,250.00
Bahan :
Atap metal sheet motif genteng bertabur pasir m2 1.030 103,500.00 106,605.00
Paku Asbes Sekrup 4 inchi buah 6.000 1,800.00 10,800.00
95 1,00 M' Pemasangan Wuwung/Jurai Genteng Galvalume bertabur pasir

Upah :
Mandor Oh 0.008 100,000.00 800.00
Kepala Tukang Oh 0.008 90,000.00 720.00
Tukang Besi Oh 0.075 85,000.00 6,375.00
Pekerja Oh 0.150 75,000.00 11,250.00
Bahan :
Wuwung/Jurai Genteng Galvalume bertabur pasir buah 2.400 24,750.00 59,400.00
96 1,00 M2 Pasang atap genteng karangpilang

Upah :
Mandor Oh 0.008 100,000.00 800.00
Kepala Tukang Oh 0.008 90,000.00 720.00
Tukang Besi Oh 0.075 85,000.00 6,375.00
Pekerja Oh 0.150 75,000.00 11,250.00
Bahan :
Atap genteng karangpilang m2 1.030 123,750.00 127,462.50
97 1,00 M' Pemasangan Wuwung genteng plastik

Upah :
Mandor Oh 0.008 100,000.00 800.00
Kepala Tukang Oh 0.008 90,000.00 720.00
Tukang Besi Oh 0.075 85,000.00 6,375.00
Pekerja Oh 0.150 75,000.00 11,250.00
Bahan :
Wuwung Genteng plastik buah 4.000 22,500.00 90,000.00
98 1,00 M' Pemasangan Wuwung genteng karangpilang

Upah :
Mandor Oh 0.008 100,000.00 800.00
Kepala Tukang Oh 0.008 90,000.00 720.00
Tukang Besi Oh 0.075 85,000.00 6,375.00
Pekerja Oh 0.150 75,000.00 11,250.00
Bahan :
Wuwung Genteng karangpilang buah 4.000 22,500.00 90,000.00

96 1,00 M2 Pek. Pasang tralis besi hollow 60x60mm
Upah :
Mandor Oh 0.030 100,000.00 3,000.00
Kepala Tukang Las Oh 0.060 90,000.00 5,400.00
Tukang Las Oh 0.600 85,000.00 51,000.00
Pekerja Oh 0.600 75,000.00 45,000.00
Bahan :
Hollow Besi 60/60 KG 21.101 21,645.00 456,726.82
Cat Menie besi m2 6.077 24,157.50 146,805.86
Cat Finish besi m2 7.292 24,507.50 178,719.39
Aksesoris 10% Ls 0.100 456,726.82 45,672.68
97 1,00 M2 Pek. Pasang Railling Tangga Hollow u/ 50x50mm, 20x40mm

Upah :
Mandor Oh 0.025 100,000.00 2,500.00
Kepala Tukang Las Oh 0.050 90,000.00 4,500.00
Tukang Las Oh 0.500 85,000.00 42,500.00
Pekerja Oh 0.500 75,000.00 37,500.00
Bahan :
Hollow Besi 50/50 KG 8.038 21,645.00 173,991.17
Hollow Besi 40/20 KG 9.043 21,645.00 195,740.06
Cat Menie besi m2 1.504 24,157.50 36,332.88
Cat Finish besi m2 1.805 24,507.50 44,231.14
Aksesoris 10% Ls 0.100 369,731.23 36,973.12
98 1,00 M2 Pek. Pasang Hand Railling Besi Galvallum Ø 5 Cm Tangga + Lantai II

Upah :
Mandor Oh 0.008 100,000.00 800.00
Kepala Tukang Aluminium Oh 0.006 90,000.00 540.00
Tukang Aluminium Oh 0.060 85,000.00 5,100.00
Pekerja Oh 0.150 75,000.00 11,250.00
Bahan :
Besi Galvalum Ø 5 Cm M' 1.000 63,000.00 63,000.00
Sekrup Ls 1.000 31,500.00 31,500.00
99 1,00 M2 Pek. Rak Antrian Besi Siku L 40.40.4 Stainles + Pipa Stainles Ø 2 Cm
Upah :
Mandor Oh 0.025 100,000.00 2,500.00
Kepala Tukang Aluminium Oh 0.050 90,000.00 4,500.00
Pekerja Oh 0.500 75,000.00 37,500.00
Bahan :
Besi Siku L 40x40x4 ASTM M' 4.110 24,750.00 101,722.50
Pipa Steinlishsteel Ø 2 cm M' 8.000 24,750.00 198,000.00
PEKERJAAN KUSEN/PINTU/JENDELA/KACA DAN PENGGANTUNG/PENGUNCI
100 1,00 M' Pekerjaan Kusen Alluminium

Upah :
Mandor Oh 0.002 100,000.00 210.00
Pekerja Oh 0.043 75,000.00 3,225.00
Bahan :
Alluminium Profil Kusen 4" putih M' 1.100 72,000.00 79,200.00
Skrup Fixer BUAH 2.000 900.00 1,800.00
Sealant TUBE 0.060 36,000.00 2,160.00
101 1,00 M' Pekerjaan Slimar Alluminium

Upah :
Mandor Oh 0.002 100,000.00 221.00
Pekerja Oh 0.043 75,000.00 3,225.00
Bahan :
Alluminium 3 profil M' 1.100 81,000.00 89,100.00
Skrup Fixer BUAH 2.000 900.00 1,800.00
Sealant TUBE 0.060 36,000.00 2,160.00
102 1,00 M2 Pekerjaan Kaca Bening 5mm

Upah :
Mandor Oh 0.001 100,000.00 75.00
Pekerja Oh 0.015 75,000.00 1,125.00
Bahan :
Kaca polos 5mm M2 1.100 225,000.00 247,500.00
103 1,00 M2 Pekerjaan Kaca Cermin 5mm

Upah :
Mandor Oh 0.001 100,000.00 75.00
Pekerja Oh 0.015 75,000.00 1,125.00
Bahan :
Kaca Cermin 5mm M2 1.100 300,000.00 330,000.00
104 1,00 BH Pasang daun pintu WPC uk. 0.90 x 2.1m (P1)
Upah :
Mandor Oh 0.030 100,000.00 3,000.00
Pekerja Oh 0.600 75,000.00 45,000.00
Bahan :
Daun pintu WPC uk. 0.95 x 2.1m (P1) Bh 1.000 1,395,000.00 1,395,000.00
Nilai HSPK 1,496,700.00
105 1,00 BH Pasang daun pintu WPC uk. 0.90 x 2.1m (P3)
Upah :
Mandor Oh 0.030 100,000.00 3,000.00
Pekerja Oh 0.600 75,000.00 45,000.00
Bahan :
Daun pintu WPC uk. 0.90 x 2.1m (P3) Bh 1.000 1,305,000.00 1,305,000.00
Nilai HSPK 1,406,700.00
106 1,00 BH Pasang daun pintu kaca rangka aluinium uk. 0.90 x 2.1m
Upah :
Slimar aluminium 3/8" m' 9.300 100,548.00 935,096.40
Kaca bening 5mm m2 1.443 262,800.00 379,089.00
Sealant tube 2.000 36,000.00 72,000.00
Nilai HSPK 1,386,185.40
107 1,00 BH Pasang daun pintu double teakwood uk. 0.55 x 2.16m
Upah :
Mandor Oh 0.016 100,000.00 1,600.00
Pekerja Oh 0.350 75,000.00 26,250.00
Bahan :
Lem Kayu kg 0.300 33,750.00 10,125.00
Paku klem dos 0.300 31,500.00 9,450.00
Teakwood uk. 122x244x12mm lembar 1.000 144,000.00 144,000.00
Kayu Meranti Reng 2/3, 3/4 m3 0.020 4,050,000.00 79,380.00
harga per M2 369,505.00
Harga per buah 877,943.88
108 1,00 BH Pasang daun pintu PVC

Upah :
Mandor Oh 0.030 100,000.00 3,000.00
Pekerja Oh 0.600 75,000.00 45,000.00
Bahan :
Daun pintu PVC Bh 1.000 607,500.00 607,500.00
109 1,00 BH Pasang daun jendela kaca rangka aluminium uk. 0.72 x 1.46m
Material :
Slimar aluminium Oh 4.360 100,548.00 438,389.28
Kaca Polos 5mm Oh 1.051 262,800.00 276,255.36
Sealant tube 0.500 36,000.00 18,000.00
110 1,00 M2 Pasang partisi gypsumboard t=9 mm rangka hollow

Upah :
Mandor Oh 0.038 100,000.00 3,750.00
Pekerja Oh 0.075 75,000.00 5,625.00
Bahan :
Gypsumboard 9mm Lembar 0.382 58,500.00 22,343.75
Rangka Hollow Aluminium 4" M' 1.000 90,637.00 90,637.00
Sekrup Buah 4.000 900.00 3,600.00
111 1,00 M2 Pasang partisi dobel gypsumboard t=9 mm rangka galvalum

Upah :
Mandor Oh 0.075 100,000.00 7,500.00
Pekerja Oh 0.150 75,000.00 11,250.00
Bahan :
Gypsumboard 9mm Lembar 1.000 58,500.00 58,500.00
Rangka Galvalume M' 3.700 13,500.00 49,950.00
Sekrup Buah 8.000 900.00 7,200.00

112 1,00 Bh Pasang kisi-kisi panel aluminium
Upah :
Mandor Oh 0.075 100,000.00 7,500.00
Pekerja Oh 0.150 75,000.00 11,250.00
Bahan :
Kisi-kisi aluminium M2 1.000 540,000.00 540,000.00
Sekrup Buah 30.000 900.00 27,000.00
113 1,00 Bh Pasang cermin wastafel uk. 1x2.11 di bevel 3cm

Upah :
Mandor Oh 0.001 100,000.00 75.00
Pekerja Oh 0.015 75,000.00 1,125.00
Bahan :
Kaca Cermin 5mm M2 2.110 345,300.00 728,583.00
Bevel kaca M' 6.220 50,000.00 311,000.00
Nilai HSPK 1,054,883.00
114 1,00 M2 Pasang wallpaper

Upah :
Mandor Oh 0.003 100,000.00 250.00
Pekerja Oh 0.020 75,000.00 1,500.00
Bahan :
Wallpaper M2 1.200 36,000.00 43,200.00
Lem wallpaper Kg 0.200 40,500.00 8,100.00
115 1,00 BH Pekerjaan Daun Pintu Plat Alluminium

Upah :
Upah Kerja Ls 1.000 162,000.00 162,000.00
Bahan :
Daun Pintu Plat Alluminium BUAH 1.000 810,000.00 810,000.00
116 1,00 BH Pekerjaan Pasang Kunci Silinder Pintu

Upah :
Mandor Oh 0.005 100,000.00 500.00
Pekerja Oh 0.010 75,000.00 750.00
Bahan :
Kunci Silinder Pintu BUAH 1.000 225,000.00 225,000.00
117 1,00 BH Pekerjaan Pasang kunci 2x putar

Upah :
Mandor Oh 0.005 100,000.00 500.00
Pekerja Oh 0.010 75,000.00 750.00
Bahan :
Kunci Silinder Pintu BUAH 1.000 382,500.00 382,500.00
118 1,00 BH Pekerjaan Pasang Handle Pintu

Upah :
Mandor Oh 0.003 100,000.00 250.00
Pekerja Oh 0.050 75,000.00 3,750.00
Bahan :
Kunci Pintu + Handle Bahan Alluminium BUAH 1.000 450,000.00 450,000.00
119 1,00 BH Pekerjaan Pasang Engsel Pintu 4" Stainless Steel

Upah :
Mandor Oh 0.001 100,000.00 50.00
Pekerja Oh 0.010 75,000.00 750.00
Bahan :
Engsel Stainless Steel 4" BUAH 1.000 81,000.00 81,000.00
120 1,00 BH Pekerjaan Pasang Engsel Jendela 3" Stainless Steel

Upah :
Mandor Oh 0.001 100,000.00 50.00
Pekerja Oh 0.010 75,000.00 750.00
Bahan :
Engsel Stainless Steel 3" BUAH 1.000 67,500.00 67,500.00
121 1,00 BH Pekerjaan Pasang Slot/Grendel Pintu Alluminium

Upah :
Mandor Oh 0.001 100,000.00 50.00
Pekerja Oh 0.010 75,000.00 750.00
Bahan :
Slot/Grendel Pintu Alluminium BUAH 1.000 15,750.00 15,750.00
122 1,00 BH Pekerjaan Pasang hak angin jendela

Upah :
pembantu tukang Oh 0.080 75,000.00 6,000.00
Bahan :
hak angin jendela BUAH 1.000 22,500.00 22,500.00
PEKERJAAN LANGIT-LANGIT/PLAFOND
123 1,00 M2 Pekerjaan Plafond Gypsum t=9mm
Upah :
Mandor Oh 0.005 100,000.00 500.00
Kepala Tukang Kayu Oh 0.005 90,000.00 450.00
Tukang Kayu Oh 0.050 85,000.00 4,250.00
Pekerja Oh 0.100 75,000.00 7,500.00
Bahan :
Gypsum Board (120x240x9) mm lbr 0.364 58,500.00 21,294.00
Paku triplek/eternit kg 0.110 450.00 49.50
124 1,00 M2 Pekerjaan Pasang rangka langit-langit hollow galvalum

Upah :
Mandor Oh 0.014 100,000.00 1,350.00
Tukang Kayu Oh 0.267 85,000.00 22,666.67
Pekerja Oh 0.270 75,000.00 20,250.00
Bahan :
Hollow Galvalum 40/40 m' 1.667 5,400.00 9,000.00
Hollow Galvalum 40/20 kg 1.250 3,600.00 4,500.00
Ramset bh 1.000 1,800.00 1,800.00
Sekrup Drailling kg 0.110 450.00 49.50

1 1,00 M2 Pekerjaan Plafond Kalsiboard tb 6mm
Upah :
Mandor Oh 0.005 100,000.00 500.00
Tukang Kayu Oh 0.050 85,000.00 4,250.00
Pekerja Oh 0.100 75,000.00 7,500.00
Bahan :
Kalsiboard (120x240x6) mm lbr 0.364 80,000.00 29,120.00
Paku triplek/eternit kg 0.110 450.00 49.50
1,00 M2 Pekerjaan Pasang rangka langit-langit hollow galvalum

Upah :
Mandor Oh 0.014 100,000.00 1,350.00
Tukang Kayu Oh 0.267 85,000.00 22,666.67
Pekerja Oh 0.270 75,000.00 20,250.00
Bahan :
Hollow Galvalum 40/40 m' 1.667 5,400.00 9,000.00
Hollow Galvalum 40/20 kg 1.250 3,600.00 4,500.00
Ramset bh 1.000 1,800.00 1,800.00
125 1,00 M' Pekerjaan List Plafond Alluminium U 1/2

Upah :
Mandor Oh 0.003 100,000.00 250.00
Pekerja Oh 0.050 75,000.00 3,750.00
Bahan :
List Plafond Alluminium U 1/2 m' 1.100 12,150.00 13,365.00
PEKERJAAN LANTAI DAN PELAPIS DINDING

126 1,00 M2 Pek. Lantai Plesteran finished Acian pada Selasar
Upah :
Mandor Oh 0.015 100,000.00 1,500.00
Tukang Batu Oh 0.150 85,000.00 12,750.00
Pekerja Oh 0.300 75,000.00 22,500.00
Bahan :
Semen Portland Kg 8.434 1,237.50 10,437.08
Pasir Pasang M3 0.026 225,000.00 5,850.00
127 1,00 M2 Pek. Pasang granite tile lantai 60x60

Upah :
Mandor Oh 0.035 100,000.00 3,500.00
Tukang Batu Oh 0.350 85,000.00 29,750.00
Pekerja Oh 0.700 75,000.00 52,500.00
Bahan :
Granite tile lantai 60x60cm m2 1.060 103,500.00 109,710.00
Semen PC 50 Kg zak 0.164 58,500.00 9,582.30
Pasir Pasang m3 0.045 225,000.00 10,125.00
Semen Warna kg 0.650 18,000.00 11,700.00
128 1,00 M2 Pek. Pasang Lantai/Dinding Keramik 60x60 Cm Unpolished

Upah :
Mandor Oh 0.035 100,000.00 3,500.00
Tukang Batu Oh 0.350 85,000.00 29,750.00
Pekerja Oh 0.700 75,000.00 52,500.00
Bahan :
Granite tile lantai 60x60cm Unpolished m2 1.000 112,500.00 112,500.00
Semen PC 50 Kg zak 0.164 58,500.00 9,582.30
Pasir Pasang m3 0.045 225,000.00 10,125.00
Semen Warna kg 0.650 18,000.00 11,700.00
129 1,00 M2 Pasang granite tile lantai KM/WC 40x40 (kasar)

Upah :
Mandor Oh 0.035 100,000.00 3,500.00
Tukang Batu Oh 0.350 85,000.00 29,750.00
Pekerja Oh 0.467 75,000.00 35,000.00
Bahan :
Keramik lantai 40x40cm Unpolished m2 1.000 45,000.00 45,000.00
Semen Portland zak 0.164 49,500.00 8,108.10
Pasir Pasang m3 0.045 225,000.00 10,125.00
Semen Warna kg 0.650 18,000.00 11,700.00
130 1,00 M2 Pasang keramik dinding KM/WC 30x30cm

Upah :
Mandor Oh 0.045 100,000.00 4,500.00
Tukang Batu Oh 0.450 85,000.00 38,250.00
Pekerja Oh 0.600 75,000.00 45,000.00
Bahan :
Keramik dinding 30x30cm m2 1.050 54,000.00 56,700.00
Pasir Pasang m3 0.025 225,000.00 5,625.00
Semen Warna kg 1.940 18,000.00 34,920.00

131 1,00 M2 Pasang granite tile dinding KM/WC 20x50 motif gelap
Upah :
Mandor Oh 0.045 100,000.00 4,500.00
Tukang Batu Oh 0.450 85,000.00 38,250.00
Pekerja Oh 0.900 75,000.00 67,500.00
Bahan :
Granite tile dinding 20x50cm gelap m2 1.050 54,000.00 56,700.00
Pasir Pasang m3 0.025 225,000.00 5,625.00
Semen Warna kg 1.940 18,000.00 34,920.00
132 1,00 M2 Pasang granite tile dinding KM/WC 20x50 motif terang
Upah :
Mandor Oh 0.045 100,000.00 4,500.00
Tukang Batu Oh 0.450 85,000.00 38,250.00
Pekerja Oh 0.900 75,000.00 67,500.00
Bahan :
Granite tile dinding 20x50cm terang m2 1.050 58,500.00 61,425.00
Pasir Pasang m3 0.025 225,000.00 5,625.00
Semen Warna kg 1.940 18,000.00 34,920.00
133 1,00 M' Pek. Pasang Step Nosling u/ Tangga

Upah :
Mandor Oh 0.005 100,000.00 500.00
Tukang Batu Oh 0.090 85,000.00 7,650.00
Pekerja Oh 0.090 75,000.00 6,750.00
Bahan :
Keramik Step Nosling 5x60 Cm KW.1 m2 2.000 15,750.00 31,500.00
Semen Portland kg 0.570 1,237.50 705.38
Pasir Pasang m3 0.002 225,000.00 337.50
Semen Warna kg 0.090 18,000.00 1,620.00
134 1,00 M2 Pasang granit alam meja washtafel

Upah :
Mandor Oh 0.045 100,000.00 4,500.00
Tukang Batu Oh 0.375 85,000.00 31,875.00
Pekerja Oh 0.187 75,000.00 14,025.00
Bahan :
Granit alam m2 1.000 405,000.00 405,000.00
Semen Portland (50 kg) zak 0.158 58,500.00 9,213.75
Pasir Pasang m3 0.030 225,000.00 6,750.00
135 1,00 M2 Pasang batu Alur

Upah :
Mandor Oh 0.045 100,000.00 4,500.00
Tukang Batu Oh 0.375 85,000.00 31,875.00
Pekerja Oh 0.187 75,000.00 14,025.00
Bahan :
Batu alam alur m2 1.000 342,000.00 342,000.00
Semen Portland (50 kg) zak 0.158 58,500.00 9,213.75
Pasir Pasang m3 0.030 225,000.00 6,750.00
136 1,00 M2 Pemasangan Paving Stone Blok tb. 6 Cm Abu-abu K-250

Upah :
Mandor Oh 0.001 100,000.00 100.00
Tukang Batu Oh 0.050 85,000.00 4,250.00
Pekerja Oh 0.050 75,000.00 3,750.00
Bahan :
Paving Stone Blok tb. 6 Cm Abu-abu K-350 m2 1.000 126,000.00 126,000.00
137 1,00 M' Pasang Kansteen Trap uk. 15x30x25 Cm K-175

Upah :
Mandor Oh 0.001 100,000.00 100.00
Tukang Batu Oh 0.050 85,000.00 4,250.00
Pekerja Oh 0.050 75,000.00 3,750.00
Bahan :
Kansteen Trap uk. 15x30x25 Cm K-175 m2 1.100 126,000.00 138,600.00
Semen Portland (50 kg) Zak 0.045 58,500.00 2,655.90
Pasir Pasang m3 0.005 225,000.00 1,215.00
PEKERJAAN PENGECATAN
138 1,00 M2 Pekerjaan Pengecatan Dinding Tembok Exterior
Upah :
Mandor Oh 0.003 100,000.00 250.00
Kepala Tukang cat Oh 0.006 90,000.00 567.00
Tukang Cat Oh 0.063 85,000.00 5,355.00
Pekerja Oh 0.020 75,000.00 1,500.00
Bahan :
Cat Tembok Weather Shield 2X kg 0.360 40,500.00 14,580.00
Cat Dasar Alkali Resisting Primer 1X kg 0.100 20,250.00 2,025.00
Kertas Gosok lbr 0.400 7,200.00 2,880.00
Alat Bantu m2 1.000 3,600.00 3,600.00
139 1,00 M2 Pekerjaan Pengecatan Dinding Tembok Interior

Upah :
Mandor Oh 0.003 100,000.00 250.00
Tukang Cat Oh 0.063 85,000.00 5,355.00
Pekerja Oh 0.020 75,000.00 1,500.00
Bahan :
Cat Tembok 3X kg 0.360 22,500.00 8,100.00
Plmaur kg 0.100 20,250.00 2,025.00
Kertas Gosok lbr 0.400 7,200.00 2,880.00
Alat Bantu m2 1.000 3,600.00 3,600.00
140 1,00 M2 Pekerjaan Plitur

Upah :
Mandor Oh 0.025 100,000.00 2,500.00
Tukang Cat Oh 0.090 85,000.00 7,650.00
Pekerja Oh 0.075 75,000.00 5,625.00
Bahan :
Wood Filler Kg 0.200 54,000.00 10,800.00
Kertas Gosok no 150 Lembar 1.000 7,200.00 7,200.00
140 1,00 M2 Pekerjaan Pengecatan Permukaan Baja dengan Meni Besi

Upah :
Mandor Oh 0.010 100,000.00 1,000.00
Kepala Tukang cat Oh 0.020 90,000.00 1,800.00
Tukang Cat Oh 0.200 85,000.00 17,000.00
Pekerja Oh 0.020 75,000.00 1,500.00
Bahan :
Meni besi kg 0.100 27,000.00 2,700.00
Kuas bh 0.010 15,750.00 157.50
141 1,00 M2 Pekerjaan Pengecatan Permukaan Baja dengan Cat Finishing

Upah :
Mandor Oh 0.010 100,000.00 1,000.00
Tukang Cat Oh 0.100 85,000.00 8,500.00
Pekerja Oh 0.010 75,000.00 750.00
Bahan :
Cat besi kg 0.240 55,000.00 13,200.00
Kuas bh 0.010 15,750.00 157.50
142 1,00 M2 Pekerjaan Pelapisan Waterproofing Coating System

Upah :
Mandor Oh 0.003 100,000.00 250.00
Tukang Cat Oh 0.009 85,000.00 765.00
Pekerja Oh 0.070 75,000.00 5,250.00
Bahan :
Water Proofing kg 0.680 45,000.00 30,600.00
143 1,00 M2 Pekerjaan Coating batu alur

Upah :
Mandor Oh 0.003 100,000.00 250.00
Tukang Cat Oh 0.009 85,000.00 765.00
Pekerja Oh 0.070 75,000.00 5,250.00
Bahan :
Coating kg 0.400 49,500.00 19,800.00
ANALISA BIAYA PEKERJAAN MEKANIKAL

144 1,00 Unit Pemasangan dan Perakitan Panel Induk MCB
Upah :
Mandor Oh 6.000 100,000.00 600,000.00
Kepala Tukang Listrik Oh 12.000 90,000.00 1,080,000.00
Nilai HSPK 1,680,000.00
145 1,00 UNIT Pemasangan Box MCB Induk lantai 1

MCB 3phase 100 A bh 1.000 1,080,000.00 1,080,000.00
MCB 3 Phase 50 A bh 1.000 630,000.00 630,000.00
MCB 3 Phase 25A bh 1.000 405,000.00 405,000.00
MCB 1 Phase 20 A bh 6.000 135,000.00 810,000.00
MCB 1 Phase 10 A bh 7.000 135,000.00 945,000.00
Bar cooper m 3.500 180,000.00 630,000.00
Fuse lamp bh 3.000 90,000.00 270,000.00
pilot lamp R-S-T bh 3.000 108,000.00 324,000.00
Kabel BC 6 mm + ground rod m 10.000 84,150.00 841,500.00
Wirring panel 20% ls 0.200 5,935,500.00 1,187,100.00
Bok Panel 50 x 40 x 20 cm unit 1.000 1,350,000.00 1,350,000.00
Ongkos pasang unit 1.000 847,260.00 847,260.00
Asessories & Peralatan bantu 10% ls 0.100 5,935,500.00 593,550.00
Nilai HSPK 9,913,410.00

MCB 3 Phase 50 A bh 1.0000 630,000.00 630,000.00
MCB 1 Phase 20 A bh 13.0000 135,000.00 1,755,000.00
MCB 1 Phase 10 A bh 7.0000 135,000.00 945,000.00
Bar cooper m 3.5000 180,000.00 630,000.00
Fuse lamp bh 3.0000 90,000.00 270,000.00
pilot lamp R-S-T bh 3.0000 108,000.00 324,000.00
Wirring panel 20% ls 0.2000 5,395,500.00 1,079,100.00
Asessories & Peralatan bantu 10% ls 0.1000 539,550.00 53,955.00
Nilai HSPK 8,661,015.00
144 1,00 BH Lampu RMI 2x 18 led kap grille

Upah :
Bahan :
Lampu RMI 2x 18 led kap grille BH 1.000 675,000.00 675,000.00
145 1,00 BH Pek. Pasang Lampu Down Light LED 5 watt

Upah :
Bahan :
Lampu Down Light LED 5 watt BH 1.000 153,000.00 153,000.00

Upah :
Bahan :
147 1,00 BH Pasang lampu LED strip batang 11 watt

Upah :
Bahan :
Lampu LED strip batang 11 watt BH 1.000 225,000.00 225,000.00

148 1,00 BH Pasang exhoustfan
Upah :
Bahan :
Exhoustfan 5" BH 1.000 315,000.00 315,000.00
149 1,00 BH Pek. Pasang Stop Kontak 1 Phase

Upah :
Upah Kerja Ls 1.000 18,900.00 18,900.00
Bahan :
Stop Kontak 1 Phase BH 1.000 63,000.00 63,000.00
150 1,00 BH Pek. Pasang Saklar Ganda/Double

Upah :
Upah Kerja Ls 1.000 21,600.00 21,600.00
Bahan :
Skaklar Ganda/Double BH 1.000 72,000.00 72,000.00
151 1,00 BH Pek. Pasang Saklar Tunggal/Single

Upah :
Upah Kerja Ls 1.000 18,900.00 18,900.00
Bahan :
Skaklar Tunggal/Single BH 1.000 63,000.00 63,000.00
152 1,00 TITIK Pek. Pasang Instalasi Penerangan

Upah :
Kepala Tukang Listrik Oh 0.050 90,000.00 4,500.00
Pekerja Terampil Oh 0.300 75,000.00 22,500.00
Bahan :
Isolator Buah 4.000 14,400.00 57,600.00
Kabel NYM 3 x 2,5 mm2 m1 12.000 17,100.00 205,200.00
Pipa 20mm Lonjor 3.000 14,400.00 43,200.00
T Doos Pvc Buah 1.000 7,200.00 7,200.00
Fiting Plafon Buah 1.000 16,200.00 16,200.00
153 1,00 TITIK Pek. Pasang Instalasi Stop Kontak

Upah :
Bahan :
Isolator Buah 4.000 14,400.00 57,600.00
Kabel NYM 3 x 2,5 mm2 m1 15.000 17,100.00 256,500.00
Pipa 20mm Lonjor 4.000 14,400.00 57,600.00
T Doos Pvc Buah 1.000 7,200.00 7,200.00
154 1,00 TITIK Pasang instalasi AC

Upah :
Bahan :
Instalasi pipa refregant m1 7.500 135,000.00 1,012,500.00
Instalasi Kabel power AC, NYM 3 x 2.5 mm m1 15.000 17,100.00 256,500.00
Instalasi Kabel power dari indoor AC ke out door AC, m1 15.000 17,100.00 256,500.00
NYM 3 x 2.5 mm
Instalasi pipa drain Ac pipa PVC 3/4 ' AW lonjor 6.000 31,950.00 191,700.00
Isolator Buah 6.000 14,400.00 86,400.00
Pipa 20mm Lonjor 7.500 14,400.00 108,000.00
T Doos Pvc Buah 2.000 7,200.00 14,400.00
Nilai HSPK 2,514,720.00
155 1,00 UNIT Pek. Pasang Tiang Listrik Cabang 2 Biasa 5 m'
Upah :
Tukang Cat Oh 0.252 85,000.00 21,437.00
Pekerja Oh 1.010 75,000.00 75,720.00
Bahan :
Tiang Cabang Biasa 2 - 5 m' Unit 1.000 6,075,000.00 6,075,000.00
Sewa Alat :
Sewa Crane 30 ton, min 8 Jam termasuk Mobilisasi/ Jam 0.500 315,000.00 157,500.00
Demobilisasi Operasional/BBM
Nilai HSPK 6,329,657.00
156 1,00 Ls Pek. Pasang penangkal petir radius 50 m

Upah :
Pekerja Oh 4.000 75,000.00 300,000.00
Bahan :
Penangkal petir Radius 50 meter + suport pipa besi unit 1.000 5,850,000.00 5,850,000.00
Kabel NYY 1x70 mm m¹ 45.000 148,500.00 6,682,500.00
Kabel BC 50 mm m¹ 7.000 90,000.00 630,000.00
Ground penangkal petir panjang 6 m unit 1.000 2,430,000.00 2,430,000.00
Lampu obstruction light + instalasi unit 1.000 1,620,000.00 1,620,000.00
Pipa GIP 2,5" lonjor 0.500 360,000.00 180,000.00
Nilai HSPK 18,032,500.00
157 1,00 Ls Pek. Pasang penangkal petir konvensional

Upah :
Pekerja Oh 4.000 75,000.00 300,000.00
Bahan :
Penangkal petir konvensional unit 1.000 270,000.00 270,000.00
Kabel BC 50 mm m¹ 35.000 135,000.00 4,725,000.00
Ground penangkal petir panjang 6 m unit 1.000 117,000.00 117,000.00
Pipa GIP 3/4" lonjor 1.500 180,000.00 270,000.00
Nilai HSPK 6,022,000.00
PEKERJAAN PLUMBING DAN SANITARY

157 1,00 M' Pekerjaan Memasang Pipa PVC Ø 1/2 " AW
Upah :
Mandor Oh 0.041 100,000.00 4,100.00
Kepala Tukang Pipa Oh 0.014 90,000.00 1,215.00
Tukang Pipa Oh 0.135 85,000.00 11,475.00
Pekerja Oh 0.081 75,000.00 6,075.00
Bahan :
Pipa PVC Ø 1/2" AW LNJR 0.300 22,500.00 6,750.00
Material Bantu % 35.000 6,750.00 2,362.50

Upah :
Mandor Oh 0.041 100,000.00 4,100.00
Tukang Pipa Oh 0.135 85,000.00 11,475.00
Pekerja Oh 0.081 75,000.00 6,075.00
Bahan :
Pipa PVC Ø 3/4" AW LNJR 0.300 31,950.00 9,585.00
Material Bantu % 35.000 9,585.00 3,354.75
159 1,00 M' Pekerjaan Memasang Pipa PVC Ø 1" AW

Upah :
Mandor Oh 0.041 100,000.00 4,100.00
Tukang Pipa Oh 0.135 85,000.00 11,475.00
Pekerja Oh 0.081 75,000.00 6,075.00
Bahan :
Pipa PVC Ø 1" AW LNJR 0.300 58,500.00 17,550.00
Material Bantu % 35.000 17,550.00 6,142.50
159 1,00 M' Pekerjaan Memasang Pipa PVC Ø 2 " D

Upah :
Mandor Oh 0.041 100,000.00 4,100.00
Tukang Pipa Oh 0.135 85,000.00 11,475.00
Pekerja Oh 0.081 75,000.00 6,075.00
Bahan :
Pipa PVC Ø 2 " D LNJR 0.300 72,000.00 21,600.00
Material Bantu % 35.000 21,600.00 7,560.00
160 1,00 M' Pekerjaan Memasang Pipa PVC Ø3 " D

Upah :
Mandor Oh 0.041 100,000.00 4,100.00
Tukang Pipa Oh 0.135 85,000.00 11,475.00
Pekerja Oh 0.081 75,000.00 6,075.00
Bahan :
Pipa PVC Ø 3 " D LNJR 0.300 90,000.00 27,000.00
Material Bantu % 35.000 27,000.00 9,450.00

Upah :
Mandor Oh 0.041 100,000.00 4,100.00
Tukang Pipa Oh 0.135 85,000.00 11,475.00
Pekerja Oh 0.081 75,000.00 6,075.00
Bahan :
Pipa PVC Ø 4 " D LNJR 0.300 126,000.00 37,800.00
Material Bantu % 35.000 37,800.00 13,230.00

Upah :
Mandor Oh 0.041 100,000.00 4,100.00
Tukang Pipa Oh 0.135 85,000.00 11,475.00
Pekerja Oh 0.081 75,000.00 6,075.00
Bahan :
Pipa PVC Ø 5 " D LNJR 0.300 148,500.00 44,550.00
Material Bantu % 35.000 44,550.00 15,592.50
162 1,00 UNIT Pekerjaan Memasang Closed Duduk Monoblok

Upah :
Mandor Oh 0.160 100,000.00 16,000.00
Kepala Tukang Pipa Oh 0.001 90,000.00 90.00
Tukang Pipa Oh 1.100 85,000.00 93,500.00
Pekerja Oh 3.300 75,000.00 247,500.00
Bahan :
Closet Duduk Porselen Warna Putih BH 1.000 2,475,000.00 2,475,000.00
Perlengkapan 6% harga closet LS 0.060 2,475,000.00 148,500.00
Nilai HSPK 2,980,590.00
163 1,00 BH Pekerjaan Memasang Jet Shower

Upah :
Upah Kerja LS 1.000 47,250.00 47,250.00
Bahan :
Pekerjaan Memasang Jet Shower BH 1.000 315,000.00 315,000.00
164 1,00 BH Pekerjaan Memasang Washtafel

Upah :
Mandor Oh 0.100 100,000.00 10,000.00
Tukang Pipa Oh 1.450 85,000.00 123,250.00
Pekerja Oh 1.200 75,000.00 90,000.00
Bahan :
Wastafel Besar Warna Buah 1.000 1,170,000.00 1,170,000.00
Perlengkapan 12 % harga kloset Buah 0.120 1,170,000.00 140,400.00
Pasir Pasang m3 0.010 225,000.00 2,250.00
Nilai HSPK 1,556,420.00
165 1,00 UNIT Pekerjaan Memasang Urinoir

Upah :
Mandor Oh 0.160 100,000.00 16,000.00
Tukang Pipa Oh 1.100 85,000.00 93,500.00
Pekerja Oh 3.300 75,000.00 247,500.00
Bahan :
Urinoir BH 1.000 1,800,000.00 1,800,000.00
Perlengkapan 10% harga urinoir LS 0.100 1,800,000.00 180,000.00
Nilai HSPK 2,337,090.00
165 1,00 BH Pekerjaan Memasang Floordrain/Avour

Upah :
Upah Kerja LS 1.000 27,000.00 27,000.00
Bahan :
Floordrain/Avour Stainlish BH 1.000 180,000.00 180,000.00
166 1,00 BH Pekerjaan Memasang Kran Air

Upah :
Upah Kerja LS 1.000 33,750.00 33,750.00
Bahan :
Kran Air Stainlish BH 1.000 225,000.00 225,000.00
167 1,00 BH Pekerjaan Memasang Roof Drain Talang

Upah :
Upah Kerja LS 1.000 27,000.00 27,000.00
Bahan :
Roof Drain Talang BH 1.000 180,000.00 180,000.00
168 1,00 BH Pekerjaan Memasang Tandon air bawah kap 5,5m3

Material :
Galian tanah m3 9.830 58,750.00 577,500.75
Rabat beton bawah lantai tb 5cm m3 0.387 808,128.50 312,745.73
Pasangan Bekisting bata merah m2 12.650 106,150.60 1,342,805.09
Beton dasar tandon tb 15cm K-225 m3 1.161 913,292.50 1,060,332.59
Beton dinding tandon tb 15cm K-225 m3 1.452 913,292.50 1,326,100.71
Beton tutup tandon tb 12cm K-225 m3 0.886 913,292.50 808,811.84
Besi dasar tandon kg 66.804 11,888.00 794,165.24
Besi dinding tandon kg 83.548 11,888.00 993,219.58
Besi tutup tandon kg 50.957 11,888.00 605,781.86
Beksiting dinding tandon m2 11.000 188,435.00 2,072,785.00
Beksiting tutup tandon m2 6.000 188,435.00 1,130,610.00
Manhole tandon plat bordest tb 4mm kg 11.304 21,825.00 246,709.80
Nilai HSPK 11,271,568.18
169 1,00 BH Pasang bak kontrol 50x50x50cm

Material :
Galian tanah m3 0.392 41,770.00 16,373.84
Pemasangan Bata merah m2 1.600 106,150.60 169,840.96
Plesteran bak kontrol m2 1.600 51,222.00 81,955.20
Acian bak kontrol m2 1.600 29,421.87 47,074.99
Benangan bak kontrol m' 4.000 13,586.25 54,345.00
Beton tutup bak m3 0.034 913,292.50 31,325.93
Besi tutup bak kg 4.229 11,888.00 50,276.61
170 1,00 UNIT Pekerjaan Pembuatan Septictank

Material :
Galian Tanah m3 3.860 41,770.00 161,232.20
Urugan Pasir m3 0.490 223,300.00 109,417.00
Pas. Bata merah 1 : 3 m2 13.500 106,150.60 1,433,033.10
Plesteran camp. 1:3 m2 27.000 52,897.80 1,428,240.60
Plat Beton Bertulang K.225 m3 0.360 913,292.50 328,785.30
Pembesian Pelat kg 25.893 11,888.00 307,815.98
Pipa PVC 2" m 8.000 52,025.00 416,200.00
Nilai HSPK 4,184,724.18
171 1,00 UNIT Pekerjaan Pembuatan Resapan

Material :
Galian Tanah m3 5.500 41,770.00 229,735.00
Pas. Bata merah 1 : 3 m2 1.300 106,150.60 137,995.78
Urugan Pasir m3 1.300 223,300.00 290,290.00
Urugan Sirtu m2 1.300 173,242.00 225,214.60
Pas. Bata merah tanpa speci m3 5.400 191,324.00 1,033,149.60
Plat Beton Bertulang K.225 m3 0.350 913,292.50 319,652.38
Pembesian Pelat kg 35.000 11,888.00 416,080.00
Pipa PVC AW, dia.3" m 8.000 52,025.00 416,200.00
Nilai HSPK 3,068,317.35
168 1,00 BH Pekerjaan Memasang Tandon Air Atas

Upah :
Upah Kerja LS 1.000 675,000.00 675,000.00
Bahan :
Tandon Air Steinlish 1.100 Liter BH 1.000 4,500,000.00 4,500,000.00
Nilai HSPK 6,075,000.00
169 1,00 BH Pek. Pembuatan Bak Mandi

Upah :
Upah Kerja LS 1.000 63,787.62 63,787.62
Bahan :
Bata Merah 5 x 11 x 22 cm M2 1.275 106,150.60 135,342.02
Pasang Keramik 30/60 Polished M2 2.550 146,333.10 373,149.41
Pasang Keramik 60/60 Polished M2 0.563 230,017.30 129,384.73
170 1,00 BH Pek. Pemasangan Pompa Air

Upah :
Upah Kerja LS 1.000 247,500.00 247,500.00
Bahan :
Pompa Air Bersiht Pump BH 1.000 2,250,000.00 2,250,000.00
c/w termasuk pressure switch
Nilai HSPK 2,722,500.00

PT. NAHENDRA PUTRA

(Direktur)
Harga Jumlah
No Uraian Sat Volume
( Rp ) ( Rp )
ANALISA BIAYA PEKERJAAN MEKANIKAL

1 1,00 Unit Pemasangan dan Perakitan Panel Induk MCB
Upah :
Mandor Oh 6.0000 95,000.00 570,000.00
Kepala Tukang Listrik Oh 12.0000 90,000.00 1,080,000.00
Nilai HSPK 1,650,000.00

MCB 3phase 100 A bh 1.0000 1,080,000.00 1,080,000.00
MCB 3 Phase 50 A bh 1.0000 630,000.00 630,000.00
MCB 3 Phase 25A bh 1.0000 405,000.00 405,000.00
MCB 1 Phase 20 A bh 6.0000 135,000.00 810,000.00
MCB 1 Phase 10 A bh 7.0000 135,000.00 945,000.00
Bar cooper m 3.5000 180,000.00 630,000.00
Fuse lamp bh 3.0000 90,000.00 270,000.00
pilot lamp R-S-T bh 3.0000 108,000.00 324,000.00
Wirring panel 20% ls 0.2000 5,935,500.00 1,187,100.00
Asessories & Peralatan bantu 10% ls 0.1000 5,935,500.00 593,550.00
Nilai HSPK 9,913,410.00

MCB 3 Phase 50 A bh 1.0000 630,000.00 630,000.00
MCB 1 Phase 20 A bh 13.0000 135,000.00 1,755,000.00
MCB 1 Phase 10 A bh 7.0000 135,000.00 945,000.00
Bar cooper m 3.5000 180,000.00 630,000.00
Fuse lamp bh 3.0000 90,000.00 270,000.00
pilot lamp R-S-T bh 3.0000 108,000.00 324,000.00
Wirring panel 20% ls 0.2000 5,395,500.00 1,079,100.00
Asessories & Peralatan bantu 10% ls 0.1000 539,550.00 53,955.00
Nilai HSPK 8,661,015.00
142 1,00 BH Lampu RMI 2x 18 led kap grille

Upah :
Bahan :
Lampu RMI 2x 18 led kap grille BH 1.0000 675,000.00 675,000.00

Upah :
Bahan :

Upah :
Bahan :
145 1,00 BH Pasang lampu LED strip batang 11 watt

Upah :
Bahan :
Lampu LED strip batang 11 watt BH 1.0000 225,000.00 225,000.00
146 1,00 BH Pasang exhoustfan

Upah :
Bahan :
Exhoustfan 5" BH 1.0000 425,000.00 425,000.00
147 1,00 BH Pek. Pasang Stop Kontak 1 Phase

Upah :
Upah Kerja Ls 0.3000 85,000.00 25,500.00
Bahan :
Stop Kontak 1 Phase BH 1.0000 59,500.00 59,500.00
148 1,00 BH Pek. Pasang Saklar Ganda/Double

Upah :
Upah Kerja Ls 0.3500 85,000.00 29,750.00
Bahan :
Skaklar Ganda/Double BH 1.0000 68,000.00 68,000.00
149 1,00 BH Pek. Pasang Saklar Tunggal/Single

Upah :
Upah Kerja Ls 0.3000 85,000.00 25,500.00
Bahan :
Skaklar Tunggal/Single BH 1.0000 59,500.00 59,500.00
150 1,00 TITIK Pek. Pasang Instalasi Penerangan

Upah :
Bahan :
Isolator Buah 4.0000 13,600.00 54,400.00
Kabel NYM 3x 2,5 mm2 m1 12.0000 15,300.00 183,600.00
Pipa 20mm Lonjor 3.0000 13,600.00 40,800.00
T Doos Pvc Buah 1.0000 6,800.00 6,800.00
Fiting Plafon Buah 1.0000 15,300.00 15,300.00
151 1,00 TITIK Pek. Pasang Instalasi Stop Kontak

Upah :
Bahan :
Isolator Buah 4.0000 13,600.00 54,400.00
Kabel NYM 3 x 2,5 mm2 m1 15.0000 15,300.00 229,500.00
Pipa 20mm Lonjor 4.0000 13,600.00 54,400.00
T Doos Pvc Buah 1.0000 6,800.00 6,800.00
152 1,00 TITIK Pasang instalasi AC

Upah :
Bahan :
Instalasi pipa refregant m1 7.5000 127,500.00 956,250.00
Instalasi Kabel power dari indoor AC ke out door AC, m1 20.0000 18,700.00 374,000.00
NYM 3 x 2.5 mm
Pipa 20mm Lonjor 10.0000 13,600.00 136,000.00
T Doos Pvc Buah 2.0000 6,800.00 13,600.00
Nilai HSPK 2,957,562.50
153 1,00 TITIK Pasang instalasi kabel power AC

Upah :
Pekerja Terampil Oh 0.0100 70,000.00 700.00
.
Bahan :
Pipa 20mm Lonjor 10.0000 13,600.00 136,000.00
T Doos Pvc Buah 2.0000 6,800.00 13,600.00

154 1,00 UNIT Pek. Pasang Tiang Listrik Cabang 2 Biasa 5 m'
Upah :
Tukang Cat Oh 0.2522 80,000.00 20,176.00
Pekerja Oh 1.0096 70,000.00 70,672.00
Bahan :
Tiang Cabang Biasa 2 - 5 m' Unit 1.0000 5,737,500.00 5,737,500.00
Sewa Alat :
Sewa Crane 30 ton, min 8 Jam termasuk Mobilisasi/ Jam 0.5000 297,500.00 148,750.00
Nilai HSPK 5,977,098.00
155 1,00 Ls Pek. Pasang penangkal petir konvensional

Upah :
Pekerja Oh 4.0000 70,000.00 280,000.00
Bahan :
Penangkal petir konvensional unit 1.0000 250,000.00 250,000.00
Kabel BC 50 mm m¹ 35.0000 75,000.00 2,625,000.00
Ground penangkal petir panjang 6 m unit 1.0000 350,000.00 350,000.00
Pipa GIP 3/4" lonjor 1.5000 24,000.00 36,000.00
Nilai HSPK 3,861,000.00
PEKERJAAN PLUMBING DAN SANITARY

Upah :
Mandor Oh 0.0410 120,000.00 4,920.00
Tukang Pipa Oh 0.1350 100,000.00 13,500.00
Pekerja Oh 0.0810 85,000.00 6,885.00
Bahan :
Pipa PVC Ø 1/2" AW LNJR 0.3000 21,250.00 6,375.00
Material Bantu % 35.0000 6,375.00 2,231.25

Upah :
Mandor Oh 0.0410 120,000.00 4,920.00
Tukang Pipa Oh 0.1350 100,000.00 13,500.00
Pekerja Oh 0.0810 85,000.00 6,885.00
Bahan :
Pipa PVC Ø 3/4" AW LNJR 0.3000 30,175.00 9,052.50
Material Bantu % 35.0000 9,052.50 3,168.38
158 1,00 M' Pekerjaan Memasang Pipa PVC Ø 1" AW

Upah :
Mandor Oh 0.0410 120,000.00 4,920.00
Tukang Pipa Oh 0.1350 100,000.00 13,500.00
Pekerja Oh 0.0810 85,000.00 6,885.00
Bahan :
Pipa PVC Ø 1" AW LNJR 0.3000 55,250.00 16,575.00
Material Bantu % 35.0000 16,575.00 5,801.25
158 1,00 M' Pekerjaan Memasang Pipa PVC Ø 2 " D

Upah :
Mandor Oh 0.0410 120,000.00 4,920.00
Tukang Pipa Oh 0.1350 100,000.00 13,500.00
Pekerja Oh 0.0810 85,000.00 6,885.00
Bahan :
Pipa PVC Ø 2 " D LNJR 0.3000 68,000.00 20,400.00
Material Bantu % 35.0000 20,400.00 7,140.00

Upah :
Mandor Oh 0.0410 120,000.00 4,920.00
Tukang Pipa Oh 0.1350 100,000.00 13,500.00
Pekerja Oh 0.0810 85,000.00 6,885.00
Bahan :
Pipa PVC Ø 3 " D LNJR 0.3000 85,000.00 25,500.00
Material Bantu % 35.0000 25,500.00 8,925.00

Upah :
Mandor Oh 0.0410 120,000.00 4,920.00
Tukang Pipa Oh 0.1350 100,000.00 13,500.00
Pekerja Oh 0.0810 85,000.00 6,885.00
.
Bahan :
Pipa PVC Ø 4 " D LNJR 0.3000 119,000.00 35,700.00
Material Bantu % 35.0000 35,700.00 12,495.00

Upah :
Mandor Oh 0.0410 120,000.00 4,920.00
Tukang Pipa Oh 0.1350 100,000.00 13,500.00
Pekerja Oh 0.0810 85,000.00 6,885.00
Bahan :
Pipa PVC Ø 5 " D LNJR 0.3000 140,250.00 42,075.00
Material Bantu % 35.0000 42,075.00 14,726.25
162 1,00 UNIT Pekerjaan Memasang Closed Duduk Monoblok

Upah :
Mandor Oh 0.1600 120,000.00 19,200.00
Tukang Pipa Oh 1.1000 100,000.00 110,000.00
Pekerja Oh 3.3000 85,000.00 280,500.00
Bahan :
Closet Duduk Porselen Warna Putih BH 1.0000 2,337,500.00 2,337,500.00
Perlengkapan 6% harga closet LS 0.0600 2,337,500.00 140,250.00
Nilai HSPK 2,887,560.00
163 1,00 BH Pekerjaan Memasang Jet Shower

Upah :
Pekerja LS 0.6000 85,000.00 51,000.00
Bahan :
Pekerjaan Memasang Jet Shower BH 1.0000 297,500.00 297,500.00
164 1,00 BH Pekerjaan Memasang Washtafel

Upah :
Mandor Oh 0.1000 120,000.00 12,000.00
Tukang Pipa Oh 1.4500 100,000.00 145,000.00
Pekerja Oh 1.2000 85,000.00 102,000.00
Bahan :
Wastafel Besar Warna Buah 1.0000 1,105,000.00 1,105,000.00
Perlengkapan 12 % harga kloset Buah 0.1200 1,105,000.00 132,600.00
Pasir Pasang m3 0.0100 97,750.00 977.50
Nilai HSPK 1,520,707.50
165 1,00 UNIT Pekerjaan Memasang Urinoir

Upah :
Mandor Oh 0.1600 120,000.00 19,200.00
Tukang Pipa Oh 1.1000 100,000.00 110,000.00
Pekerja Oh 3.3000 85,000.00 280,500.00
Bahan :
Urinoir BH 1.0000 1,700,000.00 1,700,000.00
Perlengkapan 10% harga urinoir LS 0.1000 1,700,000.00 170,000.00
Nilai HSPK 2,279,810.00
166 1,00 BH Pekerjaan Memasang Floordrain/Avour

Upah :
Upah Kerja LS 1.0000 85,000.00 85,000.00
Bahan :
Floordrain/Avour Stainlish BH 1.0000 170,000.00 170,000.00
167 1,00 BH Pekerjaan Memasang Kran Air

Upah :
Upah Kerja LS 1.0000 85,000.00 85,000.00
Bahan :
Kran Air Stainlish BH 1.0000 212,500.00 212,500.00
168 1,00 BH Pekerjaan Memasang Roof Drain Talang

Upah :
Upah Kerja LS 1.0000 85,000.00 85,000.00
Bahan :
Roof Drain Talang BH 1.0000 170,000.00 170,000.00
169 1,00 BH Pekerjaan Memasang Tandon air bawah kap 5,5m3

Material :
Galian tanah m3 9.8298 #REF! #REF!
Rabat beton bawah lantai tb 5cm m3 0.3870 #REF! #REF!
Pasangan Bekisting bata merah m2 12.6500 #REF! #REF!
Beton dasar tandon tb 15cm K-225 m3 1.1610 #REF! #REF!
Beton dinding tandon tb 15cm K-225 m3 1.4520 #REF! #REF!
Beton tutup tandon tb 12cm K-225 m3 0.8856 #REF! #REF!
Besi dasar tandon kg 66.8039 #REF! #REF!
Besi dinding tandon kg 83.5481 #REF! #REF!
Besi tutup tandon kg 50.9574 #REF! #REF!
Beksiting dinding tandon m2 11.0000 #REF! #REF!
Beksiting tutup tandon m2 6.0000 #REF! #REF!
Manhole tandon plat bordest tb 4mm kg 11.3040 #REF! #REF!
Nilai HSPK #REF!

170 1,00 BH Pasang bak kontrol 50x50x50cm
Material :
Galian tanah m3 0.3920 #REF! #REF!
Pemasangan Bata merah m2 1.6000 #REF! #REF!
Plesteran bak kontrol m2 1.6000 #REF! #REF!
Acian bak kontrol m2 1.6000 #REF! #REF!
Benangan bak kontrol m' 4.0000 #REF! #REF!
Beton tutup bak m3 0.0343 #REF! #REF!
Besi tutup bak kg 4.2292 #REF! #REF!
Nilai HSPK #REF!
171 1,00 UNIT Pekerjaan Pembuatan Septictank

Material :
Galian Tanah m3 3.8600 #REF! #REF!
Urugan Pasir m3 0.4900 #REF! #REF!
Pas. Bata merah 1 : 3 m2 13.5000 #REF! #REF!
Plesteran camp. 1:3 m2 27.0000 #REF! #REF!
Plat Beton Bertulang K.225 m3 0.3600 #REF! #REF!
Pembesian Pelat kg 25.8930 #REF! #REF!
Pipa PVC 2" m 8.0000 6,885.00 55,080.00
Nilai HSPK #REF!
172 1,00 UNIT Pekerjaan Pembuatan Resapan

Material :
Galian Tanah m3 5.5000 #REF! #REF!
Pas. Bata merah 1 : 3 m2 1.3000 #REF! #REF!
Urugan Pasir m3 1.3000 #REF! #REF!
Urugan Sirtu m2 1.3000 #REF! #REF!
Pas. Bata merah tanpa speci m3 5.4000 #REF! #REF!
Plat Beton Bertulang K.225 m3 0.3500 #REF! #REF!
Pembesian Pelat kg 35.0000 #REF! #REF!
Pipa PVC AW, dia.3" m 8.0000 6,885.00 55,080.00
Nilai HSPK #REF!
169 1,00 BH Pekerjaan Memasang Tandon Air Atas

Upah :
Upah Kerja LS 1.0000 10,200.00 10,200.00
Bahan :
Tandon Air Steinlish 1.100 Liter BH 1.0000 68,000.00 68,000.00
170 1,00 BH Pek. Pembuatan Bak Mandi

Upah :
Upah Kerja LS 1.0000 #REF! #REF!
Bahan :
Bata Merah 5 x 11 x 22 cm M2 1.2750 #REF! #REF!
Pasang Keramik 30/60 Polished M2 2.5500 #REF! #REF!
Pasang Keramik 60/60 Polished M2 0.5625 - -
Nilai HSPK #REF!
171 1,00 BH Pek. Pemasangan Pompa Air

Upah :
Upah Kerja LS 1.0000 163,625.00 163,625.00
Bahan :
Pompa Air Bersiht Pump BH 1.0000 1,487,500.00 1,487,500.00
c/w termasuk pressure switch
Nilai HSPK 1,799,875.00
di buat oleh
Konsultan Perencana
CV. Karya Sejahtera Abadi
(…………………………..)
(Direktur)
Persero Terbatas
Nahendra Putra
Engineering
HARGA SATUAN BAHAN DAN UPAH
NO URAIAN SPESIFIKASI SATUAN HARGA SATUAN

1 2 3 4
A BAHAN dan ALAT
1 Alluminium Profil Kusen 4" ex. Alco, Inkalume, Alexindo M' Rp 72,000.00
2 Aluminium Slimar 3 profil Putih ex. Alco, Inkalume, Alexindo M' Rp 81,000.00
3 Air Lokal LTR Rp 22.50
4 Awning Kain Tenda Amarindo, Dickson, Sunberella M2 Rp 432,000.00
5 Angkur Bolt M-19 p=60 Cm ex. Hanil, Bhiwara, Perwira BH Rp 108,000.00
6 Angkur Bolt M-16 p=60 Cm ex. Hanil, Bhiwara, Perwira BH Rp 90,000.00
7 Atap metal sheet motif genteng bertabur pasir ex. Sakura Roof, Tora-tora, NKU Roof M2 Rp 103,500.00
8 Atap Genteng Plastik ex. Sakura Roof, Skygen M2 Rp 101,250.00
9 Atap Genteng Karangpilang ex. Karangpilang M2 Rp 123,750.00
10 Batu Bata 5x11x22 Cm ex. Mojosari BH Rp 540.00
11 Bata Ringan t=10 Cm ex. Citicon, Bricon, Eticon M3 Rp 630,000.00
12 Bata Ringan t=12,5 Cm ex. Citicon, Bricon, Eticon M3 Rp 630,000.00
13 Batako ex. Mojosari BH Rp 4,500.00
14 Batu Alam Alur ex. Tulungagung, Jember M2 Rp 342,000.00
15 Batu Kali Belah 15/20 cm ex. Mojosari M3 Rp 315,000.00
16 Batu Pecah Mesin 1/2 cm ex. Mojosari M3 Rp 315,000.00
17 Batu Pecah Mesin 2/3 cm ex. Mojosari M3 Rp 292,500.00
18 Bondek tb 0,75 mm ex. BRC, Utomo Deck, TKJ Bondek M2 Rp 126,000.00
19 Besi Profil (Baja Konstruksi) (Ispat Indo, Hanil) ASTM atau BJLS ss400) KG Rp 12,600.00
20 Besi Tulangan/Besi Beton (Polos/Ulir) U24 dan U32 ex. Hanil, Ispat KG Rp 9,900.00
21 Bevel Kaca 5mm ex. Lokal M1 Rp 50,000.00
22 Cat Tembok Weather Shield ex. Jotun, Nippon, Dulux KG Rp 40,500.00
23 Cat Dasar Alkali Resisting Primer ex. Jotun, Nippon, Dulux KG Rp 20,250.00
24 Cat Tembok ex. Jotun, Nippon, Dulux KG Rp 22,500.00
25 Cat Besi ex. Emco, Nippon KG Rp 55,000.00
26 Cat Coating Batu alur ex. Propan, Nippon KG Rp 49,500.00
27 Wood Filler ex. Propan, Nippon KG Rp 54,000.00
28 Closed Duduk Monoblok Porcelain ex. Toto, Amstad, Halmar BH Rp 2,475,000.00
29 Dolken/Kayu Gelam dia 8-10 cm, panjang 4m ex. Lokal BTG Rp 13,500.00
30 Dempul Tembok ex. Black bull KG Rp 13,500.00
31 Daun Pintu Alluminium ex. Indal, Alexindo, Alco BH Rp 810,000.00
32 Daun pintu WPC uk. 0.95 x 2.1m (P1) ex. Duma, Tulus Door BH Rp 1,395,000.00
33 Daun pintu WPC uk. 0.90 x 2.1m (P3) ex. Duma, Tulus Door BH Rp 1,305,000.00
34 Daun pintu PVC ex. Maspion Door BH Rp 607,500.00
35 Engsel Stainless Steel 4" ex. Dorma, Solid, Gradino, Poloma BH Rp 81,000.00
36 Engsel Stainless Steel 3" ex. Dorma, Solid, Gradino, Poloma BH Rp 67,500.00
37 Electrode Baja ex. Nippon, Kobe Steel KG Rp 45,000.00
38 Floordrain/Avour Stainlish ex. Toto, Amstad, Onda BH Rp 180,000.00
39 Grendel/Slot Alluminium ex. Dorma, Solid, Gradino, Poloma BH Rp 15,750.00
40 Gypsum Board (120x240x9) mm ex. Jayaboard, Elephant, Knauff LBR Rp 58,500.00
41 Kalsiboard Board (120x240x6) mm ex. Jayaboard, Elephant, Knauff LBR Rp 80,000.00
42 Galvalume C0,75mm ex. PKJ truss, Kencana, Taso M' Rp 13,500.00
43 Granit Alam ex. Tulungagung M2 Rp 405,000.00
44 Reng Galvalume C75 tb 0,75mm + Usuk galvalume tb 0,4mm ex. PKJ truss, Kencana, Taso M2 Rp 67,500.00
45 Hak Angin ex. Dekkson BH Rp 22,500.00
46 Hollow Galvalume 2/4 ex. PKJ, Mulcindo M' Rp 3,600.00
47 Hollow Galvalume 4/4 ex. PKJ, Mulcindo M' Rp 5,400.00
48 Hollow Besi 6/6 ex. Maspion Steel KG Rp 13,500.00
51 Besi Galvalum Ø 5 Cm ex. Maspion Steel M' Rp 63,000.00
52 Besi Siku L 40x40x4 ASTM atau BJLS ss400 M' Rp 24,750.00
53 Pipa Steinlish steel Ø 2 cm ex. Maspion M' Rp 24,750.00
54 Jet Shower ex. Toto, Amstad, Halmar M2 Rp 315,000.00
55 Jarum keras M16 ex. AJBS BH Rp 72,000.00
56 Kaca Polos 5mm ex. Asahimas M2 Rp 225,000.00
57 Kaca Cermin 5mm ex. Asahimas M2 Rp 300,000.00
58 Kertas Gosok ex. Pedang LBR Rp 7,200.00
59 Kuas ex. Eterna, Impra BH Rp 15,750.00
60 Granite tile lantai 60x60 ex. Indogress, Granito, Essenza M2 Rp 103,500.00
61 Granite tile lantai 60x60 Unpolished ex. Indogress, Granito, Essenza M2 Rp 112,500.00
62 Keramik lantai 40x40 Unpolished ex. Platinum, Asia Tile M2 Rp 45,000.00
63 Keramik Dinding 30x30cm ex. Platinum, Granito, Asia Tile M2 Rp 54,000.00
64 Keramik Dinding 20x50 Terang ex. Platinum, Granito, Asia Tile M2 Rp 58,500.00
65 Keramik Step Nosling 5x60 Cm ex. Platinum, Granito, Asia Tile BH Rp 15,750.00
66 Kayu Meranti Papan 2/20, 4/10 ex. Lokal M3 Rp 4,300,000.00
67 Kayu Meranti Usuk 4/6, 5/7 ex. Lokal M3 Rp 4,300,000.00
68 Kayu Meranti Balok 6/15, 6/12, 8/12 ex. Lokal M3 Rp 4,300,000.00
69 Kawat Beton ex. Lokal KG Rp 18,000.00
70 Kayu Meranti Bekisting Bekisting ex. Lokal M3 Rp 4,050,000.00
71 Kayu Kamper Balok 2/3, 3/5 ex. Lokal M3 Rp 4,320,000.00
72 Kayu Kamper Balok 4/6, 5/7 ex. Lokal M3 Rp 4,500,000.00
73 Kayu Kamper Slimar ex. Lokal M3 Rp 4,770,000.00
74 Handle Pintu ex. SES, Solid, Yale BH Rp 450,000.00
75 Kalsiboard (120x240x3,5) mm ex. GRC, Kalsiplank, Eternit LBR Rp 65,250.00
76 Kalsiplank lb = 20 Cm ex. GRC, Kalsiplank, Eternit LBR Rp 90,000.00
77 Kalsiplank lb = 30 Cm ex. GRC, Kalsiplank, Eternit LBR Rp 126,000.00
78 Kabel NYY 4 x 16 mm ex. Supreme, Eterna M' Rp 135,000.00
79 Kabel NYY 4 x 25 mm ex. Supreme, Eterna M' Rp 180,000.00
80 Kabel NYM 2x2,5mm ex. Supreme, Eterna M' Rp 13,500.00
81 Kabel NYM 3x2,5mm ex. Supreme, Eterna M' Rp 17,100.00
82 Instalasi pipa refregant ex. Supreme, Eterna M' Rp 135,000.00
83 Pipa listrik 20mm ex. Clipsal, Jawara, HPP Lonjor Rp 14,400.00
84 T Doos Pvc ex. Panasonic, Clipsal, Broco Buah Rp 7,200.00
85 Fiting Plafon ex. Panasonic, Clipsal, Broco Buah Rp 16,200.00
86 Isolator ex. Clipsal, Jawara, HPP Buah Rp 14,400.00
87 Kran Air Stainlish ex. ZENH, Onda, Renovo BH Rp 225,000.00
88 Kunci Silinder Pintu ex. SES, Solid, Yale BH Rp 225,000.00
89 Kunci Besar 2x putar ex. SES, Solid, Yale BH Rp 382,500.00
90 Kisi-kisi aluminium 3" Putih ex. Alco, Alexindo M2 Rp 540,000.00
91 List Plafond Alluminium U 1/2 ex. Lokal M' Rp 12,150.00
92 Lampu RMI 2x18 Watt ex. Phillips BH Rp 540,000.00
93 Lampu RMI 2x18 LED kap grille ex. Phillips BH Rp 675,000.00
94 Lampu Down Light LED 5 watt ex. Phillips, Panasonic BH Rp 153,000.00
95 Lampu Down Light LED 11 watt ex. Phillips, Panasonic BH Rp 180,000.00
96 Lampu LED strip batang 11 watt ex. Phillips, Panasonic BH Rp 225,000.00
97 AC Ceiling cased 2PK ex. Panasonic, Daikin BH Rp 18,000,000.00
98 Exhoustfan 5" ex. Phillips, Panasonic BH Rp 315,000.00
99 Penangkal petir Radius 50 meter + suport pipa besi ex. Kurn UNIT Rp 5,850,000.00
100 Kabel NYY 1x70 mm ex. Supreme, Eterna M1 Rp 148,500.00
101 Kabel BC 50 mm ex. Supreme, Eterna M1 Rp 90,000.00
102 Ground penangkal petir panjang 6 m ex. Supreme, Eterna UNIT Rp 2,430,000.00
103 Lampu obstruction light + instalasi ex. Phillips, Panasonic UNIT Rp 1,620,000.00
104 Lem Kayu ex. Fox KG Rp 33,750.00
105 Meni Besi ex. Nippon paint KG Rp 27,000.00
106 Minyak Bekisting ex. Lokal LTR Rp 22,500.00
107 Mur Baut M-19 ex. HTB BH Rp 9,000.00
110 Multiplex Lapis film 1 sisi; t:12 mm 120x240 ex. Tegofilm LMBR Rp 166,500.00
111 Plamuur ex. Black Bull KG Rp 20,250.00
112 Pasir Urug ex. Mojosari M3 Rp 166,500.00
113 Pasir Pasang/Plester (ex Mojokerto) ex. Mojokerto M3 Rp 225,000.00
114 Pasir Cor/Beton (ex Lumajang) ex. Lumajang M3 Rp 270,000.00
115 Paku Reng/Usuk ex. Lokal KG Rp 20,250.00
116 Plywood 122x244x9mm Uk .122x244x9 mm ex. Lokal LMBR Rp 117,000.00
117 Plat Baja (Gunung garuda, Hanil) KG Rp 11,700.00
118 Pipa PVC Ø 1/2" AW ex. Maspion, Wavin LONJOR Rp 22,500.00
119 Pipa PVC Ø 3/4" AW ex. Maspion, Wavin LONJOR Rp 31,950.00
120 Pipa PVC Ø 1" AW ex. Maspion, Wavin LONJOR Rp 58,500.00
121 Pipa PVC Ø 2" D ex. Maspion, Wavin LONJOR Rp 72,000.00
125 Pipa GIP 2,5" ex. Maspion Steel LONJOR Rp 360,000.00
126 Paku Triplek/Eternit ex. Lokal KG Rp 22,500.00
127 Paku Klem (No 4) / Beton ex. Nail DOZ Rp 31,500.00
128 Paku Sumbat ex. Nail BUAH Rp 1,800.00
129 Roof Drain ex. Toto, Amstad, Onda BH Rp 180,000.00
130 Ramset ex. Lokal BH Rp 1,800.00
131 Semen PC 50 Kg 50 Kg ex. Gresik, Tiga Roda, Holcim ZAK Rp 58,500.00
132 Semen PC 40 Kg 40 Kg ex. Gresik, Tiga Roda, Holcim ZAK Rp 49,500.00
133 Semen Portland ex. Gresik, Tiga Roda, Holcim KG Rp 1,237.50
134 Semen Instant ex. PM200, Mu380 KG Rp 2,880.00
135 Semen Warna ex. Sika, Lemkra KG Rp 18,000.00
136 Sirtu ex. Mojosari M3 Rp 126,000.00
137 Stop Kontak 1 Phase ex. Panasonic, Clipsal, Broco BH Rp 63,000.00
138 Saklar Ganda/Double ex. Panasonic, Clipsal, Broco BH Rp 72,000.00
139 Saklar Tunggal ex. Panasonic, Clipsal, Broco BH Rp 63,000.00
140 Sekrup u/ U-PVC ex. Rooftop, Maspion BH Rp 3,600.00
141 Skrup Fisher ex. Lokal BH Rp 900.00
142 Skrup Drailling ex. Lokal BH Rp 450.00
143 Sealent ex. Shinetzu TUBE Rp 36,000.00
144 Shear Connector M13-80L BH Rp 6,300.00
144 Teakwood Uk.122 x 244 x 12 mm ex. Palm LMBR Rp 144,000.00
145 Tandon Air Steinlish 1.100 Liter ex. Covina, Pinguin UNIT Rp 4,500,000.00
146 Talang Galvalume L=60cm tb 0,3mm ex. Gajah Tunggal M' Rp 54,000.00
147 Urinoir ex. American Standard BH Rp 1,800,000.00
148 Waterproofing/coating ex. Propan, Sika, Aquaproof KG Rp 45,000.00
149 Washtafel ex. Asahimas BH Rp 1,170,000.00
150 Wiremesh M10-150 ex. BRC M2 Rp 75,000.00
151 Wiremesh M8-150 ex. BRC M2 Rp 75,000.00
152 Wuwung/Jurai Genteng Galvalume bertabur pasir ex. Sakura Roof, Tora-tora, NKU Roof BH Rp 24,750.00
153 Wuwung/Jurai Genteng Plastik ex. Sakura Roof, Skygen BH Rp 22,500.00
154 Wuwung/Jurai Genteng Karangpilang ex. KarangPilang BH Rp 22,500.00
155 Wallpaper ex. King, Queen M2 Rp 36,000.00
156 Lem Wallpaper ex. King, Queen Kg Rp 40,500.00
157 MCB 3phase 100 A ex. Schneider BH Rp 1,080,000.00
158 MCB 3 Phase 60 A ex. Schneider BH Rp 720,000.00
160 MCB 3 Phase 40A ex. Schneider BH Rp 495,000.00
165 Bar cooper ex. Schneider BH Rp 180,000.00
166 Busbar strip ex. Schneider BH Rp 135,000.00
167 Terminal Blok ex. Lokal BH Rp 108,000.00
168 Fuse lamp ex. Schneider BH Rp 90,000.00
169 Pilot lamp R-S-T ex. Schneider BH Rp 108,000.00
170 Ampere Meter ex. Schneider BH Rp 180,000.00
171 Volt Meter ex. Schneider BH Rp 180,000.00
172 Kabel BC 6 mm + ground rod ex. Lokal M' Rp 84,150.00
173 Kabel BC 50 mm + ground rod ex. Lokal M' Rp 135,000.00
174 Bok Panel 50 x 40 x 20 cm ex. Schneider BH Rp 1,350,000.00
175 Bok Panel 60 x 40 x 20 cm ex. Schneider BH Rp 1,530,000.00
176 Selector Switch ex. Schneider BH Rp 225,000.00
177 Pengadaan dan Pemasangan Lift Barang Kapasitas 5 ton ex. Fuji/Hyundai BH Rp 67,500,000.00
178 Pipa GIP 3/4" ex. Spindo Lonjor Rp 180,000.00
179 U-Ditch beton saluran keliling bangunan 30x40 ex. Calvary, Intidi, Lisa, Dimulsa BH Rp 315,000.00
180 Tutup U-Ditch beton 30x40 ex. Calvary, Intidi, Lisa, Dimulsa BH Rp 270,000.00
181 Arrester PF 3P+N65kA ex. Schneider BH Rp 1,575,000.00
182 Grounding BC 10 mm2+Pipa 1/2" ex. Lokal M' Rp 121,500.00
183 Grounding BC 6 mm2+Pipa 1/2" ex. Lokal M' Rp 99,000.00
184 Paving Stone Blok tb. 6 Cm Abu-abu K-350 ex. Ubin Beton, Conblock, Mercu M2 Rp 126,000.00
185 Kansteen Trap uk. 15x30x25 Cm K-175 ex. Ubin Beton, Conblock, Mercu M' Rp 126,000.00
186 Kabel NYY 4 X 4 mm ex Supreme ex. Supreme, Eterna M' Rp 72,000.00
187 Tiang Cabang Biasa 2 - 5 m' ex. Spindo, Maspion UNIT Rp 6,075,000.00
188 Pompa Air Bersih Jet Pump termasuk presure switch ex. Wasser BUAH Rp 2,250,000.00
B UPAH
1 Mandor Oh Rp 100,000.00
2 Kepala Tukang Oh Rp 90,000.00
3 Tukang Oh Rp 85,000.00
4 Pekerja Oh Rp 75,000.00
5 Operator Alat Konstruksi Oh Rp 100,000.00
6 Pembantu Operator Oh Rp 85,000.00
C SEWA PERALATAN
1 Sewa Dump Truck 5 T (min 5 jam) Jam Rp 135,000.00
2 Sewa Excavator 6m3 Jam Rp 225,000.00
3 Sewa Stamper Jam Rp 90,000.00
4 Sewa Dump Truck 3,5 T (min 5 jam) Jam Rp 90,000.00
5 Sewa Motor Grader 125 - 140 Pk (min 5 jam) Jam Rp 270,000.00
6 Sewa Truck Tangki Air (min 5 jam) Hari Rp 315,000.00
7 Sewa Vibrator Roller (min 5 jam) Jam Rp 180,000.00
8 Sewa Welding Set (min 5 jam) Hari Rp 180,000.00
9 Sewa Concrete Mixer 0.50 m3 (Min 3 jam) Jam Rp 45,000.00
10 Sewa Alat Bantu u/ Penerangan Jalan Umum Jam Rp 45,000.00
11 Sewa Alat Bantu u/ Strous Pile Jam Rp 22,500.00
12 Alat Bantu (1 set @ 3 alat) M3 Rp 3,600.00
13 Sewa Pompa Beton M3 Rp 50,400.00
14 Sewa Crane 30 ton, min 8 Jam termasuk Mobilisasi/ Jam Rp 315,000.00
D LAIN-LAIN
1 Persiapan dan Sewa Direksi Keet Ls Rp 180,000.00
2 Mobilisasi dan Demobilisasi Ls Rp 3,150,000.00
3 Pembersihan lokasi / lapangan Ls Rp 2,300,000.00
4 Air Kerja/Listrik Kerja Ls Rp 1,000,000.00
5 Tes comisioning Ls Rp 7,000,000.00

PT. NAHENDRA PUTRA

(Direktur)
TIME SCHEDULE PELAKSANAAN
WAKTU PELAKSANAAN 120 HARI KALENDER

PROSENTASE
NO JENIS PEKERJAAN VOLUME BULAN 1 BULAN 2 BULAN 3 BULAN 4
%
M1 M2 M3 M4 M5 M6 M7 M8 M9 M10 M11 M12 M13 M14 M15 M16
I LANTAI 1
A PEKERJAAN PERSIAPAN
1 Pembongkaran penutup atap genteng dan Kusen 1.00 Ls #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? ### #NAME? ### #NAME? #NAME? 100%
B PEKERJAAN TANAH
1 Galian tanah pondasi dan sloof 34.35 m3 #NAME? #NAME? #NAME?
#NAME? ### #NAME? ### #NAME? #NAME?
### ###
2 Bor strous Ø 30cm 400.00 m' #NAME? #NAME? #NAME?
3 Urugan Tanah kembali untuk peninggian bangunan 30.89 m3 #NAME? #NAME?
4 Urugan Pasir bawah poer dan sloof tb 5cm 4.17 m3 #NAME? #NAME? #NAME?
6 Urugan Sirtu untuk peninggian lantai 213.84 m3 #NAME? #NAME? #NAME?

1 Pasang bata rolag dengan bata merah untuk peninggian bangunan 135.00 m2 #NAME? #NAME? #NAME?
2 Pasang bata merah 1PC : 3PS area kamar mandi lt. 1 3.00 m2 #NAME? #NAME? #NAME?
3 Pasang bata merah 1PC : 5PS area peninggian dinding bangunan lama 135.00 m2 #NAME? #NAME? #NAME?
5 Plesteran 1 PC : 3 PS tbl. 15 mm 10.80 m2 #NAME? #NAME? #NAME? #NAME?
6 Plesteran 1 PC : 5 PS tbl. 15 mm 189.00 m2 #NAME? #NAME? #NAME? #NAME?
7 Acian 199.80 m2 #NAME? #NAME? #NAME? #NAME?
8 Benangan Sudut 240.92 m' #NAME? #NAME? #NAME? #NAME? #NAME?

1 Rabat beton bawah poer dan sloof tb 5cm 11.64 m3 #NAME? #NAME?
2 Rabat beton bawah lantai tb 8 cm + Wiremesh 42.76 m3 #NAME? #NAME?
3 Beton strous Ø 30cm L=8m 28.26 m3 #NAME? #NAME? #NAME?
4 Beton poer PA 150 x 150 x 30cm 10.80 m3 #NAME? #NAME? #NAME?
5 Beton poer PB 150 x 70 x 30cm 0.84 m3 #NAME? #NAME? #NAME? 80%
6 Beton pondasi lift 3.01 m3 #NAME? #NAME? #NAME?
7 Beton sloof 15/20cm 0.18 m3 #NAME? #NAME? #NAME?
8 Beton sloof 25/30cm 14.81 m3 #NAME? #NAME? #NAME?
9 Beton kolom praktis 12/12cm 2.28 m3 #NAME? #NAME? #NAME?
10 Beton kolom 30/45 cm 1.29 m3 #NAME? #NAME? #NAME?
12 Beton kolom tangga 20/30 cm 0.06 m3 #NAME? #NAME? #NAME?
#NAME? ### #NAME? ### #NAME? #NAME? #NAME?
13 Beton balok latai 12/20cm 1.89 m3 #NAME? #NAME? #NAME?
18 Balok BT Tangga WF 200, terdiri dari : - 0.00 #NAME? #NAME? #NAME?
0 a 399.58 kg #NAME? #NAME? #NAME?
0 b 15.70 kg #NAME? #NAME? #NAME? #NAME?
0 c 37.58 kg #NAME? #NAME? #NAME? #NAME?
0 d 4.00 buah #NAME? #NAME? #NAME? #NAME?
#NAME? ### #NAME? ### #NAME? #NAME? #NAME? #NAME?
0 e 25.85 m2 #NAME? #NAME? #NAME? #NAME?
E PEKERJAAN KUSEN
1 Pemasangan kembali Kusen Pintu Eksisting + Daun Pintu 5.00 unit #NAME? #NAME? #NAME? #NAME? #NAME?
2 Pemasangan kembali Kusen kisi-kisi eksisting 17.00 Bh #NAME? #NAME? #NAME? #NAME? #NAME?
4 Pasang daun pintu WPC uk. 0.95 x 2.1m (P1) 1.00 Bh #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? ### #NAME? ### #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? ### #NAME? ### #NAME? #NAME? #NAME? #NAME? #NAME? 70%
5 Pemasangan Pintu PVC area KM/WC 1.00 Bh #NAME? #NAME? #NAME? #NAME? #NAME?
F PEKERJAAN PENUTUP LANTAI DAN DINDING

1 Floor Hardener 5 kg/cm2 440.00 m2 #NAME? #NAME? #NAME? #NAME?
4 Pasang Keramik lantai KM/WC 30 x 30 cm 2.25 m2 #NAME? #NAME? #NAME? #NAME?
G PEKERJAAN LANGIT-LANGIT
1 Pasang langit-langit Kalsiboard 6 mm + Rangka Holow 534.60 m2 #NAME? #NAME? #NAME? #NAME?
H PEKERJAAN PENGECATAN
1 Cat dinding weathershield Eksterior 346.80 m2 #NAME? #NAME? #NAME? #NAME? #NAME?
2 Cat dinding dalam 698.20 m2 #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? ### #NAME? ### #NAME? #NAME? #NAME? 60%
I PEKERJAAN PENGGANTUNG DAN PENGUNCI

1 Pasang kunci 2x putar 6.00 Bh #NAME? #NAME? #NAME?
2 Pasang handle pintu 6.00 Bh #NAME? #NAME? #NAME?
3 Pasang engsel pintu 12.00 Bh #NAME? #NAME? #NAME?
4 Pasang grendel pintu 6.00 Bh #NAME? #NAME? #NAME?
5 Pasang engsel jendela 42.00 Bh #NAME? #NAME? #NAME?
6 Pasang grendel jendela 21.00 Bh #NAME? #NAME? #NAME?
7 Pasang hak angin jendela 42.00 Bh #NAME? #NAME? #NAME?
### ###
### ### 50%

#NAME? ### #NAME? ### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
J PEKERJAAN LAIN-LAIN
1 Pasang railling tangga besi hollow 20x40mm & 50x50mm 8.35 m2 #NAME? #NAME? #NAME? #NAME?
II LANTAI 2
1 Pasang dinding bata ringan tb 10cm + Semen Instant 407.38 m2 #NAME? #NAME? #NAME?
3 Plesteran Dinding Bata Ringan dengan semen instant 814.76 m2 #NAME? #NAME? #NAME? #NAME?
4 Plesteran 1PC : 5PS (pasir biasa) area penebalan kolom 23.04 m2 #NAME? #NAME? #NAME? #NAME? 40%
5 Acian dengan semen instant 837.80 m2 #NAME? #NAME? #NAME? #NAME?
6 Benangan Sudut dan openingan kusen 1,381.60 m' #NAME? #NAME? #NAME? #NAME?

1 Beton kolom praktis 10/20cm 1.84 m3 #NAME? #NAME? #NAME?
2 Beton balok latai kusen dan balok pembagi 10/20cm 1.76 m3 #NAME? #NAME? #NAME?
3 Beton Ring beton 10/20cm 2.95 m3 #NAME? #NAME? #NAME?
Page 69 of 83
4 Beton plat lantai beton tb 8 cm (Begesting bondek + tul Wiremesth) 53.46 m3 #NAME? #NAME? #NAME? #NAME?
5 Beton plat canopy tebal 8 cm 1.10 m3 #NAME? #NAME? #NAME?

1 Balok Rafter Kuda-kuda KD-1/WF 200, terdiri dari : - 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
3 Pasang ring besi CNP 100x50x20x2.3mm terdiri dari : - 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
5 Pasang trekstang besi Ø 10mm 90.58 kg #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 30%
6 Pasang ikatan angin besi Ø 16mm 436.80 kg #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
7 Pasang besi tarik Ø 16mm 187.20 kg #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
8 Pasang jarum keras Ø 16mm 40.00 Bh #NAME? #NAME?
9 Pasang reng usuk galvalum 738.30 m2 #NAME? #NAME?
10 Pasang listplank GRC 0.8/30cm + Rangka Galvalume 124.10 m1 #NAME? #NAME? #NAME?
13 Pasang genteng Karang pilang Baru jenis S 20 % dr Existing 80.19 M2 #NAME? #NAME?
14 Pasang Bubungan genteng Karang pilang Baru 46.00 m1 #NAME? #NAME?
D PEKERJAAN KUSEN
1 Pasang kusen alumunium 4 putih 299.00 m' #NAME? #NAME? #NAME? #NAME? #NAME?
6 Pasang daun pintu PVC KM/WC 3.00 Bh #NAME? #NAME? #NAME? #NAME? #NAME?
E PEKERJAAN PENUTUP LANTAI DAN DINDING

1 Pasang keramik lantai 2 40 x 40 interior 514.74 m2 #NAME? #NAME? #NAME? #NAME? 20%
2 Pasang keramik lantai KM/WC 30 x 30 kasar 6.75 m2 #NAME? #NAME? #NAME? #NAME?
3 Pasang keramik dinding KM/WC 30 x 30 motif terang 23.40 m2 #NAME? #NAME? #NAME? #NAME?
F PEKERJAAN LANGIT-LANGIT
1 Pasang langit-langit Kalsiboard 6 mm + rangka Hollow 558.90 m2 #NAME? #NAME? #NAME? #NAME?
1 Cat dinding weathershild sisi luar 356.44 m2 #NAME? #NAME? #NAME? #NAME?
2 Cat dinding dalam 671.96 m2 #NAME? #NAME? #NAME? #NAME?
3 Cat plafond 638.03 m2 #NAME? #NAME? #NAME? #NAME?
H PEKERJAAN PENGGANTUNG DAN PENGUNCI

1 Pasang kunci 2x putar 6.00 Bh #NAME? #NAME? #NAME?
2 Pasang handle pintu 6.00 Bh #NAME? #NAME? #NAME?
3 Pasang engsel pintu 20.00 Bh #NAME? #NAME? #NAME?
4 Pasang grendel pintu 8.00 Bh #NAME? #NAME? #NAME?
5 Pasang engsel jendela 76.00 Bh #NAME? #NAME? #NAME?
6 Pasang grendel jendela 38.00 Bh #NAME? #NAME? #NAME?
7 Pasang hak angin jendela 76.00 Bh #NAME? #NAME? #NAME?
### ###
#NAME? ### #NAME? ### #NAME? #NAME? #NAME? 10%
### ###
I PEKERJAAN LAIN-LAIN
1 Pasang railling pembatas besi hollow 20x40mm & 50x50mm lt. 2 39.20 m2 #NAME? #NAME?
0 0 - 0.00 #VALUE! #VALUE!
0%
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #VALUE!
KUMULATIF #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

PT. NAHENDRA PUTRA

(Direktur)
Page 70 of 83
Nomor : 001/SPH/PKJ-PEMPROV/II/2019 Surabaya, 22 Juni 2021
Lampiran : 1 (Satu) Bendel
Kepada Yth.
Kelompok Kerja Pemilihan 120 Bagian Pengadaan Barang / Jasa
Biro Administrasi Pembangunan Sekretariat Daerah
Provinsi Jawa Timur
Jl. Pahlwan 116, Surabaya
Perihal : Penawaran Pekerjaan Pembangunan Gedung Kelas dan Laboratorium

UPT Pelatihan Kesehatan Masyarakat Murnajati Lawang - Malang
Sehubungan dengan pengumuman tender Pascakualifikasi dan Dokumen Pemilihan nomor:

027.2/14/POKJA 120/II/023.4/2019 tanggal 8 Februari 2019 dan setelah kami pelajari dengan saksama Dokumen
Pengadaan dan Berita Acara Pemberian Penjelasan (serta adendum Dokumen Pengadaan)
maka dengan ini kami mengajukan penawaran untuk Pekerjaan Pembangunan Gedung Kelas dan Laboratorium
UPT Pelatihan Kesehatan Masyarakat Murnajati Lawang - Malang, sebesar :
Rp 5,907,193,392.90
TERBILANG :
Lima milyar sembilan ratus tujuh juta seratus sembilan puluh tiga ribu rupiah
Penawaran ini sudah memperhatikan ketentuan dan persyaratan yang tercantum dalam Dokumen Pengadaan
untuk melaksanakan pekerjaan tersebut
Jangka waktu pelaksanaan pekerjaan selama 120 (Seratus Dua Puluh) hari kalender sesuai dengan yang tercantum
dalam dokumen lelang
Penawaran ini berlaku 60 (Enam Puluh hari) kalender sejak batas akhir pemasukan Dokumen Penawaran
Sesuai dengan persyaratan, bersama Surat Penawaran ini kami lampirkan:

1. Jaminan Penawaran Asli
2. Dokumen Penawaran Teknis, terdiri dari :
a. Metode Pelaksanaan pekerjaan
b. Jadwal Waktu Pelaksanaan
c. Daftar isian Peralatan utama
d. Daftar isian Personel manajerial beserta surat pernyataan kepemilikan sertifikat kompetensi kerja
e. Rencana Keselamatan Konstruksi (RKK)
f. Dokumen lain yang disyaratkan
3. Dokumen Penawaran Harga terdiri atas:
a. Daftar Kuantitas dan Harga
4. Dokumen Lain
a. Formulir rekapitulasi perhitungan Tingkat Komponen Dalam Negeri (TKDN)
Dengan disampaikannya Surat Penawaran ini, maka kami menyatakan sanggup dan akan tunduk
pada semua ketentuan yang tercantum dalam Dokumen Pemilihan serta Pokja Pemilihan tidak terikat untuk
menetapkan penawaran terendah sebagai pemenang. Apabila dana dalam dokumen anggaran yang telah disahkan
tidak tersedia atau tidak cukup tersedia dalam DIPA/DPA Tahun Anggaran, maka Pengadaan Barang/Jasa
dapat dibatalkan dan kami tidak akan menuntut ganti rugi dalam bentuk apapun.
PT. NAHENDRA PUTRA

(Direktur)
SCHEDULE PEKERJA

NO JENIS PEKERJAAN BULAN 1 BULAN 2 BULAN 3 BULAN 4
A TENAGA KERJA
1 Mandor
2 Kepala Tukang Besi
3 Kepala Tukang Batu
4 Kepala Tukang Listrik
5 Kepala Tukang Cat
6 Kepala Tukang Aluminium
7 Tukang Besi
8 Tukang Batu
9 Tukang Listrik
10 Tukang Cat
11 Tukang Aluminium
12 Pekerja
13 Operator Alat Konstruksi
14 Pembantu Operator
SCHEDULE ALAT KERJA


Page 72 of 83
B ALAT KERJA
1 SCAFFOLDING
2 MESIN LAS 24A, 6.8 KvA
3 ORDINARY TRUCK
4 BETON MOLEN
5 POMPA AIR
6 BAR CUTTER/MESIN POTONG

PT. NAHENDRA PUTRA

(Direktur)
Page 73 of 83
SCHEDULE MATERIAL KERJA

C MATERIAL KERJA
1 Alluminium Profil Kusen 4"
2 Alluminium Slimar Profil Kusen 3/8"
3 Air
4 Angkur Bolt M-19 p=50 Cm
5 Atap metal sheet motif genteng bertabur pasir
6 Batu Bata 5x11x22 Cm
7 Batu Alam Alur
8 Batu Kali Belah
9 Batu Pecah Mesin
10 Batu Pecah Mesin
11 Besi Profil (Baja Konstruksi) (Ispat Indo, Hanil)
12 Besi Tulangan/Besi Beton (Polos/Ulir)
13 Bevel Kaca 5mm
14 Cat Tembok Weather Shield
15 Cat Dasar Alkali Resisting Primer
16 Cat Tembok
17 Cat Besi
18 Cat Coating Batu alur
19 Wood Filler
20 Closed Duduk Monoblok Porcelain
21 Dolken/Kayu Gelam
22 Dempul Tembok
23 Daun Pintu Alluminium
24 Daun pintu WPC uk. 0.90 x 2.1m (P1)
25 Daun pintu WPC uk. 0.90 x 2.1m (P3)
26 Daun pintu PVC
27 Engsel Stainless Steel 4"
28 Engsel Stainless Steel 3"
29 Electrode Baja
30 Floordrain/Avour Stainlish
31 Grendel/Slot Alluminium
32 Gypsum Board (120x240x9) mm
33 Galvalume C0,75mm
34 Granit Alam
35 Reng Galvalume C70 tb 0,7mm + Usuk galvalume tb 0,4mm
36 Hak Angin
37 Hollow Galvalume 2/4
38 Hollow Galvalume 4/4
39 Hollow Besi 6/6
40 Hollow Besi 4/4
41 Hollow Besi 4/2
42 Besi Galvalum Ø 5 Cm
43 Besi Siku L 40x40x4
44 Jet Shower (Toto, Amstad, Halmar)
45 Jarum keras M16
46 Kaca Polos 5mm
47 Kaca Cermin 5mm
48 Kertas Gosok
49 Kuas
50 Granite tile lantai 60x60
51 Granite tile lantai 60x60 Unpolished
52 Granite tile lantai 40x40 Unpolished
53 Granite tile lantai 20x50 Gelap
54 Granite tile lantai 20x50 Terang
55 Keramik Step Nosling 5x60 Cm
56 Kayu Meranti Papan 2/20, 4/10
57 Kayu Meranti Usuk 4/6, 5/7
58 Kayu Meranti Balok 6/15, 6/12, 8/12
59 Kawat Beton
60 Kayu Meranti Bekisting
61 Kayu Kamper Balok 2/3, 3/5
62 Kayu Kamper Balok 4/6, 5/7
63 Kayu Kamper Slimar
64 Handle Pintu
65 Kalsiboard (120x240x3,5) mm
66 Kalsiplank lb = 20 Cm
67 Kalsiplank lb = 30 Cm
68 Kabel NYY 4 x 16 mm
69 Kabel NYM 2x2,5mm
70 Kabel NYM 3x2,5mm
71 Instalasi pipa refregant
72 Pipa listrik 20mm
73 T Doos Pvc
74 Fiting Plafon
75 Isolator
76 Kran Air Stainlish
77 Kunci Silinder Pintu
78 Kunci Besar 2x putar
79 Kisi-kisi aluminium
80 List Plafond Alluminium U 1/2
81 Lampu RMI 2x18 Watt
82 Lampu Down Light LED 5 watt
83 Lampu Down Light LED 11 watt
84 Lampu LED strip batang 11 watt
85 AC Ceiling cased 2PK
86 Exhoustfan 5"
87 Penangkal petir Radius 50 meter + suport pipa besi
88 Kabel NYY 1x70 mm
89 Kabel BC 50 mm
90 Ground penangkal petir panjang 6 m
91 Lampu obstruction light + instalasi
92 Lem Kayu
93 Meni Besi
94 Minyak Bekisting
95 Mur Baut M-19
96 Mur Baut M-12
97 Plamuur
98 Pasir Urug
99 Pasir Pasang/Plester (ex Mojokerto)
100 Pasir Cor/Beton (ex Lumajang)
101 Paku Reng/Usuk
102 Plywood 122x244x9mm
103 Plat Baja
104 Pipa PVC Ø 1/2" AW
Page 74 of 83
105 Pipa PVC Ø 3/4" AW
106 Pipa PVC Ø 1" AW
107 Pipa PVC Ø 2" D
111 Pipa GIP 2,5"
112 Paku Triplek/Eternit
113 Paku Klem (No 4) / Beton
114 Paku Sumbat
115 Roof Drain (Toto, Amstad, Onda)
116 Ramset
117 Semen PC 50 Kg
118 Semen PC 40 Kg
119 Semen Portland
120 Semen Instant
121 Semen Warna
122 Sirtu
123 Stop Kontak 1 Phase
124 Saklar Ganda/Double
125 Saklar Tunggal
126 Sekrup u/ U-PVC
127 Skrup Fisher
128 Skrup Drailling
129 Sealent
130 Teakwood
131 Tandon Air Steinlish 1.100 Liter
132 Talang Galvalume L=60cm tb 0,3mm
133 Urinoir
134 Waterproofing/coating
135 Washtafel
136 Wiremesh M10-150
137 Wiremesh M8-150
138 Wuwung/Jurai Genteng Galvalume bertabur pasir
139 Wallpaper
140 Lem Wallpaper
141 Bok Panel 80 x 60 x 20 cm
142 MCCB 3P 32-60A/16 KA
143 MCCB 3P 32A/10kA
144 MCB 1P 20A/6kA
145 MCB 1P 16A/6kA
146 MCB 1P 10A/6kA
147 MCB 1P 6A/6kA
148 MCB 1P 4A/6kA
149 Fuse lamp
150 Pilot Lamp RST
151 Busbar
152 Arrester PF 3P+N65kA
153 Grounding BC 10 mm2+Pipa 1/2"
154 Grounding BC 6 mm2+Pipa 1/2"
155 Kabel NYY 4 X 4 mm ex Supreme
156 Pompa Air Bersih Jet Pump termasuk presure switch

PT. NAHENDRA PUTRA

(Direktur)
Page 75 of 83
REKAPITULASI PERHITUNGAN TKDN
Tahun anggaran : 2,021.00
TKDN
Uraian Barang Total Barang/Jasa Gabungan
DN LN
Rp. % KDN % %
I. Barang
1. Material Langsung (barang jadi) Rp 2,953,596,696.45 0.00 Rp 2,953,596,696.45 100.00 100.00 55.00
2. Peralatan (barang jadi) Rp 537,017,581.17 0.00 Rp 537,017,581.17 100.00 100.00 10.00
Sub Total I Rp 3,490,614,277.63 0.00 Rp 3,490,614,277.63 65.00

II. Jasa
3. Manajemen Proyek dan perekayasaan Rp 268,508,790.59 0.00 Rp 268,508,790.59 100.00 100.00 5.00
4. Alat Kerja / Fasilitas Kerja Rp 268,508,790.59 0.00 Rp 268,508,790.59 100.00 100.00 5.00
5. Konstruksi dan Fabrikasi Rp 1,074,035,162.35 0.00 Rp 1,074,035,162.35 100.00 100.00 20.00
6. Jasa Umum Rp 268,508,790.59 0.00 Rp 268,508,790.59 100.00 100.00 5.00
Sub Total II Rp 1,879,561,534.11 0.00 Rp 1,879,561,534.11 35.00
C. TOTAL Biaya (A + B) Rp 5,370,175,811.73 0.00 Rp 5,370,175,811.73 100.00

PT. NAHENDRA PUTRA

(Direktur)
Persero Terbatas
Nahendra Putra
Engineering
TIME SCHEDULE BAHAN, ALAT DAN TENAGA KERJA

MINGGU KE
NO URAIAN SATUAN
1 2 3 M1 M2 M3 M4 M5 M6 M7 M8 M9 M10 M11 M12 M13 M14 M15 M16 M17 M18
A BAHAN dan ALAT
1 Alluminium Profil Kusen 4" M'

2 Aluminium Slimar 3 profil Putih M'
3 Air LTR
4 Awning Kain Tenda M2
5 Angkur Bolt M-19 p=60 Cm BH
6 Angkur Bolt M-16 p=60 Cm BH
7 Atap metal sheet motif genteng bertabur pasir M2
8 Atap Genteng Plastik M2
9 Atap Genteng Karangpilang M2
10 Batu Bata 5x11x22 Cm BH
11 Bata Ringan t=10 Cm M3
12 Bata Ringan t=12,5 Cm M3
13 Batako BH
14 Batu Alam Alur M2
15 Batu Kali Belah M3
16 Batu Pecah Mesin M3
17 Batu Pecah Mesin M3
18 Bondek tb 0,75 mm M2
19 Besi Profil (Baja Konstruksi) KG
20 Besi Tulangan/Besi Beton (Polos/Ulir) KG
21 Bevel Kaca 5mm M1
22 Cat Tembok Weather Shield KG
23 Cat Dasar Alkali Resisting Primer KG
24 Cat Tembok KG
25 Cat Besi KG
26 Cat Coating Batu alur KG
27 Wood Filler KG
28 Closed Duduk Monoblok Porcelain BH
29 Dolken/Kayu Gelam BTG
30 Dempul Tembok KG
31 Daun Pintu Alluminium BH
32 Daun pintu WPC uk. 0.95 x 2.1m (P1) BH
33 Daun pintu WPC uk. 0.90 x 2.1m (P3) BH
34 Daun pintu PVC BH
35 Engsel Stainless Steel 4" BH
36 Engsel Stainless Steel 3" BH
37 Electrode Baja KG
38 Floordrain/Avour Stainlish BH
39 Grendel/Slot Alluminium BH
40 Gypsum Board (120x240x9) mm LBR
41 Kalsiboard Board (120x240x6) mm LBR
42 Galvalume C0,75mm M'
43 Granit Alam M2
44 Reng Galvalume C75 tb 0,75mm + Usuk galvalume tb 0,4mm M2
45 Hak Angin BH
46 Hollow Galvalume 2/4 M'
47 Hollow Galvalume 4/4 M'
48 Hollow Besi 6/6 KG
51 Besi Galvalum Ø 5 Cm M'
52 Besi Siku L 40x40x4 M'
53 Pipa Steinlish steel Ø 2 cm M'
54 Jet Shower M2
55 Jarum keras M16 BH
56 Kaca Polos 5mm M2
57 Kaca Cermin 5mm M2
58 Kertas Gosok LBR
59 Kuas BH
60 Granite tile lantai 60x60 M2
61 Granite tile lantai 60x60 Unpolished M2
62 Keramik lantai 40x40 Unpolished M2
63 Keramik Dinding 30x30cm M2
64 Keramik Dinding 20x50 Terang M2
65 Keramik Step Nosling 5x60 Cm BH
66 Kayu Meranti Papan 2/20, 4/10 M3
67 Kayu Meranti Usuk 4/6, 5/7 M3
68 Kayu Meranti Balok 6/15, 6/12, 8/12 M3
69 Kawat Beton KG
70 Kayu Meranti Bekisting M3
71 Kayu Kamper Balok 2/3, 3/5 M3
72 Kayu Kamper Balok 4/6, 5/7 M3
73 Kayu Kamper Slimar M3
74 Handle Pintu BH
75 Kalsiboard (120x240x3,5) mm LBR
76 Kalsiplank lb = 20 Cm LBR
77 Kalsiplank lb = 30 Cm LBR
78 Kabel NYY 4 x 16 mm M'
79 Kabel NYY 4 x 25 mm M'
80 Kabel NYM 2x2,5mm M'
81 Kabel NYM 3x2,5mm M'
82 Instalasi pipa refregant M'
83 Pipa listrik 20mm Lonjor
84 T Doos Pvc Buah
85 Fiting Plafon Buah
86 Isolator Buah
87 Kran Air Stainlish BH
88 Kunci Silinder Pintu BH
89 Kunci Besar 2x putar BH
90 Kisi-kisi aluminium 3" Putih M2
91 List Plafond Alluminium U 1/2 M'
92 Lampu RMI 2x18 Watt BH
93 Lampu RMI 2x18 LED kap grille BH
94 Lampu Down Light LED 5 watt BH
95 Lampu Down Light LED 11 watt BH
96 Lampu LED strip batang 11 watt BH
97 AC Ceiling cased 2PK BH
98 Exhoustfan 5" BH
99 Penangkal petir Radius 50 meter + suport pipa besi UNIT
100 Kabel NYY 1x70 mm M1
101 Kabel BC 50 mm M1
102 Ground penangkal petir panjang 6 m UNIT
103 Lampu obstruction light + instalasi UNIT
104 Lem Kayu KG
105 Meni Besi KG
106 Minyak Bekisting LTR
107 Mur Baut M-19 BH
110 Multiplex Lapis film 1 sisi; t:12 mm 120x240 LMBR
111 Plamuur KG
112 Pasir Urug M3
113 Pasir Pasang/Plester (ex Mojokerto) M3
114 Pasir Cor/Beton (ex Lumajang) M3
115 Paku Reng/Usuk KG
116 Plywood 122x244x9mm LMBR
117 Plat Baja KG
118 Pipa PVC Ø 1/2" AW LONJOR
119 Pipa PVC Ø 3/4" AW LONJOR
120 Pipa PVC Ø 1" AW LONJOR
121 Pipa PVC Ø 2" D LONJOR
125 Pipa GIP 2,5" LONJOR
126 Paku Triplek/Eternit KG
127 Paku Klem (No 4) / Beton DOZ
128 Paku Sumbat BUAH
129 Roof Drain BH
130 Ramset BH
131 Semen PC 50 Kg ZAK
132 Semen PC 40 Kg ZAK
133 Semen Portland KG
134 Semen Instant KG
135 Semen Warna KG
136 Sirtu M3
137 Stop Kontak 1 Phase BH
138 Saklar Ganda/Double BH
139 Saklar Tunggal BH
140 Sekrup u/ U-PVC BH
141 Skrup Fisher BH
142 Skrup Drailling BH
143 Sealent TUBE
144 Shear Connector M13-80L BH
144 Teakwood LMBR
145 Tandon Air Steinlish 1.100 Liter UNIT
146 Talang Galvalume L=60cm tb 0,3mm M'
147 Urinoir BH
148 Waterproofing/coating KG
149 Washtafel BH
150 Wiremesh M10-150 M2
151 Wiremesh M8-150 M2
152 Wuwung/Jurai Genteng Galvalume bertabur pasir BH
153 Wuwung/Jurai Genteng Plastik BH
154 Wuwung/Jurai Genteng Karangpilang BH
155 Wallpaper M2
156 Lem Wallpaper Kg
157 MCB 3phase 100 A BH
158 MCB 3 Phase 60 A BH
160 MCB 3 Phase 40A BH
165 Bar cooper BH
166 Busbar strip BH
167 Terminal Blok BH
168 Fuse lamp BH
169 Pilot lamp R-S-T BH
170 Ampere Meter BH
171 Volt Meter BH
172 Kabel BC 6 mm + ground rod M'
173 Kabel BC 50 mm + ground rod M'
174 Bok Panel 50 x 40 x 20 cm BH
175 Bok Panel 60 x 40 x 20 cm BH
176 Selector Switch BH
177 Pengadaan dan Pemasangan Lift Barang BH
178 Pipa GIP 3/4" Lonjor
179 U-Ditch beton saluran keliling bangunan 30x40 BH
180 Tutup U-Ditch beton 30x40 BH
181 Arrester PF 3P+N65kA BH
182 Grounding BC 10 mm2+Pipa 1/2" M'
183 Grounding BC 6 mm2+Pipa 1/2" M'
184 Paving Stone Blok tb. 6 Cm Abu-abu K-350 M2
185 Kansteen Trap uk. 15x30x25 Cm K-175 M'
186 Kabel NYY 4 X 4 mm ex Supreme M'
187 Tiang Cabang Biasa 2 - 5 m' UNIT
188 Pompa Air Bersih Jet Pump termasuk presure switch BUAH
B UPAH
1 Mandor Oh
2 Kepala Tukang Oh
3 Tukang Oh
4 Pekerja Oh
5 Operator Alat Konstruksi Oh
6 Pembantu Operator Oh
C SEWA PERALATAN
1 Tower Crane / Mobile crane unit
2 Molen 350 L unit
3 Scafolding set
4 Mobil Pick Up unit
5 Dump truck 8m3 unit
6 Tangki solar 5000 liter unit
7 Tile cutter machine manual unit
8 Waterpass / Theodolite unit
9 Mesin Las unit
10 Genset 3,5 KVA unit
11 Lampu penerangan 80 w-500w unit
12 Laser Line unit
13 concrete vibrator unit
14 Stemper unit
15 Bor Listrik unit

PT. NAHENDRA PUTRA

(Direktur)
Persero Terbatas
Nahendra Putra
Construction-Mechanical-Engineering
TIME SCHEDULE
Kegiatan PEKERJAAN RENOVASI GEDUNG ALKES FARMASI RSPAL dr. RAMELAN TA.2021
Lokasi RSPAL dr. RAMELAN TA.2021
Tahun anggaran 2021
MINGGU KE
PROGRESS
NO URAIAN PEKERJAAN
% M1 M2 M3 M4 M5 M6 M7 M8 M9 M10 M11 M12 M13 M14 M15 M16 M17 M18
I. LANTAI 1
A PEKERJAAN PERSIAPAN 2.38% 1.190% 1.190%
B PEKERJAAN TANAH 1.35% 0.673% 0.673%
C PEKERJAAN PASANGAN DAN PLESTERAN 1.27% 0.127% 0.127% 0.127% 0.127% 0.127% 0.127% 0.127% 0.127% 0.127% 0.127%
D PEKERJAAN BETON DAN BAJA 10.58% 1.058% 1.058% 1.058% 1.058% 1.058% 1.058% 1.058% 1.058% 1.058% 1.058%
E PEKERJAAN KUSEN 0.47% 0.156% 0.156% 0.156%
F PEKERJAAN PENUTUP LANTAI DAN DINDING 1.21% 0.302% 0.302% 0.302% 0.302%
G PEKERJAAN LANGIT-LANGIT 1.08% 0.270% 0.270% 0.270% 0.270%
H PEKERJAAN PENGECATAN 0.51% 0.129% 0.129% 0.129% 0.129%
I PEKERJAAN PENGGANTUNG DAN PENGUNCI 0.23% 0.076% 0.076% 0.076%
J PEKERJAAN LAIN-LAIN 0.09% 0.045% 0.045%
II LANTAI 2
A PEKERJAAN PASANGAN DAN PLESTERAN 2.67% 0.267% 0.267% 0.267% 0.267% 0.267% 0.267% 0.267% 0.267% 0.267% 0.267%
B PEKERJAAN BETON DAN BAJA 14.05% 1.562% 1.562% 1.562% 1.562% 1.562% 1.562% 1.562% 1.562% 1.562%
C PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP 18.88% 4.721% 4.721% 4.721% 4.721%
D PEKERJAAN KUSEN 1.46% 0.488% 0.488% 0.488%
E PEKERJAAN PENUTUP LANTAI DAN DINDING 1.51% 0.377% 0.377% 0.377% 0.377%
F PEKERJAAN LANGIT-LANGIT 1.13% 0.282% 0.282% 0.282% 0.282%
G PEKERJAAN PENGECATAN 0.80% 0.199% 0.199% 0.199% 0.199%
H PEKERJAAN PENGGANTUNG DAN PENGUNCI 0.33% 0.109% 0.109% 0.109%
I PEKERJAAN LAIN-LAIN 0.42% 0.210% 0.210%
J PEKERJAAN MEP 5.58% 0.558% 0.558% 0.558% 0.558% 0.558% 0.558% 0.558% 0.558% 0.558% 0.558%
IV GEDUNG PERBEKALAN
A PEKERJAAN TANAH 2.32% 1.161% 1.161%
B PEKERJAAN BETON 7.51% 1.879% 1.879% 1.879% 1.879%
C PEKERJAAN PASANGAN 1.39% 0.464% 0.464% 0.464%
D PEKERJAAN PENUTUP DINDING/ LANTAI 3.70% 0.925% 0.925% 0.925% 0.925%
E PEKERJAAN KUSEN/ PLAFOND/ PARTISI 3.13% 1.042% 1.042% 1.042%
F PEKERJAAN BESI/ KUNCI/ PENGGANTUNG 0.37% 0.184% 0.184%
G PEKERJAAN PENGECATAN 0.81% 0.270% 0.270% 0.270%
H PEKERJAN BAJA 1.37% 0.687% 0.687%
I PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP 9.87% 1.646% 1.646% 1.646% 1.646% 1.646% 1.646%
J PEKERJAAN INSTALASI PANEL LISTRIK 3.52% 0.352% 0.352% 0.352% 0.352% 0.352% 0.352% 0.352% 0.352% 0.352% 0.352%
100.00% 1.190% 1.863% 3.293% 3.781% 6.054% 4.893% 4.893% 6.490% 6.257% 5.570% 10.291% 8.999% 9.057% 10.933% 5.728% 5.571% 4.098% 1.036%
1.190% 3.053% 6.346% 10.128% 16.182% 21.076% 25.969% 32.459% 38.717% 44.287% 54.577% 63.577% 72.634% 83.567% 89.295% 94.866% 98.964% 100.000%

PT. NAHENDRA PUTRA
(Bambang Sugito, ST)

(Direktur)
Persero Terbatas
Nahendra Putra
Kegiatan RENOVASI GUDANG FARMASI RS ANGKATAN LAUT Dr. RAMELAN SURABAYA

Lokasi GUDANG FARMASI RS ANGKATAN LAUT Dr. RAMELAN SURABAYA
Tahun anggaran 2021
NO JENIS MERK DAN TIPE KAPASITAS JUMLAH KEPEMILIKAN/ STATUS
1 Tower Crane / Mobile crane 2 unit

2 Molen 350 L 3 unit
3 Scafolding 100 set
4 Mobil Pick Up 2 unit
5 Dump truck 8m3 1 unit
6 Tangki solar 5000 liter 1 unit
7 Tile cutter machine manual 4 unit
8 Waterpass / Theodolite 1 unit
9 Mesin Las 2 unit
10 Genset 3,5 KVA 1 unit
11 Lampu penerangan 80 w-500w 4 unit
12 Laser Line 2 unit

13 concrete vibrator 2 unit
14 Temper 1 unit
15 Bor Listrik 2 unit

PT. NAHENDRA PUTRA

(Direktur)
Persero Terbatas
Nahendra Putra
Kegiatan Pengadaan Pembangunan Gedung Perawatan Tahap I Rumkital Dr. Ramelan

Lokasi GUDANG FARMASI RS ANGKATAN LAUT Dr. RAMELAN SURABAYA
Tahun anggaran 2021
DATA PERSONIL MANAJERIAL TENAGA AHLI
JABATAN DALAM PEKERJAAN PENGALAMAN KERJA

NO NAMA RIWAYAT PENDIDIKAN (TAHUN LULUS) KUALIFIKASI SKA /SKT
YANG AKAN DILAKSANAKAN (TAHUN)
1 SUTONO, ST UNIVERSITAS MUHAMADIYAH MALANG MANAJER PELAKSANA AHLI TEKNIK BANGUNAN 5 tahun
TEKNIK SIPIL ( S1) PROYEK GEDUNG - MADYA
4 JULI 2002
2 DONI TISNA HARIADI, ST INSTITUT TEKNOLOGO NASIONAL MALANG MANAJER TEKNIK AHLI MANAJEMEN 3 Tahun
TEKNIK SIPIL ( S1) KONTRUKSI -MADYA
27 AGUSTUS 2011
3 DESY RATNASARI, SE SEKOLAH TINGGI ILMU EKONOMI INDOCAKTI MANAJER KEUANGAN - 3 Tahun
AKUTANSI
6 APRIL 2017
4 DWI SASMITO, ST UNIVERSITAS MUHAMADIYAH MALANG PETUGAS K3 KONTRUKSI AHLI K-3 KONSTRUKSI 3 Tahun
TEKNIK SIPIL ( S1) MADYA
5-Apr-03
DATA PERSONIL MANAJERIAL TENAGA TEKNIS
JABATAN DALAM PEKERJAAN PENGALAMAN KERJA

NO NAMA RIWAYAT PENDIDIKAN (TAHUN LULUS) KUALIFIKASI SKA /SKT
YANG AKAN DILAKSANAKAN (TAHUN)
1 DJAMIL, ST UNIVERSITAS 17 AGUSTUS 1945 SBY PELAKSANA LAPANGAN PELAKSANA BANGUNAN 3 Tahun
TEKNIK SIPIL (S1) GEDUNG /PEKERJAAN
14 AGUSTUS 1995 GEDUNG - KELAS III
2 DENY HERMANTO, Amd UNIVERSITAS NEGERI MALANG DRAFTER / JURU GAMBAR JURU GAMBAR /DRAFTMAN 3 Tahun
TEKNIK SIPIL (D3) ARSITEKTUR -KELAS I
3 RUDI HARDJANTO, ST UNIVERSITAS DR SOETOMO - SBY ESTIMATOR ESTIMATOR /BIAYA JALAN 3 Tahun
TEKNIK SIPIL (S1)
12 JUNI 1997
4 NOOR HENDRIYANI, ST UNIVERSITAS 17 AGUSTUS 1945 SBY QUANTITY SURVEYOR QUANTITY SURVEYOR 3 Tahun
TEKNIK SIPIL (S1)
9 MARET 2000
5 RAHMAD DANUR .S SMK NEGERI 3 - SURABAYA MANDOR - 3 Tahun

BANGUNAN GEDUNG
21 JUNI 2001
6 ADMIN PROYEK - 3 Tahun
Head Office : Perum Pondok Mutiara RC-03

Phone : 031-8956266
Email : pt.nahendra.putra@gmail.com
Sidoarjo – Jawa Timur

23 Juni Penawaran Gedung Farmasi Rsal Ok

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

23 Juni Penawaran Gedung Farmasi Rsal Ok

Diunggah oleh

Hak Cipta:

Format Tersedia

Persero Terbatas

REKAPITULASI BILL OF QUANTITY

IV GEDUNG PERBEKALAN Rp 1,825,583,023.75

JUMLAH TOTAL Rp 5,370,175,811.73

Surabaya, 22 Juni 2021

(Bambang Agus Hendroyono)

HARGA SATUAN JUMLAH HARGA

C PEKERJAAN PASANGAN DAN PLESTERAN

D PEKERJAAN BETON DAN BAJA

F PEKERJAAN PENUTUP LANTAI DAN DINDING

I PEKERJAAN PENGGANTUNG DAN PENGUNCI

B PEKERJAAN BETON DAN BAJA

C PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP

E PEKERJAAN PENUTUP LANTAI DAN DINDING

H PEKERJAAN PENGGANTUNG DAN PENGUNCI

J PEKERJAAN ELEKTRIKAL DAN PLUMBING

7 Instalasi Air Hujan dan Air Kotor

D PEKERJAAN PENUTUP DINDING/ LANTAI

E PEKERJAAN KUSEN/ PLAFOND/ PARTISI

F PEKERJAAN BESI/ KUNCI/ PENGGANTUNG

I PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP

J PEKERJAAN INSTALASI PANEL LISTRIK

PANEL PENERANGAN & STOP KONTAK Lantai - 1

Surabaya, 22 Juni 2021

(Bambang Agus Hendroyono)

1 Pembongkaran penutup atap genteng dan Kusen

2 Pembongkaran Rangka Kuda-kuda Kayu Eksisting

3 Uitzet dan pasang bouwplank

4 Pasang pagar penutup proyek

1 Galian tanah pondasi dan sloof

2 Bor strous Ø 30cm

3 Urugan Tanah kembali untuk peninggian bangunan

4 Urugan Pasir bawah poer dan sloof tb 5cm

5 Urugan Pasir bawah lantai tb 5cm

panjang lebar tebal jumlah

6 Urugan Sirtu untuk peninggian lantai

dikurangi bekas bongkaran rabatan beton = - m3

C PEKERJAAN PASANGAN DAN PLESTERAN

1 Pasang bata rolag dengan bata merah untuk peninggian bangunan

2 Pasang bata merah 1PC : 3PS area kamar mandi lt. 1

4 Penebalan Kolom eksisting dengan bata merah

D PEKERJAAN BETON DAN BAJA

1 Rabat beton bawah poer dan sloof tb 5cm

2 Rabat beton bawah lantai tb 8 cm + Wiremesh

3 Beton strous Ø 30cm L=8m

4 Beton poer PA 150 x 150 x 30cm

5 Beton poer PB 150 x 70 x 30cm

6 Beton pondasi lift

pit lift = 8.000 x 1.500 x 0.150 x 1.000 = 1.80 m3

7 Beton sloof 15/20cm

8 Beton sloof 25/30cm

9 Beton kolom praktis 12/12cm

10 Beton kolom 30/45 cm

11 Beton kolom tangga 20/30 cm

12 Beton balok latai 12/20cm

13 Plat Lisplank L=60cm tb 10cm

14 Balok BT Tangga WF 200, terdiri dari :

b Connecting plate tb 10mm

c Base plate tb 10mm

d Anchors, Bolt, Nut and Washer M16-400L

jumlah sisi jumlah jumlah

e Pengecatan cat meni dari Cat meni Baja WF

15 Balok Bordes Tangga WF 150, terdiri dari :