Anda di halaman 1dari 5

Manual

Tahun tc df 12% pw of tc 12% df 17%


1 10080000 0.892857142857143 9000000 0.854700854700855
2 10080000 0.79719387755102 8035714.2857143 0.730513551026372
3 10080000 0.711780247813411 7174744.8979592 0.624370556432796
4 10080000 0.635518078404831 6406022.2303207 0.533650048233159
5 10080000 0.567426855718599 5719662.7056435 0.456111152336034
6 24000000 0.506631121177321 12159146.908256 0.3898385917402
7 24000000 0.452349215336893 10856381.168086 0.333195377555726
8 24000000 0.403883227979369 9693197.4715049 0.284782373979253
9 24000000 0.360610024981579 8654640.5995579 0.243403738443806
10 24000000 0.321973236590696 7727357.6781767 0.208037383285304
Total 170400000 85426867.945218

Mekanikal
Tahun tc df 12% pw of tc 12% df 17%
1 4980000 0.892857142857143 4446428.5714286 0.854700854700855
2 4980000 0.79719387755102 3970025.5102041 0.730513551026372
3 4980000 0.711780247813411 3544665.6341108 0.624370556432796
4 5500000 0.635518078404831 3495349.4312266 0.533650048233159
5 5500000 0.567426855718599 3120847.7064523 0.456111152336034
6 5500000 0.506631121177321 2786471.1664753 0.3898385917402
7 5650000 0.452349215336893 2555773.0666535 0.333195377555726
8 5650000 0.403883227979369 2281940.2380834 0.284782373979253
9 5650000 0.360610024981579 2037446.6411459 0.243403738443806
10 5800000 0.321973236590696 1867444.772226 0.208037383285304
Total 54190000 30106392.738007
pw of tc 17% Tabel selisih
8615384.61538462 Pw Of Tc 12%
7363576.59434583 Manual 85426867.95
6293655.20884259 Mekanikal 30106392.74
5379192.48619025 Selisih 55320475.21
4597600.41554722
9356126.20176479
7996689.06133743 Grafik
6834776.97550208 Grafik
5841689.72265135
180000000
4992897.19884731
160000000
67271588.4804134
140000000
120000000
100000000
Axis Title 80000000
pw of tc 17%
60000000
4256410.25641026
40000000
3637957.48411133
20000000
3109365.37103533
0
2935075.26528238 Manual Mekanikal Selisih
2508611.33784818
2144112.2545711
1882553.88318985 Kesimpulan :
1609020.41298278 Jadi pada tingkat suku bunga 12 % dan 17 % kedua - duanya lebih ba
1375231.1222075
1206616.82305477
24664954.2106935
Pw Of Tc 17%
67271588.48
24664954.21
42606634.27

Grafik

Manual Mekanikal Selisih

12 % dan 17 % kedua - duanya lebih baik menggunakan teknik secara mekanikal daripada menggunakan teknik secara manual karena j
knik secara manual karena jumlah biaya yang dikeluarkan lebih sedikit yaitu 85426867,95 ( 12%) dan 67271588,48 (17%).
88,48 (17%).

Anda mungkin juga menyukai