Rab Rumah Sakit Hermina Malang

RENCANA ANGGARAN BIAYA
" MEKANIKAL, ELEKTRIKAL & PLUMBING "
PROYEK
~ RUMAH SAKIT HERMINA ~

MALANG
RS. HERMINA MALANG
DAFTAR URAIAN PEKERJAAN (RENCANA ANGGARAN BIAYA)
PENJUMLAHAN TOTAL
PENJUMLAHAN TOTAL
I. PEKERJAAN LISTRIK Rp.

II. PEKERJAAN ELEKTRONIK FIRE ALARM Rp.
III. PEKERJAAN ELEKTRONIK TELEPHONE Rp.
IV. PEKERJAAN ELEKTRONIK DATA Rp.
V PEKERJAAN ELEKTRONIK TATA SUARA Rp.
VI PEKERJAAN ELEKTRONIK CCTV Rp.
VII PEKERJAAN ELEKTRONIK MATV Rp.
VIII PEKERJAAN ELEKTRONIK NURSE CALL Rp.
IX PEKERJAAN PLUMBING Rp.
X PEKERJAAN GAS MEDIS Rp.
XI PEKERJAAN PEMADAM KEBAKARAN Rp.
XII PEKERJAAN VENTILASI & AIR CONDITIONING Rp.
XIII PEKERJAAN VENTILASI & AIR CONDITIONING R. OK 0.00
XIV PEKERJAAN GENSET Rp.
XV PEKERJAAN LIFT SERVICE Rp.
XVI PEKERJAAN LIFT PENUMPANG Rp.
TOTAL Rp.
DIPINDAHKAN KE SURAT PENAWARAN

2,044,561,541.60
182,121,265.00
25,895,700.00
41,907,996.33
53,686,045.00
104,596,800.00
14,419,820.00
93,704,100.00
616,092,297.63
249,132,911.44
578,344,354.64
1,083,772,346.43
924,408,049.41
671,000,000.00
701,318,400.00
701,318,400.00
__________________
8,086,280,027.47
PROYEK : RS HERMINA
LOKASI : MALANG
PAKET : PEKERJAAN ELETRIKAL
TANGGAL : OKTOBER 2020
HARGA SATUAN JUMLAH

NO. URAIAN PEKERJAAN SAT VOL
MATERIAL JASA MATERIAL JASA
I PEKERJAAN LISTRIK POWER HOUSE

A PENYAMBUNGAN DAYA PLN
1. SAMBUNGAN DAYA PLN
- Biaya Tambah Daya KVA 345 Rp 1,250,000.00 Rp 431,250,000.00 Rp -
- Uang Jaminan Langganan (UJL) KVA 345 Rp 180,000.00 Rp 62,100,000.00 Rp - 0.8
- SLO Sertifikat Layak Operasi) KVA 345 Rp 200,000.00 Rp 69,000,000.00 Rp -
- Biaya Administrasi KVA 345 Rp 30,000.00 Rp 10,350,000.00 Rp -
Sub Total A Rp 572,700,000.00 Rp -
B PEKERJAAN DAN PEMASANGAN PANEL TEGANGAN MENENGAH
1 PANEL TEGANGAN MENENGAH (PTM) unit 1 Rp 240,000,000.00 Rp 12,500,000.00 Rp 240,000,000.00 Rp 12,500,000.00

Pengadaan Dan Pemasangan Panel Daya Listrik Harus Lengkap Berikut Dengan
- Pondasi Dan Dudukan Panel

- Accessories
- Incoming MV Cubicle 20 Kv LBS 630A
- Outcoming MV Cubicle 20 Kv LBS 630A
- Alat Bantu Lainnya
Sehingga Dapat Berfungsi Dengan Baik
Dan Dikerjakan Sesuai Gambar Perencana Dan Spesifikasi Teknis
2 TRAFO unit 1 Rp 130,000,000.00 Rp 8,500,000.00 Rp 130,000,000.00 Rp 8,500,000.00
- Kapasitas 630 Kva
- Lilitan CU (Tembaga)
- 20 Kv / 380 Volt
- Pemasangan Buzzer Indicator Heat Trafo
- Accessories
- Termasuk Kelengkapan Lainnya
Sehingga Dapat Berfungsi Dengan Baik
Dan Dikerjakan Sesuai Dengan Gambar Perencana Dan Spesifikasi Teknis
3 KABEL LADDER
- Dari PTM Ke Trafo m' 12 Rp 306,400.00 Rp 48,500.00 Rp 3,676,800.00 Rp 582,000.00
Ukuran 600 x 100 mm
- Dari Trafo Ke PUTR m' 10 Rp 306,400.00 Rp 48,500.00 Rp 3,064,000.00 Rp 485,000.00
Ukuran 600 x 100 mm
4 KABEL TRENCH UNTUK DUDUKAN KABEL + PENUTUP (DARI BETON)

- Dari Gardu PLN ke Ruang PTM m' 11 Rp 742,000.00 Rp 135,000.00 Rp 8,162,000.00 Rp 1,485,000.00
Ukuran 600 x 600 x 120 mm
Sub Total B Rp 384,902,800.00 Rp 23,552,000.00
C PEKERJAAN GROUNDING SYSTEM
1. Instalasi Grounding (Max 2 Ohm) Ke:
- Body Trafo d/Kabel BC 1 x 95 mm2 dlm PVC HI Conduit 1" m' 18 Rp 75,480.00 Rp 9,500.00 Rp 1,358,640.00 Rp 171,000.00
- Body PUTM d/Kabel BC 1 x 95 mm2 dlm PVC HI Conduit 1" m' 10 Rp 75,480.00 Rp 9,500.00 Rp 754,800.00 Rp 95,000.00
- Body PUTR d/Kabel BC 1 x 95 mm2 dlm PVC HI Conduit 1" m' 18 Rp 75,480.00 Rp 9,500.00 Rp 1,358,640.00 Rp 171,000.00
- Body Genset d/Kabel BC 1 x 95 mm2 dlm PVC HI Conduit 1" m' 11 Rp 75,480.00 Rp 9,500.00 Rp 830,280.00 Rp 104,500.00
2. Grounding Netral Trafo (Max 2 Ohm) Ke :
- Elektroda Cooper Rood 1"
- Bak Kontrol 400 x 400 x 400 mm Pasangan Bata + Penutup
- Kabel BC 1 x 95 mm2 + PVC HI Conduit 1" m' 12 Rp 5,893,680.00 Rp 1,473,500.00 Rp 70,724,160.00 Rp 17,682,000.00
3. Pengadaan Bak Kontrol 400 x 400 x 400 mm Pasangan Bata + Penutup Lot 1 Rp 3,600,000.00 Rp 450,000.00 Rp 3,600,000.00 Rp 450,000.00
Sub Total C Rp 78,626,520.00 Rp 18,673,500.00
D PEKERJAAN ELEKTRIKAL
2.1 PEKERJAAN ELEKTRIKAL
1 SDP-PP/LP unit 1 Rp 35,200,000.00 Rp 3,000,000.00 Rp 35,200,000.00 Rp 3,000,000.00
2 SDP-AC unit 1 Rp 20,727,137.60 Rp 2,900,000.00 Rp 20,727,137.60 Rp 2,900,000.00
3 SDP-UPS unit 1 Rp 8,800,000.00 Rp 1,000,000.00 Rp 8,800,000.00 Rp 1,000,000.00
4 SDP-UTILITAS unit 1 Rp 10,800,000.00 Rp 1,500,000.00 Rp 10,800,000.00 Rp 1,500,000.00
5 PP/LP-L1 unit 1 Rp 6,000,000.00 Rp 1,000,000.00 Rp 6,000,000.00 Rp 1,000,000.00
11 PP/LP-AC-L1 unit 1 Rp 20,000,000.00 Rp 9,900,000.00 Rp 20,000,000.00 Rp 9,900,000.00
17 PP-OK-1 unit 1 Rp 10,160,000.00 Rp 1,500,000.00 Rp 10,160,000.00 Rp 1,500,000.00
18 PP-OK-2 unit 1 Rp 10,160,000.00 Rp 1,500,000.00 Rp 10,160,000.00 Rp 1,500,000.00
19 PP-NICU unit 1 Rp 10,160,000.00 Rp 1,500,000.00 Rp 10,160,000.00 Rp 1,500,000.00
20 PP-LIFT unit 1 Rp 4,400,000.00 Rp 750,000.00 Rp 4,400,000.00 Rp 750,000.00
21 PP-BOOSTER PUMP (Lantai Atap) unit 1 Rp 10,800,000.00 Rp 2,000,000.00 Rp 10,800,000.00 Rp 2,000,000.00
22 PP/LP-R. TRAFO unit 1 Rp 2,520,000.00 Rp 550,000.00 Rp 2,520,000.00 Rp 550,000.00
23 LP-PENERANGAN LUAR unit 1 Rp 2,520,000.00 Rp 550,000.00 Rp 2,520,000.00 Rp 550,000.00
JUMLAH PEKERJAAN PANEL LISTRIK Rp 282,247,137.60 Rp 82,150,000.00
1.2 PEKERJAAN KABEL FEEDER

E PEKERJAAN KABEL FEEDER
Pengkabelan antara pembagi daya dan / atau panel pembagi daya terpasang didalam saluran kabel atau
pada cable tray atau tangga kabel, lengkap rangka penguat dan penggantung dan material bantu lainnya
1 DARI Gardu PLN ke :

- PTM dengan/Kabel N2XSEFGbY 3x50 mm2 m' 50 Rp 895,200.00 Rp 303,800.00 Rp 44,760,000.00 Rp 15,190,000.00
2 DARI PTM ke :
- Trafo dengan/Kabel N2XSY 3x1Cx50 mm2 m' 15 Rp 986,400.00 Rp 246,000.00 Rp 14,796,000.00 Rp 3,690,000.00
3 DARI Trafo ke :
- PUTR dengan/Kabel NYY 2 (4x1cx300 mm2) (R,S, T, N) + 2Gx150 mm2 m' 20 Rp 4,374,400.00 Rp 246,000.00 Rp 87,488,000.00 Rp 4,920,000.00
4 Dari Genset dan PKG ke :
- PUTR NYY 2 (4x1Cx300) mm2 (RSTN) + 2G x 150 mm2 m' 30 Rp 3,574,400.00 Rp 246,000.00 Rp 107,232,000.00 Rp 7,380,000.00
5 Dari PHBUTR ke SDP-PInstalasi kabel daya_NYY 4x35 mm² + BC dia. 25 mm m' 30 Rp 257,066.67 Rp 38,560.00 Rp 7,712,000.00 Rp 1,156,800.00
6 Dari PHBUTR ke SDP-AInstalasi kabel daya_NYY 4x70 mm² + BC dia. 35 mm m' 30 Rp 474,666.67 Rp 71,200.00 Rp 14,240,000.00 Rp 2,136,000.00
7 Dari PHBUTR ke SDP-UInstalasi kabel daya_NYY 4x35 mm² + BC dia. 16 mm m' 30 Rp 246,400.00 Rp 36,960.00 Rp 7,392,000.00 Rp 1,108,800.00
8 Dari PHBUTR ke SDP-UInstalasi kabel daya_NYY 4x70 mm² + BC dia. 35 mm m' 25 Rp 474,666.67 Rp 71,200.00 Rp 11,866,666.67 Rp 1,780,000.00
9 Dari SDP-PP/LP ke PP/LP-Instalasi kabel daya_NYY 4x4 mm² + BC dia. 4mm m' 30 Rp 46,933.33 Rp 11,000.00 Rp 1,408,000.00 Rp 330,000.00
15 Dari SDP-AC ke PP/LP-Instalasi kabel daya_NYY 4x4 mm² + BC dia. 4mm m' 30 Rp 46,933.33 Rp 11,000.00 Rp 1,408,000.00 Rp 330,000.00
21 Dari SDP-UPS ke PP-OKInstalasi kabel daya_NYY 4x4 mm² + BC dia. 4mm m' 50 Rp 46,933.33 Rp 11,000.00 Rp 2,346,666.67 Rp 550,000.00
22 Dari SDP-UPS ke PP-OKInstalasi kabel daya_NYY 4x4 mm² + BC dia. 4mm m' 50 Rp 46,933.33 Rp 11,000.00 Rp 2,346,666.67 Rp 550,000.00
23 Dari SDP-UPS ke PP-NI Instalasi kabel daya_NYY 4x4 mm² + BC dia. 4mm m' 50 Rp 46,933.33 Rp 11,000.00 Rp 2,346,666.67 Rp 550,000.00
24 Dari SDP-UTILITAS ke PP-LIFInstalasi kabel daya_NYY 4x6 mm² + BC dia. 6mm m' 35 Rp 75,733.33 Rp 11,360.00 Rp 2,650,666.67 Rp 397,600.00
25 Dari SDP-UTILITAS ke PP-BOO
Instalasi kabel daya_NYY 4x4 mm² + BC dia. 4mm m' 35 Rp 46,933.33 Rp 11,000.00 Rp 1,642,666.67 Rp 385,000.00
26 Dari SDP-UTILITAS ke PP/LP-Instalasi kabel daya_NYY 4x4 mm² + BC dia. 4mm m' 20 Rp 46,933.33 Rp 11,000.00 Rp 938,666.67 Rp 220,000.00
27 Dari SDP-UTILITAS ke LP-PEInstalasi kabel daya_NYY 4x4 mm² + BC dia. 4mm m' 20 Rp 46,933.33 Rp 11,000.00 Rp 938,666.67 Rp 220,000.00
JUMLAH PEKERJAAN KABEL FEEDER Rp 76,480,000.00 Rp 14,224,200.00

G PENGADAAN & PEMASANGAN LAMPU+ARMATURE,SAKLAR & STOP KONTAK
INSTALASI PENERANGAN DAN KOTAK KONTAK LANTAI 1
1 LED Down Light 9 W set 14 Rp 107,200.00 Rp 14,292.00 Rp 1,500,800.00 Rp 200,088.00
2 LED Down Light 9 W + Nicad Battery set 0 Rp 655,200.00 Rp 72,972.00 Rp - Rp -
3 LED Down Light 13 W set 0 Rp 154,400.00 Rp 20,644.00 Rp - Rp -
5 Exit Lamp 10 Watt set 4 Rp 683,200.00 Rp 139,600.00 Rp 2,732,800.00 Rp 558,400.00
6 Lampu LED T8 20 W Batten set 26 Rp 258,400.00 Rp 80,950.00 Rp 6,718,400.00 Rp 2,104,700.00
7 Lampu LED T8 20 W Batten + Nicad Battery set 10 Rp 1,033,600.00 Rp 155,040.00 Rp 10,336,000.00 Rp 1,550,400.00
8 Pekerjaan instalasi penerangan_NYM 3x2.5 mm² titik 54 Rp 202,000.00 Rp 50,500.00 Rp 10,908,000.00 Rp 2,727,000.00
9 Stop kontak 1 Phasa titik 5 Rp 28,000.00 Rp 20,500.00 Rp 140,000.00 Rp 102,500.00
10 Pekerjaan instalasi stop kontak dan daya_NYM 3x2.5 mm² titik 5 Rp 242,080.00 Rp 52,900.00 Rp 1,210,400.00 Rp 264,500.00
JUMLAH INSTALASI PENERANGAN DAN KOTAK KONTAK LANTAI 1 Rp 33,546,400.00 Rp 7,507,588.00

6 Lampu LED T8 20 W Batten set 60 Rp 420,160.00 Rp 80,950.00 Rp 25,209,600.00 Rp 4,857,000.00
7 Lampu LED T8 20 W Batten + Nicad Battery set 15 Rp 1,033,600.00 Rp 155,040.00 Rp 15,504,000.00 Rp 2,325,600.00

2 LED Down Light 9 W + Nicad Battery set 16 Rp 655,200.00 Rp 72,972.00 Rp 10,483,200.00 Rp 1,167,552.00
6 Lampu LED T8 20 W Batten set 0 Rp 420,160.00 Rp 80,950.00 Rp - Rp -
7 Lampu LED T8 20 W Batten + Nicad Battery set 2 Rp 1,033,600.00 Rp 155,040.00 Rp 2,067,200.00 Rp 310,080.00
9 Lampu Operasi 1000 Watt titik 2 Rp 84,000,000.00 Rp 12,600,000.00 Rp 168,000,000.00 Rp 25,200,000.00
11 Pekerjaan instalasi stop kontak dan daya_NYM 3x2.5 mm² titik 4 Rp 242,080.00 Rp 52,900.00 Rp 968,320.00 Rp 211,600.00

1 LED Down Light 9 W set 77 Rp 107,200.00 Rp 14,292.00 Rp 8,254,400.00 Rp 1,100,484.00
Rp -
Rp -
INSTALASI PENERANGAN DAN KOTAK KONTAK LANTAI 5 Rp -

2 LED Down Light 9 W + Nicad Battery set 10 Rp 655,200.00 Rp 72,972.00 Rp 6,552,000.00 Rp 729,720.00
I TESTING & COMMISSIONING Lot 1 Rp 7,500,000.00 Rp - Rp 7,500,000.00
Sub Total H Rp - Rp 7,500,000.00

TOTAL PEKERJAAN LIS Rp 1,822,143,977.60 Rp 222,417,564.00
GRAND TOTAL PEKERJA Rp 2,044,561,541.60

PROYEK : RS HERMINA
LOKASI : MALANG
HARGA SATUAN JUMLAH

No. URAIAN PEKERJAAN SAT VOL
MATERIAL UPAH MATERIAL UPAH
II PEKERJAAN FIRE ALARM
1. PERALATAN UTAMA (Existing)

"Peralatan Utama Fire Alarm menggunakan Existing"
2. TERMINAL BOX
"Terminal Box Fire Alarm menggunakan Existing"
3. KABEL FEEDER UTAMA
Dari MCP-FA ke :
"Kabel Feeder Utama Fire Alarm menggunakan Existing" m' 15 30,875 4,600 463,125 69,000
4. PENGADAAN & PEMASANGAN ARMATURE

a LANTAI 1
- Smoke Detector bh 16 308,750 19,500 4,940,000 312,000
- Instalasi titik Smoke Detector d/kabel NYA 2x(1x1,5 mm2) dlm PVC HI Conduit 20 mm2 titik 16 232,370 39,000 3,717,920 624,000
- LED Indikator bh 1 82,745 19,500 82,745 19,500

- Instalasi titik LED Indikator d/kabel TITC 2x(2x0,6 mm2) dlm PVC HI Conduit 20 mm2 titik 1 154,375 39,000 154,375 39,000
- Heat Detector (ROR) bh 1 228,475 19,500 228,475 19,500

- Instalasi titik Heat Detector (ROR) d/kabel NYA 2x(1x1,5 mm2) dlm PVC HI Conduit 20 mm2 titik 1 232,370 39,000 232,370 39,000
- Instalasi Manual Push Button d/kabel FRC 3x1,5 mm2 dlm PVC HI Conduit 20 mm2 titik 1 605,435 39,000 605,435 39,000
- Instalasi Alarm Bell d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

2 2 titik 1 605,435 39,000 605,435 39,000
- Instalasi Indicator Lamp d/kabel FRC 3x1,5 mm2 dlm PVC HI Conduit 20 mm2 titik 1 605,435 39,000 605,435 39,000
- Instalasi Jack Intercome d/kabel FRC 3x1,5 mm2 dlm PVC HI Conduit 20 mm2 titik 1 605,435 39,000 605,435 39,000
- Instalasi Flow Switch d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

2 2 titik 1 605,435 39,000 605,435 39,000
- Instalasi Temper Switch d/kabel FRC 3x1,5 mm2 dlm PVC HI Conduit 20 mm2 titik 1 605,435 39,000 605,435 39,000
- Instalasi Supply Exhaust Fan d/kabel FRC 3x1,5 mm2 dlm PVC HI Conduit 20 mm2 titik 1 605,435 39,000 605,435 39,000
- Instalasi Panel AC d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

2 2 titik 1 605,435 39,000 605,435 39,000
Page 6
- Instalasi Panel Exhaust Fan d/kabel FRC 3x1,5 mm2 dlm PVC HI Conduit 20 mm2 titik 1 605,435 39,000 605,435 39,000
- Instalasi Panel Listrik d/kabel FRC 3x1,5 mm2 dlm PVC HI Conduit 20 mm2 titik 1 605,435 39,000 605,435 39,000
- Instalasi Panel Hydrant d/kabel FRC 3x1,5 mm2 dlm PVC HI Conduit 20 mm2 titik 1 605,435 39,000 605,435 39,000
- Instalasi Panel Kontrol Genset d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm
2 2 titik 1 605,435 39,000 605,435 39,000
- End Of Line Bh 1 154,375 19,500 154,375 19,500

b LANTAI 2
- LED Indikator bh 1 82,745 19,500 82,745 19,500

- Instalasi titik LED Indikator d/kabel TITC 2x(2x0,6 mm2) dlm PVC HI Conduit 20 mm2 titik 1 154,375 39,000 154,375 39,000
- Heat Detector (ROR) bh 0 228,475 19,500 - -

- Instalasi titik Heat Detector (ROR) d/kabel NYA 2x(1x1,5 mm2) dlm PVC HI Conduit 20 mm2 titik 0 232,370 39,000 - -

2 2 titik 1 605,435 39,000 605,435 39,000
- Instalasi Indicator Lamp d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

2 2 titik 1 605,435 39,000 605,435 39,000

2 2 titik 1 605,435 39,000 605,435 39,000
- Instalasi Temper Switch d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

2 2 titik 1 605,435 39,000 605,435 39,000

2 2 titik 1 605,435 39,000 605,435 39,000
- Instalasi Panel Exhaust Fan d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm
2 2 titik 1 605,435 39,000 605,435 39,000
- Instalasi Panel Hydrant d/kabel FRC 3x1,5 mm2 dlm PVC HI Conduit 20 mm2 titik 1 605,435 39,000 605,435 39,000
2 2 titik 1 605,435 39,000 605,435 39,000
- End Of Line Bh 1 154,375 19,500 154,375 19,500

c LANTAI 3

- Gas Detector bh 1 12,447,500 1,625,000 12,447,500 1,625,000

- Instalasi titik Fixed Temp. Heat Detector d/kabel NYA 2x(1x1,5 mm2) dlm PVC HI Conduit 20 mm2 titik 1 244,600 39,000 244,600 39,000
- LED Indikator bh 1 82,745 19,500 82,745 19,500

- Instalasi titik LED Indikator d/kabel NYA 2x(1x1,5 mm2) dlm PVC HI Conduit 20 mm2 titik 1 154,375 39,000 154,375 39,000

2 2 titik 1 605,435 39,000 605,435 39,000
- Instalasi Jack Intercome d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

2 2 titik 1 605,435 39,000 605,435 39,000

2 2 titik 1 605,435 39,000 605,435 39,000

2 2 titik 1 605,435 39,000 605,435 39,000
- Instalasi Panel Hydrant d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

2 2 titik 1 605,435 39,000 605,435 39,000
2 2 titik 1 605,435 39,000 605,435 39,000
- End Of Line Bh 1 154,375 19,500 154,375 19,500

d LANTAI 4

- LED Indikator bh 1 82,745 19,500 82,745 19,500


2 2 titik 1 605,435 39,000 605,435 39,000

2 2 titik 1 605,435 39,000 605,435 39,000
Page 7
- Instalasi Panel AC d/kabel FRC 3x1,5 mm2 dlm PVC HI Conduit 20 mm2 titik 1 605,435 39,000 605,435 39,000

2 2 titik 1 605,435 39,000 605,435 39,000
- Instalasi Panel Kontrol Genset d/kabel FRC 3x1,5 mm2 dlm PVC HI Conduit 20 mm2 titik 1 605,435 39,000 605,435 39,000
- End Of Line Bh 19 154,375 19,500 2,933,125 370,500
d LANTAI 4
- -
- Heat Detector (ROR) bh 2 228,475 19,500 456,950 39,000
- Instalasi titik Heat Detector (ROR) d/kabel NYA 2x(1x1,5 mm2) dlm PVC HI Conduit 20 mm2 titik 2 232,370 39,000 464,740 78,000
- -
- LED Indikator bh 12 82,745 19,500 992,940 234,000
- Instalasi titik LED Indikator d/kabel NYA 2x(1x1,5 mm2) dlm PVC HI Conduit 20 mm2 titik 12 154,375 39,000 1,852,500 468,000
- -
- Instalasi Manual Push Button d/kabel FRC 3x1,5 mm2 dlm PVC HI Conduit 20 mm2 titik 2 605,435 39,000 1,210,870 78,000
- -
2 2 titik 2 605,435 39,000 1,210,870 78,000
- -
- Instalasi Indicator Lamp d/kabel FRC 3x1,5 mm2 dlm PVC HI Conduit 20 mm2 titik 2 605,435 39,000 1,210,870 78,000
- -
2 2 titik 2 605,435 39,000 1,210,870 78,000
- -
2 2 titik 1 605,435 39,000 605,435 39,000
- -
- -
- Instalasi Supply Exhaust Fan d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm
2 2 titik 1 605,435 39,000 605,435 39,000
- -
2 2 titik 1 605,435 39,000 605,435 39,000
- -
- -
- -
2 2 titik 1 605,435 39,000 605,435 39,000
- -
- -
- End Of Line Bh 19 154,375 19,500 2,933,125 370,500
e LANTAI 5
- -
- -
- LED Indikator bh 1 82,745 19,500 82,745 19,500
- -
- -
2 2 titik 1 605,435 39,000 605,435 39,000
- -
- -
2 2 titik 1 605,435 39,000 605,435 39,000
- -
2 2 titik 1 605,435 39,000 605,435 39,000
- -
- -
- -
2 2 titik 1 605,435 39,000 605,435 39,000
- -
- -
- -
2 2 titik 1 605,435 39,000 605,435 39,000
- -
- -
- End Of Line Bh 19 154,375 19,500 2,933,125 370,500
f LANTAI 6
- -
- -
- LED Indikator bh 1 82,745 19,500 82,745 19,500
- -
- -
2 2 titik 1 605,435 39,000 605,435 39,000
- -
- -
2 2 titik 1 605,435 39,000 605,435 39,000
- -
2 2 titik 1 605,435 39,000 605,435 39,000
- -
- -
- -
2 2 titik 1 605,435 39,000 605,435 39,000
- -
- -
- -
2 2 titik 1 605,435 39,000 605,435 39,000
- -
Page 8
- -
- End Of Line Bh 19 154,375 19,500 2,933,125 370,500
Sub Total Fire Alarm 144,885,265 14,486,000
5. PEKERJAAN LAIN-LAIN :
- Testing dan Commissioning lot 1 13,000,000 - 13,000,000
- Perizinan Instalasi Fire Alarm dari DAMKAR lot 1 9,750,000 - 9,750,000
TOTAL PEKERJAAN LAIN-LAIN - 22,750,000
TOTAL PEKERJAAN FIRE ALARM & LAIN-LAIN 144,885,265 37,236,000
GRAND TOTAL PEKERJAAN FIRE ALARM 182,121,265
Page 9
PROYEK : RS HERMINA
LOKASI : CILEGON
PAKET : PEKERJAAN TELEPON
HARGA SATUAN TOTAL HARGA

NO URAIAN JML SAT. MATERIAL UPAH MATERIAL UPAH
Rp. Rp. Rp. Rp.
III INSTALASI TELEPON

A PERALATAN UTAMA (Existing)
"Peralatan Utama Telepon menggunakan Existing"
Sub Total A - -
B ARMATURE & INSTALASI

1 Lantai 1
- Outlet Telephone Direct Merk Boss/Clipsal E8131RJS4 0 bh 154,375 13,000 - -
- Outlet Telephone Extension Merk Boss/Clipsal E8131RJS4 4 bh 154,375 13,000 617,500 52,000
- Handset/Pesawat Telepon Panasonic KX-TS505 4 bh 308,750 19,500 1,235,000 78,000
- Instalasi titik outlet telephone d/kabel 4 ttk 149,150 39,000 596,600 156,000
d/kabel TITC 2x2x0,6 mm2 dlm conduit HI PVC 20 mm2
2 Lantai 2
- - - -
3 Lantai 3
- Handset/Pesawat Telepon Panasonic KX-TS505 3 bh 308,750 19,500 926,250 58,500
- -
4 Lantai 4
- - - -
5 Lantai 5
- Outlet Telephone Extension Merk Boss/Clipsal E8131RJS4 11 bh 154,375 13,000 1,698,125 143,000
- - - -
- Instalasi titik outlet telephone d/kabel 11 ttk 149,150 39,000 1,640,650 429,000
6 Lantai 6
- Handset/Pesawat Telepon Panasonic KX-TS505 2 bh 308,750 19,500 617,500 39,000
- - - -
5 Material Bantu 1 lot 3,250,000 3,250,000 -

Sub Total B 20,393,700 2,002,000
C TESTING & COMMISSIONING 1 lot 3,500,000 - 3,500,000
Total C - 3,500,000
TOTAL V ( PEKERJAAN TELEPON ) 20,393,700 5,502,000
GRAND TOTAL 25,895,700
Page 10
PROYEK : RS HERMINA
LOKASI : MALANG

NO URAIAN JML SAT. MATERIAL UPAH MATERIAL
Rp. Rp. Rp.
IV INSTALASI DATA
1 Pengadaan dan pemasangan peralatan 19" Rack 42U Main Patch Panel utama : Unit -
- Firewall Bh -
- Server Internet Bh -
- Monitor + Keyboard Bh -
- Secure Network Access Controller Bh -
- IP Controller Manager (Optional)
- Anti Virus Server
- Intrution Prevention System (IPS)
- Core Switch c/w Redundant Processor & Power Supply + 3x12 Port 1000 Base
- SX Module & 48 Port 10/100/1000 Base T
- Fiber Optic Panel 8 Port Bh -
- Access Switch 48 Port c/w FO Module Bh -
- Patch Panel Data 48 Port Bh -
- UPS 2 kVA Back Up Battery 4 Jam + Surge Arrester, Rectifier Set -
Grounding System 50 mm2 0,5 Ohm Bh -
2 INSTALASI KABEL
1 Kabel Fiber Optic 6 Core dari Panel Server 48 Port ke Rack 6 U Lt. 1 m' -
Sub Total A -

1 Lantai 1
- Outlet data Merk Boss/Clipsal 4 bh 137,750 30,000 551,000
- Access Point Wifi 0 bh 1,952,250 141,750 -
- Instalasi Outlet d/kabel UTP Cat 6, 4 Pair dlm PVC HI Conduit 20 mm2 4 ttk 596,876 121,500 2,387,502
- Instalasi Access Point Wifi d/k UTP Cat 6, 4 Pair dlm PVC HI Conduit 20 mm2 0 ttk 596,876 121,500 -
2 Lantai 2
3 Lantai 3
4 Lantai 4
5 Lantai 5
- Outlet data Merk Boss/Clipsal 11 bh 137,750 30,000 1,515,250
6 Lantai 6
7 Material Bantu 1 lot 6,170,854 925,628 6,170,854
Sub Total B 26,740,368
C TESTING & COMMISSIONING 1 lot 10,000,000 -
Sub Total B -
TOTAL VI ( PEKERJAAN DATA ) 26,740,368
GRAND TOTAL
Page 11
OTAL HARGA
UPAH
Rp.
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
120,000
-
486,000
-
120,000
-
486,000
-
90,000
-
364,500
-
120,000
-
486,000
-
330,000
-
1,336,500
-
60,000
-
243,000
-
925,628
5,167,628
10,000,000
10,000,000
15,167,628
41,907,996
Page 12
PROYEK : RS HERMINA
LOKASI : MALANG

NO URAIAN JML SAT. MATERIAL UPAH MATERIAL UPAH
Rp. Rp. Rp. Rp.
V INSTALASI TATA SUARA

"Peralatan utama tata suara menggunakan existing"
B INSTALASI KABEL :
1 "Instalasi kabel feeder tata suara menggunakan existing"
Sub Total A - -

"Instalasi kabel tata suara ke JB-TP Existing untuk masing-masing lantai"
1 Lantai 1
- Horn speaker 15 W 10 bh 568,100 32,500 5,681,000 325,000
- Ceiling speaker 3 W (Unit) 3 bh 239,590 19,500 718,770 58,500
- Ceiling speaker 3 W (Umum) bh 239,590 19,500 - -
- Ceiling speaker 3 W dengan Box (Polipaging) bh 239,590 19,500 - -
- Outlet Microphone 1 bh 191,805 19,500 191,805 19,500
- Wall Speaker 3 W 2 bh 543,400 32,500 1,086,800 65,000
- Instalasi titik Horn speaker 15 W d/kabel NYMHY 2x1,5 mm 2

10 ttk 243,580 39,000 2,435,800 390,000
dlm PVC HI Conduit 20 mm2
- Instalasi titik Ceiling speaker 3 W (Unit) d/kabel NYMHY 2x1,5 mm2 3 ttk 170,430 39,000 511,290 117,000
- Instalasi titik Ceiling speaker 3 W (Umum) d/kabel NYMHY 2x1,5 mm2 0 ttk 170,430 39,000 - -
- Instalasi titik Ceiling speaker 3 W (Poli Paging) d/kabel NYMHY 2x1,5 mm2 1 ttk 170,430 39,000 170,430 39,000
- Instalasi titik Outlet Microphone d/kabel NYMHY 2x1,5 mm2 0 ttk 170,430 39,000 - -
- Instalasi titik Wall speaker 3 W d/kabel NYMHY 2x1,5 mm2 2 ttk 170,430 39,000 340,860 78,000
2 Lantai 2
- Horn speaker 15 W 6 bh 568,100 32,500 3,408,600 195,000
- Ceiling speaker 3 W (Unit) bh 239,590 19,500 - -
- Ceiling speaker 3 W (Umum) bh 239,590 19,500 - -
- Wall Speaker 3 W 1 bh 543,400 32,500 543,400 32,500
- Instalasi titik Horn speaker 15 W d/kabel NYMHY 2x1,5 mm2 6 ttk 243,580 39,000 1,461,480 234,000
- Instalasi titik Ceiling speaker 3 W (Unit) d/kabel NYMHY 2x1,5 mm2 0 ttk 170,430 39,000 - -
- Instalasi titik Ceiling speaker 3 W (Umum) d/kabel NYMHY 2x1,5 mm2 0 ttk 170,430 39,000 - -
Page 13
3 Lantai 3
- Ceiling speaker 3 W (Unit) 7 bh 239,590 19,500 1,677,130 136,500
- Ceiling speaker 3 W (Umum) 7 bh 239,590 19,500 1,677,130 136,500
- Wall Speaker 3 W 1 bh 543,400 32,500 543,400 32,500
- Instalasi titik Ceiling speaker 3 W (Unit) d/kabel NYMHY 2x1,5 mm 2

7 ttk 170,430 39,000 1,193,010 273,000
- Instalasi titik Ceiling speaker 3 W (Umum) d/kabel NYMHY 2x1,5 mm2 7 ttk 170,430 39,000 1,193,010 273,000
4 Lantai 4
- Wall Speaker 3 W 1 bh 543,400 32,500 543,400 32,500
- Instalasi titik Ceiling speaker 3 W (Unit) d/kabel NYMHY 2x1,5 mm2 5 ttk 170,430 39,000 852,150 195,000
5 Lantai 5
- Wall Speaker 3 W 1 bh 543,400 32,500 543,400 32,500
- Instalasi titik Ceiling speaker 3 W (Unit) d/kabel NYMHY 2x1,5 mm 2

7 ttk 170,430 39,000 1,193,010 273,000
6 Lantai 6
- Wall Speaker 3 W 1 bh 543,400 32,500 543,400 32,500
- Instalasi titik Ceiling speaker 3 W (Unit) d/kabel NYMHY 2x1,5 mm2 7 ttk 170,430 39,000 1,193,010 273,000
- Instalasi titik Ceiling speaker 3 W (Umum) d/kabel NYMHY 2x1,5 mm2 5 ttk 170,430 39,000 852,150 195,000
7 Material Bantu 1 lot 3,500,000 3,500,000 -

Sub Total B 44,807,045 4,979,000
C TESTING & COMMISSIONING 1 lot 3,900,000 - 3,900,000
Sub Total C - 3,900,000

TOTAL VII ( PEKERJAAN TATA SUARA ) 44,807,045 8,879,000
GRAND TOTAL 53,686,045
Page 14
PROYEK : RS HERMINA
LOKASI : MALANG

NO JML SAT. MATERIAL UPAH MATERIAL
Rp. Rp. Rp.
VI INSTALASI CCTV

"Peralatan utama CCTV menggunakan existing"
1 Lantai 1
- Camera Type Color Dome Indoor Unit 4 bh 2,034,900 536,000 8,139,600
- Instalasi titik Camera Type Color Dome Indoor Unit d/kabel 4 ttk 617,500 130,000 2,470,000
Coaxial RG-11 + NYM 2 x 2,5 mm² dlm conduit HI PVC 20 mm²
2 Lantai 2
- Instalasi titik Camera Type Color Dome Indoor Unit d/kabel 3 ttk 617,500 130,000 1,852,500
3 Lantai 3
- Instalasi titik Camera Type Color Dome Indoor Unit 5 ttk 617,500 130,000 3,087,500
4 Lantai 4
5 Lantai 5
6 Lantai 6
7 Material Bantu (Tiang 8x, hanger & support) 1 lot 7,500,000 7,500,000
79,114,800
C TESTING & COMMISSIONING 1 lot 7,500,000 -
-
TOTAL PEKERJAAN CCTV 79,114,800
GRAND TOTAL
Page 15
TOTAL HARGA
UPAH
Rp.
0.95
2,144,000
520,000
1,608,000
390,000
2,680,000
650,000
1,608,000
390,000
3,752,000
910,000
2,680,000
650,000
17,982,000
7,500,000
7,500,000
25,482,000
104,596,800
Page 16
PROYEK : RS HERMINA
LOKASI : MALANG

NO URAIAN JML SAT. MATERIAL UPAH MATERIAL
Rp. Rp. Rp.
VII INSTALASI MATV

"Peralatan utama MATV menggunakan existing"
Sub Total A -
B INSTALASI KABEL (Existing)
"Kabel instalasi utama MATV menggunakan existing"
Sub Total B -
C ARMATURE & INSTALASI
1 Lantai 1
- Socket Outlet TV 1 bh 339,625 13,000 339,625
- Instalasi kabel dari Splitter 2 atau 4 Way ke JB-TV Lt.1 1 ttk 261,060 39,000 261,060
d/kabel Coaxial 7C/RG-II dalam Conduit HI PVC Ǿ 20 mm2
2 Lantai 2
3 Lantai 3
Page 17
4 Lantai 4
- JB-Television 1 bh 679,250 32,500 679,250
- Directional Coupler 4 Tap 2 bh 586,625 32,500 1,173,250
- Socket Outlet TV 7 bh 339,625 13,000 2,377,375
- End Of Line 1 bh 154,375 32,500 154,375
- Instalasi kabel dari JB-TV Lt.3 ke JB-TV Lt.4 1 ttk 221,920 39,000 221,920
- Instalasi kabel dari JB-TV Lt.4 ke Directional Coupler 4 Tap 2 ttk 221,920 39,000 443,840
- Instalasi kabel dari Directional Coupler 4 Tap ke Socket Outlet TV 7 ttk 221,920 39,000 1,553,440
d/kabel Coaxial 5C/RG-6 dalam Conduit HI PVC Ǿ 20 mm2
5 Lantai 5
- Socket Outlet TV 1 bh 339,625 13,000 339,625
- Instalasi kabel dari Splitter 2 atau 4 Way ke JB-TV Lt.1 1 ttk 261,060 39,000 261,060
5 Lantai 6
5 Material Bantu 1 lot 2,000,000 2,000,000
Sub Total C 9,804,820
D TESTING & COMMISSIONING 1 lot 3,900,000 -
Sub Total D -
TOTAL XI (PEKERJAAN MATV) 9,804,820
GRAND TOTAL
Page 18
TOTAL HARGA
UPAH
Rp.
13,000
39,000
Page 19
32,500
65,000
91,000
32,500
39,000
78,000
273,000
13,000
39,000
715,000
3,900,000
3,900,000
4,615,000
14,419,820
Page 20
PROYEK : RS HERMINA
LOKASI : CILEGON
PAKET : PEKERJAAN NURSE CALL

NO URAIAN PEKERJAAN SAT. VOL. Material Upah Material
(Rp.) (Rp.) (Rp.)
VIII PEKERJAAN NURSE CALL
3 LANTAI EMPAT
A EQUIPMENT & INSTALASI
- Master Central 20 Call 1 set 19,000,000 1,300,000 19,000,000

- UPS 1 kVA Back Up Battery 4 Jam + Surge Arrester, Rectifier 1 Set 6,175,000 195,000 6,175,000
- Grounding System 50 mm2 0,5 Ohm 1 bh 4,013,750 650,000 4,013,750
- Central Control / Sub Terminal 6 set 926,250 195,000 5,557,500

- Instalasi Pengabelan dari Master Central 20 Call ke Sub Terminal 6 titik 172,235 45,500 1,033,410
d/k. ITC 2x2x0.6mm2 dalam Conduit PVC HI 20mm
- Bed Call 16 bh 1,049,750 65,000 16,796,000

- Instalasi Pengabelan dari Sub Terminal ke Bed Call 16 titik 126,065 39,000 2,017,040
d/k. ITC 2x2x0.6mm dalam Conduit PVC HI 20mm
- Bathroom Pullcord 6 bh 1,543,750 65,000 9,262,500

- Instalasi Pengabelan dari Sub Terminal ke Bed Call 6 titik 149,150 39,000 894,900
- Call Light Call Reset 6 bh 1,790,750 130,000 10,744,500

Sub Total 3 76,389,500
4 LANTAI LIMA
A EQUIPMENT & INSTALASI
- Master Central 20 Call ke existing 0 set 19,000,000 1,300,000 -

- UPS 1 kVA Back Up Battery 4 Jam + Surge Arrester, Rectifier ke existing 0 Set 6,175,000 195,000 -
- Grounding System 50 mm2 0,5 Ohm 1 bh 4,013,750 650,000
- Central Control / Sub Terminal 1 set 926,250 195,000 926,250

- Instalasi Pengabelan dari Master Central 20 Call ke Sub Terminal 1 titik 172,235 45,500 172,235
d/k. ITC 2x2x0.6mm2 dalam Conduit PVC HI 20mm
- Bed Call 1 bh 1,049,750 65,000 1,049,750

- Bathroom Pullcord 1 bh 1,543,750 65,000 1,543,750

- Call Light Call Reset 1 bh 1,790,750 130,000 1,790,750

Sub Total 3 5,907,100
6 TESTING & COMMISSIONING 1 lot 3,900,000 -
Sub Total 4 -
TOTAL PEK. NURCE CALL 82,296,600
GRAND TOTAL
Page 21
TOTAL HARGA
Upah
(Rp.)
1,300,000
195,000
650,000
1,170,000
273,000
1,040,000
624,000
390,000
234,000
780,000
234,000
6,890,000
-
-
195,000
45,500
65,000
39,000
65,000
39,000
130,000
39,000
617,500
3,900,000
3,900,000
11,407,500
93,704,100
Page 22
PROYEK : RS HERMINA
LOKASI : CILEGON
PAKET : PEKERJAAN PLUMBING

NO. URAIAN JML SAT. MATERIAL UPAH MATERIAL UPAH
Rp. Rp. Rp. Rp.
IX PEKERJAAN PLAMBING
1 PERALATAN UTAMA
A POMPA TRANSFER (Dari GWT Air Bersih ke Roof Tank) 1 Set 25,657,125 1,300,000 25,657,125 1,300,000
Kode : TP 01 dan TP 02 Centrifugal End Suction
Type : Centrifugal End Suction
Kapasitas : 2 x 150 LPM
Total Head : 60 M
Putaran : 2900
Efisien (%) : 70
Daya Listrik : 1 kW
Electricity (V/Ph/Hz) : 380/3/50
Operasi : 1 Duty, 1 Standby dgn Panel Kontrol
Jumlah : 2
Lengkap dengan kabel kontrol, panel kontrol + kabel power
dari panel kontrol ke unit pompa, steel base frame inertial
block + vibration mounting, support dan accessories pompa sesuai gambar
Accessories Pompa Transfer

- Gate Valve : dia. 50 mm (2") 4 bh 931,936 45,500 3,727,743 182,000
: dia. 65 mm (2,5") 2 bh 3,521,427 56,900 7,042,854 113,800
- Check Valve : dia. 50 mm (2") 2 bh 1,216,660 45,500 2,433,321 91,000
- Y Strainer : dia. 65 mm (2,5") 2 bh 3,433,571 56,900 6,867,142 113,800
- Flaxible Joint : dia. 50 mm (2") 2 bh 590,283 45,500 1,180,565 91,000
: dia. 65 mm (2,5") 2 bh 772,858 56,900 1,545,717 113,800
- Header : dia. 100 mm (4") 2 m' 410,372 390,000 820,743 780,000
- Pressure Gauge 2 bh 446,144 32,500 892,288 65,000
- Pressure Switch 2 bh 1,312,188 32,500 2,624,375 65,000
- Level Switch 1 bh 1,574,625 325,000 1,574,625 325,000
B POMPA BOOSTER 1 Set 43,605,000 650,000 43,605,000 650,000

Kode : PB (Paket Booster Pump)
Type : Centrifugal End Suction
Kapasitas : 150 LPM
Total Head : 30 M
Putaran : 2900
Efisien (%) : 75
Daya Listrik : 2,2 kW
Electricity (V/Ph/Hz) : 380/3/50
Operasi : Paralel Alternatif dgn Kontrol Motor Variable Speed Drive
Jumlah : 2
Lengkap dengan kabel kontrol, panel kontrol + kabel power
dari panel kontrol ke unit pompa, steel base frame inertial
block + vibration mounting, support dan accessories pompa sesuai gambar
C ROOF TANK AIR BERSIH 1 set 55,575,000 3,250,000 55,575,000 3,250,000

Material : Panel
Kapasitas : 12 m³
Lengkap dengan base frame, sight glass, manhole, vent, drain
dan asesories lainnya sesuai gambar dan spesifikasi teknis
D Material bantu 2 lot 1,852,500 975,000 3,705,000 1,950,000
7 EQUIPMENT OZONISASI
1 Water Sterillisai kap. 1m3/Jam 1 pkt 181,545,000 18,154,500 181,545,000 18,154,500
A. 1 Raw water 1 unit

a.kap.2000 liter
b.bahan Polyethylene/PE
B. Pompa Filter 2 buah

a. Kap. 40 Liter/menit
b. Total Head 25 m
c. Body & Impeller stentess stell
d. Power 250 w/ 220 Vac/ 50 hz/ 1 phase
C. Sand Filter 1 unit

Tipe : Presure Filter
Kapasitas : ± 1 m3/Hour
Material Tangki : 40 M
Daya Listrik : 600 watt
Operasi : Level Kontrol
D. Activated Carbon Filter (1 Unit )

Tipe : Pressure Filter
Page 23 of 113
Kapasitas : ± 14m3/Hour
Material Tangki : FRP - polyglass - Pent air / Luso.
Dimensi : Ø 500 x 1200
Media : Gravel silica & Activated Carbon-Calgon
Operating Pressure : 4 kg/cm2
Backwash Methods : Manual w/ multiport valve
Accessories : - Top & bottom filter nozzle/strainer
- handle pipe PVC - AW
- Manual multiport valve
E. Manganesse zeolite Filter (1 Unit)

Tipe : Pressure Filter
Kapasitas : ± 14m3/Hour
Material Tangki : FRP - polyglass - Pent air / Luso.
Dimensi : Ø 500 x 1200
Media : Zeolite
Operating Pressure : 4 kg/cm2
Backwash Methods : Manual w/ multiport valve
Accessories : - Top & bottom filter nozzle/strainer
- handle pipe PVC - AW
- Manual multiport valve
F. Micro filter 1 (1 Unit)

Housing
Model : Clear or Blue housing
Dimensi : 20'' length
Inlet / outlet : 3/4 '' connection
Cartridge
Material : spoon polypropylene
Dimensi / mesh : 20'' length ,--- 5 µ
G. Ozon Circulation Tank ( Product Tank ) (1 Unit)

Product :
Volume : 1.500 liter
Material : Stainless steel
Dimensi : ± Ф 1250 x H. 1200
Assesoris : Inlet/Outlet Nozzle, Drain Nozzle
H. Ozon Circulation pump (1 Unit)

Merk : DAB or equal
Kapasitas : +/- 30 LPM ( ± 1,8 m3/jam )
T. Head : ± 25 m
Body & Impeller : Stainless steel
Power : ± 0.25 Kw/ 220 VAC/ 50 Hz/ 1 ph
I. Ozonisation (1 Unit)
Merk : Elitech- BNP Ozon Tecnology
Model : OZ - 10 G
Kapasitas : 10 gr/jam O3
Acessories : - ozon tubing
Power : ± 200 W, 220 VAC, 50 Hz
J. Ventury injector (1 Unit)

Merk : Mazzei or equal
Model : injector - PVDF
Size : 3/4 '' connection
K. UV pump (2 Unit)
Merk : DAB or equal
T. Head : ± 25 m
Power : ± 0.25 Kw/ 220 VAC/ 50 Hz/ 1 ph
L. Micro filter 2 (1 Unit)

Housing
Cartridge
Material : Carbon Block
M. Micro filter 3 (1 Unit)

Housing
Cartridge
Material : spoon polypropylene
N. Ultra Violet (1 Unit)

Merk : Sterilight or equal
Model : S 8Q PA
Flow frate : ± 8 GPM ( 1,8 M3/jam )
Power : ± 30 W, 220 V, 50 Hz
Port size : 3/4 " MNPT
Page 24 of 113
Chamber : Stainless steel 304
O. Distribution pump (2 Unit)

Merk : DAB or equal
T. Head : ± 25 m
Power : ± 0.25 Kw/ 220 VAC/ 50 Hz/ 1 ph
P. Interconnection Pipe (1 Unit)

Material : PVC - AW
Accessories : Valve, Fitting & support
Q. Panel Control & Electrical (1 Unit)

Type : Indoor
Including : - Panel Box & acessoris
- Contactor & Relay, Control wiring
- Switches, Push botton & Pilot lamp
- Mechanical Cable, WLC, conduit dll
Sub Total 3 338,796,496 27,244,900
A INSTALASI PEMIPAAN AIR BERSIH
Page 25 of 113
1 INSTALASI PEMIPAAN AIR BERSIH
LANTAI 1
a Instalasi pipa ke dalam toilet & wastafel

Pipa POLY PROPELENE PN-10, termasuk,fitting,klem,hanger,support,elbow,tee,
dan reducer.
Ø 15 mm (1/2") : Ø 15 mm (1/2") 12 m 10,965 13,000 131,580 156,000
: Ø 25 mm (1") 35 m 27,540 13,000 963,900 455,000
Gate valve :
: Ø 25 mm (1") 12 bh 27,540 13,000 330,480 156,000
: Ø 15 mm (1/2") 24 bh 10,965 13,000 263,160 312,000
b Fitting 1 lot 524,620 231,500 524,620 231,500
c Material bantu 1 lot 393,465 308,600 393,465 308,600
Sub Total 3 2,607,205 1,619,100

LANTAI 2
c Instalasi pipa ke dalam toilet & wastafel

dan reducer.
Pipa Ø 15 mm (1/2") 0 m 10,965 13,000 - -
: Ø 25 mm (1") 0 m 27,540 13,000 - -
Gate valve : Ø 50 mm (2") 0 bh 107,100 26,000 - -

: Ø 25 mm (1") 0 bh 27,540 13,000 - -
: Ø 15 mm (1/2") 0 bh 10,965 13,000 - -
d Fitting 0 lot 524,620 231,500 - -
e Material bantu 0 lot 393,465 308,600 - -
Sub Total 4 - -

LANTAI 3
a Instalasi pipa dalam shaft

dan reducer.
Pipa : Ø 25 mm (1") 15 m 27,540 13,000 413,100 195,000
b Instalasi pipa ke dalam toilet & wastafel

dan reducer.
Pipa : Ø 15 mm (1/2") 25 m 10,965 13,000 274,125 325,000
c Gate valve
: Ø 25 mm (1") 3 bh 380,630 22,800 1,141,890 68,400
f Pipa Ozonisasi PPR PN-20
dan reducer.
Pipa : Ø 25 mm (1") Supply 15 m 38,165 13,000 572,475 195,000
: Ø 20 mm (3/4") Return 10 m 23,205 13,000 232,050 130,000
Gate valve : Ø 25 mm (1") 3 bh 380,630 22,800 1,141,890 68,400
g Fitting 1 lot 965,175 425,900 965,175 425,900
h Material bantu 1 lot 723,945 567,800 723,945 567,800
Sub Total 5 5,464,650 1,975,500

LANTAI 4

dan reducer.
Pipa : Ø 15 mm (1/2") 17.5 m 10,965 13,000 191,888 227,500
: Ø 25 mm (1") 45 m 27,540 13,000 1,239,300 585,000
b Gate valve : Ø 25 mm (1") 6 bh 380,630 22,800 2,283,780 136,800

: Ø 15 mm (1/2") 4 bh 222,020 22,800 888,080 91,200
c Pipa Ozonisasi PPR PN-20

dan reducer.
Pipa : Ø 25 mm (1") Supply 17.5 m 38,165 13,000 667,888 227,500
: Ø 20 mm (3/4") Return 45 m 23,205 13,000 1,044,225 585,000
Gate valve : Ø 25 mm (1") 6 bh 380,630 22,800 2,283,780 136,800
e Fitting 1 lot 965,175 425,900 965,175 425,900
Page 26 of 113
f Material bantu 1 lot 723,945 567,800 723,945 567,800
Sub Total 6 10,288,060 2,983,500

LANTAI 5

dan reducer.
Pipa : Ø 15 mm (1/2") 17.5 m 10,965 13,000 191,888 227,500
: Ø 25 mm (1") 30 m 27,540 13,000 826,200 390,000

dan reducer.
Pipa : Ø 25 mm (1") Supply 17.5 m 38,165 13,000 667,888 227,500
: Ø 20 mm (3/4") Return 30 m 23,205 13,000 696,150 390,000
Gate valve : Ø 25 mm (1") 4 bh 380,630 22,800 1,522,520 91,200
d Fitting 1 lot 965,175 425,900 965,175 425,900
e Material bantu 1 lot 723,945 567,800 723,945 567,800
Sub Total 6 7,116,285 2,411,100

LANTAI 6
dan reducer.
Pipa : Ø 15 mm (1/2") 48 m 10,965 13,000 526,320 624,000

dan reducer.
Pipa : Ø 25 mm (1") Supply 102 m 38,165 13,000 3,892,830 1,326,000
: Ø 20 mm (3/4") Return 102 m 23,205 13,000 2,366,910 1,326,000
Gate valve : Ø 25 mm (1") 10 bh 380,630 22,800 3,806,300 228,000
Check valve : Ø 20 mm (3/4") 10 bh 301,155 22,800 3,011,550 228,000
d Fitting 1 lot 965,175 425,900 965,175 425,900
e Material bantu 1 lot 723,945 567,800 723,945 567,800
Sub Total 6 16,815,550 4,816,900
SUB TOTAL AIR BERSIH 381,088,246 41,051,000
E INSTALASI PEMIPAAN AIR KOTOR, AIR BEKAS

DAN VENT
1 PERALATAN UTAMA
a Bak Ipal -
Kapasitas : Existing
Sub Total 1 - -
INSTALASI PEMIPAAN AIR KOTOR, BEKAS

2 LANTAI 1
a Instalasi Pipa Air Kotor tipe PVC AW Class 10 kg/cm2 (Riser)

Pipa : Ø 150 mm (6") 15 m 234,000 35,100 3,510,000 526,500
b Instalasi Pipa Air Bekas Kotor tipe PVC AW Class 10 kg/cm2

Pipa : Ø 150 mm (6") 15 m 234,000 35,100 3,510,000 526,500
c Instalasi Pipa Venting tipe PVC D Class 8 kg/cm2 (Riser)

Pipa : Ø 100 mm (4") 8 m 52,188 7,828 417,500 62,625
d Floor Clean Out : Ø 150 mm (6") 2 bh 607,750 65,000 1,215,500 130,000
e Fitting 1 lot 2,595,900 519,180 2,595,900 519,180
Page 27 of 113
o Material bantu 1 lot 1,817,130 363,426 1,817,130 363,426
Sub Total 2 13,066,030 2,128,231

3 LANTAI 2
a Instalasi Pipa Air Bekas Kotor tipe PVC AW Class 10 kg/cm2

Pipa : Ø 150 mm (6") 0 m 234,000 35,100 - -
Ø 100 mm (4") 0 m 101,563 15,234 - -
Ø 65 mm (2 1/2") 0 m 43,438 6,516 - -
: Ø 50 mm (2") 0 m 30,000 4,500 - -
j Instalasi Pipa Venting tipe PVC D Class 8 kg/cm2

Pipa : Ø 50 mm (2") 0 m 18,750 2,813 - -
: Ø 32 mm (1 1/4") 0 m 12,813 1,922 - -
k Ceiling Clean Out (CCO) : Ø 100 mm (4") 0 bh 469,625 32,500 - -

Ø 150 mm (6") 0 bh 607,750 65,000 - -
Floor Drain + U-trap : Ø 50 mm (2") 0 bh 718,250 65,000 - -
l Fitting 0 lot - - -
m Material bantu 0 lot - -
Sub Total 3 - -

4 LANTAI 3

Pipa : Ø 150 mm (6") 0 m 234,000 35,100 - -
Ø 100 mm (4") 0 m 101,563 15,234 - -
: Ø 50 mm (2") 40 m 30,000 4,500 1,200,000 180,000
b Instalasi Pipa Venting tipe PVC D Class 8 kg/cm2

Pipa : Ø 50 mm (2") 25 m 18,750 2,813 468,750 70,313
: Ø 32 mm (1 1/4") 15 m 12,813 1,922 192,188 28,828
c Ceiling Clean Out (CCO) : Ø 100 mm (4") 4 bh 469,625 32,500 1,878,500 130,000
Ø 150 mm (6") 0 bh 607,750 65,000 - -
Floor Drain + U-trap : Ø 50 mm (2") 12 bh 718,250 65,000 8,619,000 780,000
d Fitting 1 lot 3,707,531 556,130 3,707,531 556,130
e Material bantu 1 lot 2,966,025 444,904 2,966,025 444,904
Sub Total 4 19,031,994 2,190,174

5 LANTAI 4

Pipa : Ø 150 mm (6") 0 m 234,000 35,100 - -
Ø 100 mm (4") 96 m 101,563 15,234 9,750,000 1,462,500
: Ø 50 mm (2") 140 m 30,000 4,500 4,200,000 630,000
b Instalasi Pipa Venting tipe PVC D Class 8 kg/cm2

Pipa : Ø 50 mm (2") 138 m 18,750 2,813 2,587,500 388,125
: Ø 32 mm (1 1/4") 194 m 12,813 1,922 2,485,625 372,844
Ø 150 mm (6") 0 bh 607,750 65,000 - -
d Fitting 1 lot 9,983,288 1,497,493 9,983,288 1,497,493
e Material bantu 1 lot 6,988,301 1,048,245 6,988,301 1,048,245
Sub Total 5 50,249,214 6,569,207

5 LANTAI 5

Pipa : Ø 150 mm (6") 16 m 234,000 35,100 3,744,000 561,600
Ø 100 mm (4") 16 m 101,563 15,234 1,625,000 243,750
: Ø 50 mm (2") 20 m 30,000 4,500 600,000 90,000
- -
b Instalasi Pipa Venting tipe PVC D Class 8 kg/cm2 - -
Pipa : Ø 50 mm (2") 32 m 18,750 2,813 600,000 90,000
: Ø 32 mm (1 1/4") 20 m 12,813 1,922 256,250 38,438
- -
Ø 150 mm (6") 0 bh 607,750 65,000 - -
-
d Fitting 1 lot 2,901,188 435,178 2,901,188 435,178
-
Sub Total 5 14,602,644 1,991,090
Page 28 of 113
5 LANTAI 6

Pipa : Ø 150 mm (6") 16 m 234,000 35,100 3,744,000 561,600
Ø 100 mm (4") 16 m 101,563 15,234 1,625,000 243,750
: Ø 50 mm (2") 20 m 30,000 4,500 600,000 90,000
- -
b Instalasi Pipa Venting tipe PVC D Class 8 kg/cm2 - -
Pipa : Ø 50 mm (2") 32 m 18,750 2,813 600,000 90,000
: Ø 32 mm (1 1/4") 20 m 12,813 1,922 256,250 38,438
- -
Ø 150 mm (6") 0 bh 607,750 65,000 - -
d Fitting 1 lot 2,901,188 435,178 2,901,188 435,178

-
Sub Total 5 14,602,644 1,991,090
AIR KOTOR & BEKAS 111,552,525 14,869,793
F PEKERJAAN INSTALASI PEMIPAAN AIR HUJAN
1 LANTAI SATU
RERALATAN UTAMA
Bak Kontrol : 900 x 900 mm 5 1,250,000 1,250,000
Sumur Resapan : 4500 3500 mm 1 3,200,000 3,200,000
a Instalasi Pipa Riser Air Hujan tipe PVC AW Class 10 kg/cm2

Pipa : Ø 100 mm (4") 32 m 101,563 15,234 3,250,000 487,500
Page 29 of 113
b Instalasi Pipa Air Hujan dari Riser ke Bak Kontrol tipe PVC AW Class 10 kg/cm2
Pipa : Ø 100 mm (4") 50 m 101,563 15,234 5,078,125 761,719
c Instalasi Pipa Air Hujan dari Bak Kontrol ke Sumur Resapan tipe PVC AW Class 10 kg/cm2
Pipa : Ø 100 mm (4") 40 m 101,563 15,234 4,062,500 609,375
d Instalasi Pipa Air Hujan dari Sumur Resapan ke Saluran tipe PVC AW Class 10 kg/cm2
Pipa : Ø100 mm (4") 12 m 101,563 15,234 1,218,750 182,813
e Fitting 1 lot 4,082,813 612,422 4,082,813 612,422
f Material bantu 1 lot 3,266,250 489,938 3,266,250 489,938
Sub Total 1 20,958,438 3,143,766
INSTALASI PEMIPAAN AIR HUJAN

2 LANTAI DUA

Pipa : Ø 100 mm (4") 32 m 101,563 15,234 3,250,000 487,500
b Fitting 1 lot 975,000 146,250 975,000 146,250
Sub Total 2 5,005,000 7,038,281

3 LANTAI TIGA

Pipa : Ø 100 mm (4") 32 m 101,563 15,234 3,250,000 487,500
b Fitting 1 lot 975,000 146,250 975,000 146,250
Sub Total 3 5,005,000 750,750

4 LANTAI EMPAT

Pipa : Ø 100 mm (4") 32 m 101,563 15,234 3,250,000 487,500
b Fitting 1 lot 975,000 146,250 975,000 146,250
Sub Total 4 5,005,000 750,750

4 LANTAI LIMA

Pipa : Ø 100 mm (4") 32 m 101,563 15,234 3,250,000 487,500
b Fitting 1 lot 975,000 146,250 975,000 146,250
Sub Total 4 5,005,000 750,750

4 LANTAI ENAM

Pipa : Ø 100 mm (4") 32 m 101,563 15,234 3,250,000 487,500
b Fitting 1 lot 975,000 146,250 975,000 146,250
Sub Total 4 5,005,000 750,750

5 LANTAI ATAP

Pipa : Ø 100 mm (4") 32 m 101,563 15,234 3,250,000 487,500
b Roof Drain : Ø 100 mm (4") 10 bh 250,000 75,000 2,500,000 750,000
Page 30 of 113
c Fitting 1 lot 1,725,000 258,750 1,725,000 258,750
d Material bantu 1 lot 1,380,000 207,000 1,380,000 207,000
Sub Total 5 8,855,000 1,008,750

TOTAL AIR HUJAN 54,838,438 12,692,297
TOTAL PEKERJAAN PLUMBING 547,479,208 68,613,090
GRAND TOTAL PLUMBING 616,092,298
Page 31 of 113
PROYEK : RS HERMINA
LOKASI : CILEGON
PAKET : PEKERJAAN PLUMBING

NO. URAIAN JML SAT. MATERIAL UPAH MATERIAL
Rp. Rp. Rp.
X PEKERJAAN SISTEM GAS MEDIS
I LANTAI SATU
PERALATAN UTAMA (Existing) By Owner
A EQUIPMENT
a Tabung Oksigen btl -
b Tabung Nitrogen btl -
c Header Ø 1,5" d/pipa Oksigen m -

ASTM B-819 Type L. Unipro
d Header Ø 1,5" d/pipa Nitrogen m -
e Digital Automatic Change Over Gas Mainfold + Digital Pressure Gauge Set -
f Pigtail bh -
g Gate Valve type K Lead Copper Tube bh -
h Ball Valve 1/2" bh -
B INSTALASI
1 Instalasi Pemipaan O2
- Cooper Tube pipa : Ø 1" m -
ASTM B-819 Type L. Unipro : (3/8") m -
: (1/2") m -
: (3/4") m -
Pipa Riser : Ø 1" m -
- Fitting Dan Accessories lot -
2 Instalasi Pemipaan NO2

- Cooper Tube pipa : (3/8") m -
Pipa Riser : (3/8") m -
- Fitting Dan Accessories lot -
3 Zone Valve & Alarm System

a Area Alarm (O2) bh -
b Zone Valve (O2) bh -
c Outlet Oxygen (O2) bh -
d Ball Vave : (3/4") bh -
e - Fitting Dan Accessories lot -
Sub Total 1 -
II LANTAI DUA
a Area Alarm (O2) bh -
b Zone Valve (O2) bh -
c Area Alarm (N2O) bh -
d Zone Valve (N2O) bh -
e Outlet for Oxygen (O2) bh -
f Outlet for Nitrogen (N2O) bh -
g Ball Vave : (1/2") bh -

: (3/4") bh -
h Instalasi Pipa (O2)

Pekerjaan Pipa Menggunakan Pipa Tembaga Seamless ASTM B-819 Type L,
Support Pipa Dibuat Maksimal Setiap @ Meter Pipa Pada Support Dilindungi
Oleh Bahan Karet/Plastik
- Diameter : Ø 1" m -
: (3/8") m -
: (1/2") m -
: (3/4") m -
Page 32 of 113
i Instalasi Pipa (N2O)
- Diameter : (3/8") m -
: (3/4") m -
j Pipa Riser : (3/4") m -

: (1") m -
k - Fitting Dan Accessories lot -
Sub Total 2 -
III LANTAI TIGA

a Area Alarm (O2) 1 bh 6,823,375 650,000 6,823,375
b Zone Valve (O2) 1 bh 5,773,625 650,000 5,773,625
c Outlet for Oxygen (O2) 16 bh 1,942,038 325,000 31,072,600
f Outlet for Nitrogen (N2O) 2 bh 2,284,750 325,000 4,569,500
d Ball Vave : (1/2") 21 bh 356,150 72,800 7,479,150
e Instalasi Pipa (O2)

- Diameter : (3/8") 341 m 82,930 19,500 28,279,215
: (1/2") 119 m 91,974 19,500 10,944,936
: (3/4") 86 m 162,065 19,500 13,937,612
Pipa Riser : (1") 4 m 170,595 19,500 682,380
f - Fitting Dan Accessories 1 lot 10,956,239 1,643,436 10,956,239
i Instalasi Pipa (N2O)

- Diameter : (3/8") 44 m 82,930 19,500 3,648,931
: (3/4") 0 m 162,065 19,500 -
j Pipa Riser : (3/8") 4 m 82,930 19,500 331,721

: (1") 0 m 170,595 19,500 -
k - Fitting Dan Accessories 1 lot 1,194,196 179,129 1,194,196
Sub Total 3 120,518,632
IV LANTAI EMPAT
a Area Alarm (O2) 1 bh 6,823,375 650,000 6,823,375
b Zone Valve (O2) 1 bh 5,773,625 650,000 5,773,625
d Ball Vave : (1/2") 6 bh 356,150 72,800 2,136,900

- Diameter : Ø 1" 25 m 170,595 19,500 4,264,875
: (3/8") 240 m 82,930 19,500 19,903,260
: (1/2") 20 m 91,974 19,500 1,839,485
f - Fitting Dan Accessories 1 lot 7,181,412 1,077,212 7,181,412
Sub Total 4 78,995,532

V LANTAI LIMA
a Area Alarm (O2) bh 6,823,375 650,000 -
b Zone Valve (O2) bh 5,773,625 650,000 -
c Outlet for Oxygen (O2) bh 1,942,038 325,000 -
d Ball Vave : (1/2") bh 356,150 72,800 -

- Diameter : (3/8") m 82,930 19,500 -
: (1/2") m 91,974 19,500 -
: (3/4") m 162,065 19,500 -
f - Fitting Dan Accessories lot -

Page 33 of 113
Sub Total 5 -
VI LANTAI ENAM
a Area Alarm (O2) 1 bh 6,823,375 650,000 6,823,375
b Zone Valve (O2) 1 bh 5,773,625 650,000 5,773,625
d Ball Vave : (1/2") 2 bh 356,150 72,800 712,300

- Diameter : Ø 1" 25 m 170,595 19,500 4,264,875
: (3/8") 240 m 82,930 19,500 19,903,260
: (1/2") 20 m 91,974 19,500 1,839,485
f - Fitting Dan Accessories 1 lot 6,067,933 910,190 6,067,933
Sub Total 6 66,747,266
VII Pekerjaan Lain-Lain

- Testing & Comissioning 1 lot 15,000,000 -
Sub Total 7 -
TOTAL PEKERJAAN GAS MEDIS 199,514,164

TOTAL PEKERJAAN GAS MEDIS 199,514,164
GRAND TOTAL GAS MEDIS 2
Page 34 of 113
TOTAL HARGA
UPAH
Rp.
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Page 35 of 113
-
-
-
-
650,000
650,000
5,200,000
650,000
1,528,800
6,649,500
2,320,500
1,677,000
78,000
1,643,436
858,000
-
78,000
-
179,129
21,047,236
650,000
650,000
5,200,000
436,800
487,500
4,680,000
390,000
1,077,212
13,571,512
-
-
-
-
Page 36 of 113
-
650,000
650,000
3,575,000
145,600
487,500
4,680,000
390,000
910,190
11,488,290
15,000,000
15,000,000
49,618,748
49,618,748
249,132,911
Page 37 of 113
PROYEK : RS HERMINA
LOKASI : CILEGON
PAKET : PEKERJAAN VAC

(Rp.) (Rp.) (Rp.)
XI PEKERJAAN AIR CONDITIONING
I PERALATAN UTAMA AIR CONDITIONING, INSTALASI KABEL POWER & KONTROL,

DAN PEMIPAAN REFRIGERANT
A LANTAI 1 (SATU)
Pengadaan Dan Pemasangan Air Cooled Lengkap Dengan Accessories
ZONA 1
1 Unit AC Split
Lokasi : Kasir 1
Kode : IU-AC-L6/L1-Z1-01 Unit 1 7,203,300 600,000 7,203,300
Kapasitas Total (Btu/H : 19100
Type Indoor : Unit AC Wall Mounted
Air Flow : .......... CFM sesuaikan dengan vendor
Daya Listrik (Watt) : 1592
Elektisitas : 220-240/1Phase/50Hz
(Lengkap Wireless Remote,Support,Hanger,Bracket,Dudukan Outdoor
Dan Accessories)
- Instalasi Kabel Power Unit AC Dari PP AC Lt 2 Ke IU-P1/1 m' 6 20,000 2,400 120,000
d/kabel NYM 3 x 2,5 mm² dlm PVC Conduit Ø 20 mm²
- Instalasi Kabel Kontrol dari Indoor Unit ke Outdoor Unit m' 5 20,000 2,400 100,000
Instalasi Pipa Refrigerant :

- Pipa Liquid Dari Indoor Unit Ke Outdoor Unit d/ Pipa 1/4" m' 5 174,500 30,750 872,500
- Pipa Gas Dari Indoor Unit Ke Outdoor Unit d/ Pipa 1/2" m' 5 174,500 30,750 872,500
2 Unit AC Split
Lokasi : Poli TB
Dan Accessories)
Instalasi Kabel :

3 Unit AC Split
Lokasi : R. Tunggu Jenazah
Dan Accessories)
Instalasi Kabel :

- Pipa Liquid Dari Indoor Unit Ke Outdoor Unit d/ Pipa 1/4" m' 13 174,500 30,750 2,268,500
- Pipa Gas Dari Indoor Unit Ke Outdoor Unit d/ Pipa 3/8" m' 13 174,500 30,750 2,268,500
27 Material Bantu lot 1 6,963,090 1,044,464 6,963,090
Sub Total A 30,173,390
B LANTAI 2 (DUA)
Sub Total B -
C LANTAI 3 (TIGA)
ZONA 1 LANTAI 3
1 Unit AC Split
Lokasi : R. Dokter
Page 38 of 113
Elektisitas : 380/3Phase/50Hz
Dan Accessories)
- Instalasi Kabel : m' 6 20,000 2,400 120,000

Instalasi Kabel Power Unit AC Dari PP AC Lt 2 Ke IU-P2/2
- d/kabel NYM 4 x 4 mm² dlm PVC Conduit Ø 20 mm² m' 5 20,000 2,400 100,000
Instalasi Kabel Kontrol dari Indoor Unit ke Outdoor Unit
d/kabel NYM 4 x 4 mm² dlm PVC Conduit Ø 20 mm²
- Instalasi Pipa Refrigerant : m' 5 174,500 30,750 872,500

Pipa Gas Dari Indoor Unit Ke Outdoor Unit d/ Pipa 3/8"
2 Unit AC Split
Lokasi : Depo Farmasi
Dan Accessories)
Instalasi Kabel :

3 Unit AC Split
Lokasi : Ruang Rawat (RR) L3-Z1-2
Type Indoor : Unit AC Ceiling cassete
Dan Accessories)
Instalasi Kabel :
- Instalasi Kabel Power Unit AC Dari PP AC Lt 2 Ke IU-P2/2 m' 50 20,000 2,400 1,000,000

4 Unit AC Split
Lokasi : Korridoor OK L3-Z1-1
Dan Accessories)
Instalasi Kabel :

5 Unit AC Split
Lokasi : Operator
Dan Accessories)
Instalasi Kabel :
Page 39 of 113

6 Unit AC Split
Lokasi : PICU
Dan Accessories)
Instalasi Kabel :
- Instalasi Kabel Power Unit AC Dari PP AC Lt 2 Ke IU-P2/2 m' 54 20,000 2,400 1,080,000

7 Unit AC Split
Lokasi : Anteroom Unit 1 3,250,000 600,000 3,250,000
Kode : IU-AC-L3/L3-Z2-24
Dan Accessories)
- Instalasi Kabel : m' 116 20,000 2,400 2,320,000

Instalasi Pipa Refrigerant : m' 34 174,500 30,750 5,933,000

Pipa Liquid Dari Indoor Unit Ke Outdoor Unit d/ Pipa 1/4" m' 34 174,500 30,750 5,933,000
8 Unit AC Split
Lokasi : Isolasi Unit 1 3,250,000 600,000 3,250,000
Dan Accessories)
- Instalasi Kabel : m' 6 20,000 2,400 120,000

Instalasi Pipa Refrigerant : m' 5 174,500 30,750 872,500

Pipa Liquid Dari Indoor Unit Ke Outdoor Unit d/ Pipa 1/4" m' 5 174,500 30,750 872,500
9 Unit AC Split
Lokasi : ICU L3-Z2-1 Unit 1 7,203,300 600,000 7,203,300
Dan Accessories)
- Instalasi Kabel : m' 70 20,000 2,400 1,400,000

- Instalasi Pipa Refrigerant : m' 5 174,500 30,750 872,500

Sub Total C 109,001,140
Page 40 of 113
LANTAI 4 (EMPAT)
1 Unit AC Split
Lokasi : Kelas 3 L4-1
Dan Accessories)
Instalasi Kabel :
- Instalasi Kabel Power Unit AC Dari PP AC Lt 4 Ke IU-P4.1 m' 6 20,000 2,400 120,000
Instalasi Pipa Refrigerant : m' 6 174,500 30,750 1,047,000

- Pipa Gas Dari Indoor Unit Ke Outdoor Unit d/ Pipa 1/2"
2 Unit AC Split
Dan Accessories)
- Instalasi Kabel :
Instalasi Kabel Power Unit AC Dari PP AC Lt 4 Ke IU-P4.1 m' 6 20,000 2,400 120,000
- d/kabel NYM 3 x 2,5 mm² dlm PVC Conduit Ø 20 mm²
Instalasi Kabel Kontrol dari Indoor Unit ke Outdoor Unit m' 5 20,000 2,400 100,000
- Instalasi Pipa Refrigerant : m' 6 174,500 30,750 1,047,000

3 Unit AC Split
Lokasi : Isolasi L4-1
Dan Accessories)
- Instalasi Kabel :
- Instalasi Pipa Refrigerant : m' 6 174,500 30,750 1,047,000

4 Unit AC Split
Lokasi : Anteroom
Dan Accessories)
Instalasi Kabel :

5 Unit AC Split
Lokasi : SVIP L4-1
Page 41 of 113
Dan Accessories)
- Instalasi Kabel :
- Instalasi Pipa Refrigerant :

Pipa Gas Dari Indoor Unit Ke Outdoor Unit d/ Pipa 1/2" m' 5 174,500 30,750 872,500
6 Unit AC Split
Dan Accessories)
Instalasi Kabel :

7 Unit AC Split
Dan Accessories)
- Instalasi Kabel :

8 Unit AC Split
Dan Accessories)
Instalasi Kabel :

9 Unit AC Split
Lokasi : SVIP L4-2
Dan Accessories)
- Instalasi Kabel :
Page 42 of 113

10 Unit AC Split
Lokasi : SVIP L4-3
Dan Accessories)
Instalasi Kabel :

11 Unit AC Split
Lokasi : VIP 1 L4-1
Dan Accessories)
Instalasi Kabel :

12 Unit AC Split
Lokasi : Kelas 1A
Dan Accessories)
Instalasi Kabel :

13 Unit AC Split
Lokasi : VIP 1 L4-2
Dan Accessories)
Instalasi Kabel :


Page 43 of 113
TOTAL I 127,497,395
LANTAI 5
LANTAI 5 ZONA 1
1 Unit AC Split
Lokasi : Linen Unit 1 3,250,000 600,000 3,250,000
Dan Accessories)
Instalasi Kabel :

Pipa Gas Dari Indoor Unit Ke Outdoor Unit d/ Pipa 1/2" m' 15 174,500 30,750 2,617,500
2 Unit AC Split
Lokasi : Setrika Unit 1 7,203,300 600,000 7,203,300
Dan Accessories)
Instalasi Kabel :

3 Unit AC Split
Lokasi : Laundry Unit 1 7,203,300 600,000 7,203,300
Dan Accessories)
Instalasi Kabel :

-
4 Unit AC Split
Lokasi : Diklat 1 Unit 1 3,250,000 600,000 3,250,000
Dan Accessories)
Instalasi Kabel :

5 Unit AC Split
Lokasi : Diklat 2 Unit 1 3,250,000 600,000 3,250,000
Page 44 of 113
Dan Accessories)
Instalasi Kabel :

6 Unit AC Split
Lokasi : Dapur L5-Z1-1 Unit 1 7,203,300 600,000 7,203,300
Dan Accessories)
Instalasi Kabel :

7 Unit AC Split
Lokasi : Dapur L5-Z1-2 Unit 1 7,203,300 600,000 7,203,300
Dan Accessories)
Instalasi Kabel :

8 Unit AC Split
Lokasi : Persiapan Unit 1 3,250,000 600,000 3,250,000
Dan Accessories)
Instalasi Kabel :

9 Unit AC Split
Lokasi : Koperasi Unit 1 3,250,000 600,000 3,250,000
Dan Accessories)
Instalasi Kabel :
Page 45 of 113

10 Unit AC Split
Lokasi : Personalia mutu Unit 1 3,250,000 600,000 3,250,000
Dan Accessories)
Instalasi Kabel :

11 Unit AC Split
Lokasi : Adm Umum Unit 1 7,203,300 600,000 7,203,300
Dan Accessories)
Instalasi Kabel :

TOTAL I 137,656,725
LANTAI 6
1 Unit AC Split
Lokasi : HD Isolasi
Dan Accessories)
Instalasi Kabel :

2 Unit AC Split
Lokasi : Hemodialisa L6-Z1-1
Dan Accessories)
Instalasi Kabel :
Page 46 of 113

3 Unit AC Split
Lokasi : Hemodialisa L6-Z1-2
Dan Accessories)
Instalasi Kabel :

4 Unit AC Split
Lokasi : RO
Dan Accessories)
Instalasi Kabel :

5 Unit AC Split
Lokasi : Koridoor & NS L6-Z1-1
Dan Accessories)
Instalasi Kabel :

-
6 Unit AC Split
Lokasi : Koridoor & NS L6-Z1-2
Dan Accessories)
Instalasi Kabel :

Page 47 of 113
7 Unit AC Split
Lokasi : R. Serbaguna
Dan Accessories)
Instalasi Kabel :

8 Unit AC Split
Lokasi : Lobby Lift L6-Z1-1
Dan Accessories)
Instalasi Kabel :

TOTAL I 113,761,450
PEMIPAAN DRAIN AC
1 LANTAI SATU
PVC Class AW Lengkap Dengan Isolasi, Hanger, Support, Fitting & Accessories
Sesuai Dengan Spesifikasi Teknis Dan Gambar Perencana
Pipa : Ø 80 mm² (3") m' 24 62,500 9,375 1,500,000
: Ø 65 mm² (2 1/2") m' 21 43,438 6,516 912,188
: Ø 50 mm² (2") m' 113 30,000 4,500 3,390,000
: Ø 40 mm² (1 1/2") m' 98 23,438 3,516 2,296,875
: Ø 25 mm² (1") m' 80 13,750 2,063 1,100,000
: Ø 20 mm² (3/4") m' 348 9,906 1,486 3,447,375
Floor Clean Out (FCO) : Ø 80 mm² (3") bh 2 530,000 52,000 1,060,000

: Ø 65 mm² (2 1/2") bh 1 470,000 50,000 470,000
: Ø 50 mm² (2") bh 2 406,300 31,300 812,600
: Ø 25 mm² (1") bh 5 218,800 25,000 1,094,000
Clean Out (CO) : Ø 50 mm² (2") bh 2 406,300 31,300 812,600

: Ø 40 mm² (1 1/2") bh 2 343,800 25,000 687,600
: Ø 25 mm² (1") bh 3 218,800 22,000 656,400
U-Trap : : Ø 80 mm² (3") bh 2 650,000 75,000 1,300,000

: Ø 65 mm² (2 1/2") bh 1 450,000 55,000 450,000
: Ø 50 mm² (2") bh 3 415,000 50,000 1,245,000
: Ø 25 mm² (1") bh 2 300,000 35,000 600,000
: Ø 20 mm² (3/4") bh 5 215,000 30,000 1,075,000
2 LANTAI DUA
Pipa Ø 80 mm² (3") m' 14 62,500 9,375 875,000
: Ø 65 mm² (2 1/2") m' 28 43,438 6,516 1,216,250
: Ø 50 mm² (2") m' 25 30,000 4,500 750,000
: Ø 40 mm² (1 1/2") m' 36 23,438 3,516 843,750
: Ø 25 mm² (1") m' 14 13,750 2,063 192,500
: Ø 20 mm² (3/4") m' 148 9,906 1,486 1,466,125
Clean Out (CO) : Ø 80 mm² (3") bh 1 530,000 52,000 530,000

: Ø 65 mm² (2 1/2") bh 1 470,000 50,000 470,000
: Ø 40 mm² (1 1/2") bh 4 343,800 31,300 1,375,200
3 LANTAI TIGA
Pipa Ø 65 mm² (2 1/2") m' 23 43,438 6,516 999,063
: Ø 50 mm² (2") m' 93 30,000 4,500 2,790,000
: Ø 40 mm² (1 1/2") m' 130 23,438 3,516 3,046,875
Page 48 of 113
: Ø 25 mm² (1") m' 70 13,750 2,063 962,500
: Ø 20 mm² (3/4") m' 136 9,906 1,486 1,347,250
Clean Out (CO) : Ø 65 mm² (2 1/2") bh 1 470,000 50,000 470,000

: Ø 50 mm² (2") bh 1 406,300 31,300 406,300
: Ø 40 mm² (1 1/2") bh 4 343,800 25,000 1,375,200
: Ø 25 mm² (1") bh 7 218,800 22,000 1,531,600
4 LANTAI EMPAT
Pipa : Ø 50 mm² (2") m' 32 30,000 4,500 960,000
: Ø 40 mm² (1 1/2") m' 33 23,438 3,516 773,438
: Ø 25 mm² (1") m' 8 13,750 2,063 110,000
: Ø 20 mm² (3/4") m' 52 9,906 1,486 515,125
Clean Out (CO) Ø 50 mm² (2") bh 1 406,300 31,300 406,300

: Ø 40 mm² (1 1/2") bh 3 343,800 25,000 1,031,400
: Ø 25 mm² (1") bh 1 218,800 22,000 218,800
5 LANTAI LIMA
Pipa : Ø 50 mm² (2") m' 32 30,000 4,500 960,000
: Ø 40 mm² (1 1/2") m' 33 23,438 3,516 773,438
: Ø 25 mm² (1") m' 8 13,750 2,063 110,000
: Ø 20 mm² (3/4") m' 52 9,906 1,486 515,125

: Ø 40 mm² (1 1/2") bh 3 343,800 25,000 1,031,400
: Ø 25 mm² (1") bh 1 218,800 22,000 218,800
6 LANTAI ENAM
Pipa : Ø 50 mm² (2") m' 32 30,000 4,500 960,000
: Ø 40 mm² (1 1/2") m' 33 23,438 3,516 773,438
: Ø 25 mm² (1") m' 8 13,750 2,063 110,000
: Ø 20 mm² (3/4") m' 52 9,906 1,486 515,125

: Ø 40 mm² (1 1/2") bh 3 343,800 25,000 1,031,400
: Ø 25 mm² (1") bh 1 218,800 22,000 218,800
Sub Total II 55,602,438
PENGADAAN DAN PEMASANGAN UNIT EXHAUST FAN DAN INSTALASI DUCTING

AREA SITEPLAN
1 UNIT EXHAUST FAN R. POWER HOUSE
a Kode Gambar : EF (W)-Gardu PLN.1 unit 1 3,500,000 190,000 3,500,000

Kapasitas : 509 CFM
Static Pressure : 0.2" wg
b Kode Gambar : EF (W)-Trafo.2 unit 1 3,500,000 190,000 3,500,000

Kapasitas : 509 CFM
c Kode Gambar : EF (W)-Gardu Konsumen.3 unit 1 3,900,000 250,000 3,900,000

Kapasitas : 643 CFM
2 UNIT EXHAUST FAN R. POMPA
a Kode Gambar : EF -R. Pompa.1 unit 1 5,900,000 250,000 5,900,000

Kapasitas : 1.550 CFM
Static Pressure : 8" wg
b Kode Gambar : FA-R. Pompa.1 unit 1 5,550,000 250,000 5,550,000

2 UNIT EF R.NUSAPALA & CLEANING SERVICE

Kode Gambar : EC-80 CFM unit 2 650,000 120,000 1,300,000
3 PENGADAAN DAN PEMASANGAN INSTALASI EXHAUST CEILING (EC)

a Pipa : Ø 100 mm (4") m' 8 101,563 15,234 812,500
b EAG : 300 x 150 mm² EF(C) bh 1 255,000 45,000 255,000
4 INSTALASI KABEL POWER EXHAUST FAN
AREA R. POWER HOUSE
a Instalasi Kabel Exhaust Fan Wall Gardu PLN.1 m' 14 20,000 2,400 280,000
d/kabel NYM 3x2,5 mm² dlm PVC HI Conduit 20mm²
b Instalasi Kabel Exhaust Fan Wall Trafo.2 m' 10 20,000 2,400 200,000
Page 49 of 113
d Instalasi Kabel Exhaust Fan Wall Gardu Konsumen.3 m' 8 20,000 2,400 160,000
AREA R. POMPA
a Instalasi Kabel Exhaust Fan R. Pompa.1 m' 12 20,000 2,400 240,000

b Instalasi Kabel Fresh Air Fan R. Pompa.1 m' 9 20,000 2,400 180,000
c Instalasi Kabel Exhaust Fan Toilet (EC) ttk 2 20,000 2,400 40,000
Sub Total III 25,817,500

LANTAI 1
1 UNIT EXHAUST FAN
a Exhaust Fan (EF)

Kode Gambar : EF-PANEL.1 unit 1 5,265,000 190,000 5,265,000
Kapasitas : 800 CFM
b Kode Gambar : EF-PANEL.2 unit 1 5,450,000 250,000 5,450,000

c Kode Gambar : EF (W)-R. Isolasi.1 unit 1 1,560,000 200,000 1,560,000

Kapasitas : 250 CFM
d Kode Gambar : EF (W)-R. Tunggu.2 unit 1 1,560,000 200,000 1,560,000

Kapasitas : 250 CFM
e Exhaust Fan (Ceiling)

Kode Gambar : EC-250 CFM unit 2 1,560,000 200,000 3,120,000
: EC-200 CFM unit 1 1,250,000 190,000 1,250,000
: EC-50 CFM unit 23 606,300 93,800 13,944,900

a Pipa : Ø 200 mm (8") m' 16 378,125 56,719 6,050,000

: Ø 150 mm (6") m' 39 234,000 35,100 9,126,000
: Ø 100 mm (4") m' 90 101,563 15,234 9,140,625
b Louvre Grille : 400 x 300 mm² bh 2 443,700 95,000 887,400
c EAG : 250 x 250 mm² EF(C) bh 26 510,000 45,000 13,260,000
3 INSTALASI DUCTING EXHAUST FAN

Lengkap Dengan,Support,Hanger,Accessories & Peralatan Bantu Lainnya
dengan Ducting BJLS 80
Dimensi : 300 x 200 mm² m' 2 252,000 93,000 504,000
a Instalasi Kabel Exhaust Fan Panel.1 m' 8 20,000 2,400 160,000

b Instalasi Kabel Exhaust Fan Panel.2 m' 77 20,000 2,400 1,540,000

c Instalasi Kabel Exhaust Fan Wall R. Isolasi.1 m' 40 20,000 2,400 800,000
d Instalasi Kabel Exhaust Fan Wall R. Tunggu.2 m' 53 20,000 2,400 1,060,000

LANTAI 2
1 UNIT EXHAUST FAN
a Exhaust Fan (EF)

Kode Gambar : EF-DAK BETON.1 unit 1 4,212,000 250,000 4,212,000
Kapasitas : 750 CFM
b Kode Gambar : EF-TOILET.1 unit 1 5,265,000 190,000 5,265,000

Kapasitas : 800 CFM
Page 50 of 113
c Kode Gambar : EF-r.tunggu ktk.4 unit 1 3,790,800 225,000 3,790,800
Kapasitas : 700 CFM
b Exhaust Fan (EF)

Kode Gambar : EF-r.panel.3 unit 1 5,265,000 190,000 5,265,000
Kapasitas : 800 CFM
c Kode Gambar : EF (W)-R. Isolasi A TT.1 unit 1 1,560,000 200,000 1,560,000

Kapasitas : 250 CFM

a Pipa : Ø 200 mm (8") m' 24 378,125 56,719 9,075,000

: Ø 150 mm (6") m' 60 234,000 35,100 14,040,000
: Ø 100 mm (4") m' 65 101,563 15,234 6,601,563

: 300 x 300 mm² bh 1 399,330 95,000 399,330
: 300 x 200 mm² bh 1 359,397 95,000 359,397
: 250 x 250 mm² bh 1 323,457 95,000 323,457
c EAG : 250 x 250 mm² EF(C) bh 36 510,000 45,000 18,360,000

Dimensi : 300 x 200 mm² m' 4 252,000 93,000 1,008,000
a Instalasi Kabel Exhaust Fan Toilet.1 m' 78 20,000 2,400 1,560,000

b Instalasi Kabel Exhaust Fan Dak.Beton.2 m' 41 20,000 2,400 820,000

c Instalasi Kabel Exhaust Fan R.Panel.3 m' 8 20,000 2,400 160,000

d Instalasi Kabel Exhaust Fan Wall R.Isolasi m' 43 20,000 2,400 860,000
LANTAI 3
1 UNIT EXHAUST FAN
a Exhaust Fan (EF)

Kode Gambar : EF-R.PANEL.1 unit 1 6,054,750 218,500 6,054,750
Kapasitas : 850 CFM
b Kode Gambar : EF-DAK BETON.2 unit 1 3,500,000 190,000 3,500,000

Kapasitas : 500 CFM
c Kode Gambar : EF-R.PANEL.1 unit 1 7,080,000 300,000 7,080,000

d Kode Gambar : EF-DAK BALKON.4 unit 1 3,900,000 250,000 3,900,000

Kapasitas : 600 CFM
e Kode Gambar : EF (W)-Isolasi Anak unit 1 1,560,000 200,000 1,560,000

Kapasitas : 250 CFM
f Kode Gambar : EF (W)-Isolasi.2 unit 1 1,560,000 200,000 1,560,000

Kapasitas : 250 CFM
g Kode Gambar : EF (W)-Kompor.3 unit 1 3,500,000 190,000 3,500,000

Kapasitas : 500 CFM

a Pipa : Ø 200 mm (8") m' 37 378,125 56,719 13,990,625

: Ø 150 mm (6") m' 57 234,000 35,100 13,338,000
: Ø 100 mm (4") m' 138 101,563 15,234 14,015,625
Page 51 of 113
b Louvre Grille : 400 x 300 mm² bh 4 443,700 95,000 1,774,800
c EAG : 250 x 250 mm² EF(C) bh 46 510,000 45,000 23,460,000

Dimensi : 300 x 200 mm² m' 4 252,000 93,000 1,008,000
a Instalasi Kabel Exhaust Fan Dak.Balkon.1 m' 8 20,000 2,400 160,000

b Instalasi Kabel Exhaust Fan Dak.Balkon.2 m' 60 20,000 2,400 1,200,000

c Instalasi Kabel Exhaust Fan Dak.Balkon.3 m' 74 20,000 2,400 1,480,000

d Instalasi Kabel Exhaust Fan Dak.Balkon.4 m' 36 20,000 2,400 720,000

e Instalasi Kabel Exhaust Fan Wall Isolasi Anak.1 m' 22 20,000 2,400 440,000
f Instalasi Kabel Exhaust Fan Wall Isolasi.2 m' 31 20,000 2,400 620,000
g Instalasi Kabel Exhaust Fan Wall Kompor.3 m' 67 20,000 2,400 1,340,000
LANTAI 4
1 UNIT EXHAUST FAN
a Exhaust Fan (EF)

Kapasitas : 850 CFM
b Kode Gambar : EF-DAK BALKON.2 unit 1 5,995,000 275,000 5,995,000

c Kode Gambar : EF (W)-Isolasi Ibu Umum.1 unit 1 1,560,000 200,000 1,560,000

Kapasitas : 250 CFM
d Kode Gambar : EF (W)-Setrika.2 unit 1 2,184,000 280,000 2,184,000

Kapasitas : 300 CFM

a Pipa : Ø 200 mm (8") m' 41 378,125 56,719 15,503,125

: Ø 150 mm (6") m' 21 234,000 35,100 4,914,000
: Ø 100 mm (4") m' 55 101,563 15,234 5,585,938
c EAG : 250 x 250 mm² EF(C) bh 24 510,000 45,000 12,240,000

Dimensi : 300 x 200 mm² m' 2 252,000 93,000 504,000
a Instalasi Kabel Exhaust R.PANEL.1 m' 8 20,000 2,400 160,000

b Instalasi Kabel Exhaust Fan Dak.Balkon.2 m' 42 20,000 2,400 840,000

c Instalasi Kabel Exhaust Fan Wall Isolasi Ibu Umum.1 m' 21 20,000 2,400 420,000
d Instalasi Kabel Exhaust Fan Wall Setrika.2 m' 50 20,000 2,400 1,000,000
Page 52 of 113
LANTAI 5
1 UNIT EXHAUST FAN
a Exhaust Fan (EF)

Kapasitas : 850 CFM


Kapasitas : 250 CFM

Kapasitas : 300 CFM

a Pipa : Ø 200 mm (8") m' 41 378,125 56,719 15,503,125

: Ø 150 mm (6") m' 21 234,000 35,100 4,914,000
: Ø 100 mm (4") m' 55 101,563 15,234 5,585,938
c EAG : 250 x 250 mm² EF(C) bh 24 510,000 45,000 12,240,000

Dimensi : 300 x 200 mm² m' 2 252,000 93,000 504,000


LANTAI 6
1 UNIT EXHAUST FAN
a Exhaust Fan (EF)

Kapasitas : 850 CFM


Kapasitas : 250 CFM

Kapasitas : 300 CFM

a Pipa : Ø 200 mm (8") m' 41 378,125 56,719 15,503,125

: Ø 150 mm (6") m' 21 234,000 35,100 4,914,000
: Ø 100 mm (4") m' 55 101,563 15,234 5,585,938
c EAG : 250 x 250 mm² EF(C) bh 24 510,000 45,000 12,240,000

Page 53 of 113
Dimensi : 300 x 200 mm² m' 2 252,000 93,000 504,000


Total Pekerjaan VAC 1,022,537,647

1,083,772,346
Page 54 of 113
TOTAL HARGA
Upah
(Rp.)
600,000 4712000 569600
14,400 145320 19618.2
12,000 121100 16348.5
153,750 663500 115000

153,750 676000 123000
600,000 3781000 569600
64,800 653940 88281.9
12,000 121100 16348.5
153,750 663500 115000

153,750 676000 123000
600,000 3781000 569600
43,200 435960 58854.6
31,200 314860 42506.1
399,750 1725100 299000

399,750 1757600 319800
1,044,464 3500000 1500000
4,436,564
600,000 4712000 569600

Page 55 of 113
14,400 145320 19618.2
12,000 121100 16348.5
153,750 663500 115000

153,750 676000 123000
600,000 4712000 569600
57,600 971856 301104
12,000 202470 62730
153,750 663500 115000

153,750 688500 127500
600,000 4712000 569600
120,000 2024700 627300
38,400 647904 200736
492,000 2123200 368000

492,000 2203200 408000
600,000 4712000 569600
100,800 1700748 526932
40,800 688398 213282
522,750 2255900 391000

522,750 2340900 433500
600,000 4712000 569600
72,000 1214820 376380
Page 56 of 113
40,800 688398 213282
522,750 2255900 391000

522,750 2340900 433500
600,000 4712000 569600
129,600 2186676 677484
40,800 688398 213282
522,750 2255900 391000

522,750 2340900 433500
600,000 7562000 1139200
278,400 2809520 379285.2
81,600 823480 111169.8
1,045,500 4511800 782000

1,045,500 4596800 836400
600,000 3781000 569600
14,400 145320 19618.2
12,000 121100 16348.5
153,750 663500 115000

153,750 676000 123000
600,000 3781000 569600
168,000 1695400 228879
12,000 121100 16348.5
153,750 663500 115000

153,750 676000 123000
2,132,631 3500000 1500000
16,219,731
Page 57 of 113
600,000 4712000 569600
145320 19618.2
14,400
121100 16348.5
12,000
184,500 663500 115000

184,500 676000 123000
600,000 9424000 1139200
339080 45775.8
14,400
242200 32697
12,000
184,500 1327000 230000

184,500 1377000 255000
600,000 4712000 569600
339080 45775.8
14,400
121100 16348.5
12,000
184,500 663500 115000

184,500 676000 123000
600,000 4712000 569600
50,400 508620 68663.7
12,000 121100 16348.5
153,750 663500 115000

153,750 688500 127500
600,000 4712000 569600
Page 58 of 113
557060 75203.1
50,400
411740 55584.9
12,000
2255900 391000
153,750 2298400 418200
153,750
600,000 4712000 569600
50,400 726600 98091
12,000 411740 55584.9
153,750 2255900 391000

153,750 2340900 433500
600,000 4712000 569600
460180 62124.3
50,400
411740 55584.9
12,000
2255900 391000
153,750 2340900 433500
153,750
600,000 4712000 569600
50,400 823480 111169.8
12,000 411740 55584.9
153,750 2255900 391000

153,750 2340900 433500
600,000 9424000 1139200
1622740 219069.9
50,400
Page 59 of 113
387520 52315.2
12,000
2123200 368000
153,750 2163200 393600
153,750
600,000 12540000 1139200
50,400 1550080 209260.8
12,000 363300 49045.5
153,750 2028000 369000

153,750 2142000 394500
600,000 3781000 569600
1041460 140597.1
50,400
121100 16348.5
12,000
663500 115000
153,750 676000 123000
153,750
600,000 36450000 4583300
50,400 2280600 526932

1140300 263466
12,000
2839200 516600
3139500 609000
153,750
153,750
600,000 36450000 4583300
50,400 2280600 526932

1140300 263466
12,000
2839200 516600
3139500 609000
153,750
153,750
2,494,514 3000000 1500000

Page 60 of 113
15,179,714
600,000 4712000 569600
145320 19618.2
36,000 121100 16348.5
36,000
663500 115000
676000 123000
461,250
461,250
600,000 4712000 569600
145320 19618.2
36,000 121100 16348.5
36,000
663500 115000
676000 123000
461,250
461,250
600,000 4712000 569600
145320 19618.2
36,000 121100 16348.5
36,000
663500 115000
676000 123000
461,250
461,250
600,000 4712000 569600
145320 19618.2
36,000 121100 16348.5
36,000
663500 115000
676000 123000
461,250
461,250
600,000 4712000 569600
Page 61 of 113
145320 19618.2
36,000 121100 16348.5
36,000
663500 115000
676000 123000
461,250
461,250
600,000 4712000 569600
145320 19618.2
36,000 121100 16348.5
36,000
663500 115000
676000 123000
461,250
461,250
600,000 4712000 569600
145320 19618.2
36,000 121100 16348.5
36,000
663500 115000
676000 123000
461,250
461,250
600,000 4712000 569600
145320 19618.2
36,000 121100 16348.5
36,000
663500 115000
676000 123000
461,250
461,250
600,000 4712000 569600
145320 19618.2
Page 62 of 113
36,000 121100 16348.5
36,000
663500 115000
676000 123000
461,250
461,250
600,000 4712000 569600
145320 19618.2
36,000 121100 16348.5
36,000
663500 115000
676000 123000
461,250
461,250
600,000 4712000 569600
145320 19618.2
36,000 121100 16348.5
36,000
663500 115000
676000 123000
461,250
461,250
2,693,284 3000000 1500000
20,232,784
600,000 4712000 569600
14,400 145320 19618.2
12,000 121100 16348.5
153,750 663500 115000

153,750 676000 123000
1,200,000 9424000 1139200
33,600 339080 45775.8
Page 63 of 113
24,000 242200 32697
307,500 1327000 230000

307,500 1377000 255000
600,000 4712000 569600
33,600 339080 45775.8
12,000 121100 16348.5
153,750 663500 115000

153,750 676000 123000
600,000 4712000 569600
50,400 508620 68663.7
12,000 121100 16348.5
153,750 663500 115000

153,750 688500 127500
600,000 4712000 569600
55,200 557060 75203.1
40,800 411740 55584.9
522,750 2255900 391000

522,750 2298400 418200
600,000 4712000 569600
72,000 726600 98091
40,800 411740 55584.9
522,750 2255900 391000

522,750 2340900 433500
Page 64 of 113
800,000 4712000 569600
45,600 460180 62124.3
40,800 411740 55584.9
522,750 2255900 391000

522,750 2340900 433500
800,000 4712000 569600
81,600 823480 111169.8
40,800 411740 55584.9
522,750 2255900 391000

522,750 2340900 433500
2,225,768 3000000 1500000
14,354,868
225,000 2687040 937440

136,828 1871100 409500
508,500 8298720 2420460
344,531 5027400 1446480
165,000 1955808 823824
517,106 6028473.6 2052086.4
104,000 223920 78120

50,000 89100 19500
62,600 146880 42840
125,000 122238 51489
62,600 146880 42840

50,000 102600 29520
66,000 73342.8 30893.4
150,000 223920 78120

55,000 89100 19500
150,000 220320 64260
70,000 48895.2 20595.6
150,000 86616 29484
131,250 1567440 546840

182,438 2494800 546000
112,500 1836000 535500
126,563 1846800 531360
28,875 342266.4 144169.2
219,919 2563833.6 872726.4
52,000 111960 39060

50,000 89100 19500
125,200 205200 59040
149,859 2049300 448500

418,500 6829920 1992060
457,031 6669000 1918800
Page 65 of 113
144,375 1711332 720846
202,088 2355955.2 801964.8
50,000 89100 19500

31,300 73440 21420
100,000 205200 59040
154,000 171133.2 72084.6
144,000 2350080 685440

116,016 1692900 487080
16,500 195580.8 82382.4
77,269 900806.4 306633.6
31,300 73440 21420

75,000 153900 44280
22,000 24447.6 10297.8
144,000 2350080 685440

116,016 1692900 487080
16,500 195580.8 82382.4
77,269 900806.4 306633.6
31,300 73440 21420

75,000 153900 44280
22,000 24447.6 10297.8
144,000 2350080 685440

116,016 1692900 487080
16,500 195580.8 82382.4
77,269 900806.4 306633.6
31,300 73440 21420

75,000 153900 44280
22,000 24447.6 10297.8
6,210,147
190,000 1925000 53400
190,000 1925000 53400
250,000 2150100 67800
250,000 1050100 275000
250,000 7650000 765000
240,000 1849500 168456
121,875 1107751.1004 149546.3986
45,000 270000 24300
33,600 497000 69363
24,000 355000 49545

Page 66 of 113
19,200 2720400 374403.6
28,800 426000 59454
21,600 319500 44590.5
4,800 680100 93600.9
1,668,875
190,000 2164300 207020
250,000 3442500 344250
200,000 725000 125000
200,000 725000 125000
400,000 2560200 168456

190,000 1084937.8882 84228
2,157,400 21269250 1937244
907,500 4817440 584000

1,368,900 10151515.197 1370454.552
1,371,094 12462199.88 1682396.984
190,000 1252200 132200
1,170,000 7215000 631800
186,000 533502 72022.77
19,200 284000 39636
184,800 2733500 381496.5
96,000 1420000 198180
127,200 1881500 262588.5
9,208,094
250,000 2164300 207020
190,000 2164300 207020
Page 67 of 113
225,000 2164300 207020
190,000 2164300 207020
200,000 725000 125000
1,361,250 7226160 876000

2,106,000 15617715.687 2108391.618
990,234 9000477.6908 1215064.488
95,000 626100 66100

95,000 599100 68500
95,000 599100 68500
95,000 322500 55450
1,620,000 9990000 874800
372,000 1067004 144045.54
187,200 2769000 386451
98,400 1455500 203134.5
19,200 284000 39636
103,200 1526500 213043.5
8,292,484
218,500 2164300 207020
190,000 1890000 136000
300,000 3442500 344250
250,000 1890000 136000
200,000 725000 125000
200,000 725000 125000
190,000 1925000 53400
2,098,594 11140330 1350500

2,000,700 14836829.903 2002972.037
2,102,344 19108706.482 2579675.375
Page 68 of 113
380,000 2504400 264400
2,070,000 12765000 1117800
372,000 1067004 144045.54
19,200 284000 39636
144,000 2130000 297270
177,600 2627000 366633
86,400 1278000 178362
52,800 781000 108999
74,400 1100500 153589.5
160,800 2378500 331951.5
11,287,338
218,500 2164300 207020
275,000 3710500 344250
200,000 725000 125000
280,000 725000 125000
2,325,469 12344690 1496500

737,100 5466200.4905 737937.0662
837,891 7615788.8153 1028131.49
190,000 1252200 132200
1,080,000 6660000 583200
186,000 533502 72022.77
19,200 284000 39636
100,800 1491000 208089
50,400 745500 104044.5
120,000 1775000 247725
6,620,359
Page 69 of 113
218,500 2164300 207020
275,000 3710500 344250
200,000 725000 125000
280,000 725000 125000
2,325,469 12344690 1496500

737,100 5466200.4905 737937.0662
837,891 7615788.8153 1028131.49
190,000 1252200 132200
1,080,000 6660000 583200
186,000 533502 72022.77
19,200 284000 39636
100,800 1491000 208089
50,400 745500 104044.5
120,000 1775000 247725
6,620,359
218,500 2164300 207020
275,000 3710500 344250
200,000 725000 125000
280,000 725000 125000
2,325,469 12344690 1496500

737,100 5466200.4905 737937.0662
837,891 7615788.8153 1028131.49
190,000 1252200 132200
1,080,000 6660000 583200
Page 70 of 113
186,000 533502 72022.77
19,200 284000 39636
100,800 1491000 208089
50,400 745500 104044.5
120,000 1775000 247725
6,620,359
61,234,700 932500734.14 141886625.6
Page 71 of 113
PROYEK : RS HERMINA
LOKASI : MALANG
HARGA SATUAN JUMLAH

No. URAIAN PEKERJAAN VOLUME SATUAN
MATERIAL UPAH MATERIAL UPAH
X PEKERJAAN PEMADAM KEBAKARAN

A PEKERJAAN PERALATAN UTAMA PIPA HYDRANT
Pompa Pemadam Kebakaran existing
Pengadaan, pemasangan instalasi fire hydrant,
termasuk dudukan,penggantung , klem, mur,
baut, pengecatan , pengetesan dan perijinan
1 Pekerjaan Hydrant & Sprinkler Luar Bangunan
- BSP Sch. 40 Dia. 100 mm + Isolasi Denso Tape 10.00 m 319,200 78,000 3,192,000.00 780,000.00
- BSP Sch. 40 Dia. 150 mm + Isolasi Denso Tape 80.00 m 558,125 117,000 44,650,000.00 9,360,000.00
- Outdoor Hydrant Box 2.00 bh 5,462,500.00 650,000.00 10,925,000.00 1,300,000.00
- Pillar Hydrant 2.00 bh 2,850,000.00 500,000.00 5,700,000.00 1,000,000.00
- Gate Valve Ø 100 mm 2.00 bh 8,550,000.00 174,000.00 17,100,000.00 348,000.00
Pekerjaan Pemipaan area luar bangunan, sudah termasuk wrapping (anti karat), coating & finish coat.
Tapping pipa Hydrant dan Splinker ke Pipa existing
Pipe BSP Sch-40
- diameter 150 mm 81 m 558,125.00 117,000.00 45,208,125.00 9,477,000.00
- diameter 100 mm 10 m 319,200.00 78,000.00 3,192,000.00 780,000.00
- Fitting pipa ( Elbow, Tee, Tee reducer, dll ) 1 ls 7,260,018.75 1,089,002.81 7,260,018.75 1,089,002.81
- Galian & Urugan Kembali 81 m Rp 96,000.00 28,800.00 7,776,000.00 2,332,800.00
Accessories :
- Bak Kontrol 2 bh 1,000,000.00 250,000.00 2,000,000.00 500,000.00
- Gate Valve Ø 100 mm 2 bh 8,550,000.00 174,000.00 17,100,000.00 348,000.00
Pekerjaan Pemipaan sudah termasuk hanger, support, coating & finish coat.
Tapping ke Pipa existing 1 ls 16,410,314.38 2,461,547.16 16,410,314.38 2,461,547.16
Sub Total A 180,513,458.13 29,776,349.97
B Pemipaan Pemadam kebakaran lantai 1

1 Instalasi pemipaan Hydrant
Pipe BSP Sch-40
1 diameter 65 mm 120 m 178,695.00 56,900 21,443,400.00 6,828,000.00
Accessories Hydrant :
Hydrant Box Type Indoor 1 bh 5,462,500.00 650,000.00 5,462,500.00 650,000.00
ukuran : 125 x 75 x 18 cm, red color
1 pc Hose Nozzle Ø 40 mm
1 pcc Hydrant valve Ø 40 mm
1 pc Hydrant valve Ø 65 mm
1 pc Hose rack 600 mm COMB
1 roll fire hose with Machino Coupling Ø 40 mm x 30 m
Gate Valve 16 Bar
diameter 80 mm 1 bh 6,765,900.00 600,000.00 6,765,900.00 600,000.00
diameter 65 mm 2 bh 4,750,000.00 400,000.00 9,500,000.00 800,000.00
Pressure Gauge 0 -16 bar include ball valve 1 bh 546,250.00 81,937.50 546,250.00 81,937.50
Fire Extinguiser kap.3 kg 3 bh 926,250.00 138,937.50 2,778,750.00 416,812.50
Tapping ke Pipa existing 1 ls 7,125,000.00 7,125,000.00 -
2 Instalasi Pipa Sprinkler

Pipe BSP Sch-40
1 diameter 65 mm 6 m 178,695.00 56,900.00 1,072,170.00 341,400.00
2 diameter 50 mm 16 m 65,550.00 13,110.00 1,048,800.00 209,760.00
3 diameter 40 mm 14 m 48,450.00 9,690.00 678,300.00 135,660.00
4 diameter 32 mm 42 m 46,075.00 9,215.00 1,935,150.00 387,030.00
5 diameter 25 mm 90 m 29,925.00 5,985.00 2,693,250.00 538,650.00
6 Accessories Instalasi Sprinkler :
a. Pressure Gauge include Gate Vale 15 mm (0-16bar) 1 bh 546,250.00 109,250.00 546,250.00 109,250.00
b. Branch Control Valve Sistem diameter 3" 1 bh 12,112,500.00 2,422,500.00 12,112,500.00 2,422,500.00
c. Head Sprinkler Pendant 38 bh 137,750.00 27,550.00 5,234,500.00 1,046,900.00
d. Gate Valve diameter 25 mm 1 bh 356,250.00 71,250.00 356,250.00 71,250.00
Tapping ke Pipa existing 1 ls 7,929,897.00 792,989.70 7,929,897.00 792,989.70
Sub Total B 87,228,867.00 15,432,139.70
C Pemipaan Pemadam kebakaran lantai 2

Pipe BSP Sch-40
1 diameter 65 mm 120 m 178,695.00 56,900.00 21,443,400.00 6,828,000.00
Gate Valve 16 Bar
diameter 80 mm 1 bh 6,765,900.00 600,000.00 6,765,900.00 600,000.00
diameter 65 mm 2 bh 4,750,000.00 400,000.00 9,500,000.00 800,000.00
Pressure Gauge 0 -16 bar include ball valve 1 bh 546,250.00 81,937.50 546,250.00 81,937.50
Tapping ke Pipa existing 1 ls 7,125,000.00 - 7,125,000.00 -

Pipe BSP Sch-40
1 diameter 65 mm 6 m 178,695.00 56,900.00 1,072,170.00 341,400.00
2 diameter 50 mm 16 m 65,550.00 13,110.00 1,048,800.00 209,760.00
3 diameter 40 mm 14 m 48,450.00 9,690.00 678,300.00 135,660.00
4 diameter 32 mm 42 m 46,075.00 9,215.00 1,935,150.00 387,030.00
5 diameter 25 mm 90 m 29,925.00 5,985.00 2,693,250.00 538,650.00
a. Pressure Gauge include Gate Vale 15 mm (0-16bar) 1 bh 546,250.00 109,250.00 546,250.00 109,250.00
b. Branch Control Valve Sistem diameter 3" 1 bh 12,112,500.00 2,422,500.00 12,112,500.00 2,422,500.00
c. Head Sprinkler Pendant 38 bh 137,750.00 27,550.00 5,234,500.00 1,046,900.00
d. Gate Valve diameter 25 mm 1 bh 356,250.00 71,250.00 356,250.00 71,250.00
Sub Total C 87,228,867.00 15,432,139.70
D Pemipaan Pemadam kebakaran lantai 3

Pipe BSP Sch-40
1 diameter 65 mm 20 m 178,695.00 56,900.00 3,573,900.00 1,138,000.00

Pipe BSP Sch-40
1 diameter 50 mm 10 m 65,550.00 13,110.00 655,500.00 131,100.00
2 diameter 40 mm 14 m 48,450.00 9,690.00 678,300.00 135,660.00
3 diameter 32 mm 15 m 46,075.00 9,215.00 691,125.00 138,225.00
4 diameter 25 mm 90 m 29,925.00 5,985.00 2,693,250.00 538,650.00
a. Head Sprinkler Pendant 46 bh 137,750.00 27,550.00 6,336,500.00 1,267,300.00
Sub Total D 26,456,474.00 5,012,820.60
E Pemipaan Pemadam kebakaran lantai 4

Pipe BSP Sch-40
1 diameter 65 mm 20 m 178,695.00 56,900.00 3,573,900.00 1,138,000.00

Pipe BSP Sch-40
1 diameter 50 mm 10 m 65,550.00 13,110.00 655,500.00 131,100.00
2 diameter 40 mm 14 m 48,450.00 9,690.00 678,300.00 135,660.00
3 diameter 32 mm 15 m 46,075.00 9,215.00 691,125.00 138,225.00
4 diameter 25 mm 80 m 29,925.00 5,985.00 2,394,000.00 478,800.00
Sub Total E 24,763,574.00 4,681,935.60

F Pemipaan Pemadam kebakaran lantai 5
Pipe BSP Sch-40
1 diameter 65 mm 20 m 178,695.00 56,900.00 3,573,900.00 1,138,000.00

Pipe BSP Sch-40
1 diameter 50 mm 10 m 65,550.00 13,110.00 655,500.00 131,100.00
2 diameter 40 mm 14 m 48,450.00 9,690.00 678,300.00 135,660.00
3 diameter 32 mm 15 m 46,075.00 9,215.00 691,125.00 138,225.00
4 diameter 25 mm 60 m 29,925.00 5,985.00 1,795,500.00 359,100.00
Sub Total F 25,129,324.00 4,696,009.85
G Pemipaan Pemadam kebakaran lantai 6

Pipe BSP Sch-40
1 diameter 65 mm 20 m 178,695.00 56,900.00 3,573,900.00 1,138,000.00

Pipe BSP Sch-40
1 diameter 50 mm 10 m 65,550.00 13,110.00 655,500.00 131,100.00
2 diameter 40 mm 14 m 48,450.00 9,690.00 678,300.00 135,660.00
3 diameter 32 mm 15 m 46,075.00 9,215.00 691,125.00 138,225.00
4 diameter 25 mm 60 m 29,925.00 5,985.00 1,795,500.00 359,100.00
Sub Total G 25,165,899.00 4,701,496.10
H TEST COMMISIONING SELURUH SYSTEM 1 ls 7,125,000.00 - 7,125,000.00
Test Commissioning, Dok Manual Operation, Training & Drawing

1
2 Sertifikasi layak operasi & Sertifikasi layak fungsi oleh dinas/ instansi ya 1 35,000,000.00 35,000,000.00 -
Sub Total H 35,000,000.00 7,125,000.00
Total PEKERJAAN PEMADAM KEBAKARAN 491,486,463.13 86,857,891.52
Total PEKERJAAN PEMADAM KEBAKARAN 578,344,354.64

PROYEK : RS HERMINA
LOKASI : MALANG

(Rp.) (Rp.) (Rp.)
XII PEKERJAAN AIR CONDITIONING LANTAI DUA
PERALATAN UTAMA AIR CONDITIONING, INSTALASI KABEL POWER & KONTROL,

DAN PEMIPAAN REFRIGERANT
1 RUANG OK 1
1.1 Penyediaan dan pemasangan Chiller
lengkap dengan accessories
a AHU
Kode, GB : AHU-OK1.1 Unit 1 131,750,000 22,397,500 131,750,000
Merk : Daikin
Kapasitas : 90.000 Btu/h
Air Flow : 2850 CFM
Static Pressure : 4"
Dimensi : 3600 x 1000 x 1000 mm
Include Heater : - Heater
- Panel Kontrol
- Thermostart
- Magnic Hellix
- Humadity Meter
b Hefa Filter (Pre & Medium)
Size : 1200x 600 mm unit 2 23,757,500 2,337,500 47,515,000
c AIR COOLED CHILLER
Kode, GB : Chiller-1 & Chiller-2 Unit 2 37,740,000 9,623,700 75,480,000
Kapasitas : 7,3 TR
Fungsi : Sirkulasi Air Dingin
Leaving Chilled Water Temp : 44.6 F
Entering Chilled Water Temp : 53.6 F
Refrigerant : H407C
Karakteristik : 380-415V/3Phase/50Hz
Total Input Daya : Kw
Berat Kerja : 3.000 Kg
Panjang : 1.380 mm
Lebar : 920 mm
Tinggi : 1.400 mm
Jumlah : 2 Unit
d POMPA CHILLER
Kode, GB : CHWP.1,2 & 3. (1 Spare) Unit 3 18,360,000 2,340,900 55,080,000
Model : Centrifugal End Suction
Fungsi : Pengolah Air Dingin
Aliran Air : 250 GPM
Total Head : 15 Meter
Efesiensi Minimal : 80 Persen
Daya : 1 Kw
Putaran : 1.500 RPM
Karakteristik : 380-415V/3Phase/50Hz
Berat Kerja : 100 Kg
Suction : 50 mm
Discharge : 50 mm
Jumlah : 3 Unit
e EXPANTION TANK
Kode, GB : ET Set 1 7,140,000 1,820,700 7,140,000
Kapasitas : 200 Liter
Bahan : Fiber Glass
Jumlah : 1 Unit
('Lengkap Menara Bahan UNP Tinggi 2,5 Meter, Pondasi Beton, Valve-Valve dan aksesoris)
f EXHAUST FAN
Kode Gambar : EF-OK.1-1 unit 1 3,500,000 190,000 3,500,000
Kapasitas : 500 CFM
g Accessories Air Cooled Chiller
Pressure Gauge + Valve bh 4 595,000 127,500 2,380,000
Thermometer bh 4 850,000 108,375 3,400,000
Two Way Motorized Valve bh 2 34,000,000 4,335,000 68,000,000
Gate Valve : Dia 80 mm (3") bh 4 6,765,900 600,000 27,063,600
Flexible Conection : Dia 80 mm (3") bh 4 759,688 96,860 3,038,750
"Y" Strainer : Dia 80 mm (3") bh 4 2,231,250 284,484 8,925,000
Pipa Header : Dia 150 mm (6") m' 5 1,020,000 86,700 5,100,000
Pipa Header : Dia 100 mm (4") m' 3 850,000 72,250 2,550,000
AAV bh 1 2,847,500 363,056 2,847,500
MAV bh 1 690,625 88,055 690,625
Isolasi Dan Jacketing : ls 1 1,275,000 108,375 1,275,000
h Accessories Pompa-Pompa Chiller
Pressure Gauge + Valve bh 3 2,339,820 701,946 7,019,459
Thermometer bh 4 297,500 108,375 1,190,000
Flexible Conection : Dia 80 mm (3") bh 3 759,688 96,860 2,279,063
"Y" Strainer : Dia 80 mm (3") bh 3 5,323,508 536,556 15,970,523
Pipa Header : Dia 150 mm (6") m' 5 234,240 73,411 1,171,198
Isolasi Dan Jacketing ls 1 1,275,000 108,375 1,275,000
i Pekerjaan Pipa dan kelengkapannya, berdasarkan spesifikasi
dan gambar.
Pipa Chiller CHWS dia 80 mm (3") dengan isolasi Hermaflex Stainless Steel m' 43 106,250 10,625 4,568,750
Pipa Chiller CHWR dia 100 mm (4") dengan isolasi Hermaflex Stainless Steel m' 11 165,750 16,575 1,823,250
Pipa ET dia. 80 mm (3") m' 21 212,500 21,250 4,462,500
1.2 Pipa Drain
a PVC class AW c/w isolasi, support,
hanger & fitting
pipa : dia. 1,5" m' 2 30,000 6,000 60,000
1.3 Pekerjaan Ducting
a Pre Insulated Alumunium Duct (PU)
- Dimensi : 500 x 450 ( Supply ) m2 19 552,500 55,250 10,497,500
: 350 x 350 ( Supply ) m2 4 335,750 27,625 1,343,000
550 x 400 ( Return ) m2 15 382,500 27,625 5,737,500
450 x 400 ( Return ) m2 4 361,250 27,625 1,445,000
350 x 350 ( Return ) m2 3 348,500 27,625 1,045,500
300 x 350 ( Return ) m2 10 335,750 21,420 3,357,500
1.4 Pekerjaan Kabel Control :

Kabel Control Dari AHU ke :
- Panel On-Off d/kabel m' 25 14,144 4,250 353,600
NYAF 2x1,5 mm2 dlm Conduit PVC 3/4"
- Thermostat d/kabel m' 24 40,375 9,450 969,000
NYMHY 6x1x1,5 mm2 dlm Conduit PVC 3/4"
1.5 Volume Dumper

Dimensi : 350 x 300 mm bh 2 335,750 21,420 671,500
1.6 Grill
Dimensi : 300 x 300 mm bh 1 369,750 36,975 369,750
1.7 Louvre Grill
Dimensi : 450 x 350 mm bh 1 369,750 38,250 369,750
1.8 Pengangkatan Unit Chiller & Unit AHU Ke Lantai Atap Lot 1 8,500,000 8,500,000
1.9 Material Bantu Lot 1 14,875,000 14,875,000
2 RUANG OK 2
Penyediaan dan pemasangan
Chiller lengkap dengan accessories
a AHU
Kode, GB : AHU-OK.2 Unit 1 131,750,000 22,397,500 131,750,000
Merk : Daikin
Kapasitas : 90.000 Btu/h
Air Flow : 2850 CFM
Static Pressure : 4"
Dimensi : 3600 x 1000 x 1000 mm
Include Heater : - Heater
- Panel Kontrol
- Thermostart
- Magnic Hellix
- Humadity Meter
b EXHAUST FAN
Kapasitas : 200 CFM
c Hefa Filter (Pre & Medium)
Size : 1200x 600 mm unit 2 23,757,500 2,337,500 47,515,000
1.3 Pipa Drain
a PVC class AW c/w isolasi, support,
hanger & fitting
pipa : dia. 1,5" m' 2 30,000 6,000 60,000
1.4 Pekerjaan Ducting
a Pre Insulated Alumunium Duct (PU)
- Dimensi : 500 x 450 ( Supply ) m2 20 552,500 55,250 11,050,000
: 350 x 350 ( Supply ) m2 4 335,750 27,625 1,343,000
500 x 400 ( Return ) m2 15 382,500 27,625 5,737,500
450 x 400 ( Return ) m2 6 361,250 27,625 2,167,500
350 x 350 ( Return ) m2 3 348,500 27,625 1,045,500
350 x 300 ( Return ) m2 9 335,750 21,420 3,021,750
300 x 300 ( Return ) m2 5 335,750 21,420 1,678,750
1.5 Pekerjaan Kabel Control :

Kabel Control Dari AHU ke :
- Panel On-Off d/kabel m' 21 14,144 4,250 297,024
NYAF 2x1,5 mm2 dlm Conduit PVC 3/4"
- Thermostat d/kabel m' 20 40,375 9,450 807,500
NYMHY 6x1x1,5 mm2 dlm Conduit PVC 3/4"
1.6 Volume Dumper

Dimensi : 350 x 300 mm bh 3 335,750 21,420 1,007,250
1.7 Grill
Dimensi : 450 x 300 mm bh 3 369,750 36,975 1,109,250
1.8 Louvre Grill
Dimensi : 450 x 350 mm bh 1 369,750 38,250 369,750
1.9 Pengangkatan Unit AHU Ke Dak Lantai 4 Lot 1 8,500,000 8,500,000
2.0 Material Bantu Lot 1 14,875,000 14,875,000
Total Pekerjaan VAC Ruang OK 812,377,291
924,408,049
TOTAL HARGA
Upah
(Rp.)
22,397,500
4,675,000
19,247,400
7,022,700
1,820,700
190,000
510,000
433,500
8,670,000
2,400,000
1,453,500
387,441
1,137,938
433,500
216,750
363,056
88,055
108,375
2,105,838
433,500
290,580
1,800,000
1,609,667
367,054
108,375
456,875
182,325
446,250
12,000
1,049,750
110,500
414,375
110,500
82,875
214,200
106,250
226,800
42,840
36,975
38,250
-
-
22,397,500
275,000
200,000
4,675,000
12,000
1,105,000
110,500
414,375
165,750
82,875
192,780
107,100
89,250
189,000
64,260
110,925
38,250
-
-
112,030,758
PROYEK : RS HERMINA
LOKASI : MALANG

NO URAIAN PEKERJAAN SAT. VOL.
(Rp.) (Rp.)
XIII PEKERJAAN GENSET

A. Peralatan Utama Genset
Pengadaan dan pemasangan Peralatan Utama Genset, lengkap terpasang dengan alat
bantu dan accessories lain yang diperlukan sesuai dengan gambar perencanaan dan
spesifikasi teknis.
Diesel Generator Set Silent Type Kapasitas 400 kVA (Silent Type), 380/220 V / 50
1 unit 1 650,000,000 650,000,000
Hz / 1500 RPM, Standby Rating. c/w Residential Silencer, Spring Vibration.
2 Panel Kontrol Genset (PKG) unit 1

3 Tangki Bahan Bakar Mingguan Kapasitas 15.000 liter unit -
4 Tangki Bahan Bakar Harian Kapasitas 5.000 liter unit
5 Pompa Electric unit -
6 Pompa Manual unit -
7 Panel Pompa Electric termasuk Wiring & Sistem Control unit -
8 Exhaust Attenuator unit 1 3,000,000 3,000,000
9 Intake Attenuator unit 1 3,000,000 3,000,000
B. Peralatan Instalasi Genset
Pengadaan dan pemasangan instalasi Genset, lengkap terpasang dengan alat bantu
dan accessories lain yang diperlukan sesuai dengan gambar perencanaan dan
spesifikasi teknis.
Instalasi Pemipaan bahan bakar lengkap dengan Gate Valve, Check Valve, Float
1 lot
Valve dan Accessories -
2 Instalasi Pipa Cerobong Asap/Knalpot ke Area Luar Bangunan lot 1 12,500,000 12,500,000
3 Pengadaan Solar 2,500 ltr Pada Saat Serah Terima lot -
4 Grounding body genset titik 1 2,500,000 2,500,000
Total Pekerjaan Genset 671,000,000

PROYEK : RS HERMINA
LOKASI : CILEGON
PAKET : PEKERJAAN LIFT SERVICE

NO URAIAN PEKERJAAN SAT. VOL.
(Rp) SATUAN (Rp)
XIV PEKERJAAN LIFT
A PEKERJAAN DAN PENGADAAN UNIT LIFT SERVICE Unit 1 685,000,000 685,000,000
1 Nama Lift : L - 3
2 Operasi / Sistem Kontrol : Simplex
3 Berat : 1600 Kg
4 Kecepatan : 1.5 Sec
5 Tipe Lift : Lift Service
7 Jumlah Stop : 4 Opening / 4 Stop
8 Overhead : 4.500 mm
9 Tinggi R.Mesin Lift :
10 Pit Lift : 1.500 mm
11 Ukuran Hoistwy (L x D) : 2.400 x 3.000 mm
12 Travel : 17.200 mm
13 Mesin Lift : R. Mesin Diatas Hoistway
14 Finishing Dinding : Painted Steel
15 Finishing Lantai : Vinyl Tile
16 Finishing Pintu : Panel With Glass Window
17 Pelindung Dinding : Rubber Pad (3 Sisi)
B AUTOMATIC RESCUE DEVICE (ARD) Unit 1 - -
C INSTALASI CCTV + CCTV Unit 1 3,318,400 3,318,400
D PENGADAAN PANEL LIFT (Include Kabel Power) Unit 1 6,500,000 6,500,000
E MOBILISASI & TRANSPORTASI/BIAYA KIRIM Lot 1 - -
F PEMASANGAN/INSTALASI LIFT DAN PERIZINAN DEPNAKER Lot 1 - -
G SYSTEM PENTANAHAN Lot 1 5,000,000 5,000,000
H TESTING DAN COMMISSIONING Lot 1 1,500,000 1,500,000
SUB TOTAL XIV 701,318,400
Page 84 of 113
PROYEK : RUMAH SAKIT HERMINA CILEGON
PAKET : PEKERJAAN LIFT PENUMPANG

NO URAIAN PEKERJAAN SATUAN VOLUME
(Rp) SATUAN (Rp)
XV PEKERJAAN LIFT
A PEKERJAAN DAN PENGADAAN UNIT LIFT PENUMPANG Unit 1.00 Rp 685,000,000 Rp 685,000,000
1 Nama Lift : LP - 1 & LP - 2

2 Operasi / Sistem Kontrol : Duplex
3 Berat : 1600 Kg
4 Kecepatan : 1.5 m/sec
5 Tipe Lift : Lift Penumpang
6 Jumlah Stop : 4 Opening / 4 Stop
7 Overhead : 4.500 mm
8 Tinggi R.Mesin Lift : mm
9 Pit Lift : 1.500 mm
10 Ukuran Hoistwy (L x D) : 2.400 x 3.000 mm
11 Travel : 15.900 mm
12 Mesin Lift : R. Mesin Diatas Hoistway
13 Finishing Dinding : Painted Steel
14 Finishing Lantai : Vinyl Tile
15 Finishing Pintu : Panel With Glass Window
16 Pelindung Dinding : Rubber Pad (3 Sisi)
B AUTOMATIC RESCUE DEVICE (ARD) Unit 1.00 Rp - Rp -
C INSTALASI CCTV + CCTV Unit 1.00 Rp 3,318,400 Rp 3,318,400
D PENGADAAN PANEL LIFT (Include Kabel Power) Unit 1.00 Rp 6,500,000 Rp 6,500,000
E MOBILISASI & TRANSPORTASI/BIAYA KIRIM Lot 1.00 Rp - Rp -
F PEMASANGAN/INSTALASI LIFT DAN PERIZINAN DEPNAKER Lot 1.00 Rp - Rp -
G SYSTEM PENTANAHAN Lot 1.00 Rp 5,000,000 Rp 5,000,000
H TESTING DAN COMMISSIONING Lot 1.00 Rp 1,500,000 Rp 1,500,000
SUB TOTAL XV Rp 701,318,400
Page 85 of 113
1 2 3 6
No. Ruang yang dilayani Kode Unit Kapasitas Pendinginan
KODE Indoor (Btu/h) / Unit

LANTAI 1
L1 - ZONA I
1 Kasir 1 L1-Z1-01 IU-AC-L6/L1-Z1-01 19100
2 Poli TB L1-Z1-02 IU-AC-L6/L1-Z1-02 7500
3 R. Tunggu Jenazah L1-Z1-03 IU-AC-L6/L1-Z1-03 7500
4 Pemulasaran jenazah L1-Z1-04 IU-AC-L6/L1-Z1-04 9600
5 CT Scan 1 L1-Z1-06 IU-AC-L6/L1-Z1-06 12300
6 CT Scan 2 L1-Z1-07 IU-AC-L6/L1-Z1-07 12300
7 R. Control 1 L1-Z1-08 IU-AC-L6/L1-Z1-08 12300
8 R. Control 2 L1-Z1-09 IU-AC-L6/L1-Z1-09 12300
9 USG L1-Z1-10 IU-AC-L6/L1-Z1-10 7500
10 Radiologi L1-Z1-11 IU-AC-L6/L1-Z1-11 19100
11 R. Dokter L1-Z1-12 IU-AC-L6/L1-Z1-12 7500
12 Poli Reguler 1 L1-Z1-13 IU-AC-L6/L1-Z1-13 24200
15 Isolasi L1-Z1-16 IU-AC-L6/L1-Z1-16 7500
16 Poli Umum L1-Z1-17 IU-AC-L6/L1-Z1-17 7500
17 Ponek L1-Z1-18 IU-AC-L6/L1-Z1-18 7500

18 R. Tunggu IGD, CT Scan 1 L1-Z1-19 IU-AC-L6/L1-Z1-19 17000
25 Kasir 2 L1-Z1-26 IU-AC-L6/L1-Z1-26 9600
26 Operator L1-Z1-28 IU-AC-L6/L1-Z1-28 7500
L1 - ZONA 2
1 Integrasi L1-Z2-29 IU-AC-L1/L1-Z1-29 12300
2 Fisio KTK L1-Z2-30 IU-AC-L1/L1-Z1-30 17000
3 Terapi Wicara 1 L1-Z2-31 IU-AC-L1/L1-Z1-31 12300
4 Poli Saraf L1-Z2-32 IU-AC-L1/L1-Z1-32 7500
5 Poli Kulit L1-Z2-33 IU-AC-L1/L1-Z1-33 7500
6 Poli Bedah L1-Z2-34 IU-AC-L1/L1-Z1-34 7500
7 Poli Penyakit dala L1-Z2-35 IU-AC-L1/L1-Z1-35 7500
8 Poli Jantung L1-Z2-36 IU-AC-L1/L1-Z1-36 9600
9 Poli THT L1-Z2-37 IU-AC-L1/L1-Z1-37 7500
10 Poli Gigi 1 L1-Z2-38 IU-AC-L1/L1-Z1-38 12300

11 Depo Farmasi L1-Z2-39 IU-AC-L1/L1-Z1-39 7500
12 Fisioterapi 1 L1-Z2-40 IU-AC-L1/L1-Z1-40 17000
13 Fisioterapi 2 L1-Z2-41 IU-AC-L1/L1-Z1-41 17001
14 R. Gym L1-Z2-42 IU-AC-L1/L1-Z1-42 17000
15 R. Snozelen L1-Z2-43 IU-AC-L1/L1-Z1-43 7500
16 Terapi Wicara 2 L1-Z2-44 IU-AC-L1/L1-Z1-44 9600
17 Okupasi terapi L1-Z2-45 IU-AC-L1/L1-Z1-45 12300
18 Poli Gigi 2 L1-Z2-46 IU-AC-L1/L1-Z1-46 7500
19 Poli Mata L1-Z2-47 IU-AC-L1/L1-Z1-47 9600
20 Koridoor 1 L1-Z2-48 IU-AC-L1/L1-Z1-48 19100
LANTAI 2
Kode Unit Kapasitas Pendinginan

No. Ruang yang dilayani
KODE Indoor (Btu/h) / Unit
ZONA 1 L2
1 Mushalla L2-Z1-01 IU-AC-L2/L2-Z1-01 19100

2 Farmasi L2-Z1-02 IU-AC-L2/L2-Z1-02 24200
3 Sampling & Laboratorium L2-Z1-03 IU-AC-L2/L2-Z1-03 19100
4 Kasir L2-Z1-04 IU-AC-L2/L2-Z1-04 7500
5 Gd. Farmasi L2-Z1-05 IU-AC-L2/L2-Z1-05 9600
6 Poli Obsgyn L2-Z1-06 IU-AC-L2/L2-Z1-06 7500
7 PKRS L2-Z1-07 IU-AC-L2/L2-Z1-07 7500
8 Poli Anak L2-1 L2-Z1-08 IU-AC-L2/L2-Z1-08 9600
9 R. Menyusui L2-Z1-09 IU-AC-L2/L2-Z1-09 7500
11 Laktasi L2-Z1-11 IU-AC-L2/L2-Z1-11 7500
15 Poli Obsgyn L2-Z1-15 IU-AC-L2/L2-Z1-15 9600
16 Admin RWI L2-Z1-16 IU-AC-L2/L2-Z1-16 7500
17 R. Tunggu, Koridoor L2-1 L2-Z1-17 IU-AC-L2/L2-Z1-17 20500

ZONA 2 L2
1 VIP IBU L2-1 L2-Z2-28 IU-AC-L2/L2-Z2-28 12300
4 IBU Kelas 1 - 1 L2-Z2-31 IU-AC-L2/L2-Z2-31 7500
12 Isolasi L2-1 L2-Z2-39 IU-AC-L2/L2-Z2-39 7500
13 Isolasi L2-2 L2-Z2-40 IU-AC-L2/L2-Z2-40 7500

18 Korridoor L2-1 L2-Z2-45 IU-AC-L2/L2-Z2-45 24200
LANTAI 3
L3 - ZONA 1
1 R. Dokter L3-Z1-01 IU-AC-L3/L3-Z1-01
2 R. Ganti Perawat L3-Z1-02 IU-AC-L3/L3-Z1-02
3 Pre Operasi L3-Z1-1 L3-Z1-03 IU-AC-L3/L3-Z1-03
4 Pre Operasi L3-Z1-2 L3-Z1-04 IU-AC-L3/L3-Z1-04
5 Depo Farmasi L3-Z1-05 IU-AC-L3/L3-Z1-05
6 Autoclave L3-Z1-06 IU-AC-L3/L3-Z1-06
7 Packing L3-Z1-07 IU-AC-L3/L3-Z1-07
8 R. Transfer 1 L3-Z1-08 IU-AC-L3/L3-Z1-08
9 Ruang Rawat (RR) L3-Z1-1 L3-Z1-09 IU-AC-L3/L3-Z1-09
10 Ruang Rawat (RR) L3-Z1-2 L3-Z1-10 IU-AC-L3/L3-Z1-10 15400
11 Korridoor OK L3-Z1-1 L3-Z1-11 IU-AC-L3/L3-Z1-11 15400
12 Korridoor OK L3-Z1-2 L3-Z1-12 IU-AC-L3/L3-Z1-12

13 Korridoor OK L3-Z1-3 L3-Z1-13 IU-AC-L3/L3-Z1-13
14 OK - 1 L3-Z1-1 L3-Z1-14 IU-AC-L3/L3-Z1-14
15 OK - 1 L3-Z1-2 L3-Z1-15 IU-AC-L3/L3-Z1-15
16 OK - 1 L3-Z1-3 L3-Z1-16 IU-AC-L3/L3-Z1-16
14 Operator L3-Z1-14 IU-AC-L3/L3-Z1-14
15 C - Arm L3-Z1-1 L3-Z1-15 IU-AC-L3/L3-Z1-15
16 C - Arm L3-Z1-2 L3-Z1-16 IU-AC-L3/L3-Z1-16
17 R. Tunggu OK, ICU L3-Z1-1 L3-Z1-17 IU-AC-L3/L3-Z1-17
L3 - ZONA 2
1 PICU L3-Z2-23 IU-AC-L3/L3-Z2-23 12300
2 Anteroom L3-Z2-24 IU-AC-L3/L3-Z2-24 7500
3 Isolasi L3-Z2-25 IU-AC-L3/L3-Z2-25 7500
4 ICU L3-Z2-1 L3-Z2-26 IU-AC-L3/L3-Z2-26 17100
5 ICU L3-Z2-2 L3-Z2-27 IU-AC-L3/L3-Z2-27 17100
6 NICU L3-Z2-28 IU-AC-L3/L3-Z2-28

7 PERINA L3-Z2-29 IU-AC-L3/L3-Z2-29
8 Perina non infeksius L3-Z2-30 IU-AC-L3/L3-Z2-30
9 Corridoor L3-Z2-1 L3-Z2-31 IU-AC-L3/L3-Z2-31 30700
L3 - ZONA 3
1 VK Kelas L3-Z3-1 L3-Z3-32 IU-AC-L3/L3-Z3-32
4 Linen Bersih L3-Z3-35 IU-AC-L3/L3-Z3-35
5 Corridoor L3-Z3-1 L3-Z3-36 IU-AC-L3/L3-Z3-36
L3 - ZONA 4
1 Kelas 1 Anak L3-Z4-1 L3-Z4-37 IU-AC-L3/L3-Z4-37
5 VIP Anak L3-Z4-1 L3-Z4-41 IU-AC-L3/L3-Z4-41
6 Super VIP Anak 1 L3-Z4-42 IU-AC-L3/L3-Z4-42
15 Isolasi L3-Z4-51 IU-AC-L3/L3-Z4-51
18 Koridoor L3-Z4-1 L3-Z4-54 IU-AC-L3/L3-Z4-54
LANTAI 4
1 Kelas 3 L4-1 L4-Z1-01 IU-AC-L4/L4-Z1-01
3 Isolasi L4-1 L4-Z1-03 IU-AC-L4/L4-Z1-03
4 Anteroom L4-Z1-04 IU-AC-L4/L4-Z1-04
5 SVIP L4-1 L4-Z1-05 IU-AC-L4/L4-Z1-05
9 SVIP L4-2 L4-Z1-09 IU-AC-L4/L4-Z1-09
10 SVIP L4-3 L4-Z1-10 IU-AC-L4/L4-Z1-10
11 VIP 1 L4-1 L4-Z1-11 IU-AC-L4/L4-Z1-11
12 Kelas 1A L4-Z1-12 IU-AC-L4/L4-Z1-12
13 VIP 1 L4-2 L4-Z1-13 IU-AC-L4/L4-Z1-13
14 Kelas 1B L4-Z1-15 IU-AC-L4/L4-Z1-15
15 SVIP L4-4 L4-Z1-16 IU-AC-L4/L4-Z1-16
16 SVIP L4-5 L4-Z1-17 IU-AC-L4/L4-Z1-17
17 Kelas 1B L4-Z1-18 IU-AC-L4/L4-Z1-18
18 SVIP L4-6 L4-Z1-19 IU-AC-L4/L4-Z1-19
19 SVIP L4-7 L4-Z1-20 IU-AC-L4/L4-Z1-20
20 SVIP L4-8 L4-Z1-22 IU-AC-L4/L4-Z1-22
21 Isolasi L4-2 L4-Z1-24 IU-AC-L4/L4-Z1-24
22 Koridoor L4-1 L4-Z1-26 IU-AC-L4/L4-Z1-26
LANTAI 5
L5 ZONA 1
1 Linen L5-Z1-01 IU-AC-L5/L5-Z1-01 7500
2 Setrika L5-Z1-02 IU-AC-L5/L5-Z1-02 19100
3 Laundry L5-Z1-03 IU-AC-L5/L5-Z1-03 19100
4 Diklat 1 L5-Z1-04 IU-AC-L5/L5-Z1-04 7500
5 Diklat 2 L5-Z1-05 IU-AC-L5/L5-Z1-05 7500
6 Dapur L5-Z1-1 L5-Z1-06 IU-AC-L5/L5-Z1-06 15400
7 Dapur L5-Z1-2 L5-Z1-07 IU-AC-L5/L5-Z1-07 15400
8 Persiapan L5-Z1-08 IU-AC-L5/L5-Z1-08 7500
9 Koperasi L5-Z1-09 IU-AC-L5/L5-Z1-09 7500
10 Personalia mutu L5-Z1-10 IU-AC-L5/L5-Z1-10 7500
11 Adm Umum L5-Z1-11 IU-AC-L5/L5-Z1-11 19100
12 Admin Medis L5-Z1-12 IU-AC-L5/L5-Z1-12 12300
13 MM L5-Z1-13 IU-AC-L5/L5-Z1-13 19100
14 R. Direktur L5-Z1-14 IU-AC-L5/L5-Z1-14 9600
15 Korridoor L5-Z1-1 L5-Z1-15 IU-AC-L5/L5-Z1-15 24200
L5 ZONA 2
1 R. Makan L5-Z1-18 IU-AC-L5/L5-Z1-18 15400

4 Kelas 1 L5-Z2-1 L5-Z1-21 IU-AC-L5/L5-Z1-21 12300
11 Lobby Lift L5-Z2-1 L5-Z1-28 IU-AC-L5/L5-Z1-28 15400
12 Lobby Lift L5-Z2-2 L5-Z1-29 IU-AC-L5/L5-Z1-29 15400
L6 ZONA 1
1 HD Isolasi L6-Z1-01 IU-AC-L6/L6-Z1-01 9,600.00
2 Hemodialisa L6-Z1-1 L6-Z1-02 IU-AC-L6/L6-Z1-02 19,100.00
3 Hemodialisa L6-Z1-2 L6-Z1-03 IU-AC-L6/L6-Z1-03 19,101.00
4 RO L6-Z1-04 IU-AC-L6/L6-Z1-04 12,300.00
5 Koridoor & NS L6-Z1-1 L6-Z1-05 IU-AC-L6/L6-Z1-05 12,300.00
6 Koridoor & NS L6-Z1-2 L6-Z1-06 IU-AC-L6/L6-Z1-06 12,300.00
7 R. Serbaguna L6-Z1-07 IU-AC-L6/L6-Z1-07 20,500.00

8 Lobby Lift L6-Z1-1 L6-Z1-08 IU-AC-L6/L6-Z1-08 20,500.00
9 Lobby Lift L6-Z1-2 L6-Z1-09 IU-AC-L6/L6-Z1-09 12,300.00
L6 ZONA 2
1 Isoalsi L6-Z2-10 IU-AC-L6/L6-Z2-10 7,500.00
2 VIP 1 L6-Z2-1 L6-Z2-11 IU-AC-L6/L6-Z2-11 12,300.00
3 VIP 1 L6-Z2-2 L6-Z2-12 IU-AC-L6/L6-Z2-12 9,600.00
4 VIP 1 L6-Z2-3 L6-Z2-13 IU-AC-L6/L6-Z2-13 9,600.00
5 VIP 1 L6-Z2-4 L6-Z2-14 IU-AC-L6/L6-Z2-14 9,600.00
6 Kelas 1 - L6-Z2-1 L6-Z2-15 IU-AC-L6/L6-Z2-15 15,400.00
13 Deluxe 1 L6 -Z2-1 L6-Z2-22 IU-AC-L6/L6-Z2-22 7,500.00

18 Korridoor L6-Z2-1 L6-Z2-27 IU-AC-L6/L6-Z2-27 19,100.00

7 8 9 10 11
Daya Listrik Type Indoor Liquid Gas
(Watt)
1592 Unit AC Wall Mounted 2.12 Pipa Liquid Dari Indoor Unit Ke Pipa Gas Dari Indoor Unit Ke
Outdoor Unit d/ Pipa 1/4" Outdoor Unit d/ Pipa 1/2"
Pipa Liquid Dari Indoor Unit Ke Pipa Gas Dari Indoor Unit Ke
1025 Unit AC Wall Mounted 1.37
2017 Unit AC Ceiling cassete 2.69 Pipa Liquid Dari Indoor Unit Ke Pipa Gas Dari Indoor Unit Ke
625 Unit AC Wall Mounted 0.83 Outdoor Unit d/ Pipa 1/4" Outdoor Unit d/ Pipa 3/8"
1417 Unit AC Ceiling cassete 1.89 Outdoor Unit d/ Pipa 1/4" Outdoor Unit d/ Pipa 1/2"
1417 Unit AC Ceiling cassete 1.89
Daya Listrik Type Indoor
(Watt)
1,592 Unit AC Ceiling cassete 2.12
1,592 Unit AC Ceiling cassete 2.12 Outdoor Unit d/ Pipa 1/4" Outdoor Unit d/ Pipa 1/2"
1,025 Unit AC Wall Mounted 1.37 Pipa Liquid Dari Indoor Unit Ke Pipa Gas Dari Indoor Unit Ke
1,025 Unit AC Ceiling cassete 1.37 Pipa Liquid Dari Indoor Unit Ke Pipa Gas Dari Indoor Unit Ke
1,025 Unit AC Wall Mounted 1.37 Pipa Liquid Dari Indoor Unit Ke Pipa Gas Dari Indoor Unit Ke
1,283 Unit AC Wall Mounted 1.71
1,025 Unit AC Wall Mounted 1.37 Outdoor Unit d/ Pipa 1/4" Outdoor Unit d/ Pipa 1/2"
1,592 Unit AC Ceiling cassete 2.12
12 13
Catatan:
- AC 1 PK Pipa Liquid 1/4" Pipa gas 3/8"
- AC 1,5 ~ 2 PK pipa Liquid 1/4" Pipa Gas 1/2"
- AC 3 PK Pipa Liquid 3/8" Pipa Gas 5/8"
- Pipa Drain PVC 20 mm diteruskan menerus ke bawah k
Instalasi Kabel Power Unit AC Dari PP AC Lt 2 Ke
d/kabel NYM 3 x 2,5 mm² dlm PVC Conduit Ø 20

R S T
1591.6667
/4" Pipa gas 3/8" 625
uid 1/4" Pipa Gas 1/2" 625
/8" Pipa Gas 5/8" 800
m diteruskan menerus ke bawah kemudian di 1025
1025
1025
1025
it AC Dari PP AC Lt 2 Ke 625
² dlm PVC Conduit Ø 20 mm² 1591.6667
ari Indoor Unit ke Outdoor Unit 625
² dlm PVC Conduit Ø 20 2016.6667
2016.75
2016.8333
625
625
625
1416.6667
1416.6667
1416.6667
1416.6667
1416.6667
1416.6667
1416.6667
800
625
1025
1416.6667
1025
625
625
625
625
800
625
1025
625
1416.6667
1416.75
1416.6667
625
800
1025
625
800
1591.6667
1591.6667
1591.6667
1591.6667
1591.6667
1591.6667
1591.6667

Rab Rumah Sakit Hermina Malang

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Rumah Sakit Hermina Malang

Diunggah oleh

Hak Cipta:

Format Tersedia

RENCANA ANGGARAN BIAYA

" MEKANIKAL, ELEKTRIKAL & PLUMBING "

~ RUMAH SAKIT HERMINA ~

I. PEKERJAAN LISTRIK Rp.

DIPINDAHKAN KE SURAT PENAWARAN

HARGA SATUAN JUMLAH

I PEKERJAAN LISTRIK POWER HOUSE

Sub Total A Rp 572,700,000.00 Rp -

B PEKERJAAN DAN PEMASANGAN PANEL TEGANGAN MENENGAH

1 PANEL TEGANGAN MENENGAH (PTM) unit 1 Rp 240,000,000.00 Rp 12,500,000.00 Rp 240,000,000.00 Rp 12,500,000.00

- Pondasi Dan Dudukan Panel

4 KABEL TRENCH UNTUK DUDUKAN KABEL + PENUTUP (DARI BETON)

JUMLAH PEKERJAAN PANEL LISTRIK Rp 282,247,137.60 Rp 82,150,000.00

1.2 PEKERJAAN KABEL FEEDER

1 DARI Gardu PLN ke :

JUMLAH PEKERJAAN KABEL FEEDER Rp 76,480,000.00 Rp 14,224,200.00

JUMLAH INSTALASI PENERANGAN DAN KOTAK KONTAK LANTAI 1 Rp 33,546,400.00 Rp 7,507,588.00

INSTALASI PENERANGAN DAN KOTAK KONTAK LANTAI 2

JUMLAH INSTALASI PENERANGAN DAN KOTAK KONTAK LANTAI 2 Rp 60,754,800.00 Rp 12,097,500.00

INSTALASI PENERANGAN DAN KOTAK KONTAK LANTAI 3

JUMLAH INSTALASI PENERANGAN DAN KOTAK KONTAK LANTAI 3 Rp 209,214,720.00 Rp 32,916,904.00

INSTALASI PENERANGAN DAN KOTAK KONTAK LANTAI 4

JUMLAH INSTALASI PENERANGAN DAN KOTAK KONTAK LANTAI 5 Rp 41,598,400.00 Rp 7,898,136.00

INSTALASI PENERANGAN DAN KOTAK KONTAK LANTAI 6

JUMLAH INSTALASI PENERANGAN DAN KOTAK KONTAK LANTAI 6 Rp 35,836,800.00 Rp 7,027,720.00

I TESTING & COMMISSIONING Lot 1 Rp 7,500,000.00 Rp - Rp 7,500,000.00

Sub Total H Rp - Rp 7,500,000.00

GRAND TOTAL PEKERJA Rp 2,044,561,541.60

HARGA SATUAN JUMLAH

II PEKERJAAN FIRE ALARM

1. PERALATAN UTAMA (Existing)

"Terminal Box Fire Alarm menggunakan Existing"

3. KABEL FEEDER UTAMA

4. PENGADAAN & PEMASANGAN ARMATURE

- LED Indikator bh 1 82,745 19,500 82,745 19,500

- Heat Detector (ROR) bh 1 228,475 19,500 228,475 19,500

- Instalasi Alarm Bell d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

- Instalasi Flow Switch d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

- Instalasi Panel AC d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

- End Of Line Bh 1 154,375 19,500 154,375 19,500

- LED Indikator bh 1 82,745 19,500 82,745 19,500

- Heat Detector (ROR) bh 0 228,475 19,500 - -

- Instalasi Alarm Bell d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

- Instalasi Indicator Lamp d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

- Instalasi Flow Switch d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

- Instalasi Temper Switch d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

- Instalasi Panel AC d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

- End Of Line Bh 1 154,375 19,500 154,375 19,500

- Heat Detector (ROR) bh 0 228,475 19,500 - -

- Gas Detector bh 1 12,447,500 1,625,000 12,447,500 1,625,000

- LED Indikator bh 1 82,745 19,500 82,745 19,500

- Instalasi Alarm Bell d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

- Instalasi Jack Intercome d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

- Instalasi Flow Switch d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

- Instalasi Panel AC d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

- Instalasi Panel Hydrant d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

- End Of Line Bh 1 154,375 19,500 154,375 19,500

- Heat Detector (ROR) bh 0 228,475 19,500 - -

- LED Indikator bh 1 82,745 19,500 82,745 19,500

- Instalasi Alarm Bell d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

- Instalasi Flow Switch d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

- Instalasi Panel Hydrant d/kabel FRC 3x1,5 mm dlm PVC HI Conduit 20 mm

- End Of Line Bh 19 154,375 19,500 2,933,125 370,500

Sub Total Fire Alarm 144,885,265 14,486,000