JUMLAH
Catatan :
KREDIT
17,000,000
15,300,000
28,400,000
25,560,000
35,600,000
32,040,000
43,000,000
38,700,000
74,000,000
66,600,000
38,000,000
34,200,000
52,500,000
47,250,000
36,200,000
32,850,000
58,000,000
52,200,000
18,800,000
16,920,000
PT TIGA SERANGKAI
JURNAL UMUM (bagian 1)
PERIODE SEPTEMBER 2018
11-200
Piutang Usaha
TANGGAL KETERANGAN REF DEBET KREDIT
2016
September 1 SALDO
1 Pelunasan (CV Indah) 60,400,000
2 CV Jaya 17,000,000
2 Pelunasan (CV Jaya) 85,000,000
4 CV Jaya 28,400,000
4 CV Indah 35,600,000
6 CV Indah (Retur) 860,000
8 Toko Anita 43,000,000
9 Toko Rasid (Koreksi) 720,000
10 Toko Agung 8,800,000
12 Pelunasan (CV Jaya) 17,000,000
15 Toko Raya 74,000,000
15 Toko Anita (Retur) 500,000
16 Pelunasan (CV Jaya) 28,400,000
18 Toko Rasid 38,000,000
18 Penerimaan wesel tagih (Toko Rasid) 45,180,000
18 Pelunasan (Toko Anita) 43,000,000
19 Toko Merdeka 52,500,000
19 Pelunasan (CV Indah) 34,746,000
22 CV Indah 36,200,000
23 Toko Cahya 49,200,000
26 Toko Anita 58,000,000
26 Toko Rasid 44,000,000
28 Toko Agung 6,000,000
29 Toko Rasid 18,800,000
11-210
Cadangan Kerugian Piutang
TANGGAL KETERANGAN REF DEBET KREDIT
2016
September 1 SALDO
10 Toko Agung 8,800,000
28 Toko Agung 6,000,000
11-500
Piutang Karyawan
TANGGAL KETERANGAN REF DEBET KREDIT
2016
September 1 SALDO
25 Pembayaran gaji 5,000,000
11-800
Piutang Bunga
TANGGAL KETERANGAN REF DEBET KREDIT
2016
September 1 SALDO
30 304,960
Piutang Lain-Lain
TANGGAL KETERANGAN REF DEBET KREDIT
2016
September 24 5,900,000
11-100-2
Wesel Tagih - Toko Cahya
TANGGAL KETERANGAN REF DEBET KREDIT
2016
September 1 SALDO
23 Pelunasan 48,000,000
11-100-1
Wesel Tagih - CV Indah
TANGGAL KETERANGAN REF DEBET KREDIT
2016
September 1
30 32,400,000
11-100-1
Wesel Tagih - Toko Rasid
TANGGAL KETERANGAN REF DEBET KREDIT
2016
September 18
26 36,000,000
11-200-3
Piutang Usaha- Toko Arga
TANGGAL KETERANGAN REF DEBET KREDIT
2016
September 1 SALDO
11-200-4
Piutang Usaha- CV Jaya
TANGGAL KETERANGAN REF DEBET KREDIT
2016
September 1 SALDO
2 17,000,000
2 85,000,000
4 28,400,000
12 17,000,000
16 28,400,000
11-200-5
Piutang Usaha- CV Indah
TANGGAL KETERANGAN REF DEBET KREDIT
2016
September 1 SALDO
1 Pelunasan piutang 60,400,000
4 Penjualan 35,600,000
6 Retur 860,000
19 34,746,000
22 Penjualan 36,200,000
11-200-6
Piutang Usaha- Toko Anita
TANGGAL KETERANGAN REF DEBET KREDIT
2016
September 1 SALDO
8 Penjualan 43,000,000
15 500,000
18 43,000,000
26 Penjualan 58,000,000
11-200-7
Piutang Usaha- Toko Rasyid
TANGGAL KETERANGAN REF DEBET KREDIT
2016
September 1 SALDO
9 720,000
18 Penjualan 38,000,000
18 pelunasan piutang 45,180,000
26 44,000,000
29 Penjualan 18,800,000
11-100-8
Piutang usaha - Toko Merdeka
TANGGAL KETERANGAN REF DEBET KREDIT
2016
September 19 SALDO 52,500,000
11-100-9
Piutang usaha - Toko Raya
TANGGAL KETERANGAN REF DEBET KREDIT
2016
September 15 74,000,000
SALDO D/K
114,000,000 D
146,400,000 D
80,400,000 D
125,580,000 D
77,580,000 D
113,580,000 D
81,180,000 D
SALDO D/K
398,600,000 D
338,200,000 D
355,200,000 D
270,200,000 D
298,600,000 D
334,200,000 D
333,340,000 D
376,340,000 D
375,620,000 D
366,820,000 D
349,820,000 D
423,820,000 D
423,320,000 D
394,920,000 D
432,920,000 D
387,740,000 D
344,740,000 D
397,240,000 D
362,494,000 D
398,694,000 D
447,894,000 D
505,894,000 D
461,894,000 D
467,894,000 D
486,694,000 D
SALDO D/K
9,979,000 K
1,179,000 K
7,179,000
SALDO D/K
27,400,000 D
22,400,000 D
SALDO D/K
2,572,000 D
2,876,960 D
SALDO D/K
5,900,000 D
GIH
SALDO D/K
66,000,000 D
0 D
SALDO D/K
48,000,000 D
0 D
SALDO D/K
32,400,000 D
0 D
SALDO D/K
45,180,000 D
81,180,000 D
USAHA
SALDO D/K
8,800,000 D
0 D
6,000,000 D
SALDO D/K
18,500,000 D
67,700,000 D
SALDO D/K
90,000,000 D
SALDO D/K
85,000,000 D
102,000,000 D
17,000,000 D
45,400,000 D
28,400,000 D
0 D
SALDO D/K
60,400,000 D
0 D
35,600,000 D
34,740,000 D
-6,000 D
36,194,000 D
SALDO D/K
46,000,000 D
89,000,000 D
88,500,000 D
45,500,000 D
103,500,000 D
SALDO D/K
89,900,000 D
89,180,000 D
127,180,000 D
82,000,000 D
38,000,000 D
56,800,000 D
SALDO D/K
52,500,000 D
SALDO D/K
74,000,000 D
PT TIGA SERANGKAI
DAFTAR UMUR PIUTANG
PER 30 SEPTEMBER 2018
KODE PELANGGAN Saldo 0-30 hari 31-60 hari 61-90 hari 91-180 hari > 180 hari Saldo
11-200-1 Toko Agung 6,000,000 6,000,000 6,000,000
11-200-2 Toko Cahya 67,700,000 18,500,000 49,200,000 67,700,000
11-200-3 Toko Arga 90,000,000 36,000,000 54,000,000 90,000,000
11-200-4 Toko Jaya 0 -
11-200-5 CV Indah 36,194,000 36,194,000 36,194,000
11-200-6 Toko Anita 103,500,000 103,500,000 103,500,000
11-200-7 Toko Rasid 56,800,000 56,800,000 56,800,000
11-100-8 Toko Merdeka 52,500,000 52,500,000 52,500,000
11-100-9 Toko Raya 74,000,000 74,000,000 74,000,000
Jurnal Penyesuaian
AKTIVA
Aktiva Lancar Debit Kredit
..............................................
Wesel Tagih 81,180,000
Piutang Usaha 486,694,000
Dikurangi Penyisihan Piutang Tak Tertagih (14,372,940)
472,321,060
Piutang Karyawan 22,400,000
Piutang Bunga 2,876,960
Piutang Lain-lain 5,900,000
DAFTAR DISCLOSURE