PL Dekorasi Sumdok April 2020

No Deskripsi Jumlah Harga per satuan/per meter

Area Masuk
1 Banner selamat datang 1 Rp500,000
2 Gate masuk 1 Rp500,000
3 Welcome sign 1 Rp200,000
4 Backdrop & meja penerima tamu 1 Rp2,000,000
5 Standing decor 2 Rp200,000
Area Photo Gallery & Photo Booth
6 Bunga asli 5 Rp100,000
7 Backdrop photo gallery 4 m 1 Rp1,500,000
8 Backdrop photo booth 4 m 1 Rp4,400,000
9 Sign nama acara 1 Rp200,000
10 Ornamen dekorasi 1 Rp200,000
11 Bunga asli 7 Rp100,000
12 Lightning (lampu sorot bawah) 4 Rp150,000
Area Main Stage
13 Banner 10 m 1 Rp850,000
14 Mini taman 12 m 1 Rp2,500,000
15 Ornamen dekorasi 1 Rp200,000
16 Standing flower 2 Rp200,000
17 Bunga asli 10 Rp100,000
18 Layar tembaga 1 Rp700,000
19 Layar BW 1 Rp250,000
20 Panel backdrop 1 Rp2,000,000
21 Lightning (lampu sorot bawah) 4 Rp150,000
Area Tangga
22 Bunga per anak tangga 20 Rp50,000
Area Catering
23 Vas bunga & rangkaian bunga 2 Rp150,000
Lain-lain
24 Biaya pegawai 10 Rp250,000
Biaya tidak terduga 1 Rp1,000,000
Total
Total Harga

Rp500,000
Rp500,000
Rp200,000
Rp2,000,000
Rp400,000

Rp500,000
Rp1,500,000
Rp4,400,000
Rp200,000
Rp200,000
Rp700,000
Rp600,000

Rp850,000
Rp2,500,000
Rp200,000
Rp400,000
Rp1,000,000
Rp700,000
Rp250,000
Rp2,000,000
Rp600,000

Rp1,000,000

Rp300,000

Rp2,500,000
Rp1,000,000
Rp25,000,000
PL dari proposal sebelumnya

No Jenis Dekorasi Harga Total

1 Paket Dekorasi area & stage
2 Panel backdrop Rp2,000,000
3 Ongkos pasang Rp2,500,000
4 1 backdrop photobooth + bunga Rp5,000,000
5 Galeri foto Rp1,500,000
6 Banner selamat datang Rp600,000
7 Meja tamu 1 buah
8 Instalasi listrik
9 Pita 50 x 3000 Rp150,000
10 Layar lantai 4 tembaga Rp700,000
11 Layar lt 4 BW Rp225,000
12 Gate masuk Rp500,000
13 Banner backdrop Rp850,000
14 Budget bunga Rp5,000,000
15 Backdrop utama 12 m
16 Mini taman 12 m
17 Standing flower
18 Bunga per titik 20 buah
19 Bunga gallery foto lantai 1
20 Biaya tidak terduga Rp975,000
Total Rp20,000,000
PL proposal oktober

No Nama Harga Satuan Jumlah Harga Total

1 Gate Entrance Rp4,000,000 1 Rp4,000,000
2 Main Stage 15x5 (/m2) Rp35,000 75 Rp2,625,000
3 Photobooth Rp7,000,000 1 Rp7,000,000
4 Karpet Marmer Y (/m) Rp25,000 60 Rp1,500,000
5 Lampu Kanan Kiri (/m) Rp10,000 20 Rp200,000
6 Bunga Kanan Kiri (per bucket) Rp100,000 10 Rp1,000,000
7 Kain Penutup Dinding (/m) Rp10,000 110 Rp1,100,000
8 Taman Depan Stage (/m) Rp150,000 15 Rp2,250,000
9 Bunga Tangga (per bucket) Rp200,000 4 Rp800,000
10 Karpet Stage 15x5 (/m2) Rp10,000 75 Rp750,000
11 Background Layar Putih 15x5 (/m2) Rp10,000 75 Rp750,000
12 Banner Tema Backdrop 15x3 (/m2) Rp25,000 45 Rp1,125,000
13 Bunga Meja (per bucket) Rp100,000 8 Rp800,000
14 Layar Hijau 20x3 (/m2) Rp10,000 60 Rp600,000
15 Kain Stand Foto (/m) Rp10,000 20 Rp200,000
16 Biaya Pegawai Rp250,000 10 Rp2,500,000
17 Biaya Tidak Terduga Rp3,000,000 1 Rp3,000,000
Total Rp30,200,000