PT.”SUKSES”, Tbk.
Rp 10,000,000
Rp 4,000,000
Rp 6,000,000 Rp 25,000,000
22%
Rp 27,272,727 16%
Rp 25,000,000
Rp 52,272,727
16%
19% 0.191304
92%
PT.”HANDAL”, Tbk.
10% Rp 30,000,000
PT.”LANCAR”, Tbk.
Modal sendiri dan Modal asing:
Rp. 900.000.000 (tingkat bunga 7,5% = i)
Rp 300,000,000
10%
PT.”SUKSES”, Tbk.
Rp 300,000,000
Rp 67,500,000
Rp 232,500,000
Rp 900,000,000
Rp 232,500,000 Rp 22,500,000
Rp 2,325,000,000 Rp 3,000,000,000
13%
Rp 23,250,000
Rp 90,000,000
Rp 113,250,000
KETERANGAN A A
1. hutang Rp -
2. Nilai Perusahaan Rp 20,000,000,000
3. Modal Sendiri Rp 20,000,000,000
4. Hutang/Modal Sendiri 0%
5. ko (tingkat kapitalisasi) 12%
Rp 900,000,000
7.5%
Rp 20,320,000,000
Rp 20,000,000,000
Rp 800,000,000
Rp 20,320,000,000
Rp 19,520,000,000
4%
12%
KETERANGAN PT. HANDAL, Tbk
PT.”SUKSES”, Tbk.
Rp 80,000,000
Rp 20,000,000
Rp 60,000,000 Rp 200,000,000
Rp - 10.0%
10%
Rp -
Rp 200,000,000
Rp 200,000,000
10.0%
10% Rp 400,000,000
#DIV/0!
Tc 20%
Ts 10%
Td 15%
80% 90%
85%
85%
15%
Rp 200,000,000 85% Rp 20,000,000