RAb Arsitek TAHAP 2

DAFTAR HARGA SATUAN UPAH
#REF!
#REF!
NO. MACAM TENAGA SATUAN
1 Kepala tukang batu Hari

2 Tukang batu Hari
3 Kepala tukang kayu Hari
4 Tukang kayu Hari
5 Kepala tukang besi Hari
6 Tukang besi Hari
7 Kepala tukang cat Hari
8 Tukang cat Hari
9 Kepala Tukang Keramik Hari
10 Tukang keramik Hari
11 Pekerja Hari
12 Pekerja gali Hari
13 Mandor Hari
DAFTAR HARGA SATUAN BAHAN
#REF!
#REF!
NO. JENIS BAHAN SATUAN
1 Portland Cement kg
2 Pasir urug m³
3 Tanah urug m³
4 Pasir pasang m3
5 Split 2/3 m³
6 Batu kali( batu belah) m³
7 Bata merah bj
8 Seng pagar 2m lembar
9 Batako bj
10 Besi beton kg
11 Bendrat kg
12 Tiang kayu meranti m³
13 Rangka kayu meranti m³
14 Kayu papan /Blabak m³
15 Multiplek 9mm lbr
16 Paku kg
17 Pemadatan dan perataan m3
18 Bahan anti rayap alas bangunan m2
19 Upah mengerjakan anti rayap m2
20 Bahan plastik lembaran bawah lantai m2
21 Upah plastik lembaran bawah lantai m2
22 Beton mutu K250 m3
25 Beon mutu K350 m3
26 Waterproofing Integral m3
27 Waterproofing swellable type m1
28 Upah mengerjakan waterprofing integral m3
29 Material perlengkapan Pompa alat bantu & stopcor m3
30 Upah mengerjakan perlengkapan Pompa alat bantu & stopc m3
31 Sewa skafolding pada pekerjaan Stutwerk ls
32 Buang tanah keluar proyek m3
33 Waterprofing merk sika kg
34 Kuas bh
35 Wiremesh M10 Ukuran bersih (5x1,7) m2
36 Wiremesh M8 Ukuran bersih (5x1,7) m2
37 Wiremesh M6 Ukuran bersih (5x1,7) M2
38 Skafolding (sewa) Set
39 Sika TOP kg
40 Sika Swell sosis
41 Bondek 0,7 mm m'
42 Sika chapdur kg
43
44
HARGA ( Rp.) HARGA ( Rp.)
Jogja jember
125,000.00 ###
90,000.00 ###
125,000.00 ###
90,000.00 ###
125,000.00 ###
90,000.00 ###
125,000.00 ###
90,000.00 ###
125,000.00 ###
90,000.00 ###
85,000.00 ###
85,000.00 ###
150,000.00 ###
HARGA ( Rp.)
1,300.00
175,000.00
160,000.00
200,000.00
210,000.00
210,000.00
1,750.00
72,500.00
3,900.00
8,700.00 22 9013.96648 (313.97)
15,000.00 16 9021.052632 (321.05)
6,775,000.00
5,250,000.00
2,250,000.00
141,500.00
15,000.00
27,500.00
40,000.00
25,000.00
15,000.00
6,500.00
810,000.00
950,000.00
840,000.00 740000 1.15 karya beton
910000
125,000.00
200,000.00
27,500.00
115,000.00
27,500.00
68,000.00
85,500.00
27,500.00
14,000.00
126,470.60 Rp 100,466
90,825.55 Rp 90,826
51,447.10 Rp 36,170
6,000.00
18,000.00
385,000.00
120,000.00
6,800.00 170000 grey
DAFTAR HARGA SATUAN UPAH
###
###
No. Macam Tenaga Satuan

1 Kepala tukang batu Hari
2 Tukang batu Hari
3 Kepala tukang kayu Hari
4 Tukang kayu Hari
5 Kepala tukang besi Hari
6 Tukang besi Hari
7 Kepala tukang cat Hari
8 Tukang cat Hari
9 Kepala Tukang Keramik Hari
10 Tukang keramik Hari
11 Pekerja Hari
12 Pekerja gali Hari
13 Mandor Hari
DAFTAR HARGA SATUAN BAHAN
No. Macam bahan Satuan

1 Bata ringan ex.fastcon t = 150 mm bj
2 Bata merah bj
3 Semen acian ex. Drymix kg
4 Cal alkalisiller ex. Mowilex kg
5 cat dinding ex. jotun/setara interior khusus kg
6 cat dinding ex. jotun/setara eksterior extreme standart kg
7 Cat minyak ex.Avian kg
8 Cat kayu mowilex kg
9 Cat Propan clear kg
10 Kuas 3 inc bh
11 Copmpoun A plus (1 sak = 25 kg) kg
12 Keramik tile putih uk. 300 x 300mm ex. Asia tile Doos
13 Plint Keramik tile putih uk. 100 x 300mm ex. Asia tile biji
14 Keramik tile putih uk. 300 x 300mm ( Polish) ex. Roman Doos
15 Keramik granit tile uk. 600 x 600mm ( Polish) ex. Decogress Doos
16 Plint Keramik granit tile uk. 100 x 600mm ( Polish) ex. Decogress biji
17 Kramik Homoginius 300x300 Unpolise doss
18 Kramik homoginius 300x600 doss
19 Keramik granite uk. 600x60mm0 ex. Roman m2
20 Tegel kunci uk. 200x200mm ex. mata Indonesia m2
21 Marmer m2
22 Marmer uk. 600x1200mm ex. Venus Doos
23 Plint Marmer uk. 100x600mm ex. Venus m1
24 Keramik Mozaic ex. Venus Doos
25 Step nosing uk. 100 x 300mm ex Roman biji
26 Keramik mozaic uk. 85x85mm ex. Kuda laut box
27 Bata motif/bata expose m2
28 Ukiran batu andesit ex.Jogja Stone m2
25 Batu alam uk. 50x400mm tebal 15 mm m2
26 Batu andesit uk. 200 x 400mm ex. Lokal tebal 25 mm m2
27 Batu candi uk. 300 x 300 x 20 mm m2
28 Batu candi uk. 150 x 300 x 50 mm m2
29 Batu andesit uk. 300 x 300 mm ex. Lokal tebal 2,5 m2
30 Grass block m2
31 Glass block uk. 200x200mm, biji
32 Kansteen biji
33 Floor hardener natural m2
34 Ikut celudru biji
35 Murda biji
36 Baja ringan ex. Axis m2
37 Listpank ex. Shera eave pro m1
38 Genteng ex Bardoline m2
Multiplek 18mm lmbr
Ongkos pasang multiplek m1
39 Plafond gypsumboard t = 9 mm ex. Jayaboard lmbr
40 Rangka holoow metal stut 1 btg = 4 m btg
41 Plafond gypsumboard water resistant uk. t= 6 mm ex. Knauf lmbr
42 Cat plafon ex. Vinilex kg
43 Paku skrup bh
44 kompon Apluss zak
45 fibertape rol
46 Shadow line 0,3mm m1
47 Sewa Skafolding set
48 Waterprofing cement base kg
49 SIKA/forroc SEALTOP 107 seal kg
50 Kawat ayam m2
51 Parquet kayu bengkirai m2
List kayu/ wood skirting m1
52 Plafond kayu Lambersering btg
53 Plester beton expose m2
54 Deck kayu bingkirai Solid lebar 15 cm m2
55 Paving k300 ex Genteng mutiara m2
Conblock segi enam k 300 ex Genteng mutiara biji
56 Pasir pasang m3
57 Sement Portland kg
58 Rockwoll (60 x 120) t = 2,5 cm lbr
59 Rangka kayu meranti panjang P = 4m btg
60 Kayu papan bingkirai 20 x 2.5cm m3
61 Usuk uk. 50/70mm kayu bingkirai m3
Usuk uk. 50/70mm kayu bingkirai m1
62 Triplek tebal 1 cm lmbr
63 Paku kg
64 Amplas lmbr
65 Waterproof m3
66 Cat list plafon 1
67 Plester beton expose m2
68 Poles marmer m2
69 Ongkos pek. Shadow line m1
70 ongkos potong keramik m1
71 Semen warna kg
72 Keramik tile uk. 600 x 600mm ( Polish) ex. Decogress Doos
73 Plint Keramik tile uk. 100 x 600mm ( Polish) ex. Decogress biji
74 Nok Bardoline m1
75 Plesing m1
76 Silent m1
77 kolom praktis m3
78 Kawat ayam 1m
79 bamboo lapit m2
80 kayu merbau 18mm x 90mm x 2000mm m2
81 woodskriting kayu bingkirai m1
82 kayu bingkirai m3
83 usuk 5/7 bingkirai m1
84 Papan bingkirai 2x20cm m1
85 Papan bingkirai 2,5x20cm m1
88 woodplank m1
89 deck papan kayu merbau 2,5x20cm m1
90 batu ukir wonosari t=5cm m2
91 sika chapdur natural floorhardener ( 1 sak = 25 kg) kg
91 sika skim coat ( 1 sak = 25 kg) kg
Roman Quadra sandstone siena 240x120 m2
Roman quadra woodland 240x23 m2
MML timbertech SM 741 15 x 90 m2
Roman GT 612203R m2
MML monza m2
MML alista m2
Niro GPB 05 m2
Niro tectura GTR 01 60 x 60 m2
Romangress 40x40 m2
stepnossing 10 x 30 bj
HOLAND K300 BJ
lantai kamar roman w52527 dfinca mahogany m2
dinding kamar mandi roman AGT 602057 R m2
lantai kamar mandi roman AGT 602056 R m2
engsel dekson ecoline bh

door closer dekson deluxe bh
door stoper onity bh
door viewer onity bh
(handel + kunci solid)+ (excutshen dekson) bh
Hanle pintu darurat bh
Grendel 15 cm bh
Harga
Rp 125,000
Rp 90,000
Rp 125,000
Rp 90,000
Rp 125,000
Rp 90,000
Rp 125,000
Rp 90,000
Rp 125,000
Rp 90,000
Rp 85,000
Rp 85,000
Rp 150,000
25000 2.4 10417

Harga hrg kg
Rp 10,250
Rp 1,000
Rp 3,550
Rp 36,000 Rp 900,000 25 36000
Rp 52,000 Rp 1,300,000 25 52000
Rp 77,600 Rp 1,940,000 25 77600
Rp 47,500
Rp 67,500
Rp 70,000
Rp 15,000
Rp 22,000
Rp 42,000 m2 Rp 55,000.00
Rp 30,000
Rp 129,500 m2 Rp 95,000.00
Rp 225,000
Rp 35,000
Rp 215,000
Rp 215,000
Rp 285,000
Rp 375,000
Rp 1,625,000
Rp 975,000
Rp 625,000
Rp 30,000
Rp 1,033,500
Rp 200,000 Rp 750,000
Rp 155,750
Rp 635,000
Rp 225,000
Rp 135,000
Rp 185,000
Rp 275,000
Rp 91,000
Rp 75,000
Rp 31,500
Rp 35,000 Rp 34,500 Rp 6,900
Rp 108,000
Rp 108,500
Rp 10,500 Rp 235,000 Rp 258,500
Rp 33,000
Rp 373,000
Rp 280,000
Rp 37,500
Rp 57,000 karya mandiri lbr 72,500.00
Rp 27,500 btg 20,000.00
Rp 165,000 lbr 125,000.00
Rp 27,500
Rp 500
Rp 68,500
Rp 12,500
Rp 19,000
Rp 27,000
Rp 65,000 m2 55,000.00
Rp 15,000
Rp 20,000
Rp - m2 650,000.00
Rp 63,000 m2 375,000.00
Rp 95,500 m2 82,500.00
Rp 1,650,000 m2 1,150,000.00
Rp 2,400 m2 155,000.00
Rp 4,000
Rp 215,000
Rp 1,500
Rp 95,000
Rp 6,775,000
Rp 2,250,000
Rp 5,250,000 Rp 73,944
Rp 36,972
Rp 165,000
Rp 14,000
Rp 9,000
Rp 155,000
Rp 15,000
Rp 90,000
90,000
Rp 17,500
25,000
12000
Rp 225,000
Rp 35,000
Rp 30,000
Rp 25,000
Rp 14,000
Rp 4,350,000
Rp 90,000
Rp 192,500
Rp 750,000
Rp 45,000
Rp 15,000,000
Rp 52,500
Rp 60,000
Rp 72,500
Rp 90,000
Rp 75,000
Rp 60,000
Rp 90,000 Rp 18,000,000
Rp 900,000
Rp 4,500
Rp 4,500
Rp 1,006,500 950000 1.05 997500
Rp 1,016,500 950000 0
Rp 300,938 281250 0
Rp 211,807 197950 0
Rp 241,954 226125 0
Rp 236,015 220575 0
Rp 310,580 290262 0
Rp 310,580 290262 0
Rp 120,802 112899
Rp 10,200
2300
Rp 172,072 160815 1.05 168855.75
Rp 155,150 145000 152250
Rp 155,150 145000 152250
Rp 40,000
Rp 350,000
Rp 45,000
Rp 65,000
Rp 405,000
Rp 1,250,000
Rp 20,000
TABEL HITUNGAN KG BAJA TULANGAN TIAP 1M3 BETON BERTULANG
TAMPANG
NO. ELEMEN JUMLAH TULANGAN
m2 POKOK BAGI SUSUT TUMPUAN LAPANGAN GESER POKOK
N KG BAJA TULANGAN TIAP 1M3 BETON BERTULANG
2.64
VOLUME BEGESTIN
begel JUMLAH BERAT BESI PER M'
SPARE 10% G
SENGKANG SUSUT 6
1.05
DAFTAR ANALISA
#REF!
#REF!
No. Koefisien Sat Uraian Harga Satuan Jumlah Harga Harga Total
1 1 M2 PASANGAN BATA RINGAN

8.7500 bj Bata ringan (10x20x60) @ Rp. 10,250.00 = Rp. 89,687.50
5.0000 kg Usin TB.20 @ Rp. 2,500.00 = Rp. 12,500.00
= Rp. 102,187.50
0.1400 Oh Pekerja @ Rp. 85,000.00 = Rp. 11,900.00
0.1700 Oh tk batu @ Rp. 90,000.00 = Rp. 15,300.00
0.0170 Oh Kep. tk batu @ Rp. 125,000.00 = Rp. 2,125.00
0.0100 Oh Mandor @ Rp. 150,000.00 = Rp. 1,500.00
= Rp. 30,825.00
Reduksi Upah tenaga 2% x 30,825.00 = Rp. 616.50
= Rp. 31,441.50
Jumlah = Rp. 133,629.00
Dibulatkan = Rp. 133,629.00
2 1 M2 BONGKAR DINDING
0.2600 Oh Pekerja @ Rp. 85,000.00 = Rp. 22,100.00
0.1000 Oh tk batu @ Rp. 90,000.00 = Rp. 9,000.00
0.0100 Oh Mandor @ Rp. 150,000.00 = Rp. 1,500.00
= Rp. 33,900.00
Reduksi Upah tenaga 0% x = Rp. -
= Rp. 33,900.00
Jumlah = Rp. 33,900.00
3 1 M2 BONGKAR BETON
0.5200 Oh Pekerja @ Rp. 85,000.00 = Rp. 44,200.00
0.2000 Oh tk batu @ Rp. 90,000.00 = Rp. 18,000.00
0.0100 Oh Mandor @ Rp. 150,000.00 = Rp. 1,500.00
= Rp. 65,000.00
= Rp. 65,000.00
Jumlah = Rp. 65,000.00
4 1 M2 BONGKAR ATAP
0.3640 Oh Pekerja @ Rp. 85,000.00 = Rp. 30,940.00 -
0.1300 Oh tk batu @ Rp. 90,000.00 = Rp. 11,700.00
0.0100 Oh Mandor @ Rp. 150,000.00 = Rp. 2,040.00
= Rp. 45,980.00
= Rp. 45,980.00
Jumlah = Rp. 45,980.00
17
5 1 M2 BONGKAR
0.6500 Oh Pekerja @ Rp. 85,000.00 = Rp. 55,250.00
0.1750 Oh tk batu @ Rp. 90,000.00 = Rp. 15,750.00
0.0100 Oh Mandor @ Rp. 150,000.00 = Rp. 2,200.00
= Rp. 74,500.00
= Rp. 74,500.00
Jumlah = Rp. 74,500.00
6 1 M2 BONGKAR PLAFOND
0.1000 Oh Pekerja @ Rp. 85,000.00 = Rp. 8,500.00
0.0100 Oh Mandor @ Rp. 150,000.00 = Rp. 1,500.00
= Rp. 10,000.00
= Rp. 10,000.00
Jumlah = Rp. 10,000.00
7 1 M2 PLESTERAN BATA RINGAN

6.4800 kg Semen Portland @ Rp. 1,300.00 = Rp. 8,424.00
0.0260 m3 Pasir @ Rp. 200,000.00 = Rp. 5,200.00
= Rp. 13,624.00
0.1700 OH Pekerja @ Rp. 85,000.00 = Rp. 14,450.00
0.1700 OH Tukang batu @ Rp. 90,000.00 = Rp. 15,300.00
0.0200 OH Kepala tukang @ Rp. 125,000.00 = Rp. 2,500.00
0.0220 OH Mandor @ Rp. 150,000.00 = Rp. 3,300.00
= Rp. 35,550.00
= Rp. 36,261.00
Jumlah = Rp. 49,885.00
8 1 M2 PLESTERAN BETON 1PC : 3PS

0.0260 m3 Pasir @ Rp. 200,000.00 = Rp. 5,200.00
= Rp. 13,624.00
0.1700 OH Pekerja @ Rp. 85,000.00 = Rp. 14,450.00
0.0220 OH Mandor @ Rp. 150,000.00 = Rp. 3,300.00
= Rp. 36,450.00
Reduksi Upah tenaga x 36,450.00 = Rp. -
= Rp. 36,450.00
Jumlah = Rp. 50,074.00
9 1 M2 ACIAN BATA RINGAN

2.1700 kg mill halus @ Rp. 700.00 = Rp. 1,519.00
= Rp. 5,978.00
0.0900 OH Pekerja @ Rp. 85,000.00 = Rp. 7,650.00
18
0.0025 OH Mandor @ Rp. 150,000.00 = Rp. 375.00
= Rp. 16,010.00
= Rp. 16,330.20
Jumlah = Rp. 22,308.20
10 1 M2 ACIAN BETON
2.1700 kg mill halus @ Rp. 700.00 = Rp. 1,519.00
= Rp. 4,340.00
0.1400 OH Pekerja @ Rp. 85,000.00 = Rp. 11,900.00
0.0025 OH Mandor @ Rp. 150,000.00 = Rp. 375.00
= Rp. 21,120.00
Reduksi Upah tenaga 0% x 21,120.00 = Rp. -
= Rp. 21,120.00
Jumlah = Rp. 25,460.00
10 1 M1 OPENINGAN
0.3400 OH Pekerja @ Rp. 85,000.00 = Rp. 28,900.00
0.0020 OH Mandor @ Rp. 150,000.00 = Rp. 300.00
= Rp. 41,510.00
11 1 M2 PASANGAN BATA TRASRAM

84.0000 bj Bata merah @ Rp. 1,000.00 = Rp. 84,000.00
14.6800 kg PC @ Rp. 1,300.00 = Rp. 19,084.00
0.0850 m3 Pasir pasang @ Rp. 200,000.00 = Rp. 17,000.00
= Rp. 120,084.00
0.2600 oh Tukang Batu @ Rp. 85,000.00 = Rp. 22,100.00
0.1900 oh Kepala Tukang Batu @ Rp. 90,000.00 = Rp. 17,100.00
0.0300 oh Pekerja @ Rp. 125,000.00 = Rp. 3,750.00
0.0100 oh Mandor @ Rp. 150,000.00 = Rp. 1,500.00
= Rp. 44,450.00
= Rp. 44,450.00
Jumlah = Rp. 164,534.00
12 1 M2 PLESTERAN TRASRAM
7.1840 kg PC @ Rp. 1,300.00 = Rp. 9,339.20
= Rp. 25,339.20
0.1500 oh Kep. Tukang Batu @ Rp. 90,000.00 = Rp. 13,500.00
0.0200 oh Pekerja @ Rp. 125,000.00 = Rp. 2,500.00
0.0220 oh Mandor @ Rp. 150,000.00 = Rp. 2,864.00
19
= Rp. 40,114.00
= Rp. 40,114.00
Jumlah = Rp. 65,453.20
13 1 M2 DAK EXSPOSE
2.5000 kg SKIM COAT @ Rp. 4,500.00 = Rp. 11,250.00
1.0000 set Sewa scafolding @ Rp. 6,000.00 = Rp. 6,000.00
= Rp. 17,250.00
0.0267 oh Pekerja @ Rp. 125,000.00 = Rp. 3,337.50
0.0220 oh Mandor @ Rp. 150,000.00 = Rp. 4,099.00
= Rp. 40,736.50
= Rp. 40,736.50
Jumlah = Rp. 57,986.50
14 1 M' BALK EXSPOSE

2.5000 kg SKIM COAT @ Rp. 4,500.00 = Rp. 11,250.00
1.0000 set Sewa scafolding @ Rp. 6,000.00 = Rp. 6,000.00
= Rp. 17,250.00
0.0200 oh Pekerja @ Rp. 125,000.00 = Rp. 2,500.00
0.0200 oh Mandor @ Rp. 150,000.00 = Rp. 3,756.00
= Rp. 38,556.00
= Rp. 38,556.00
Jumlah = Rp. 55,806.00
15 1 M' SPONING SUDUT

0.4000 kg Semen Portland @ Rp. 1,300.00 = Rp. 520.00
0.0020 m3 Pasir pasang @ Rp. 200,000.00 = Rp. 400.00
= Rp. 920.00
0.0700 oh Pekerja @ Rp. 85,000.00 = Rp. 5,950.00
0.0020 oh Mandor @ Rp. 125,000.00 = Rp. 250.00
= Rp. 14,010.00
= Rp. 14,290.20
Jumlah = Rp. 15,210.20
15 1 M1 OPENINGAN
0.3400 OH Pekerja @ Rp. 85,000.00 = Rp. 28,900.00
20
0.0020 OH Mandor @ Rp. 150,000.00 = Rp. 300.00
= Rp. 37,010.00
9 1 M3 BETON COR 1:3:5/RABAT BETON

0.5940 m3 Split 2/3 @ Rp. 210,000.00 = Rp. 124,740.00
= Rp. 494,940.00
1.3000 OH Pekerja @ Rp. 85,000.00 = Rp. 110,500.00
0.0220 OH Mandor @ Rp. 150,000.00 = Rp. 3,300.00
= Rp. 139,700.00
Jumlah = Rp. 634,640.00
16 1 M2 PASANG KERAMIK LANTAI ROMAN 25x50

1.0500 m2 Keramik motif kayu @ Rp. 172,072.05 = Rp. 180,675.65
11.3800 kg PC @ Rp. 1,300.00 = Rp. 14,794.00
1.0000 m2 Kolotan PC abu-abu @ Rp. 3,500.00 = Rp. 3,500.00
= Rp. 207,369.65
0.2800 oh Tukang Keramik @ Rp. 90,000.00 = Rp. 25,200.00
0.0175 oh Kepala Tukang Keramik @ Rp. 125,000.00 = Rp. 2,187.50
0.2500 oh Pekerja @ Rp. 85,000.00 = Rp. 21,250.00
0.0150 oh Mandor @ Rp. 150,000.00 = Rp. 2,250.00
= Rp. 50,887.50
Reduksi Upah tenaga 2% x 50,887.50 = Rp. 1,017.75
= Rp. 51,905.25
Jumlah = Rp. 259,274.90
16 1 M' PLINT KERAMIK 10/60 (7,5 CM)

1.0000 m' Keramik 7,5x90 motif kayu @ Rp. 43,018.01 = Rp. 43,018.01
1.8700 kg PC @ Rp. 1,300.00 = Rp. 2,431.00
0.2000 m2 Kolotan PC abu-abu @ Rp. 3,500.00 = Rp. 700.00
1.0000 m' Ongkos tali air @ Rp. 15,500.00 = Rp. 15,500.00
= Rp. 63,049.01
0.0500 oh Pekerja @ Rp. 85,000.00 = Rp. 4,250.00
0.0030 oh Mandor @ Rp. 150,000.00 = Rp. 450.00
21
= Rp. 15,350.00
= Rp. 15,657.00
Jumlah = Rp. 78,706.01
17 1 M2 PASANG LANTAI 80x80 ROMAN GT 809204

1.0300 m2 Granite 80x80 ROMAN GT @ Rp. 290,000.00 = Rp. 298,700.00
11.3800 kg PC @ Rp. 1,300.00 = Rp. 14,794.00
= Rp. 325,394.00
0.1800 oh Pekerja @ Rp. 85,000.00 = Rp. 15,300.00
0.0150 oh Mandor @ Rp. 150,000.00 = Rp. 2,250.00
= Rp. 44,610.00
= Rp. 47,286.60
Jumlah = Rp. 372,680.60
17 1 M' PASANG PLINT LANTAI 10x60 ROMAN GT 809204

1.6700 bji Keramik 10x80 @ Rp. 36,250.00 = Rp. 60,537.50
1.8700 kg PC @ Rp. 1,300.00 = Rp. 2,431.00
= Rp. 80,568.50
0.0700 oh Pekerja @ Rp. 85,000.00 = Rp. 5,950.00
0.0030 oh Mandor @ Rp. 150,000.00 = Rp. 450.00
= Rp. 20,450.00
= Rp. 21,677.00
Jumlah = Rp. 102,245.50
18 1 M2 PASANG LANTAI 60x60 ROMAN GT 602063 R dporta black

1.0400 dos Keramik 60x60 ROMAN GT@6Rp. 230,000.00 = Rp. 239,200.00
11.3800 kg PC @ Rp. 1,300.00 = Rp. 14,794.00
= Rp. 265,894.00
0.1800 oh Pekerja @ Rp. 85,000.00 = Rp. 15,300.00
22
0.0150 oh Mandor @ Rp. 150,000.00 = Rp. 2,250.00
= Rp. 44,610.00
= Rp. 47,286.60
Jumlah = Rp. 313,180.60
23
18 1 M' PASANG PLINT LANTAI 10x60 ROMAN GT 602063 R dporta black

1.8700 kg PC @ Rp. 1,300.00 = Rp. 2,431.00
= Rp. 68,043.50
0.0700 oh Pekerja @ Rp. 85,000.00 = Rp. 5,950.00
0.0030 oh Mandor @ Rp. 150,000.00 = Rp. 450.00
= Rp. 20,450.00
= Rp. 21,677.00
Jumlah = Rp. 89,720.50
18 1 M2 PASANG KERAMIK LANTAI 60 X 120 ROMAN GT 1269428 FR

1.0500 m2 Keramik 60 X 120 ROMAN@ Rp. 370,000.00 = Rp. 388,500.00
13.8800 kg PC @ Rp. 1,300.00 = Rp. 18,044.00
= Rp. 418,444.00
0.1800 oh Pekerja @ Rp. 85,000.00 = Rp. 15,300.00
0.0150 oh Mandor @ Rp. 150,000.00 = Rp. 2,250.00
= Rp. 57,210.00
= Rp. 58,354.20
Jumlah = Rp. 476,798.20
19 1 M' PASANG PLINT LANTAI 60 X 120 ROMAN GT 1269428 FR

1.8700 kg PC @ Rp. 1,300.00 = Rp. 2,431.00
= Rp. 97,268.50
0.0700 oh Pekerja @ Rp. 85,000.00 = Rp. 5,950.00
0.0030 oh Mandor @ Rp. 150,000.00 = Rp. 450.00
= Rp. 20,450.00
= Rp. 21,677.00
24
Jumlah = Rp. 118,945.50
25
19 1 M2 PASANG KERAMIK LANTAI REDWOOD NIRO GGW05 15 x 90 cm

1.0500 m2 Keramik 15 x 90 REDWO @ Rp. 325,000.00 = Rp. 341,250.00
13.8800 kg PC @ Rp. 1,300.00 = Rp. 18,044.00
= Rp. 371,194.00
0.1800 oh Pekerja @ Rp. 85,000.00 = Rp. 15,300.00
0.0150 oh Mandor @ Rp. 150,000.00 = Rp. 2,250.00
= Rp. 57,210.00
= Rp. 58,354.20
Jumlah = Rp. 429,548.20
19 1 M' PASANG PLINT LANTAI REDWOOD NIRO GGW05 15 x 90 cm

1.6700 bji Keramik REDWOOD NIRO@GRp. 40,625.00 = Rp. 67,843.75
1.8700 kg PC @ Rp. 1,300.00 = Rp. 2,431.00
= Rp. 87,874.75
0.0700 oh Pekerja @ Rp. 85,000.00 = Rp. 5,950.00
0.0030 oh Mandor @ Rp. 150,000.00 = Rp. 450.00
= Rp. 20,450.00
= Rp. 21,677.00
Jumlah = Rp. 109,551.75
19 1 M2 PASANG KERAMIK LANTAI KAMAR MANDI ROMAN GT 632000R 30 x 60 cm

1.0400 dos KAMAR MANDI ROMAN @GTRp. 235,000.00 = Rp. 244,400.00
11.3800 kg PC @ Rp. 1,300.00 = Rp. 14,794.00
= Rp. 271,094.00
0.2500 oh Pekerja @ Rp. 85,000.00 = Rp. 21,250.00
0.0150 oh Mandor @ Rp. 150,000.00 = Rp. 2,250.00
= Rp. 93,660.00
= Rp. 95,533.20
26
Jumlah = Rp. 366,627.20
19 1 M2 PASANG KERAMIK DINDING KAMAR MANDI KARYAWAN 30 X 60 roman 63815 R

1.0400 m2 Keramik 30 X 60 roman 638@ Rp. 155,000.00 = Rp. 161,200.00
13.5000 kg PC @ Rp. 1,300.00 = Rp. 17,550.00
= Rp. 190,650.00
0.2500 oh Pekerja @ Rp. 85,000.00 = Rp. 21,250.00
0.0150 oh Mandor @ Rp. 150,000.00 = Rp. 2,250.00
= Rp. 93,660.00
= Rp. 95,533.20
Jumlah = Rp. 286,183.20
16 1 M2 PASANG KERAMIK LANTAI asia tile 40x40

1.0700 M2 KERAMIK 40x40 @ Rp. 65,000.00 = Rp. 69,550.00
11.3800 kg PC @ Rp. 1,300.00 = Rp. 14,794.00
= Rp. 96,244.00
0.1800 oh Pekerja @ Rp. 85,000.00 = Rp. 15,300.00
0.0150 oh Mandor @ Rp. 150,000.00 = Rp. 3,138.00
= Rp. 73,138.00
= Rp. 73,138.00
Jumlah = Rp. 169,382.00
17 1 M' PASANG PLINT LANTAI asia tile 10X40

1.8700 kg PC @ Rp. 1,300.00 = Rp. 2,431.00
= Rp. 48,468.50
0.0500 oh Pekerja @ Rp. 85,000.00 = Rp. 4,250.00
0.0030 oh Mandor @ Rp. 150,000.00 = Rp. 450.00
= Rp. 15,350.00
27
= Rp. 15,350.00
Jumlah = Rp. 63,818.50
18 1 UNT PASANG KERAMIK MEJA WASTAFEL

0.9500 M2 Keramik NIRO GPB @ Rp. 236,015.25 = Rp. 224,214.49
1.8700 kg PC @ Rp. 1,300.00 = Rp. 2,431.00
2.3000 m' prostekan @ Rp. 36,750.00 = Rp. 84,525.00
= Rp. 313,270.49
0.0500 oh Pekerja @ Rp. 85,000.00 = Rp. 4,250.00
0.0030 oh Mandor @ Rp. 150,000.00 = Rp. 450.00
= Rp. 90,760.00
= Rp. 92,575.20
Jumlah = Rp. 405,845.69
18 1 M' PASANG STEPNOSSING

3.5000 M1 stepnosing 10x30 @ Rp. 10,200.00 = Rp. 35,700.00
1.8700 kg PC @ Rp. 1,300.00 = Rp. 2,431.00
= Rp. 40,231.00
0.0500 oh Pekerja @ Rp. 85,000.00 = Rp. 4,250.00
0.0030 oh Mandor @ Rp. 150,000.00 = Rp. 450.00
= Rp. 35,150.00
= Rp. 35,853.00
Jumlah = Rp. 76,084.00
21 1 M2 PASANG KERAMIK MOZAIK KOLAM RENANG

11.2000 lbr MASS MOZAIK @ Rp. 57,500.00 = Rp. 644,000.00
1.8700 kg PC @ Rp. 1,300.00 = Rp. 2,431.00
= Rp. 658,331.00
0.2500 oh Pekerja @ Rp. 85,000.00 = Rp. 21,250.00
0.0150 oh Mandor @ Rp. 150,000.00 = Rp. 2,250.00
28
= Rp. 91,810.00
= Rp. 93,646.20
Jumlah = Rp. 751,977.20
18 1 m2 Karpet 7mm tile ex Goodrich

1.0000 m2 Karpet 7mm @ Rp. 400,000.00 = Rp. 400,000.00
1.0000 m2 Ongkos pasang @ Rp. 50,000.00 = Rp. 50,000.00
= Rp. 450,000.00
= Rp. 459,000.00
Jumlah = Rp. 459,000.00
21 1 M2 Floorhardener (beton dari plat lantai)

8.5000 kg sika chapdur floorhardener @ Rp. 6,800.00 = Rp. 57,800.00
= Rp. 57,800.00
0.0500 oh Pekerja @ Rp. 85,000.00 = Rp. 4,250.00
0.0030 oh Mandor @ Rp. 150,000.00 = Rp. 450.00
= Rp. 24,350.00
= Rp. 24,837.00
Jumlah = Rp. 82,637.00
22 1 M2 WATTERPROFING LANTAI
1.0000 M2 Sika top 107 @ Rp. 41,500.00 = Rp. 41,500.00
1.0000 kg Pembersihan sebelum waterp@ Rp. 7,000.00 = Rp. 7,000.00
= Rp. 48,500.00
0.0440 oh Tukang @ Rp. 90,000.00 = Rp. 3,960.00
0.0840 oh Pekerja @ Rp. 85,000.00 = Rp. 7,140.00
0.0150 oh Mandor @ Rp. 150,000.00 = Rp. 2,250.00
= Rp. 20,225.00
= Rp. 20,629.50
Jumlah = Rp. 69,129.50
18 1 M2 PLAFOND GYPSUM ELEPHANT 9MM

3.8000 m' Rangka hollo galvanis 15x @ Rp. 7,200.00 = Rp. 27,360.00
0.5000 m' Wall angle @ Rp. 3,300.00 = Rp. 1,650.00
1.0000 bj Rout/kawat penggantung, me@ Rp. 5,500.00 = Rp. 5,500.00
0.7500 m' Penggantung hollow @ Rp. 5,600.00 = Rp. 4,200.00
0.3600 lbr Gypsum elephant 9mm @ Rp. 57,000.00 = Rp. 20,520.00
29
21.0000 bj Paku skrup @ Rp. 165.00 = Rp. 3,465.00
2.5000 kg Tepung compound @ Rp. 2,750.00 = Rp. 6,875.00
0.1900 m' Kain kassa @ Rp. 6,600.00 = Rp. 1,254.00
0.5000 lbr Amplas @ Rp. 3,300.00 = Rp. 1,276.00
Jumlah = Rp. 104,600.00
18 1 M2 DROP CELLING
3.0000 m' Rangka hollo galvanis 15x @ Rp. 7,200.00 = Rp. 21,600.00
0.1600 lbr Gypsum elephant 9mm @ Rp. 63,000.00 = Rp. 10,080.00
0.1900 m' Kain kassa @ Rp. 6,600.00 = Rp. 1,254.00
0.5000 lbr Amplas @ Rp. 3,300.00 = Rp. 1,276.00
Jumlah = Rp. 74,550.00
23 1 m' Shadowline
1.5000 m' Rangka shadowline @ Rp. 5,500.00 = Rp. 8,250.00
4.0000 bj Paku skrup @ Rp. 165.00 = Rp. 660.00
0.5000 lbr Amplas @ Rp. 3,300.00 = Rp. 1,650.00
1.0000 m' Ongkos pasang @ Rp. 25,000.00 = Rp. 25,000.00
1.0000 m' cat shadowline @ Rp. 2,500.00 = Rp. 2,500.00
Jumlah = Rp. 41,635.00
29 1 M2 CAT TEMBOK LUAR MOWILEX WEATHERCOAT

0.2500 kg Cat Mowilex Weathercoat @ Rp. 77,600.00 = Rp. 19,400.00
0.1300 kg Sealer @ Rp. 36,000.00 = Rp. 4,680.00
0.1000 lbr Amplas @ Rp. 8,000.00 = Rp. 800.00
0.0200 bh Kuas @ Rp. 12,500.00 = Rp. 250.00
= Rp. 25,130.00
0.1300 oh Tukang Cat @ Rp. 90,000.00 = Rp. 11,700.00
0.0158 oh Kepala Tukang Cat @ Rp. 125,000.00 = Rp. 1,975.00
0.0300 oh Pekerja @ Rp. 85,000.00 = Rp. 2,550.00
0.0063 oh mandor @ Rp. 150,000.00 = Rp. 945.00
= Rp. 17,170.00
= Rp. 17,513.40
Jumlah = Rp. 42,643.40
19 1 M2 CAT TEMBOK DALAM MOWILEX EMULSION

0.2400 kg Cat Mow Emulsion @ Rp. 52,000.00 = Rp. 12,480.00
0.1300 kg Sealer @ Rp. 36,000.00 = Rp. 4,680.00
0.1000 lbr Amplas @ Rp. 8,000.00 = Rp. 800.00
0.0200 bh Kuas @ Rp. 12,500.00 = Rp. 250.00
30
= Rp. 18,210.00
0.0300 oh Pekerja @ Rp. 85,000.00 = Rp. 2,550.00
0.0063 oh mandor @ Rp. 150,000.00 = Rp. 945.00
= Rp. 15,295.00
= Rp. 15,600.90
Jumlah = Rp. 33,810.90
20 1 M2 CAT PLAFOND CATYLAC

0.4500 kg Cat Catylac @ Rp. 32,000.00 = Rp. 14,400.00
0.1000 lbr Amplas @ Rp. 8,000.00 = Rp. 800.00
0.0200 bh Kuas @ Rp. 12,500.00 = Rp. 250.00
= Rp. 15,450.00
0.0300 oh Pekerja @ Rp. 85,000.00 = Rp. 2,550.00
0.0063 oh mandor @ Rp. 150,000.00 = Rp. 785.00
= Rp. 14,610.00
= Rp. 14,610.00
Jumlah = Rp. 30,060.00
26 1 M2 CAT KAYU MOWILEX

0.2000 kg Cat Mowilex @ Rp. 67,500.00 = Rp. 13,500.00
0.1500 kg Plamur kayu @ Rp. 23,650.00 = Rp. 3,547.50
0.1500 kg Minyak cat @ Rp. 19,250.00 = Rp. 2,887.50
0.1000 lbr Amplas @ Rp. 8,000.00 = Rp. 800.00
0.0200 bh Kuas @ Rp. 12,500.00 = Rp. 250.00
1.0000 ls Gosokan @ Rp. 1,500.00 = Rp. 1,500.00
= Rp. 22,485.00
0.0500 oh Pekerja @ Rp. 85,000.00 = Rp. 4,250.00
0.0063 oh mandor @ Rp. 150,000.00 = Rp. 945.00
= Rp. 25,170.00
= Rp. 33,979.50
Jumlah = Rp. 56,464.50
30 1 M2 PASANG GLASSBLOCK
0.1000 m3 Keprasan tanah @ Rp. 24,350.00 = Rp. 2,435.00
0.1500 m3 Urugan pasir @ Rp. 175,000.00 = Rp. 26,250.00
4.5000 bj GRASSBLOCK KOTAK @ Rp. 25,800.00 = Rp. 116,100.00
1.0000 ls Fibro @ Rp. 1,500.00 = Rp. 1,500.00
= Rp. 146,285.00
0.0600 oh Tukang batu @ Rp. 90,000.00 = Rp. 5,400.00
0.0120 oh Kepala Tukang batu @ Rp. 125,000.00 = Rp. 1,500.00
0.1440 oh Pekerja @ Rp. 85,000.00 = Rp. 12,240.00
31
0.0120 oh Mandor @ Rp. 150,000.00 = Rp. 1,800.00
= Rp. 20,940.00
Jumlah = Rp. 167,225.00
31 1 M' KANSTEEN
2.2000 bj Kansteen @ Rp. 31,500.00 = Rp. 69,300.00
1.0000 ls Spesi @ Rp. 4,000.00 = Rp. 4,000.00
1.0000 ls Upah pasang @ Rp. 17,500.00 = Rp. 17,500.00
Jumlah = Rp. 90,800.00
35 1 M2 Pasang Paving K 200

1.0000 m2 Paving Gentmut k200 tbl 8 @ Rp. 120,000.00 = Rp. 120,000.00
0.1200 m3 Urugan pasir @ Rp. 175,000.00 = Rp. 21,000.00
1.0000 ls Fibro @ Rp. 2,500.00 = Rp. 2,500.00
= Rp. 143,500.00
0.1200 oh Pekerja @ Rp. 85,000.00 = Rp. 10,200.00
0.0120 oh Mandor @ Rp. 150,000.00 = Rp. 1,800.00
= Rp. 36,950.00
Jumlah = Rp. 180,450.00
36 1 M2 Pasang buis beton belah

1.0000 m' Buis beton belah @ Rp. 45,000.00 = Rp. 45,000.00
0.1200 m3 Pasangan @ Rp. 141,500.00 = Rp. 16,980.00
= Rp. 61,980.00
0.1200 oh Pekerja @ Rp. 85,000.00 = Rp. 10,200.00
0.0120 oh Mandor @ Rp. 150,000.00 = Rp. 1,800.00
= Rp. 21,850.00
Jumlah = Rp. 83,830.00
32
35 1 M2 Pasang Woodplank dinding kamar mandi

1.4000 bj Woodplank @ Rp. 94,350.00 = Rp. 132,090.00
10.0000 bh Roffing @ Rp. 750.00 = Rp. 7,500.00
= Rp. 149,265.00
0.0100 oh Pekerja @ Rp. 125,000.00 = Rp. 1,250.00
0.0100 oh Mandor @ Rp. 150,000.00 = Rp. 1,500.00
= Rp. 36,750.00
= Rp. 40,425.00
Jumlah = Rp. 189,690.00
37 1 m2 Pasang aluminium vertikal warna serat kayu

11.9000 m' Aluminium 2,5 x 7,5 cm @ Rp. 42,727.27 = Rp. 508,454.55
2.0000 btl Silent @ Rp. 36,500.00 = Rp. 73,000.00
= Rp. 581,454.55
0.1000 oh Pekerja @ Rp. 125,000.00 = Rp. 12,500.00
0.0100 oh Mandor @ Rp. 150,000.00 = Rp. 1,500.00
= Rp. 68,200.00
= Rp. 75,020.00
Jumlah = Rp. 656,474.55
38 1 M2 Rangka Reng /Usuk Genteng KIA

3.0000 m' Usuk Baja Ringan @ Rp. 20,000.00 = Rp. 60,000.00
4.0000 m' Reng Baja Ringan @ Rp. 10,000.00 = Rp. 40,000.00
Jumlah = Rp. 141,000.00
39 1 M2 Genteng KIA
1.5600 lmb Genteng @ Rp. 65,000.00 = Rp. 101,400.00
Jumlah = Rp. 127,400.00
40 1 M2 Nok
1.3400 lmb Nok @ Rp. 40,000.00 = Rp. 53,600.00
Jumlah = Rp. 74,600.00
33
41 1 M2 Roster
72.0000 bj Roster @ Rp. 6,500.00 = Rp. 468,000.00
9.6800 kg PC @ Rp. 1,500.00 = Rp. 14,520.00
= Rp. 492,195.00
0.0100 oh Pekerja @ Rp. 125,000.00 = Rp. 1,250.00
0.0100 oh Mandor @ Rp. 150,000.00 = Rp. 1,500.00
= Rp. 36,750.00
= Rp. 42,262.50
Jumlah = Rp. 534,457.50
42 1 bh Kloset Toto
1.0000 bh Kloset @ Rp. ### = Rp. 1,550,000.00
1.0000 ls Perlengkapan 10% closet @ Rp. 155,000.00 = Rp. 155,000.00
= Rp. 1,714,675.00
0.1000 oh Pekerja @ Rp. 125,000.00 = Rp. 12,500.00
0.0100 oh Mandor @ Rp. 150,000.00 = Rp. 1,500.00
= Rp. 51,200.00
= Rp. 58,880.00
Jumlah = Rp. 1,773,555.00
Dibulatkan = Rp. 1,773,555.00
43 1 bh Kloset Toto
1.0000 bh Kloset @ Rp. ### = Rp. 1,550,000.00
1.0000 ls Perlengkapan 10% closet @ Rp. 155,000.00 = Rp. 155,000.00
= Rp. 1,714,675.00
0.1000 oh Pekerja @ Rp. 125,000.00 = Rp. 12,500.00
0.0100 oh Mandor @ Rp. 150,000.00 = Rp. 1,500.00
= Rp. 51,200.00
= Rp. 58,880.00
Jumlah = Rp. 1,773,555.00
44 1 bh Siku Pembatas Kolom tinggi 100
34
DAFTAR ANALISA
#REF!
#REF!
1 2 M' PAGAR SENG

0.0100 m3 Tiang kayu meranti @ Rp. ### = Rp. 67,750.00
0.0100 m3 Rangka kayu meranti @ Rp. ### = Rp. 52,500.00
2.8500 lbr Seng BJLS 0.20 @ Rp. 72,500.00 = Rp. 206,625.00
0.0270 m3 Cor tiang 1:3:5 @ Rp. 634,640.00 = Rp. 17,135.28
0.2500 kg Paku @ Rp. 15,000.00 = Rp. 3,750.00
4.0000 m2 Cat @ Rp. 7,000.00 = Rp. 28,000.00
= Rp. 375,760.28
2.0000 m' Upah pasang @ Rp. 10,000.00 = Rp. 20,000.00
= Rp. 20,000.00
Jumlah = Rp. 395,760.28
1.0000 m' Pagar seng 395,760.28 : 2.00 = Rp. 197,880.14
1 1 M' UKUR & PASANG BOUWPLANK

0.0035 m3 Kayu meranti @ Rp. ### = Rp. 18,375.00
0.0200 kg Paku @ Rp. 15,000.00 = Rp. 300.00
0.0040 m3 Kayu papan @ Rp. ### = Rp. 9,000.00
= Rp. 27,675.00
0.0750 Oh tk batu @ Rp. 90,000.00 = Rp. 6,750.00
0.0850 Oh Pekerja @ Rp. 85,000.00 = Rp. 7,225.00
0.0050 Oh Mandor @ Rp. 150,000.00 = Rp. 750.00
1.0000 ls Pengukuran @ Rp. 5,000.00 = Rp. 5,000.00
= Rp. 23,975.00
Jumlah = Rp. 51,650.00
2 1 M2 PEMBERSIHAN LOKASI
0.1715 oh Pekerja @ Rp. 85,000.00 = Rp. 14,500.00
0.0200 oh Mandor @ Rp. 150,000.00 = Rp. 3,000.00
Jumlah = Rp. 17,500.00
3 1 M3 GALIAN TANAH BIASA

0.8950 oh Pekerja gali @ Rp. 85,000.00 = Rp. 76,075.00
0.0590 oh Mandor @ Rp. 150,000.00 = Rp. 8,850.00
Jumlah = Rp. 84,925.00
4 1 M3 GALIAN TANAH KERAS

0.0590 oh Mandor @ Rp. 150,000.00 = Rp. 8,850.00
Jumlah = Rp. 110,425.00
4 1 M' GALIAN TANAH BORE PILE

0.2930 oh Mandor @ Rp. 85,000.00 = Rp. 24,905.00
35
Jumlah = Rp. 194,905.00
5 1 M3 URUG TANAH KEMBALI

0.3360 oh Pekerja @ Rp. 85,000.00 = Rp. 28,560.00
0.0190 oh Mandor @ Rp. 150,000.00 = Rp. 2,850.00
0.2500 oh Pemadatan @ Rp. 85,000.00 = Rp. 21,250.00
Jumlah = Rp. 52,660.00
4 1 M3 GALIAN TANAH FOOTPLATE

0.0400 oh Mandor @ Rp. 150,000.00 = Rp. 6,000.00
Jumlah = Rp. 100,350.00
6 1 M3 URUG TANAH KEMBALI

0.3360 oh Pekerja @ Rp. 85,000.00 = Rp. 28,560.00
0.0190 oh Mandor @ Rp. 150,000.00 = Rp. 2,850.00
Jumlah = Rp. 52,660.00
7 1 M3 URUG TANAH PENINGGIAN

1.1000 m3 Urug tanah @ Rp. 160,000.00 = Rp. 176,000.00
= Rp. 176,000.00
0.3360 oh Pekerja @ Rp. 85,000.00 = Rp. 28,560.00
0.0190 oh Mandor @ Rp. 150,000.00 = Rp. 2,850.00
= Rp. 52,660.00
Jumlah = Rp. 228,660.00
pak sutik 95,275.00
4 1 M3 URUG PASIR
1.0500 m3 Pasir Urug @ Rp. 175,000.00 = Rp. 183,750.00
= Rp. 183,750.00
0.2600 oh Pekerja @ Rp. 85,000.00 = Rp. 22,100.00
0.0300 oh Mandor @ Rp. 150,000.00 = Rp. 4,150.00
= Rp. 26,250.00
Jumlah = Rp. 210,000.00
5 1 M3 PASANGAN BATU KALI

1.0000 m3 Batu kali @ Rp. 210,000.00 = Rp. 210,000.00
136.0000 kg PC @ Rp. 1,300.00 = Rp. 176,800.00
= Rp. 531,600.00
0.4500 Oh Pekerja @ Rp. 85,000.00 = Rp. 38,250.00
0.3200 Oh tk batu @ Rp. 90,000.00 = Rp. 28,800.00
0.0750 Oh Mandor @ Rp. 150,000.00 = Rp. 11,250.00
= Rp. 87,350.00
Jumlah = Rp. 618,950.00
36
1 M3 LANGSIR MATERIAL KE LOKASI

0.7500 oh Pekerja @ Rp. 85,000.00 = Rp. 63,750.00 103500
0.0560 oh Mandor @ Rp. 150,000.00 = Rp. 8,375.00
Jumlah = Rp. 72,125.00
TOTAL GALI TANAH + LANGSIR =Rp. 691,075.00
6 1 M2 RABAT BETON tebal 5 cm

0.0900 m3 Pasir @ Rp. 200,000.00 = Rp. 18,000.00
= Rp. 39,424.00
0.1500 OH Pekerja @ Rp. 85,000.00 = Rp. 12,750.00
0.0220 OH Mandor @ Rp. 150,000.00 = Rp. 3,300.00
= Rp. 32,050.00
= Rp. 71,474.00
Jumlah = Rp. 71,474.00
8 1 M' PERBAIKAN DRAINASE KOTA

1.0500 m3 Galian Tanah @ Rp. 84,925.00 = Rp. 89,171.25
1.0500 m3 Pasangan batu kali @ Rp. 618,950.00 = Rp. 649,897.50
0.3000 m3 Cor beton @ Rp. ### = Rp. ###
= Rp. 1,981,600.35
= Rp.
Jumlah = Rp. 1,981,600.35
8 1 M3 (BETON CYCLOP)
0.7000 m3 Batu kali @ Rp. 210,000.00 = Rp. 147,000.00
0.8500 m3 Beton K 250 @ Rp. 810,000.00 = Rp. 688,500.00
= Rp. 835,500.00
1.1000 Oh Pekerja @ Rp. 85,000.00 = Rp. 93,500.00
0.6500 Oh tk batu @ Rp. 90,000.00 = Rp. 58,500.00
0.0750 Oh Mandor @ Rp. 150,000.00 = Rp. 11,250.00
= Rp. 172,625.00
Jumlah = Rp. 1,008,125.00
9 1 M3 BETON COR 1:3:5

0.5940 m3 Split 2/3 @ Rp. 210,000.00 = Rp. 124,740.00
= Rp. 494,940.00
1.3000 OH Pekerja @ Rp. 85,000.00 = Rp. 110,500.00
0.0220 OH Mandor @ Rp. 150,000.00 = Rp. 3,300.00
= Rp. 139,700.00
37
Jumlah = Rp. 634,640.00

48,818.46
7 1 M3 BETON MUTU K 300 POMPA + MANUAL KOLOM,BALOK,TANGGA NON POMPA

1.0000 m3 Beton K 300 @ Rp. 840,000.00 = Rp. 840,000.00
1.0000 ls Sewa pompa @ Rp. 35,000.00 = Rp. 35,000.00
= Rp. 875,000.00
1.6500 oh Pekerja @ Rp. 85,000.00 = Rp. 140,250.00
0.1600 oh Mandor @ Rp. 150,000.00 = Rp. 24,000.00
= Rp. 220,750.00
= Rp. 220,750.00
Jumlah = Rp. 1,095,750.00
8 1 M3 BETON MUTU K 300 POMPA PLAT

1.0000 m3 Beton K 300 @ Rp. 840,000.00 = Rp. 840,000.00
1.0000 ls Sewa pompa @ Rp. 35,000.00 = Rp. 35,000.00
= Rp. 875,000.00
1.1000 oh Pekerja @ Rp. 85,000.00 = Rp. 93,500.00
0.1600 oh Mandor @ Rp. 150,000.00 = Rp. 24,000.00
= Rp. 174,000.00
= Rp. 191,400.00
Jumlah = Rp. 1,066,400.00
9 1 M2 BEGESTING BATAKO
13.0000 kg batako @ Rp. 3,900.00 = Rp. 50,700.00
9.6800 kg portland semen @ Rp. 1,300.00 = Rp. 12,584.00
0.0450 m3 pasir pasang @ Rp. 200,000.00 = Rp. 9,000.00
= Rp. 72,284.00
0.1000 oh Pekerja @ Rp. 85,000.00 = Rp. 8,500.00
0.0100 oh Tukang Batu @ Rp. 90,000.00 = Rp. 900.00
0.0150 oh Mandor @ Rp. 150,000.00 = Rp. 2,250.00
= Rp. 49,150.00
= Rp. 54,065.00
Jumlah = Rp. 126,349.00
10 1 M2 CETAKAN BETON KAYU

0.2000 kg Paku @ Rp. 15,000.00 = Rp. 3,000.00
0.3400 lbr Multiplek 9mm @ Rp. 141,500.00 = Rp. 48,110.00
= Rp. 98,360.00
38
0.2800 oh Pekerja @ Rp. 85,000.00 = Rp. 23,800.00
0.0200 oh Kepala Tukang Kayu @ Rp. 90,000.00 = Rp. 1,800.00
0.1000 oh Tukang Kayu @ Rp. 125,000.00 = Rp. 12,500.00
0.0050 oh Kepala Tukang Kayu @ Rp. 150,000.00 = Rp. 750.00
= Rp. 38,850.00
= Rp. 38,850.00
Jumlah = Rp. 137,210.00
11 1 KG MENGERJAKAN BESI BETON

1.0500 kg Besi Beton @ Rp. 10,000.00 = Rp. 10,500.00
0.0150 kg Bendrat @ Rp. 15,000.00 = Rp. 225.00
= Rp. 10,725.00
0.0096 oh Pekerja @ Rp. 85,000.00 = Rp. 816.00
0.0060 oh Tukang Besi @ Rp. 90,000.00 = Rp. 540.00
0.0030 oh Kepala Tukang Besi @ Rp. 125,000.00 = Rp. 375.00
0.0040 oh Mandor @ Rp. 150,000.00 = Rp. 600.00
= Rp. 2,331.00
= Rp. 2,564.10
Jumlah = Rp. 13,289.10
12 1 UNT STUTWERK
1.0000 ls Scafolding (sewa) @ Rp. 6,000.00 = Rp. 6,000.00
0.2500 kg Paku @ Rp. 15,000.00 = Rp. 3,750.00
= Rp. 41,250.00
0.0300 oh Pekerja @ Rp. 85,000.00 = Rp. 2,550.00
0.0030 oh Tukang kayu @ Rp. 90,000.00 = Rp. 270.00
0.0300 oh Kepala Tukang kayu @ Rp. 125,000.00 = Rp. 3,750.00
0.0040 oh Mandor @ Rp. 150,000.00 = Rp. 600.00
= Rp. 7,170.00
= Rp. 7,170.00
Jumlah = Rp. 48,420.00
13 1 M2 Waterprofing Integral
1.0000 m2 Sika TOP 107 @ Rp. 55,900.00 = Rp. 55,900.00
= Rp. 70,900.00
14 1 M2 SCREED WATERPROFING
1.1000 m2 Wiremesh M 7 @ Rp. 51,447.10 = Rp. 56,591.81
1.0000 m2 Plester Aci @ Rp. 75,534.00 = Rp. 75,534.00
= Rp. 147,125.81
15 1 m' BOR PILE dia 50cm

1.0000 m' Jasa pengeboran @ Rp. 415,000.00 = Rp. 415,000.00
0.1000 unt jasa kontraktor @ Rp. 415,000.00 = Rp. 41,500.00
Jumlah = Rp. 456,500.00
16 1 m' BOR PILE dia 30cm
39
1.0000 m' Jasa pengeboran @ Rp. 315,000.00 = Rp. 315,000.00
0.1000 unt jasa kontraktor @ Rp. 315,000.00 = Rp. 31,500.00
Jumlah = Rp. 346,500.00
13 1 M3 BETON BOR PILE dia 80 cm

1.0000 m3 Cor beton K300 @ Rp. 765,000.00 = Rp. 765,000.00
137.5800 kg Pembesian @ Rp. 13,289.00 = Rp. ###
Jumlah = Rp. 2,593,300.62
16 1 M3 BETON BOR PILE dia 30 cm

1.0000 m3 Cor beton K300 @ Rp. 765,000.00 = Rp. 765,000.00
Jumlah = Rp. 2,239,000.00
14 1 M3 BETON FOOT PLAT (F1)

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
2.5000 m2 Cetakan BATAKO @ Rp. 126,349.00 = Rp. 315,872.50
Jumlah = Rp. 4,166,906.32

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
Jumlah = Rp. 4,733,826.90

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
Jumlah = Rp. 4,733,826.90
14 1 M3 BETON FOOT PLAT (P1B) & (P1C)

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
Jumlah = Rp. 3,103,294.98
14 1 M3 BETON FOOT PLAT (P2A),(P2C)

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
Jumlah = Rp. 3,187,459.99
14 1 M3 BETON FOOT PLAT (P3A),(P3B)

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
40
Jumlah = Rp. 3,310,395.87
15 1 M3 BETON SLOOF T BEAM 25X30

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
10.5000 m2 Cetakan BATAKO @ Rp. 126,349.00 = Rp. ###
Jumlah = Rp. 5,281,149.58
15 1 M3 BETON SLOOF T BEAM 25X40

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
10.5000 m2 Cetakan BATAKO @ Rp. 126,349.00 = Rp. ###
Jumlah = Rp. 5,281,149.58
16 1 M3 BETON PLAT TANGGA

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
143.0000 m2 Pembesian @ Rp. 13,289.00 = Rp. ###
9.3000 m2 Cetakan @ Rp. 126,349.00 = Rp. ###
Jumlah = Rp. 4,141,772.70
17 1 M3 BETON PLAT LANTAI 1 TEBAL 15 CM

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
72.8000 kg Pembesian @ Rp. 13,289.00 = Rp. 967,439.20
2.3000 m2 Cetakan @ Rp. 126,349.00 = Rp. 290,602.70
Jumlah = Rp. 2,324,441.90
18 1 M3 BETON PLAT TEBAL 12 CM

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
8.3333 m2 Cetakan @ Rp. 137,210.00 = Rp. ###
Jumlah = Rp. 4,132,292.00
19 1 M3 BETON KOLOM K1 55x50

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
7.6364 m2 Cetakan @ Rp. 137,210.00 = Rp. ###
0.0000 unt Stutwerk @ Rp. 48,420.00 = Rp. -
Jumlah = Rp. 3,598,347.52
20 1 M3 BETON KOLOM K2 30x30

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
13.3333 m2 Cetakan @ Rp. 137,210.00 = Rp. ###
Jumlah = Rp. 5,443,039.20
41
21 1 M3 BETON KOLOM KP PEDESTAL

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
18.0000 m2 Cetakan @ Rp. 137,210.00 = Rp. ###
Jumlah = Rp. 7,190,636.31
18 1 M3 BETON PLAT DINDING TEBAL 15 CM

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
13.3333 m2 Cetakan @ Rp. 137,210.00 = Rp. ###
Jumlah = Rp. 5,132,962.53
22 1UNITBETON KOLOM PEDESTAL

0.1400 m3 Cor beton K300 @ Rp. ### = Rp. 153,405.00
1.0000 m2 Cetakan @ Rp. 137,210.00 = Rp. 137,210.00
0.0000 unt Stutwerk @ Rp. - = Rp. -
Jumlah = Rp. 855,131.72
20 1 m' GUTTER
0.0750 m3 Cor beton K300 @ Rp. ### = Rp. 82,181.25
0.6000 m2 Cetakan @ Rp. 137,210.00 = Rp. 82,326.00
Jumlah = Rp. 402,380.35
21 1 M3 BETON BALOK B1 30 / 55
1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
8.4848 m2 Cetakan @ Rp. 137,210.00 = Rp. ###
Jumlah = Rp. 4,591,450.71
1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
12.2222 m2 Cetakan @ Rp. 137,210.00 = Rp. ###
Jumlah = Rp. 5,637,249.36
1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
16.1905 m2 Cetakan @ Rp. 137,210.00 = Rp. ###
42
43
Jumlah = Rp. 6,634,179.64
1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
10.5000 m2 Cetakan @ Rp. 137,210.00 = Rp. ###
Jumlah = Rp. 5,553,888.56
25 1 M3 BETON BALOK B1K

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
10.5000 m2 Cetakan @ Rp. 137,210.00 = Rp. ###
Jumlah = Rp. 7,823,882.32

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
12.8571 m2 Cetakan @ Rp. 137,210.00 = Rp. ###
Jumlah = Rp. 7,053,886.97

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
13.3333 m2 Cetakan @ Rp. 137,210.00 = Rp. ###
0.0000 unt Stutwerk @ Rp. = Rp. -
Jumlah = Rp. 6,939,159.12
24 1 M3 BETON BALOK 20 / 20
1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
15.0000 m2 Cetakan @ Rp. 137,210.00 = Rp. ###
Jumlah = Rp. 6,171,333.56
28 1 M3 BETON DINDING KOLAM RENANG

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
10.0000 m2 Cetakan @ Rp. 137,210.00 = Rp. ###
Jumlah = Rp. 4,123,659.40
29 1 M3 BETON LANTAI KOLAM RENANG

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
m2 Cetakan @ Rp. 137,210.00 = Rp. -
44
Jumlah = Rp. 3,303,495.87
30 1 M3 BETON DINDING PARAPET

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
12.0000 m2 Cetakan @ Rp. 137,210.00 = Rp. ###
Jumlah = Rp. 4,690,281.06
24 1 M3 BETON BALOK B3 25/35

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
8.4848 m2 Cetakan @ Rp. 137,210.00 = Rp. ###
Jumlah = Rp. 6,453,964.46

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
12.2222 m2 Cetakan @ Rp. 137,210.00 = Rp. ###
Jumlah = Rp. 6,352,079.43
31 1 M3 BETON BALOK BA 25/35

1.0000 m3 Cor beton K300 @ Rp. ### = Rp. ###
10.8571 m2 Cetakan @ Rp. 137,210.00 = Rp. ###
Jumlah = Rp. 4,636,217.05

1.0000 m3 Cor beton 30 Mpa @ Rp. ### = Rp. ###
10.0000 m2 Cetakan 0% @ Rp. 137,210.00 = Rp. ###
Jumlah = Rp. 4,518,608.48
35 1 M3 BETON BALOK B3 TP
1.0000 m3 Cor beton 30 Mpa @ Rp. ### = Rp. ###
10.5000 m2 Cetakan @ Rp. 137,210.00 = Rp. ###
Jumlah = Rp. 5,138,308.31
34 1 m' Balk 15x15 / Ring Praktis

0.0200 m3 Cor beton @ Rp. 585,000.00 = Rp. 11,700.00
45
0.3600 m2 Cetakan @ Rp. 96,000.00 = Rp. 34,560.00
Jumlah = Rp. 106,724.95
4.0000 m' sponeng beton @ Rp. 15,210.00 = Rp. 60,840.00

2.3000 m2 Cat @ Rp. 42,643.00 = Rp. 98,078.90
Jumlah = Rp. 1,163,610.30
37 1 m' Balk 15x15 / KOLOM Praktis

0.0200 m3 Cor beton @ Rp. 585,000.00 = Rp. 11,700.00
0.3000 m2 Cetakan @ Rp. 96,000.00 = Rp. 28,800.00
Jumlah = Rp. 97,356.03
29 1 m' Joint dilatasi

1.0000 m' Cor beton @ Rp. 380,000.00 = Rp. 380,000.00
Jumlah = Rp. 425,000.00
30 1 Titik Chemical besi D10

1.0000 m' Besi D 10 @ Rp. 10,500.00 = Rp. 10,500.00
1.0000 titik Chemical by aplikator Hilti@ Rp. 30,000.00 = Rp. 30,000.00
= Rp. 40,500.00
= Rp.
Jumlah = Rp. 40,500.00
Dibulatkan = Rp.
30 1 Titik Chemical besi D16

1.0000 m' Besi D 16 @ Rp. 21,000.00 = Rp. 21,000.00
1.0000 titik Chemical by aplikator Hilti@ Rp. 95,000.00 = Rp. 95,000.00
= Rp. 116,000.00
= Rp.
Jumlah = Rp. 116,000.00
Dibulatkan = Rp.
31 1 Titik Stek tambahan tulangan

1.5000 m' Besi D 16 @ Rp. 21,000.00 = Rp. 31,500.00
= Rp. 31,500.00
= Rp.
Jumlah = Rp. 31,500.00
Dibulatkan = Rp.
46
ANALISA PINTU JENDELA
1 1 unit J04
14.0800 m' Kusen 3' Rp 128,125 Rp 1,804,000
6.2835 unit Kaca 5 mm polos Rp 150,000 Rp 942,525
56.320 m' Sealent Rp 16,000 Rp 901,120
3.000 bh Daun jendela casement Rp 975,000 Rp 2,925,000
Harga satuan Rp 6,572,645
1 1 unit J05
28.0000 m' Kusen 3' Rp 128,125 Rp 3,587,500
8.6400 unit Kaca 5 mm polos Rp 150,000 Rp 1,296,000
112.000 m' Sealent Rp 16,000 Rp 1,792,000
3.0000 bh Daun jendela casement Rp 1,500,000 Rp 4,500,000
1 1 unit J07
12.8800 m' Kusen aluminium 3' Rp 128,125 Rp 1,650,250
51.520 bh Sealent Rp 16,000 Rp 824,320
3.0000 m' Daun jendela casement Rp 975,000 Rp 2,925,000
1 1 unit J08
9.0800 m' Kusen aluminium 3' Rp 128,125 Rp 1,163,375
36.320 bh Sealent Rp 16,000 Rp 581,120
1.0000 m' Daun jendela casement Rp 975,000 Rp 975,000
1 1 unit J09
36.8000 m' Kusen aluminium 4" Rp 128,125 Rp 4,715,000
18.9000 unit Kaca 10 mm tempered Rp 635,000 Rp 12,001,500
147.200 bh Sealent Rp 16,000 Rp 2,355,200
1 1 unit J010
148.600 bh Sealent Rp 16,000 Rp 2,377,600
1 1 unit J011
150.000 bh Sealent Rp 16,000 Rp 2,400,000
1 1 unit BOVEN W 0
2.8000 m' Kusen 3' Rp 128,125 Rp 358,750
0.7000 m2 Kaca 6 mm polos Rp 225,000 Rp 157,500
11.200 m' Sealent Rp 13,500 Rp 151,200
Harga satuan Rp 667,450
1 1 unit W1
6.1000 m' Kusen 3' Rp 128,125 Rp 781,563
24.400 m' Sealent Rp 13,500 Rp 329,400
4.0000 m' Kusen 3' Rp 128,125 Rp 512,500

1.0000 m2 Lovren Rp 850,000 Rp 850,000
1 1 unit W2
6.1000 m' Kusen 3' Rp 128,125 Rp 781,563
0.7000 m2 Lovren Rp 315,000 Rp 220,500
24.400 m' Sealent Rp 13,500 Rp 329,400
1 1 unit W4
10.3500 m' Kusen 3' Rp 128,125 Rp 1,326,094
2.0000 unit Daun jendela Rp 750,000 Rp 1,500,000
41.400 m' Sealent Rp 13,500 Rp 558,900
1 1 unit W5
10.3500 m' Kusen 3' Rp 128,125 Rp 1,326,094
2.0000 unit Daun jendela Rp 750,000 Rp 1,500,000
41.400 m' Sealent Rp 13,500 Rp 558,900
1 1 unit Pintu besi utama D1

32.5000 m2 Pintu besi utama Rp 1,508,125 Rp 49,014,063
1.0000 unit Aksesoris pendukung Rp 367,200 Rp 367,200
1 1 unit Pintu aluminium D2

5.1600 m' Kusen aluminium 4' Rp 138,125 Rp 712,725
1.8900 m2 Kaca bening 8 mm Rp 302,375 Rp 571,489
1.8500 m2 sanblast stiker Rp 145,000 Rp 268,250
1.0000 bh Daun pintu Rp 2,650,000 Rp 2,650,000
1.0000 unit aksesoris pintu standard Rp 420,000 Rp 420,000
10.3200 m' Sealent Rp 13,500 Rp 139,320
1 1 unit Pintu besi utama D3
1 1 unit Pintu aluminium spandril D4 dan Lovren

1.0000 bh Daun pintu aluminium spandrill Rp 2,250,000 Rp 2,250,000
1.0000 bh Aksesoris standard Rp 420,000 Rp 420,000
20.2000 m' Silent Rp 13,500 Rp 272,700

1.0000 m2 Lovren Rp 850,000 Rp 850,000

10.3200 m' Sealent Rp 13,500 Rp 139,320
1 1 unit Pintu aluminium spandril D6

1.0000 bh Daun pintu aluminium spandrill Rp 2,250,000 Rp 2,250,000
1.0000 bh Aksesoris standard Rp 420,000 Rp 420,000
20.2000 m' Silent Rp 13,500 Rp 272,700
1 1 unit Pintu besi G1

1 1 unit Pintu besi D8


10.3200 m' Sealent Rp 13,500 Rp 139,320
1 1 unit W3
6.0000 m' Besi stall 4x4 Rp 200,000 Rp 1,200,000
2.4000 m2 Kaca 8 mm polos Rp 302,375 Rp 725,700
24.000 m' Sealent Rp 13,500 Rp 324,000
1 1 unit P 06
5.1600 m' Kusen kayu jati kwalitas A Rp 275,000 Rp 1,419,000
1.0000 bh Daun pintu kayu jati kwalitas A Rp 3,850,000 Rp 3,850,000
1.0000 unit Finishing melamine daun dan kusen Rp 600,000 Rp 600,000
1.0000 bh Door stoper ex Onasis Rp 65,000 Rp 65,000
1.0000 bh Door closer ex Dekson Rp 355,000 Rp 355,000
1.0000 bh Slot pengunci dekson Rp 530,000 Rp 530,000
3.0000 bh Engsel ex Dekson ecoline Rp 45,000 Rp 135,000
10.3200 m' Tali air Rp 17,500 Rp 180,600
1.0000 ls Ongkos pasang pintu + aksesoris Rp 250,000 Rp 250,000
KAMAR
Rp 1,265,600
REKAPITULASI RENCANA ANGGARAN BIAYA
PROYEK : RUMAH TINGGAL DAN TOKO KADIPIRO

LOKASI : JL JOGJA WATES KM 2, KADIPIRO
24-May-21
No. Jenis Pekerjaan Harga Harga Total
A PEKERJAAN BANGUNAN RUKO

I PEKERJAAN PERSIAPAN
II PEKERJAAN ARSITEKTUR Rp 2,411,880,598.71
III PEKERJAAN MEKANIKAL ELEKTRIKAL Rp 454,853,200.00
IV PEKERJAAN PLUMBING Rp 89,388,000.00
Jumlah Rp 2,956,121,798.71
PPn 10% Rp 295,612,179.87
Harga Total Rp 3,251,733,978.58
Pembulatan Rp 3,251,730,000.00
Catatan :
1 RAB diatas tidak termasuk ijin SLO, SLF, B3, SIPA, IPAL dan perizinan lainnya
2 RAB di atas tidak termasuk biaya pengurusan IMB, Pengurusan perijinan lain-lain, dan segala macam retribusinya
3 Tidak termasuk pekerjaan taman dan signage
4 Tidak termasuk pengadaan furniture interior
5 Tidak termasuk Lampu Dinding taman dan Celling Fan kamar mandi
6 Tidak termasuk biaya pemindahan tiang kabel listrik
7 Tidak termasuk biaya pemindahan tiang kabel telepone
8 Tidak termasuk pagar halaman depan
9 Harga belum termasuk item-item pekerjaan yang belum tercantum di RAB diatas.
Menyetujui Diajukan oleh

CV. VICTORY JAYA
(................................) Ir. Vrendi Sarana Monindra, MM

PROYEK : RUMAH TINGGAL DAN TO
LOKASI : JL JOGJA WATES KM 2, K
NO ITEM PEKERJAAN VOL SAT HARGA SATUAN HARGA TOTAL KETERANGAN
A. PEKERJAAN PERSIAPAN
I. PEKERJAAN PERSIAPAN
1 Pembersihan Site 583.95 m2 Rp 17,500.00 Rp 10,219,125.00
2 Uitset dan Bouplank 91.74 m' Rp 51,650.00 Rp 4,738,371.00
3 Pagar sementara seng gelombang 13.70 m' Rp 197,880.00 Rp 2,710,956.00
4 Kebutuhan air kerja 5.00 bln Rp -
4 Kebutuhan listrik kerja 5.00 bln Rp 850,000.00 Rp 4,250,000.00
5 Pembuatan Toilet 2.00 unit Rp 2,500,000.00 Rp 5,000,000.00
6 Pembuatan Brak tempat pekerja 1.00 unit Rp 5,500,000.00 Rp 5,500,000.00
7 Pembuatan kantor dan gudang bahan 1.00 unit Rp 3,500,000.00 Rp 3,500,000.00
8 Buang sampah 11.00 rit Rp 450,000.00 Rp 4,950,000.00
9 Biaya staff management proyek 5.00 bln Rp 3,500,000.00 Rp 17,500,000.00
TOTAL PEKERJAAN PERSIAPAN Rp 58,368,452.00
B. PEKERJAAN STRUKTUR
I. PEKERJAAN GALIAN DAN URUGAN
1 Galian Tanah pondasi F1 154.61 m3 Rp 100,350.00 Rp 15,515,113.50
2 Galian Tanah pondasi F2, F3 176.96 m3 Rp 100,350.00 Rp 17,757,936.00
4 Urug pasir bawah pondasi menerus 83.80 m3 Rp 210,000.00 Rp 17,598,000.00
5 Urug Pasir bawah siklop F1, F2, F3 5.98 m3 Rp 210,000.00 Rp 1,255,800.00
6 Urug Pasir bawah lantai utama tebal 10 cm 39.30 m3 Rp 210,000.00 Rp 8,253,000.00
8 Rabat beton bawah lantai utama tebal 5 cm 393.00 m2 Rp 71,474.00 Rp 28,089,282.00
9 Urug tanah peninggian lantai bangunan 423.55 m3 Rp 95,275.00 Rp 40,353,726.25
SUB TOTAL Rp 128,822,857.75
II. PEKERJAAN BETON PONDASI
1 Pondasi batu kali menerus 46.09 m3 Rp 618,950.00 Rp 28,527,405.50
2 Beton Siklop F1, F2, F3 198.57 m3 Rp 1,008,125.00 Rp 200,183,381.25
3 Beton Cor footplat F1 7.80 m3 Rp 4,166,906.00 Rp 32,501,866.80
4 Beton Cor footplat F2, F3 8.78 m3 Rp 4,733,826.00 Rp 41,562,992.28
5 Beton Kolom K1 dari elv. -1,70 s/d \+0,00 10.75 m3 Rp 3,598,347.00 Rp 38,691,226.12
SUB TOTAL Rp 341,466,871.95
III. PEKERJAAN STRUKTUR LANTAI 1

1 Beton Plat lantai tebal 15 cm elv 0,00 59.09 m3 Rp 2,324,441.00 Rp 137,351,218.69
2 Beton Sloof S1 25x40 18.22 m3 Rp 5,281,149.00 Rp 96,222,534.78
3 Beton Kolom K1 55x50 30.25 m3 Rp 3,598,347.00 Rp 108,849,996.75
4 Beton Balok bordes tangga 0.45 m3 Rp 5,637,249.00 Rp 2,536,762.05
5 Beton Tangga 4.92 m3 Rp 4,141,772.00 Rp 20,365,092.92
6 Beton Sloof pagar 1.47 m3 Rp 5,637,249.00 Rp 8,269,844.28
7 Beton Kolom Pagar 1.68 m3 Rp 5,637,249.00 Rp 9,470,578.32
8 Baton Balok pagar 0.73 m3 Rp 5,124,771.82 Rp 3,756,457.74
SUB TOTAL Rp 386,822,485.54
IV. PEKERJAAN STRUKTUR LANTAI 2

1 Plat lantai tebal 12 cm elv +3,00 13.72 m3 Rp 4,132,292.00 Rp 56,711,575.41
4 Beton Balok B1 30x55 35.79 m3 Rp 4,591,450.00 Rp 164,337,178.40
7 Beton Balok bordes tangga 0.45 m3 Rp 5,637,249.00 Rp 2,536,762.05
8 Beton Tangga 5.45 m3 Rp 4,141,772.00 Rp 22,572,657.40
SUB TOTAL Rp 534,448,923.32
V. PEKERJAAN STRUKTUR LANTAI 3
6 Plat dak atap dan plat leuvel 4.70 m3 Rp 4,132,292.00 Rp 19,433,342.82
7 Beton Balok Ring atap B2 20x45 11.48 m3 Rp 5,637,249.00 Rp 64,715,618.52
8 Pekerjaan talang beton 98.73 m' Rp 242,901.00 Rp 23,981,615.73
SUB TOTAL Rp 493,364,854.40
JUMLAH TOTAL PEKERJAAN STRUKTUR Rp 1,884,925,992.96

A PEKERJAAN TAMBAHAN STRUKTUR FASADE
STRUKTUR
1 Balok B2 20 x 45 2.49 m3 Rp 5,637,249.00 Rp 14,036,750.01
2 Plat lantai tebal 12 cm 2.35 m3 Rp 4,132,292.00 Rp 9,719,150.78
3 Balok B2 20 x 45 sisi barat bangunan 1.62 m3 Rp 5,637,249.00 Rp 9,132,343.38
4 Kolom 30 x 30 dinding fasade 1.13 m3 Rp 4,318,016.40 Rp 4,896,630.60
TOTAL PEKERJAAN STRUKTUR FASADE 37,784,874.77

PROYEK : RUMAH TINGGAL DAN TOKO KA
LOKASI : JL JOGJA WATES KM 2, KADIPI
A. PEKERJAAN ARSITEKTUR LANTAI 1 TOKO DAN GUDANG

I. PEKERJAAN PASANGAN DAN PLESTERAN
1 Pekerjaan Pasangan dinding bata ringan 846.34 m2 Rp 133,629.00 Rp 113,095,567.86 Blesscon
2 Pekerjaan Plesteran dinding 1692.68 m2 Rp 49,885.00 Rp 84,439,341.80
3 Pekerjaan Acian dinding 1692.68 m2 Rp 22,308.00 Rp 37,760,305.44
4 Pekerjaan Plester aci beton 242.00 m2 Rp 75,534.00 Rp 18,279,228.00
5 Pekerjaan Sponengan sudut 614.00 m' Rp 15,210.00 Rp 9,338,940.00
6 Pekerjaan Openingan 86.88 m' Rp 41,510.00 Rp 3,606,388.80
7 Pekerjaan Kolom praktis 274.00 m' Rp 97,356.00 Rp 26,675,544.00
8 Pekerjaan Ring praktis 164.43 m' Rp 106,724.00 Rp 17,548,627.32
9 Pekerjaan Roster 20 x 20 cm 60.00 bh Rp 13,600.00 Rp 816,000.00
10 Pekerjaan Beton meja dapur 3.00 m' Rp 343,000.00 Rp 1,029,000.00
11 Pekerjaan Water profing kamar mandi 7.28 m2 Rp 70,900.00 Rp 516,152.00
12 Pekerjaan Gutter air hujan 47.10 m' Rp 83,830.00 Rp 3,948,393.00 Rp 317,053,488.22
II. PEKERJAAN KUSEN DAN PINTU JENDELA

1 Pekerjaan Pintu jendela PJ1 1.00 unit Rp 15,421,488.50 Rp 15,421,488.50 Alexindo 3"
2 Pekerjaan Pintu P1 besi 2.00 unit Rp 5,355,000.00 Rp 10,710,000.00
3 Pekerjaan Pintu P2 tralis besi 1.00 unit Rp 2,835,000.00 Rp 2,835,000.00
4 Pekerjaan Pintu P3 kayu jati 2.00 m2 Rp 7,384,600.00 Rp 14,769,200.00
5 Pekerjaan Pintu P5 2.00 unit Rp 4,685,928.00 Rp 9,371,856.00 Alexindo 3"
6 Pekerjaan Jendela J1 1.00 unit Rp 5,032,849.70 Rp 5,032,849.70 Alexindo 3"
7 Pekerjaan Jendela J2 2.00 unit Rp 6,555,920.00 Rp 13,111,840.00 Rp 71,252,234.20 Alexindo 3"
III. PEKERJAAN FINISHING LANTAI

1 Pekerjaan Keramik lantai entrance 21.00 m2 Rp 313,180.00 Rp 6,576,780.00 ROMAN GT 602063 R dporta black
2 Pekerjaan Plint keramik 9.40 m' Rp 89,720.00 Rp 843,368.00 ROMAN GT 602063 R dporta black
3 Pekerjaan Keramik lantai toko utama 164.93 m2 Rp 372,680.00 Rp 61,466,112.40 ROMAN GT 809204 80 x 80
4 Pekerjaan Plint keramik 54.23 m' Rp 102,245.00 Rp 5,544,848.60 ROMAN GT 809204 80 x 80
5 Pekerjaan Keramik lantai area kantor 23.19 m2 Rp 313,180.00 Rp 7,262,644.20 ROMAN GT 602063 R dporta black
6 Pekerjaan Plint keramik area kantor 20.45 m' Rp 89,720.00 Rp 1,834,774.00 ROMAN GT 602063 R dporta black
7 Pekerjaan Keramik lantai area R.istirahat 14.80 m2 Rp 313,180.00 Rp 4,635,064.00 ROMAN GT 602063 R dporta black
8 Pekerjaan Plint keramik area R.istirahat 16.52 m' Rp 89,720.00 Rp 1,482,174.40 ROMAN GT 602063 R dporta black
9 Pekerjaan Keramik lantai area Dapur 10.78 m2 Rp 313,180.00 Rp 3,376,080.40 ROMAN GT 602063 R dporta black
10 Pekerjaan Plint keramik area Dapur 17.10 m' Rp 89,720.00 Rp 1,534,212.00 ROMAN GT 602063 R dporta black
11 Pekerjaan Keramik lantai Kamar Mandi 5.60 m2 Rp 366,627.00 Rp 2,053,111.20 ROMAN GT 632000R 30 x 60 cm
12 Pekerjaan Keramik dinding Kamar Mandi 33.04 m2 Rp 286,183.00 Rp 9,455,486.32 ROMAN W 63815 R 30 X 60 cm
13 Pekerjaan Floorhardener gudang dan R.jemur 126.80 m2 Rp 82,637.00 Rp 10,478,371.60 Sika floorhardener aplikasi bersam
14 Pekerjaan Paving halaman 178.53 m2 Rp 180,450.00 Rp 32,215,377.60 Holand k300
15 Pekerjaan Keramik Meja dapur 3.00 m' Rp 313,180.00 Rp 939,540.00
16 Pekerjaan Keramik dinding dapur 17.00 m2 Rp 169,382.00 Rp 2,879,494.00 Rp 152,577,438.72 Asia tile putih 40 x 40
IV. PEKERJAAN PLAFOND

1 Pekerjaan Plafond Gypsumboard 256.12 m2 Rp 104,600.00 Rp 26,790,152.00 Elephant board 9mm
2 Pekerjaan Shadowline 118.90 m' Rp 41,635.00 Rp 4,950,401.50 3mm
3 Pekerjaan Compond dak expose 142.16 m2 Rp 57,986.00 Rp 8,243,289.76 Sika skimcoat
4 Pekerjaan Compond balok expose 159.33 m' Rp 55,806.00 Rp 8,891,569.98 Sika skimcoat
5 Pekerjaan Mainan plafond area toko 1.00 set Rp 89,100,000.00 Rp 89,100,000.00 Rp 137,975,413.24
V. PEKERJAAN CAT CATAN DAN FINISHING

1 Pekerjaan Cat dinding dalam 1214.79 m2 Rp 33,810.00 Rp 41,072,049.90 Mowilex interior
2 Pekerjaan Cat dinding luar 719.89 m2 Rp 42,643.00 Rp 30,698,269.27 Mowilex enterior
3 Pekerjaan Cat plafond dan dak expose tangga 398.28 m2 Rp 30,060.00 Rp 11,972,296.80 Rp 83,742,615.97 Catylac
VI. PEKERJAAN TANGGA UTAMA

1 Pekerjaan Keramik tangga toko dan entrance 21.00 m' Rp 372,680.00 Rp 7,826,280.00
2 Pekerjaan Plint tangga 14.80 m' Rp 102,245.00 Rp 1,513,226.00
3 Pekerjaan Stepnossing tangga 24.00 m' Rp 76,084.00 Rp 1,826,016.00 Rp 11,165,522.00 SG 8 x 40
VII. PEKERJAAN BESI

1 Pekerjaan Railing tangga toko 12.00 m' Rp 671,475.00 Rp 8,057,700.00
2 Pekerjaan Pagar pengaman genset 1.00 unit Rp 7,402,500.00 Rp 7,402,500.00
3 Pekerjaan Pintu lipat halaman depan 1.00 unit Rp 43,260,000.00 Rp 43,260,000.00
4 Pekerjaan Grill penutup gutter halaman 49.00 m' Rp 504,000.00 Rp 24,696,000.00
5 Pekerjaan Pintu lipat area parkir 18.72 m2 Rp 1,450,000.00 Rp 27,144,000.00 plat 2mm
6 Pintu Toko Foldinggate Varia 20.89 m2 Rp 5,280,000.00 Rp 110,299,200.00 foldinggate merk Varia
7 Tangga Putar dan Relling 6.75 m' Rp 2,092,314.07 Rp 14,123,120.00 Rp 234,982,520.00 bordes 2,1 rangka holow 40x40x2
TOTAL PEKERJAAN ARSITEKTUR LANTAI 1 Rp 1,008,749,232.34 ###
B. PEKERJAAN ARSITEKTUR LANTAI 2 TOKO DAN GUDANG

6 Pekerjaan Sponengan beton 507.00 m' Rp 15,210.00 Rp 7,711,470.00
10 Pekerjaan Water profing dak balkon 15.34 m2 Rp 70,900.00 Rp 1,087,606.00 Sika Top 107
11 Pekerjaan Tanggulan teras depan 9.36 m' Rp 75,534.00 Rp 706,998.24
12 Pekerjaan Gutter teras depan 9.36 m' Rp 41,510.00 Rp 388,533.60 Rp 185,788,659.38
1 Pekerjaan Pintu P6 besi 1.00 unit Rp 3,727,500.00 Rp 3,727,500.00
3 Pekerjaan Jendela J6 belum include stiker custom 2.00 unit Rp 18,881,193.35 Rp 37,762,386.70 Rp 44,226,886.70 Alexindo 3"
III. PEKERJAAN FINISHING LANTAI 2

1 Pekerjaan Keramik lantai toko utama 333.05 m2 Rp 372,680.00 Rp 124,121,074.00 ROMAN GT 809204 80 x 8
2 Pekerjaan Plint keramik 117.68 m' Rp 102,245.00 Rp 12,032,191.60 ROMAN GT 809204 80 x 8
3 Pekerjaan Keramik balkon 13.78 m2 Rp 176,000.00 Rp 2,425,280.00 Rp 138,578,545.60 Asia tile 40 x 40 cm

1 Pekerjaan Plafond 430.28 m2 Rp 104,600.00 Rp 45,007,288.00 Elephant board 9mm
3 Pekerjaan Drop plafond 10 cm area display barang 39.60 m' Rp 67,800.00 Rp 2,684,880.00
4 Pekerjaan Dak expose tangga 16.95 m2 Rp 57,986.00 Rp 982,862.70 Rp 52,221,083.65

3 Pekerjaan Cat plafond dan dak expose tangga 447.23 m2 Rp 30,060.00 Rp 13,443,733.80 Rp 56,227,021.56 Catylac
VI. PEKERJAAN TANGGA UTAMA

1 Pekerjaan Keramik tangga 22.00 m' Rp 372,680.00 Rp 8,198,960.00 ROMAN GT 809204 80 x 8
2 Pekerjaan Plint tangga 13.98 m' Rp 102,245.00 Rp 1,429,385.10 ROMAN GT 809204 80 x 8
3 Pekerjaan Stepnossing tangga 30.00 m' Rp 76,084.00 Rp 2,282,520.00 Rp 11,910,865.10 SG 8 x 40
VII. PEKERJAAN BESI

1 Pekerjaan handrailing tangga 27.55 m' Rp 295,050.00 Rp 8,128,627.50
2 Pekerjaan handrailing void 10.00 m' Rp 671,475.00 Rp 6,714,750.00
3 Pekerjaan pengaman oudor AC 7.00 bh Rp 813,750.00 Rp 5,696,250.00
4 Tangga Putar dan Relling 6.75 m' Rp 2,092,314.07 Rp 14,123,120.00 Rp 34,662,747.50 bordes 2,1 rangka holow 40x40x2
TOTAL PEKERJAAN ARSITEKTUR LANTAI 2 Rp 523,615,809.50 Rp 48,312,392.97
C. PEKERJAAN ARSITEKTUR LANTAI 3 RUMAH TINGGAL

5 Pekerjaan Sponengan beton 393.60 m' Rp 15,210.00 Rp 5,986,656.00
9 Pekerjaan Beton meja dapur 12.00 m' Rp 343,000.00 Rp 4,116,000.00
10 Pekerjaan Roster 20 x 20 cm 320.00 bh Rp 13,600.00 Rp 4,352,000.00
11 Pekerjaan Water profing dak halaman dan kamar mandi 167.38 m2 Rp 70,900.00 Rp 11,867,242.00 Sika
12 Pekerjaan Water profing plat talang dan plat konsul 146.70 m2 Rp 70,900.00 Rp 10,401,030.00
13 Pekerjaan Tanggulan halaman 30.80 m' Rp 76,084.00 Rp 2,343,387.20 Rp 253,898,582.76

1 Pekerjaan Pintu P3 kayu jati 4.00 unit Rp 7,384,600.00 Rp 29,538,400.00
2 Pekerjaan Pintu P4 2.00 unit Rp 3,853,581.00 Rp 7,707,162.00 Alexindo 3"
3 Pekerjaan Pintu PG1 2.00 unit Rp 8,976,109.38 Rp 17,952,218.75 Alexindo 3"
6 Pekerjaan Jendela J6 belum include stiker custom 1.00 unit Rp 7,904,812.50 Rp 7,904,812.50 Alexindo 3"
9 Pekerjaan Jendela JB1 1.00 unit Rp 867,304.13 Rp 867,304.13 Rp 102,048,057.38 Alexindo 3"
III. PEKERJAAN FINISHING LANTAI 3

1 Pekerjaan Keramik R.metting 132.36 m2 Rp 476,798.00 Rp 63,108,983.28 ROMAN GT 1269428 FR 60 X 120
2 Pekerjaan Plint keramik R.metting 23.50 m' Rp 118,945.00 Rp 2,795,207.50 ROMAN GT 1269428 FR 60 X 120
3 Pekerjaan Keramik R.keluarga, Kamar, dan R. Makan 77.40 m2 Rp 476,798.00 Rp 36,904,165.20 NIRO GGW05 15 x 90 cm
4 Pekerjaan Plint keramik R.keluarga, Kamar, dan R. Makan 81.39 m' Rp 118,945.00 Rp 9,680,933.55 NIRO GGW05 15 x 90 cm
5 Pekerjaan Keramik lantai KM 14.20 m2 Rp 467,000.00 Rp 6,631,400.00
maksimal harga keramik Rp. 300.000
6 Pekerjaan Keramik dinding KM 73.44 m2 Rp 467,000.00 Rp 34,296,480.00
maksimal harga keramik Rp. 300.000
7 Pekerjaan floorhardener R.jemur, dan dak beton 156.38 m2 Rp 82,637.00 Rp 12,922,774.06 Rp 166,339,943.59 Sika floorhardener aplikasi bersam

1 Pekerjaan Plafond R.metting 33.99 m2 Rp 104,600.00 Rp 3,555,354.00 Elephant board 9mm
2 Pekerjaan Drop Plafond R.metting 20.00 m' Rp 83,900.00 Rp 1,678,000.00
3 Pekerjaan Plafond rumah 194.82 m2 Rp 104,600.00 Rp 20,378,172.00
5 Pekerjaan Dak expose tangga plat beton 38.19 m2 Rp 57,986.00 Rp 2,214,485.34 Rp 33,716,947.49

3 Pekerjaan Cat plafond dan dak expose 38.19 m2 Rp 30,060.00 Rp 1,147,991.40 Rp 50,922,960.45 Catylac
VI. PEKERJAAN BESI

1 Pekerjaan Railing dak halaman Kaca tempered 10 mm 30.50 m' Rp 2,164,050.00 Rp 66,003,525.00
2 Pekerjaan Rangka tandon air tinggi 3 meter bh Rp -
3 Pekerjaan Tangga monyet akses ke dak 1.00 bh Rp 2,890,000.00 Rp 2,890,000.00 Rp 68,893,525.00
VII. PEKERJAAN ATAP
1 Pekerjaan kontruksi Atap utama m2 Rp -
2 Genteng Kanmuri m2 Rp -
3 Kerpose m2 Rp -
4 Pekerjaan atap solartuff 12.35 m2 Rp 830,550.00 Rp 10,257,292.50 Rp 10,257,292.50
VIII. PEKERJAAN RUMAH TANGGA PUTAR

1 Kolom praktis 15x15 14.10 m' Rp 97,356.00 Rp 1,372,719.60
2 Ring praktis 15x15 11.60 m' Rp 106,724.00 Rp 1,237,998.40
3 Pekerjaan Pasangan dinding bata ringan 29.80 m2 Rp 133,629.00 Rp 3,982,144.20
6 Pekerjaan Sponengan beton 12.00 m' Rp 15,210.00 Rp 182,520.00
7 Pekerjaan Openingan 5.20 m' Rp 41,510.00 Rp 215,852.00
8 Pekerjaan Atap Galvalume + Peredam 6.72 m2 Rp 610,000.00 Rp 4,099,200.00
9 Pekerjaan Talang 3.20 m' Rp 150,000.00 Rp 480,000.00
10 Pekerjaan Plafond 6.72 m2 Rp 104,600.00 Rp 702,912.00
11 Pekerjaan Shadowline 10.60 m' Rp 41,635.00 Rp 441,331.00
12 Cat dinding dalam 29.80 m2 Rp 33,810.00 Rp 1,007,538.00
13 Cat dinding luar 29.80 m2 Rp 42,643.00 Rp 1,270,761.40
14 Cat plafond 6.72 m2 Rp 30,060.00 Rp 202,003.20
15 Pintu Besi 1.00 bh Rp 3,418,580.00 Rp 3,418,580.00 Rp 22,916,262.60
TOTAL PEKERJAAN ARSITEKTUR LANTAI 3 Rp 708,993,571.76
D PEKERJAAN STRUKTUR FASADE

STRUKTUR
1 Balok B2 20 x 45 2.49 m3 Rp 5,637,249.00 Rp 14,036,750.01
4 Kolom 30 x 30 dinding fasade 1.13 m3 Rp 4,318,016.40 Rp 4,896,630.60 Rp 170,521,985.11
TOTAL PEKERJAAN STRUKTUR FASADE Rp 37,784,874.77
E. PEKERJAAN FASADE
ARSITEKTUR
1 Pekerjaan Pasangan dinding bata ringan 104.52 m2 Rp 133,629.00 Rp 13,966,903.08
5 Pekerjaan Sponengan beton 43.20 m' Rp 15,210.00 Rp 657,072.00
8 Pekerjaan Finishing balok beton 84.00 m' Rp 90,471.60 Rp 7,599,614.40
9 Kompon dak beton 93.00 m2 Rp 57,986.00 Rp 5,392,698.00
10 Pekerjaan cat dinding 209.04 m2 Rp 42,643.00 Rp 8,914,092.72
11 Pekerjaan cat dak expose 93.00 m2 Rp 30,060.00 Rp 2,795,580.00
12 Pekerjaan Jendela J09 1.00 unit Rp 19,071,700.00 Rp 19,071,700.00
15 Pekerjaan Pintu P5 1.00 unit Rp 4,685,928.00 Rp 4,685,928.00
TOTAL PEKERJAAN PEKERJAAN HALAMAN DAN PAGAR Rp 132,737,110.34
TOTAL PEKERJAAN ARSITEKTUR Rp 2,411,880,598.71

A PEKERJAAN STRUKTUR FASADE
STRUKTUR
1 Balok B2 20 x 45 2.49 m3 Rp 5,637,249.00 Rp 14,036,750.01
4 Kolom 30 x 30 dinding fasade 1.13 m3 Rp 4,318,016.40 Rp 4,896,630.60
37,784,874.77
RENCANA ANGGARAN BIAYA
Pekerjaan : Pembanguanan Rumah Tinggal Dan Toko Surya Motor

Lokasi : Jl. Gedongkuning No. 14A, Rejowinangun, Kotagede, Yogyakarta
Daerah Istimewa Yogyakarta
No. Jenis Pekerjaan Satuan Volume Harga satuan Harga total

I. PEKERJAAN PERSIAPAN
1 Uitset dan Bouplank m' 61.05 47,690.00 2,911,474.50
2 Kebutuhan listrik kerja bln 4.00 750,000.00 3,000,000.00
Sub Total Rp 5,911,474.50

Total Pekerjaan Persiapan Rp 5,911,474.50
II. PEKERJAAN STRUKTUR
Lantai 1
A. Pekerjaan Beton, Galian dan Urugan
1 Galian tanah pondasi menerus m3 86.90 81,306.00 7,065,654.01
2 Galian footplate 18 titik + siklop m3 56.09 81,306.00 4,560,290.93
3 Urugan pasir bawah pondasi, bawah footplate dan lantai t: 5cm m3 13.21 201,025.00 2,655,680.97
4 Lantai kerja footplate t: 5cm m3 1.30 704,181.00 915,435.30
5 Urugan tanah kembali m3 38.45 57,926.00 2,227,156.23
6 Pasangan batu kosong m3 6.31 614,412.50 3,877,557.29
7 Pondasi batu kali + siklop m3 75.94 605,154.00 45,957,815.38
8 Footplate m3 7.78 3,100,000.00 24,105,600.00
9 Beton sloof 15 x 20 cm m3 2.70 3,225,953.00 8,710,073.10
10 Beton kolom 20 x 30 cm m3 1.65 3,500,000.00 5,775,000.00
11 Beton kolom 15 x 40 cm m3 4.62 3,758,485.00 17,364,200.70
12 Beton kolom praktis 12x12 cm m' 72.00 94,000.00 6,768,000.00
13 Beton balok 20 x 30 cm m3 2.53 3,500,000.00 8,855,000.00
14 Beton balok 15 x 40 cm m3 4.95 3,758,485.00 18,608,259.24
15 Beton balok 15 x 20 cm m3 1.30 3,225,953.00 4,193,738.90
16 Beton ring praktis 12x12 cm m' 108.92 85,600.00 9,323,552.00
17 Beton tangga m3 2.28 3,371,225.00 7,679,650.55
18 Beton Plat lantai tebal 12 cm m3 21.84 3,411,320.00 74,503,228.80
19 Beton talang plat beton m3 0.88 3,411,320.00 3,008,784.24
Sub Total Rp 256,154,677.62

Lantai 2
1 Beton kolom praktis 12x12 cm m' 88.00 94,000.00 8,272,000.00
2 Beton ring praktis 12x12 cm m' 68.68 85,600.00 5,879,008.00
3 Beton kolom 15 x 40 cm m3 3.40 3,758,485.00 12,778,849.00
Sub Total Rp 26,929,857.00

Beton Atap dan Fasade
1 Beton plat talang atap bangunan depan m3 5.42 3,411,320.00 18,489,354.40
2 Plat leuvel dak atap bangunan depan m3 0.48 3,411,320.00 1,637,433.60
3 Balok atap 15 x 25 cm m3 1.92 3,758,485.00 7,216,291.20
4 Ring gunung-gunung 12 x 12 cm m' 10.00 85,600.00 856,000.00
5 Tiang penyangga kanopi (tiang fasad lt 1 ) bh 2.00 1,650,000.00 3,300,000.00
6 Tiang penyangga plat leuvel (tiang fasad lt 2 ) bh 4.00 850,000.00 3,400,000.00
(Point 5 dan 6 ornamen perijinan menggunakan beton sesuai permintaan owner)
Sub Total Rp 34,899,079.20

Total Pekerjaan Struktur Rp 317,983,613.82
IV. PEKERJAAN ASRSITEKTUR
Lantai 1
A. Pekerjaan Pasangan & Plesteran
1 Pekerjaan Pas. Bata ringan m2 273.36 135,250.00 36,971,940.00
2 Pekerjaan Plesteran Bata ringan m2 546.72 41,002.00 22,416,613.44
3 Pekerjaan Acian Bata ringan m2 546.72 20,078.00 10,977,044.16
4 Pekerjaan Plesteran Acian beton m2 154.52 67,776.00 10,472,916.96
5 Pekerjaan Beton meja wastafel m3 0.06 3,950,000.00 229,100.00
6 Pekerjaan Sponengan m' 95.00 12,306.00 1,169,070.00
7 Pekerjaan Sponengan beton m' 66.00 15,106.00 996,996.00
8 Pekerjaan Openingan m' 109.46 42,561.00 4,658,727.06
9 Pasangan roster m2 3.08 329,691.00 1,015,448.28
10 Pekerjaan bongkar dinding sumur, tutup sumur dan angin-angin ls 1.00 650,000.00 650,000.00
Sub Total Rp 89,557,855.90

B. Pekerjaan Kusen, Pintu & Jendela
1 Pekerjaan P 01 pintu besi unit 1.00 3,500,000.00 3,500,000.00
2 Pekerjaan P 02 pintu sungkai dan aksesoris unit 2.00 4,815,300.00 9,630,600.00
3 Pekerjaan P 03 aluminium spandrill unit 1.00 2,508,000.00 2,508,000.00
4 Pekerjaan J 01 kaca mati dan jendela geser aluminium r. sirkulasi unit 1.00 9,718,660.00 9,718,660.00
5 Pekerjaan J 02 kaca mati dan jendela geser aluminium kamar unit 1.00 5,586,596.25 5,586,596.25
6 Pekerjaan boven Fasade unit 1.00 3,232,710.00 3,232,710.00
7 Pintu sleding ruko bahan besi (WINA) openingan 4,5x2,4m daun 7.00 6,435,000.00 45,045,000.00
Sub Total Rp 79,221,566.25

C. Pekerjaan Lantai
1 Pekerjaan rabat lantai m2 177.26 71,164.80 12,614,316.62
2 Pekerjaan keramik lantai kamar tidur m2 32.52 333,198.60 10,833,952.48
*Roman granit GT 632212 R
3 Pekerjaan Plint keramik lantai kamar tidur m' 24.87 71,954.00 1,789,495.98
4 Pekerjaan floorhardener lantai gudang m2 67.20 75,100.00 5,046,720.00
5 Pekerjaan Plint keramik lantai gudang m' 22.88 71,954.00 1,645,947.75
6 Pekerjaan keramik lantai area toko m2 60.26 345,621.00 20,827,467.08
*Roman GT 632400 R
7 Pekerjaan Plint keramik lantai area toko m' 30.89 71,954.00 2,222,659.06
8 Pekerjaan keramik lantai kamar mandi m2 7.53 345,621.00 2,602,526.13
*Roman GT 632400 R
9 Pekerjaan keramik dinding kamar mandi tinggi = 3 m m2 21.28 312,632.10 6,651,560.56
*Roman W 63202 R
*Roman W 63702 R
11 Pekerjaan keramik lantai transisi m2 7.72 345,621.00 2,667,848.50
*Roman GT 632400 R
12 Pekerjaan plint keramik lantai transisi m' 7.50 71,954.00 539,655.00
13 Pekerjaan keramik lantai teras m2 6.00 345,621.00 2,073,726.00
*Roman GT 632400 R
14 Pekerjaan plint keramik lantai teras m' 5.70 71,954.00 410,137.80
15 Pekerjaan Waterproof lantai dan dak atap m2 130.16 80,900.00 10,529,944.00
Sub Total Rp 84,591,329.92

D. Pekerjaan Plafond
1 Pekerjaan plafond gypsumboard 9 mm m2 108.03 102,841.00 11,109,399.03
2 Pekerjaan Shadow line m' 92.87 35,925.00 3,336,444.56
3 Pekerjaan plafond spandrell PVC motif m2 15.12 285,000.00 4,309,200.00
Sub Total Rp 18,755,043.59

E. Pekerjaan Cat-catan dan Finishing
1 Pekerjaan Cat dinding dalam (Mowilex Emulsion) m2 345.88 34,232.00 11,840,164.16
2 Pekerjaan Cat dinding luar (Mowilex Weathercoat) m2 200.84 43,168.00 8,669,861.12
3 Pekerjaan Cat plafon (Catylac 1501) m2 108.03 30,440.00 3,288,281.00
4 Pekerjaan Cat balok dan dak area Gudang (Catylac 1501) m2 99.65 30,440.00 3,033,406.88
Sub Total Rp 26,831,713.16

F. Pekerjaan Halaman Parkir dan Tempat Tanaman
1 Kanopi depan, penutup atap galvalume m2 12.57 666,336.00 8,375,843.52
2 Pasangan batu andesit m2 11.40 307,891.00 3,509,957.40
3 Pasangan bata ringan m2 13.10 135,250.00 1,771,775.00
4 Plesteran m2 29.64 41,002.00 1,215,299.28
5 Acian m2 29.64 20,078.00 595,111.92
6 Beton kolom praktis 12x12 cm m' 4.00 94,000.00 376,000.00
7 Beton ring praktis 12x12 cm m' 6.00 85,600.00 513,600.00
8 Pasangan paving holland m2 15.00 157,300.00 2,359,500.00
Sub Total 18,717,087.12

Lantai 2
A. Pekerjaan Pasangan & Plesteran
1 Pekerjaan Pas. Bata ringan plus gunung-gunung m2 317.98 135,250.00 43,006,795.00
2 Pekerjaan Plesteran Bata ringan m2 595.61 41,002.00 24,421,201.22
3 Pekerjaan Acian Bata ringan m2 595.61 20,078.00 11,958,657.58
4 Pekerjaan Plesteran Acian beton m2 44.97 67,776.00 3,047,547.84
5 Pekerjaan Beton meja dapur m3 0.20 3,950,000.00 782,100.00
6 Pekerjaan Sponengan m' 48.00 12,306.00 590,688.00
7 Pekerjaan Openingan m' 50.70 42,561.00 2,157,842.70
8 Finishing camprot m2 17.75 52,072.54 924,287.59
Sub Total Rp 86,889,119.93

B. Pekerjaan Kusen, Pintu & Jendela
1 Pekerjaan P 02 pintu sungkai dan aksesoris unit 2.00 4,815,300.00 9,630,600.00
2 Pekerjaan P 03 aluminium spandrill unit 1.00 2,508,000.00 2,508,000.00
3 Pekerjaan J 03 kaca mati dan casement aluminium unit 2.00 4,332,000.00 8,664,000.00
4 Pekerjaan J 04 jendela berdaun bahan kayu jati unit 1.00 3,872,000.00 3,872,000.00
5 Pekerjaan J 05 Jalusi bahan kayu jati unit 1.00 3,696,000.00 3,696,000.00
6 Pekerjaan BV 01 Aluminium unit 1.00 451,462.40 451,462.40
7 Tralis jendela unit 2.00 517,000.00 1,034,000.00
Sub Total Rp 29,856,062.40

C. Pekerjaan Lantai
1 Pekerjaan keramik lantai kamar tidur, R. keluarga dan dapur m2 51.03 333,198.60 17,001,458.57
*Roman granit GT 632212 R
2 Pekerjaan Plint keramik lantai kamar tidur, R. keluarga dan dapur m' 50.02 71,954.00 3,599,139.08
3 Pekerjaan keramik lantai kamar mandi m2 7.30 345,621.00 2,523,033.30
*Roman GT 632400 R
*Roman W 63202 R
*Roman W 63702 R
6 Pekerjaan Waterproof lantai m2 12.63 80,900.00 1,021,362.50
Sub Total Rp 34,687,676.89

D. Pekerjaan Plafond
1 Pekerjaan plafond gypsumboard 9 mm m2 77.33 102,841.00 7,952,180.33
2 Pekerjaan Shadow line m' 75.32 35,925.00 2,705,871.00
3 Pekerjaan plafond spandrell PVC motif m2 3.60 285,000.00 1,026,000.00
Sub Total Rp 11,684,051.33

E. Pekerjaan Cat-catan dan Finishing
1 Pekerjaan Cat dinding dalam (Mowilex Emulsion) m2 350.21 34,232.00 11,988,388.72
2 Pekerjaan Cat dinding luar (Mowilex Weathercoat) m2 245.40 43,168.00 10,593,427.20
3 Pekerjaan Cat plafon (Catylac 1501) m2 77.33 30,440.00 2,353,773.00
4 Pekerjaan fasade finishing camport m2 18.83 43,168.00 812,853.44
Sub Total Rp 25,748,442.36

F. Pekerjaan Atap
1 Konstruksi atap m2 58.63 652,001.52 Rp 38,223,784.60
*Penutup genteng keramik kanmuri
*Pasangan plesing dan talang galvalume
*Baja ringan
Sub Total Rp 38,223,784.60

Total Pekerjaan Arsitektur Rp 544,763,733.44
V. PEKERJAAN ELEKTRIKAL DAN ELEKTRONIKA
A Pekerjaan Elektrikal
1 Tambah daya dari 900VA ke 2200VA VA 1,300.00 3,250,000.00 3,250,000.00
2 MCB BOX unit 2.00 1,500,000.00 3,000,000.00
3 Kabel Feeder 3x4mm m 10.00 31,000.00 310,000.00
Dari KWH Meter ke MCB Box LT.1
4 Kabel Feeder 3x4mm m 35.00 31,000.00 1,085,000.00
Dari KWH Meter ke MCB Box LT.2

B Pekerjaan Instalasi
Lantai 1
1 Instalasi titik lampu titik 24.00 250,000.00 6,000,000.00
Kabel NYA 1.5mm dan 2,5mm (Supreme)+ Konduit 20mm
2 Instalasi Telepon, Kabel ITC 2 x 2 x 0,6 mm titik 1.00 475,000.00 475,000.00
3 Instalasi Stop Kontak titik 11.00 250,000.00 2,750,000.00
4 Instalasi titik Exhaust Fan titik 2.00 250,000.00 500,000.00
5 Instalasi titik water heater titik 2.00 250,000.00 500,000.00
6 Instalasi kabel MATV titik 1.00 350,000.00 350,000.00
Kabel Belden RG 6
7 Instalasi AC titik 1.00 350,000.00 350,000.00
Kabel NYA 2,5mm (Supreme)+ Konduit 20mm
8 Lampu Downlight LED philips bh 13.00 150,000.00 1,950,000.00
9 Lampu Spot LED philips bh 1.00 150,000.00 150,000.00
10 TL LED 16 W ( Balk ) philips bh 6.00 250,000.00 1,500,000.00
11 Lampu dinding outdoor philips bh 4.00 350,000.00 1,400,000.00
12 Saklar Tunggal Sneider bh 2.00 55,000.00 110,000.00
13 Saklar Ganda Sneider bh 4.00 75,000.00 300,000.00
14 Saklar hotel Sneider bh 1.00 95,000.00 95,000.00
15 Stop Kontak AC Sneider bh 1.00 250,000.00 250,000.00
16 Stop Kontak Singgle Sneider bh 13.00 70,000.00 910,000.00
17 Outlet/Socket Antena TV bh 1.00 105,000.00 105,000.00
18 Ceilling Exhaust Fan 100 CFM Vanco unit 2.00 475,000.00 950,000.00
Sub Total Rp 18,645,000.00

Lantai 2
2 Instalasi Telepon, Kabel ITC 2 x 2 x 0,6 mm titik 1.00 475,000.00 475,000.00
3 Instalasi Stop Kontak titik 8.00 250,000.00 2,000,000.00
4 Instalasi titik Exhaust Fan titik 2.00 250,000.00 500,000.00
5 Instalasi kabel MATV titik 1.00 350,000.00 350,000.00
Kabel Belden RG 6
6 Instalasi AC titik 3.00 350,000.00 1,050,000.00
Kabel NYA 2,5mm (Supreme)+ Konduit 20mm
7 Lampu Downlight LED philips 10 Watt bh 11.00 150,000.00 1,650,000.00
8 Lampu Downlight LED philips 19 Watt bh 1.00 195,000.00 195,000.00
9 Lampu Spot LED philips bh 1.00 150,000.00 150,000.00
10 Saklar Tunggal Sneider bh 1.00 48,000.00 48,000.00
11 Saklar Ganda Sneider bh 4.00 75,000.00 300,000.00
12 Saklar Hotel bh 1.00 95,000.00 95,000.00
13 Stop Kontak AC Sneider bh 3.00 250,000.00 750,000.00
14 Stop Kontak Singgle Sneider bh 8.00 70,000.00 560,000.00
15 Outlet/Socket Antena TV bh 1.00 105,000.00 105,000.00
16 Ceilling Exhaust Fan 100 CFM Vanco unit 2.00 475,000.00 950,000.00
Sub Total Rp 12,178,000.00

B Pekerjaan Lantai Atap Dak
2 Lampu Sorot 15 Watt (Lampu Fasade Spot LED 15 Watt) bh 6.00 575,000.00 3,450,000.00
3 Saklar Ganda bh 1.00 250,000.00 250,000.00

Total Pekerjaan ME Rp 43,668,000.00
VI. PEKERJAAN PLUMBING
A Pekerjaan Utama
1 Pasang toren air 1100 liter Penguin bh 1.00 2,500,000.00 2,500,000.00
2 Sumur Dangkal (sumur bor) m 24.00 425,000.00 10,200,000.00
3 Pompa Jet Pump unit 1.00 3,000,000.00 3,000,000.00
4 Pipa Suction PVC AW 1 1/4" ex. ( Triliun / Setara ) m 20.00 39,000.00 780,000.00
5 Pipa Suction PVC AW 1" ex. ( Triliun / Setara ) m 20.00 31,700.00 634,000.00
6 Pipa Transfer PVC AW 1" ex. ( Triliun / Setara ) m 12.00 31,700.00 380,400.00
7 Pengkabelan dan Radar lot 1.00 1,500,000.00 1,500,000.00
8 Accesories dan material bantu ls 1.00 1,200,000.00 1,200,000.00
9 Sumur resapan, bis beton m' 6.00 420,000.00 2,520,000.00
10 Septictank kedalaman 6m unit 1.00 5,750,000.00 5,750,000.00
11 Tutup resapan beton dan septictank bh 2.00 375,000.00 750,000.00
12 Bak kontrol dan penutup bh 7.00 400,000.00 2,800,000.00
13 Menara beton watertoren
a. Kolom tambahan 15x40 m3 0.72 3,758,485.00 2,706,109.20
b. Perkuatan balok struktur 15x40 m3 0.45 3,758,485.00 1,691,318.25
c. Balok 15x20 m3 0.31 3,225,953.00 1,006,497.34
d. Dak plat t:12cm m3 0.27 3,411,320.00 921,056.40
e. Tangga monyet (akses toren) m' 11.00 205,000.00 2,255,000.00
Sub Total Rp 40,594,381.19

B Pekerjaan Instalasi Air Bersih
1 Valve 1" bh 2.00 260,000.00 520,000.00
2 Pekerjaan air bersih pipa PPR 1/2" ex. ( West Pex / Dyzn ) m 28.00 33,800.00 946,400.00
3 Pekerjaan air bersih pipa PPR 3/4" ex ( West Pex / Dyzn ) m 16.00 41,000.00 656,000.00
4 Pekerjaan air bersih pipa PPR 1" ex. ( West Pex / Dyzn ) m 44.00 65,800.00 2,895,200.00
5 Pekerjaan air bersih pipa PPR 1 1/2" ex. ( West Pex / Dyzn ) m 30.00 109,500.00 3,285,000.00
6 Pekerjaan instalasi air panas ttk 2.00 250,000.00 500,000.00
Sub Total Rp 10,302,600.00

C Pekerjaan Instalasi Air Kotor Dan Air Bekas
1 Pekerjaan air bekas pipa PVC 1 1/2" ex. ( Triliun / Setara ) m 4.00 47,750.00 191,000.00
2 Pekerjaan air bekas pipa PVC 3" ex. ( Triliun / Setara ) m 52.00 86,000.00 4,472,000.00
3 Pekerjaan air kotor pipa PVC 4" ex. ( Triliun / Setara ) m 32.00 122,700.00 3,926,400.00
Sub Total Rp 10,339,400.00

D Pekerjaan Instalasi Air Hujan
1 Roof drain dia 4" bh 10.00 150,000.00 1,500,000.00
2 Pekerjaan air Hujan pipa PVC 4" ex. ( Triliun / Setara ) m 120.00 122,700.00 14,724,000.00
Sub Total Rp 17,974,000.00

E Pekerjaan Sanitair
1 Pekerjaan closet duduk + jet washer bh 3.00 3,550,000.00 10,650,000.00
2 Bathup Toto FB1700-75 bh 1.00 5,800,000.00 5,800,000.00
3 Mixing Shower Toto TX432SD lantai 1 bh 1.00 2,000,000.00 2,000,000.00
4 Mixing Kran Bathup Toto TX471SPV1 bh 1.00 1,670,000.00 1,670,000.00
5 Mixing Shower TX432SD lantai 2 bh 1.00 2,000,000.00 2,000,000.00
6 Pekerjaan washtafel toto lw 565/ tx 109 lp bh 2.00 2,365,000.00 4,730,000.00
7 Clean Out bh 2.00 125,000.00 250,000.00
8 Pekerjaan Floor drain bh 3.00 200,000.00 600,000.00
9 Kran Taman bh 2.00 150,000.00 300,000.00
Sub Total Rp 28,000,000.00

F Pekerjaan Fire Extinguisher
1 Apar 3kg Dry Powder bh 2.00 550,000.00 1,100,000.00
Alat pemadam kebakaran (APAR)

Total Pekerjaan Plumbing Rp 108,310,381.19
JUMLAH Rp 1,020,637,202.94
PPN 10% -
TOTAL Rp 1,020,637,202.94
DIBULATKAN Rp 1,020,000,000.00
Yogyakarta, 30 Juni 2020

Cv. VICTORY JAYA
Aditya Pratama Monindra, ST.

REKAPITULASI RENCANA ANGGARAN BIAYA
#REF!
#REF!
#REF!
No. Jenis Pekerjaan Harga Harga Total
I PEKERJAAN PERSIAPAN #REF!

#REF!
II PEKERJAAN BANGUNAN CLUB HOUSE
- PEKERJAAN STRUKTUR #REF!
- PEKERJAAN ARSITEKTUR #REF!
- PEKERJAAN MEKANIKAL ELEKTRIKAL Rp 16,765,000.00
- PEKERJAAN PLUMBING Rp 58,336,500.00
#REF!
III PEKERJAAN ARSITEKTUR KOLAM RENANG
- PEKERJAAN STRUKTUR #REF!
- PEKERJAAN ARSITEKTUR #REF!
- PEKERJAAN MEKANIKAL ELEKTRIKAL Rp 31,185,000.00
- PEKERJAAN PLUMBING Rp 112,931,300.00
#REF!
IV PEKERJAAN HALAMAN DAN LINGKUNGAN #REF!
#REF!
#REF!
PPn 10% #REF!
Harga Total #REF!
Pembulatan #REF!
Catatan :
1 RAB diatas tidak termasuk ijin SLO, SLF, B3, SIPA, IPAL dan perizinan lainnya
2 RAB di atas tidak termasuk biaya pengurusan IMB, Pengurusan perijinan lain-lain, dan segala macam retribusinya
3 Tidak termasuk pekerjaan taman
4 Tidak termasuk pengadaan mainan playground
5 Tidak termasuk pengadaan dan pemasangan lampu taman
6 Tidak termasuk sumber air untuk pengisian air kolam
7 Tidak termasuk pengadaan furniture interior
8 Tidak termasuk pemasangan sumber listrik baru
9 Harga belum termasuk item-item pekerjaan yang belum tercantum di RAB diatas.

CV. VICTORY JAYA
(.....................................) Ir. Vrendi Sarana Monindra, MM

KONFIRMASI SPESIFIKASI INTISARI KADIPIRO
NO LANTAI 1
1 Jenis keramik /harga keramik Lantai toko dan entrance
2 Jenis keramik /harga keramik Lantai kamar mandi
3 Jenis keramik /harga keramik dinding kamar mandi
4 Jenis keramik /harga keramik lantai kantor dan R.istirahat
LANTAI 2
1 Jenis keramik /harga keramik Lantai toko
LANTAI 3
1 Jenis keramik /harga keramik Lantai r metting dan r. Keluarga
2 Jenis keramik /harga keramik Lantai kamar mandi
3 Jenis keramik /harga keramik dinding kamar mandi
4 Jenis sanitair
Tangga Putar tinggi 5
NO Jenis Pekerjaan Volume Sat. Harga Satuan Jumlah
1 Stall 40x40x2 10.00 200,000.00 2,000,000.00
2 Plat bordes 2,1 2.50 820,000.00 2,050,000.00
3 Pipa 4" 1.00 837,000.00 837,000.00
4 Pipa 2"x 2,3 2.00 253,000.00 506,000.00
5 Pipa 1"x2 9.00 120,000.00 1,080,000.00
6 Meni 27.77 35,000.00 971,880.00
7 Cat 27.77 35,000.00 971,880.00
-
8,416,760.00

1 Stall 40x40x2 10.00 14.00 140.00
2 Plat bordes 2,1 2.50 59.00 147.50
3 Pipa 4" 1.00 65.50 65.50
4 Pipa 2"x 2,3 2.00 20.00 40.00
5 Pipa 1"x2 9.00 9.17 82.53
8 12,000.00 475.53
5,706,360.00
Jumlah 14,123,120.00
Pintu Lipat Depan

1 Stall 50x100 2.00 405,000.00 810,000.00
2 Stall 40x80x2 11.50 290,000.00 3,335,000.00
3 Plat 2mm 9.00 btg 700,000.00 6,300,000.00
4 Striplat 1x5x6 2.00 bh 70,000.00 140,000.00
5 Siku 50x50x5 4.00 btg 245,000.00 980,000.00
6 Siku 40x40x4 2.00 btg 145,000.00 290,000.00
7 Striplat 2"x6x6 1.00 btg 200,000.00 200,000.00
8 Beton eser 16mm 1.50 btg 190,000.00 285,000.00
9 Laker Atas 8.00 bh 50,000.00 400,000.00
10 Laker bawah 2.00 bh 50,000.00 100,000.00
11 Cat 37.44 m2 70,000.00 2,620,800.00
12 Slot 1.00 bh 550,000.00 550,000.00
13 Engsel 18.00 17,500.00 315,000.00
14 Dinabolt 20.00 10,000.00 200,000.00
15
16,525,800.00

1 Stall 50x100 2.00 24.75 49.50
2 Stall 40x80x2 11.50 21.00 241.50
3 Plat 2mm 9.00 46.70 420.30
4 Striplat 1x5x6 2.00 5.90 11.80
5 Siku 50x50x5 4.00 22.50 90.00
6 Siku 40x40x4 2.00 14.00 28.00
7 Striplat 2"x6x6 1.00 15.00 15.00
8 Beton eser 16mm 1.50 19.00 28.50
12,000.00 884.60
10,615,200.00
Jumlah 27,141,000.00
18.72
1,449,839.74
1450000
Pintu Akses tangga Putar

1 Stall 40x40x2 2.20 btg 200,000.00 440,000.00
2 Plat 2mm 1.00 700,000.00 700,000.00
3 Striplat 1x5x6 1.00 70,000.00 70,000.00
4 Engsel 2.00 17,000.00 34,000.00
5 Dinabolt 6.00 5,500.00 33,000.00
6 Slot 1.00 550,000.00 550,000.00
7 Cat dan meni 4.00 70,000.00 280,000.00
2,107,000.00

1 Stall 40x40x2 2.20 14.00 30.80
2 Plat 2mm 1.00 46.70 46.70
3 Striplat 1x5x6 1.00 5.90 5.90
12,000.00 83.40
1,000,800.00
Jumlah 3,107,800.00
3,418,580.00
18.72
166,014.96
1450000
9.60
14.40
1.88
1.88
6.75
2,092,314.07
16363.6363636364
14989.2933618844
11864.406779661
10888.8888888889
10357.1428571429
13333.3333333333
10000
14285.7142857143
11864.406779661
#REF!
#REF!
#REF!
#REF!

RAb Arsitek TAHAP 2

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAb Arsitek TAHAP 2

Diunggah oleh

Hak Cipta:

Format Tersedia

DAFTAR HARGA SATUAN UPAH

NO. MACAM TENAGA SATUAN

1 Kepala tukang batu Hari

DAFTAR HARGA SATUAN BAHAN

NO. JENIS BAHAN SATUAN

No. Macam Tenaga Satuan

DAFTAR HARGA SATUAN BAHAN

No. Macam bahan Satuan

engsel dekson ecoline bh

25000 2.4 10417

1 1 M2 PASANGAN BATA RINGAN

7 1 M2 PLESTERAN BATA RINGAN

8 1 M2 PLESTERAN BETON 1PC : 3PS

9 1 M2 ACIAN BATA RINGAN

11 1 M2 PASANGAN BATA TRASRAM

14 1 M' BALK EXSPOSE

15 1 M' SPONING SUDUT

9 1 M3 BETON COR 1:3:5/RABAT BETON

16 1 M2 PASANG KERAMIK LANTAI ROMAN 25x50

16 1 M' PLINT KERAMIK 10/60 (7,5 CM)

17 1 M2 PASANG LANTAI 80x80 ROMAN GT 809204

17 1 M' PASANG PLINT LANTAI 10x60 ROMAN GT 809204

18 1 M2 PASANG LANTAI 60x60 ROMAN GT 602063 R dporta black

18 1 M' PASANG PLINT LANTAI 10x60 ROMAN GT 602063 R dporta black

18 1 M2 PASANG KERAMIK LANTAI 60 X 120 ROMAN GT 1269428 FR

19 1 M' PASANG PLINT LANTAI 60 X 120 ROMAN GT 1269428 FR

19 1 M2 PASANG KERAMIK LANTAI REDWOOD NIRO GGW05 15 x 90 cm

19 1 M' PASANG PLINT LANTAI REDWOOD NIRO GGW05 15 x 90 cm

19 1 M2 PASANG KERAMIK LANTAI KAMAR MANDI ROMAN GT 632000R 30 x 60 cm

19 1 M2 PASANG KERAMIK DINDING KAMAR MANDI KARYAWAN 30 X 60 roman 63815 R

16 1 M2 PASANG KERAMIK LANTAI asia tile 40x40

17 1 M' PASANG PLINT LANTAI asia tile 10X40

18 1 UNT PASANG KERAMIK MEJA WASTAFEL

18 1 M' PASANG STEPNOSSING

21 1 M2 PASANG KERAMIK MOZAIK KOLAM RENANG

18 1 m2 Karpet 7mm tile ex Goodrich

21 1 M2 Floorhardener (beton dari plat lantai)

18 1 M2 PLAFOND GYPSUM ELEPHANT 9MM

29 1 M2 CAT TEMBOK LUAR MOWILEX WEATHERCOAT

19 1 M2 CAT TEMBOK DALAM MOWILEX EMULSION

20 1 M2 CAT PLAFOND CATYLAC

26 1 M2 CAT KAYU MOWILEX

35 1 M2 Pasang Paving K 200

36 1 M2 Pasang buis beton belah

35 1 M2 Pasang Woodplank dinding kamar mandi

37 1 m2 Pasang aluminium vertikal warna serat kayu

38 1 M2 Rangka Reng /Usuk Genteng KIA

44 1 bh Siku Pembatas Kolom tinggi 100

1 2 M' PAGAR SENG

1 1 M' UKUR & PASANG BOUWPLANK

3 1 M3 GALIAN TANAH BIASA

4 1 M3 GALIAN TANAH KERAS

4 1 M' GALIAN TANAH BORE PILE

5 1 M3 URUG TANAH KEMBALI

4 1 M3 GALIAN TANAH FOOTPLATE

6 1 M3 URUG TANAH KEMBALI

7 1 M3 URUG TANAH PENINGGIAN

5 1 M3 PASANGAN BATU KALI

1 M3 LANGSIR MATERIAL KE LOKASI

6 1 M2 RABAT BETON tebal 5 cm

8 1 M' PERBAIKAN DRAINASE KOTA

9 1 M3 BETON COR 1:3:5

Dibulatkan = Rp. 634,640.00

7 1 M3 BETON MUTU K 300 POMPA + MANUAL KOLOM,BALOK,TANGGA NON POMPA