2015-08-26 DC MNC - CIKARANG (Rev 2) Ver R

PROYEK DATA CENTER - CIKARANG
LOKASI : PT . INFOKOM ELEKTRINDO - CIKARANG

REKAPITULASI BIAYA
PEKERJAAN SIPIL & ARSITEKTUR DATA CENTER
No
I PEKERJAAN UTAMA DATA CENTER
II PEKERJAAN SUPPORTING DATA CENTER
III PEKERJAAN RUMAH TRAFO
IV PEKERJAAN RUMAH GENSET
V PEKERJAAN PONDASI TANGKI SOLAR + PAGAR
Vi PEKERJAAN REHAB KANTOR DEPAN
Terbilang
Sebelas milyar delapan ratus enam puluh sembilan juta enam puluh satu ribu rupiah
Note : Suarabaya, 26 Agustus 2015

1 Harga diatas belum termasuk PPN 10 %
2 PT. Cipta Karya Bhakti
Ir. Abdul Haris Taning

JUML. HARGA
( Rp )
4,895,445,820.00
3,628,205,219.00
478,143,797.30
826,526,306.50
231,435,498.63
1,809,305,100.00
Jumlah 11,869,061,741.43
Dibulatkan 11,869,061,000.00
uh satu ribu rupiah
Suarabaya, 26 Agustus 2015
PT. Cipta Karya Bhakti
Ir. Abdul Haris Taning

( Direktur Utama )
PEKERJAAN UTAMA DATA CENTER
HARGA SAT.
No URAIAN PEKERJAAN SAT PERHITUNGAN VOL
( Rp )
I PEKERJAAN PERSIAPAN
1 Mobilisasi & Demobilisasi ( tenaga + alat ) Ls 1.00 57,500,000
2 Air kerja + listrik kerja Ls 1.00 4,025,000
3 Pengukuran Ls 1.00 8,625,000
4 Site Office + gudang alat - kontraktor ( 4 x 6 m2 ) Ls 1.00 48,300,000
5 Pembersihan lapangan awal dan akhir Ls 1.00 11,500,000
6 Admin proyek : shop drawing, asbuilt drawing , laporan Ls 1.00 34,500,000
progres , foto dokumen, dll
JUMLAH - I
II PEKERJAAN UTAMA UTAMA DATA CENTER
II.1 PEKERJAAN DINDING SEKELILING +KACA PEMBAGI

1 FG - DC ,Partisi gypsum Firerated 1 Jam
Spesifikasi
a Gypsum firerated 12 mm ( 2 sisi )
b Rangka metal stud 76 mm - di tengah partisi
c Rockwool 2" thick, density 80 kg/m3
Lantai -1 m2 2*(3*6.0*4.20)+(5*6.0*5.20)+(5*9.0*5.20) 504.60 594,000
2 PG - DC Partisi Gypsum 2 sisi

Spesifikasi
a Gypsumboard 12 mm
b Rangka : Metal Stud 76 mm
Lantai -2 ( Lt. Mezaninne ) m2 ((12.0+9.0)+(9.0+2*6.0))*4.0 168.00 222,000
3 PGT - DC Pek Dinding Kaca Tempered 12 mm ( kaca bening ) m2 262.08 1,560,000

Ukuran : 5.20 x 4 ,20 = 12 unit
4 PGT - DC Pek Dinding Kaca Non Tempered 12 mm ( kaca bening

m2) 342.72 1,380,000
Ukuran : 6.80 x 4 ,20 = 12 unit
5 Sticker tempel pada Dinding Kaca ( 1/3 x tinggi dinding kaca ) m2 201.60 300,000
6 Pembungkus kolom dengan Alumunium Composide Panel

Spesifikasi : ACP merk SEVEN , warna silver standard m2 153.60 1,200,000
Rangka Hollow Metal dicat zinchromate
JUMLAH - II.1
II.2 PEKERJAAN LANTAI

1 Raised floor panel m2 1,030.00 1,136,520.00
a Type : Solid Panel
Kapacity : 1250 kg / m2
Size : 600 x 600 x 35 mm
Sub Structur Steel Pedestal Galvanized 1,00 m .
b Perforated unit 360.00 1,016,400
c Ramp ( 2,4m x 6,0m x 1,00 m ) unit 2.00 29,640,400
d Veribor pcs 4.00 1,108,800
e PU Insulation with alumunium sheet / foll m2 1,453.00 356,400
f Installation lot 1.00 66,000,000
g Fascia m2 28.80 198,000
JUMLAH - II.2
II.3 PEKERJAAN PLAFOND

1 Plafond Metal Ceiling 60 x 60 cm m2 1,170.00 528,000
2 Droup Ceiling t = 20 cm ( pada area coridor ) m' 294.00 290,400
JUMLAH - II.3
I. Pek Utama DC-5/150

HARGA SAT.
( Rp )
II.4 PEKERJAAN KUSEN DAN PINTU
1 Pintu Kaca ( Frameless Tempered Clear Glass 12 mm )

a P - 1.1 DC ( 0,90 + 0,90 ) X 2,10 unit 1.00 22,936,800
b P - 1.2 DC ( 0,90 + 0,90 ) X 2,10 unit 1.00 22,936,800
c P - 1.3 DC ( 0,90 + 0,90 ) X 2,10 unit 1.00 22,936,800
d P - 1.4 DC ( 0,90 + 0,90 ) X 2,10 unit 1.00 22,936,800
e P - 1.5 DC ( 0,90 + 0,90 ) X 2,10 unit 1.00 22,936,800
f P - 1.6 DC ( 0,90 + 0,90 ) X 2,10 unit 1.00 22,936,800
g P - 1.7 DC ( 0,90 + 0,90 ) X 2,10 unit 1.00 22,936,800
h Sticker tempel pada Dinding Kaca ( 1/3 x tinggi dinding kac m2 7*(2*0.9*2.10/3) 8.82 300,000
2 Kosen Pintu Aluminium + Panil Kaca , accessories Wilka atau setara

a SD - 1.1 DC ( 0,90 + 0,30 ) X 2,10 1.00 14,569,200
b SD - 1.2 DC ( 0,90 + 0,30 ) X 2,10 1.00 14,569,200
c SD - 1.3 DC ( 0,90 + 0,30 ) X 2,10 1.00 14,569,200
d SD - 1.4 DC ( 0,90 + 0,30 ) X 2,10 1.00 14,569,200
e SD - 1.5 DC ( 0,90 + 0,30 ) X 2,10 1.00 14,569,200
f SD - 1.6 DC ( 0,90 + 0,30 ) X 2,10 1.00 14,569,200
g SD - 1.7 DC ( 0,90 + 0,30 ) X 2,10 1.00 14,569,200
h Sticker tempel pada Dinding Kaca ( 1/3 x tinggi dinding kac m2 7*(0.9+0.3)*2.10/3 5.88 300,000
3 Balok C 75 x 45 x 15 x 2 untuk perkuatan frame pintu dengan Rangka Partisi

- Balok C 75 x 45x 15 x 2 m' 14.70 117,000
4 Kosen Pintu Besi - Fire rated , accessories Wilka atau setara

a FD - 2.1 DC ( 0,90 + 0,30 ) X 2,10 unit 1.00 16,857,600
b FD - 2.2 DC ( 0,90 + 0,30 ) X 2,10 unit 1.00 16,857,600
c FD - 3.1 DC ( 0,90 + 0,90 ) X 2,10 unit 1.00 16,857,600
d FD - 3.2 DC ( 0,90 + 0,90 ) X 2,10 unit 1.00 16,857,600
e FD - 3.3 DC ( 0,90 + 0,90 ) X 2,10 unit 1.00 16,857,600
f FD - 3.4 DC ( 0,90 + 0,90 ) X 2,10 unit 1.00 16,857,600
5 Opening Kosen Pintu Besi ( Kolom + Ring balok Praktis + Plester & Benangan sudut )
Opening Kosen Pintu Besi m' 6*(2*2.10+1.80) 36.00 128,520
JUMLAH
JUMLAH PEKERJAAN UTAMA DATA CENTER

JUML. HARGA
( Rp )
57,500,000.00
4,025,000.00
8,625,000.00
48,300,000.00
11,500,000.00
34,500,000.00
164,450,000.00
299,732,400.00
37,296,000.00
408,844,800.00
472,953,600.00
60,480,000.00
184,320,000.00
1,463,626,800.00
1,170,615,600.00
365,904,000.00
59,280,800.00
4,435,200.00
517,849,200.00
66,000,000.00
5,702,400.00
2,189,787,200.00
617,760,000.00
85,377,600.00
703,137,600.00

JUML. HARGA
( Rp )
22,936,800.00
22,936,800.00
22,936,800.00
22,936,800.00
22,936,800.00
22,936,800.00
22,936,800.00
2,646,000.00
14,569,200.00
14,569,200.00
14,569,200.00
14,569,200.00
14,569,200.00
14,569,200.00
14,569,200.00
1,764,000.00
1,719,900.00
16,857,600.00
16,857,600.00
16,857,600.00
16,857,600.00
16,857,600.00
16,857,600.00
4,626,720.00
374,444,220.00
4,895,445,820.00

PEKERJAAN SUPPORTING DATA CENTER
HARGA SAT. JUML. HARGA

( Rp ) ( Rp )
B PEKERJAAN SUPPORTING DATA CENTER

PEKERJAAN LANTAI - 1
I PEKERJAAN BONGKARAN
1 Bongkar Pintu Besi

a uk 5,6 x 3,5 m unit 2.00 6,174,000 12,348,000.00
b uk 6,0 x 3,5 m unit 1.00 6,615,000 6,615,000.00
c uk 1,8 x 3,5 m unit 2.00 1,984,500 3,969,000.00
2 Bongkar Jendela Alumnium

a uk 0,6 x 1,55 m unit 21.00 293,000 6,153,000.00
b uk 0,50 x 3,00 m unit 4.00 472,500 1,890,000.00
c uk 0,55 x 0,80 m unit 1.00 138,600 138,600.00
d uk 0,40 x 0,40 m unit 2.00 50,400 100,800.00
e uk 1,20 x 1,60 m unit 4.00 604,800 2,419,200.00
3 Bongkar Rangka Baja

a Mezaninne As 1 s/d 3 / E - F m2 144.00 220,500 31,752,000.00
b Kolom beton pedestal + kolom baja+ unit 1.00 6,237,000 6,237,000.00
balok penggantung tackle di as 4 / D
4 Penambalan Atap yang bocor ( 1/3 x Luas atap ) m2 1855*1/3 618.33 157,500 97,386,975.00
5 Bongkar Jendela Jalusi Gewel di As 1 & As 9 m2 2*(1/2*30.0*2.0) 60.00 315,000 18,900,000.00
JUMLAH - I 187,909,575.00
II PEKERJAAN DINDING
1 Pek Pasangan bata ringan m2 463.37 176,400 81,738,468.00
2 Pek Plester Aci dgn mortar instan m2 926.74 125,800 116,583,892.00
3 Pek Perapian dinding luar ( 1 Pc : 4 Ps ) m2 720.00 81,300 58,536,000.00
4 Pengecatan dinding luar m2 1,646.74 33,000 54,342,420.00

ICI Dulux Wethershield ( warna putih )
5 FG - DC ,Partisi gypsum Firerated 1 Jam

Spesifikasi
a Gypsum firerated 12 mm ( 2 sisi )
b Rangka metal stud 76 mm - di tengah partisi
c Rockwool 2" thick, density 80 kg/m3
Lantai -2 m2 (6.0+5.0)*4.0+(2*6.0+2*9.0)+12.0 84 594,000 49,896,000.00
6 ICI Catylac ( warna putih ) m2 747.60 21,000 15,699,600.00
jumlah JUMLAH - II 376,796,380.00
3 PEKERJAAN LANTAI
1 Pekerjaan Screed lantai ( Perapian lantai )
untuk Raised Floor m2 1,170.00 100,800 117,936,000.00
2 Floor hardener ( non metalic, natural - 5kg /m2 m2 270.00 30,000 8,100,000.00
3 Pekerjaan Cat epoxy m2 270.00 540,000 145,800,000.00
jumlah 271,836,000.00
II. Supporting DC - 9/ 150

( Rp ) ( Rp )
c PEKERJAAN PLAFOND
1 Plafond Gypsum tile m2 108.00 114,000 12,312,000.00
jumlah 12,312,000.00

( Rp ) ( Rp )
d PEKERJAAN ATAP
1 Pekerjaan penutup atap Metal Trimdeck Curved (tebal: 0.45mm), termasuk double sided alumunium foil, 50mm spray insulation cellulose fiber, perkuatan da
Trimdek HI - Ten 0,40 mm BMT Zincalume m2 1,855.00 309,300 573,751,500.00
Alumunium Foil DS 1 layer m2 1,855.00 102,560 190,248,800.00
Pek Ridge capping m' 53.00 90,420 4,792,260.00
Pek Flashing m' 71.20 65,640 4,673,568.00
jumlah 773,466,128.00
e PEKERJAAN KUSEN DAN PINTU
Pengadaan dan pemasangan Pintu Metal Double Fire rated

Aksesories ex WILKA
Rangka UNP 75 dan pengecatan
1 FD - 1 .1 S ( 0,90 x 2,10 ) unit 1.00 16,066,800 16,066,800.00
2 FD - 1 .2 S ( 0,90 x 2,10 ) unit 1.00 16,066,800 16,066,800.00
3 FD - 1 .3 S ( 0,90 x 2,10 ) unit 1.00 16,066,800 16,066,800.00
4 FD - 1 .4 S ( 0,90 x 2,10 ) unit 1.00 16,066,800 16,066,800.00
5 FD - 1 .5 S ( 0,90 x 2,10 ) unit 1.00 16,066,800 16,066,800.00
6 FD - 3 .1 S ( 0,90 + 0,90 ) x 2,10 unit 1.00 16,066,800 16,066,800.00
7 FD - 3 .2 S ( 0,90 + 0,90 ) x 2,10 unit 1.00 16,066,800 16,066,800.00
8 FD - 3 .3 S ( 0,90 + 0,90 ) x 2,10 unit 1.00 16,066,800 16,066,800.00
Balok C 75 x 45 x 15 x 2 untuk perkuatan frame pintu + Cat meni zinchromate.

( posisi nya sesuai jarak engsel pintu )
- Balok C 75 x 45x 15 x 2 m' 16.80 117,000 1,965,600.00
jumlah 130,500,000.00
f PEKERJAAN BAJA ( untuk data center )

Untuk kolom
H Beam 250 . 250 kg 6,950.40 27,000 187,660,800.00
Angkur Ø 22 mm dalam 30 cm buah 128.00 240,000 30,720,000.00
Plat 20 mm kg 308.17 27,000 8,320,590.00
Untuk balok
Double UNP 200 .90 kg 16,725.00 27,000 451,575,000.00
Plat 12 mm kg 542.95 27,000 14,659,650.00
Baut HTB 16 mm buah 384.00 33,000 12,672,000.00
C 100.50.20.3,2 kg 528.00 27,000 14,256,000.00

Untuk perkuatan pintu besi
Plat 20 mm kg 308.17 27,000 8,320,590.00
Cremona untuk perkuatan dan pengikat H Beam dan Plafond
L 50.50.5 kg 5,856.90 27,000 158,136,300.00

Plat 10 mm kg 5,439.35 27,000 146,862,450.00
Baut hilti Ø 19 ke kolom beton bh 168.00
Cat Zinchromate kg 36,658.94 1,800 65,986,092.00
jumlah 1,099,169,472.00

( Rp ) ( Rp )
III PEKERJAAN LANTAI - 2
a STRUKTUR
1 Bondek m2 108.00 222,000 23,976,000.00
2 Cor Beton m3 16.20 1,513,400 24,517,080.00
3 Wire Mest 10 ( 2 lapis ) m2 108.00 152,400 16,459,200.00
jumlah 64,952,280.00
b PEKERJAAN PASANGAN
1 Pekerjaan pasangan hebel 10 cm m2 178.50 176,400 31,487,400.00
2 Pek Plester Aci dgn mortar instan m2 357.00 125,800 44,910,600.00
3 ICI Dulux Wethershield ( warna putih ) m2 357.00 33,000 11,781,000.00
4 Pekerjaan lantai keramik 40 x 40 m2 108.00 227,900 24,613,200.00
5 Pekerjaan plafond gypsum m2 108.00 114,000 12,312,000.00
jumlah 125,104,200.00
c PEKERJAAN KUSEN DAN PINTU
Kusen Alumunium dan pintu kaca

1 DW.1.1 S ( 0,30 + 0,90 ) x 2,10 unit 1.00 22,936,800 22,936,800.00
2 DW.1.2 S ( 0,30 + 0,90 ) x 2,10 unit 1.00 22,936,800 22,936,800.00
3 DW.1.3 S ( 0,30 + 0,90 ) x 2,10 unit 1.00 22,936,800 22,936,800.00

- Balok C 75 x 45x 15 x 2 m' 6.30 117,000 737,100.00
Pekerjaan Pintu Metal ( Non Fire rated )

Aksesories ex Dekson
Rangka UNP 75 dan pengecatan
1 SD - 1.1 S ( 0,9 + 0,30 ) x 2,10 unit 1.00 10,614,000 10,614,000.00

- Balok C 75 x 45x 15 x 2 m' 2.10 117,000 245,700.00
jumlah 80,407,200.00
d Pekerjaan Baja untuk penyangga mezzanine
WF 250 . 150 kg 5,293.80 27,000 142,932,600.00

Plat 9 mm kg 478.00 27,000 12,906,000.00
Baut HTB 16 mm bh 372.00 33,000 12,276,000.00

Angkur M 19 bh 120.00 240,000 28,800,000.00
Grouting ( 0,25 x 0,25 x 5 cm ) bh 20.00 135,800 2,716,000.00
Cat Zinchromate kg 5,771.80 1,800 10,389,240.00
jumlah 210,019,840.00

( Rp ) ( Rp )
III PEKERJAAN SELASAR PENGHUBUNG
Pekerjaan pasangan hebel 10 cm m2 104.81 176,400 18,487,954.80
Pek Plester Aci dgn mortar instan m2 209.61 125,800 26,369,441.20
Wall Paper dalam m2 73.56 151,200 11,122,272.00
ICI Dulux Wethershield ( warna putih ) m2 73.56 33,000 2,427,480.00
Pekerjaan lantai keramik 40 x 40 m2 26.00 227,900 5,925,400.00
jumlah 64,332,548.00
IV PEKERJAAN BRIDGE CABEL
Pipa Ø 3" BSP kg 1,380.00 33,600 46,368,000.00
L . 50.50.5 kg 150.00 27,000 4,050,000.00
Plat 3mm kg 1,323.00 27,000 35,721,000.00
Plat 10 mm kg 379.50 27,000 10,246,500.00
Angkur Ø 10 mm panjang 30 cm bh 20.00 240,000 4,800,000.00
Grouting 0,30 x 1,00 x 0,005 bh 5.00 309,800 1,549,000.00
jumlah 231,399,596.00
J U M L A H TOTAL 3,628,205,219.00

BQ DATA CENTER - CIKARANG
PT . INFOKOM ELEKTRINDO
R . TRAFO
No Pekerjaan Sat Volume Harga satuan Jumlah Harga

( Rp ) ( Rp )
C PEKERJAAN BANGUNAN RUANG TRAFO
1 PEKERJAAN GALIAN DAN URUGAN

Pekerjaan Galian tanah m3 54.00 75,120 4,056,480.00
Amstamping m3 7.20 438,750 3,159,000.00
Pekerjaan Urugan Pasir , t= 10 cm m2 36.00 37,210 1,339,560.00
Jumlah 8,555,040.00
2 PEKERJAAN BETON
Mutu beton struktur : fc'= 20 MPa / K-250 - NFA
Mutu beton non Struktur : K175
Mutu besi beton : BJTS 36 MPa - dia. ≥ 13 mm

BJTP 24 - dia .< 12 mm
a Beton lantai kerja bawah pondasi ( 1Pc : 3 Ps: 5 Bp ), t = 5 cm m3 12.00 86,930 1,043,160.00
b Pekerjaan Plat beton dudukan panel + Pondasi tapak

Pekerjaan beton pondasi m3 14.31 1,513,430 21,657,183.30
Pekerjaan bekisting pondasi ( pas. batako ) m2 35.12 108,080 3,795,769.60
Pekerjaan pembesian kg 2,146.59 12,370 26,553,318.30
c Pekerjaan Sloof 40 x 30
Pekerjaan beton m3 4.32 1,513,430 6,538,017.60
Pekerjaan bekisting pondasi ( pas. batako ) m2 28.80 108,080 3,112,704.00
Pekerjaan pembesian kg 648.00 17,910 11,605,680.00
d Pekerjaan Kolom 35 x 35 cm
Pekerjaan bekisting kolom m2 109.20 292,180 31,906,056.00
e Pekerjaan balok ring balok 30 x 30 cm
Pekerjaan bekisting balok m2 25.20 259,640 6,542,928.00
f Pekerjaan beton Plat Atap
Pekerjaan bekisting pelat m2 112.00 191,010 21,393,120.00
III. Rg.Trafoo- 14 / 150

( Rp ) ( Rp )

( Rp ) ( Rp )
g Pekerjaan Lisplank
Pekerjaan bekisting lisplank m2 70.40 279,640 19,686,656.00
Jumlah 262,955,498.30
3 PEKERJAAN BATU KALI

Pekerjaan pondasi batu kali ( 1 Pc : 4 Ps ) m3 23.40 887,220 20,760,948.00
Jumlah 20,760,948.00
4 PEKERJAAN FINISHINGH
PEKERJAAN PASANGAN
Pasangan bata merah 1/2 bt ( 1 Pc: 4 Ps ) m2 252.00 151,000 38,052,000.00
Plesteran dan acian dinding ( 1 Pc : 4 Ps ) m2 504.00 81,270 40,960,080.00
Cat dinding ( ICI Dulux Wethershield ) m2 504.00 33,000 16,632,000.00
Cat plafond expose ( ICI Dulux Pentalite ) m2 112.00 22,200 2,486,400.00
Beton lantai kerja bawah pelat lantai ( 1Pc : 3 Ps: 5 Bp ), t = 7 c m2 44.00 121,700 5,354,800.00
Beton pelat lantai, t = 10 cm + Wiremesh M 7 (1 sisi ) m2 44.00 251,960 11,086,240.00
Rabat beton luar m2 44.00 172,570 7,593,080.00
Water profing membrane + Screed - untuk dak atap m2 118.60 314,110 37,253,446.00
Roof drain Ø 4" unit 4.00 333,000 1,332,000.00
Talang Tegak Pipa PVC AW Ø 4" ( Sal Air Hujan ) m 24.80 128,450 3,185,560.00
Floor hardener ( non metalic, natural 5 kg/m2 ) + screed m2 13.50 130,830 1,766,205.00
Jumlah 165,701,811.00
Pekerjaan Pintu Metal ( Fire rated )

Aksesories exWILKA
Balok UNP 75 untuk perkuatan frame pintu + Pengecatan .
FD - 3.1 T ( 0,90 + 0,90 ) X 2,10 unit 1.00 19,924,800 19,924,800.00

Hardware set
- Lockset Fire Door : Wilka Art 7406 LS.DB.SS
- Panic bar handle (Double Entry ) Wilka Art 8379/1413HF/BKSS
- Flush Bolt : Nakanishi 555/250 + 350/Silver
- Hinges : 2BB 4,5" x 4" x 3 mm / SS

- Balok C 75 x 45x 15 x 2 m' 2.10 117,000 245,700.00
Jumlah 20,170,500.00

( Rp ) ( Rp )
JUMLAH 478,143,797.30

PEKERJAAN SIPIL RUMAH GENSET ( W 6 M x L 32 M ) DAN PONDASI TANGKI SOLAR

( Rp ) ( Rp )
I PEKERJAAN GALIAN DAN URUGAN

1 Galian tanah 114.00 75,120 8,563,680.00
a Galian tanah pondasi telapak m3
b Galian tanah pondasi batu kali m3
2 Urugan Pasir, t = 10 cm -
a Urugan pasir bawah pondasi bt kali m2 73.94 37,210 2,751,307.40
b Urugan pasir bawah pondasi telapak m2 37,210 -
c Urugan pasir bawah pelat lantai m2 98.80 37,210 3,676,348.00
3 Urugan tanah kembali m3 26,030 -
4 Pemadatan tanah bawah lantai m2 25,050 -
Sub Total = 14,991,335.40 =
II PEKERJAAN PASANGAN PONDASI

1 Aanstamping batu kali m3 18.24 438,750 8,002,800.00
2 Pondasi batu kali ( 1 Pc : 4 Ps ) m3 49.40 887,220 43,828,668.00
Sub Total = 51,831,468.00 =
III PEKERJAAN BETON

1 Beton lt. kerja ( 1: 3 :5 ) , t= 7 cm
a Lt. kerja bawah pondasi bt kali m2 73.94 121,700 8,998,498.00
b Lt. kerja bawah pondasi telapak m2 -
c Lt. kerja bawah pelat lantai m2 98.80 86,930 8,588,684.00
2 Beton Pondasi Telapak
a Beton fc' = 20 Mpa m3 29.55 1,513,430 44,721,856.50
b Pembesian kg 5,071.00 12,370 62,728,270.00
c Bekisting pondasi m2 40.00 108,080 4,323,200.00
3 Beton Kolom Pedestal
a Beton fc' = 20 Mpa m3 -
b Pembesian kg -
c Bekisting pondasi m2 -
4 Beton Sloof 20 x 30
a Beton fc' = 20 Mpa m3 9.12 1,513,430 13,802,481.60
b Pembesian kg 1,550.40 12,370 19,178,448.00
c Bekisting pondasi m2 60.80 108,080 6,571,264.00
5 Beton Pondasi Genset W 2000 x L 5000 x D 300
a Beton fc' = 20 Mpa m3 1,513,430 -
b Pembesian kg 12,370 -
c Bekisting pondasi m2 108,080 -
6 Beton Pelat Lantai , t = 10 cm
a Beton fc' = 20 Mpa m3 1,513,430 -
b Pembesian Wiremesh M 6 kg 12,370 -
c Bekisting pondasi m2 108,080 -
d Floor hardener 5 kg/m2 ( natural abu- abu , non m2
metalic)
Sub Total = 168,912,702.10 =
IV PEKERJAAN BAJA
1 Kolom Pipa BSP Ø 4", t = 3.20 mm ( g=8.77 kg/m ) kg 4,152.96 33,600 139,539,456.00
2 Kuda-2 Pipa BSP Ø 4", t =3.20 mm ( g=8.77 kg/m ) kg 1,618.80 27,000 43,707,600.00
3 Voute Kolom-Rafter BSP Ø 4", t=3.20 mm ( g=8.77kg/m) kg 27,000 -
4 Gording C 125x50x20x3 ( g = 5.78 kg m' ) kg 3,217.76 27,000 86,879,520.00
5 Tahanan Gording L 50x50x5 ( g = 3.77 kg/m ) kg 47.50 27,000 1,282,500.00
6 Trekstang - Ø 12 + Ring & mur ( g =0.888 kg/m ) kg 85.25 42,000 3,580,500.00
7 Ikatan angain
a Besi Ø 12 ( g = 0.888 kg /m ) kg 227.52 27,000 6,143,040.00
b Spanskrup Ø 12 kg 32.00 90,000 2,880,000.00
8 Regel Sisi atas
a Pipa BSP Ø 2", t = 2.3 mm ( g = 3.30 kg/m ) kg 27,000 -
b Besi Ø 12 ( g = 0.888 kg /m ) kg 27,000 -
9 Regel Sisi bawah - Pipa BSP Ø2" ( g = 3.30 kg/m ) kg
IV. Rg.Genset dll - 18 / 150

( Rp ) ( Rp )
10 Base plate Pl 250 x 250 x 10 ( g = 78.62 kg/m2 ) kg (2*9+2)*0.25*0.25*78.62 98.28 27,000 2,653,425.00
11 Stiffener base plate Pl 125x75x10 ( g =78.62 kg/m2 ) kg (2*9+2)*4*(0.125*0.075)*78.62 58.97
12 Angkur baut Ø 16 x 650 bh (2*9+2)*4 80.00 120,000 9,600,000.00
13 Cat Zinkromate + Cat finish warna abu - abu kg 4,003.92 3,000 12,011,760.00
Sub Total = 308,277,801.00 =

( Rp ) ( Rp )
V PEKERJAAN ATAP
1 Atap Zincalume , t = 0.45 mm m2 299.20 309,300 92,542,560.00
2 Nok zincalume , t=0.4 mm m 34.00 90,420 3,074,280.00
Sub Total = 95,616,840.00 =
VI PEKERJAAN DINDING WIREMESH

1 Dinding Wiremesh
a Besi Wiremesh # 8 - 150 m2 456.00 408,860 186,440,160.00
b Penjepit wiremesh L40x40x4+Strip#4x25 m' - -
c Baut Ø 8 + ring & mur - jarak 30 cm bh -
2 Pintu Besi Wiremesh Unit 2.00 228,000 456,000.00
Uk. W 1800 x H 2700
3 Cat finish dinding wiremesh m2 -
Sub Total = 186,896,160.00 =
J U M L A H TO TA L 826,526,306.50

PEKERJAAN SIPIL - PONDASI TANGKI SOLAR ( W 4.0 m x L 7.0 m )

( Rp ) ( Rp )
1 Pengukuran / Pasang bouwplank m' 2*(7.0+10.0 ) 34.00 63,080 2,144,720.00
2 Pembersihan awal & akhir m2 7.0*10.0 70.00 10,390 727,300.00
Sub Total = 2,872,020.00 =
II PEKERJAAN GALIAN DAN URUGAN

1 Galian tanah m3 1/3*2.75*((4.5*7.5)+(7.25* 144.96 75,120 10,889,395.20
2 Urugan pasir urug , t = 15 cm m3 0.15*(4.5*7.5) 5.06 372,050 1,882,573.00
3 Urugan tanah kembali m3 Galian - (u psr+lt krj+btn 116.26 26,030 3,026,247.80
4 Pemadatan tanah bawah lantai m2 4.5*7.5 33.75 25,050 845,437.50
Sub Total = 16,643,653.50 =
III PEKERJAAN BETON

1 Beton lt. kerja ( 1: 3 :5 ) , t= 5 cm m3 4.20*7.20 30.24 86,930 2,628,763.20
2 Beton Pelat Pondasi (uk L 7.0 m x W 4.0 m , t = 30 cm )
a Beton fc' = 20 Mpa m3 0.3*7.0*4.0 8.40 1,513,430 12,712,812.00
b Pembesian # D13 - 150 ( 2 lapis ) kg (7.0/0.15+1)*4.20*1.04*2+ 876.28 12,370 10,839,583.60
c Bekisting pondasi m2 2*(4.0+7.0)*0.30 6.60 108,080 713,328.00
3 Beton Kolom Pedestal 30 x 30, t = 30 cm
a Beton fc' = 20 Mpa m3 2*3*(0.3*0.3*0.30) 0.16 1,513,430 245,175.66
b Pembesian ( 8D13 + Ø 8-150 ) kg 6*(8*0.75*1.04+(0.3/0.15+1 45.26 12,370 559,878.57
c Bekisting pondasi m2 2*3*(4*0.3*1.0) 2.16 108,080 233,452.80
Sub Total = 27,932,993.83 =
IV PEKERJAAN BAJA
1 Base plate Pl 250 x 250 x 10 ( g = 78.62 kg/m2 ) kg (2*3)*0.25*0.25*78.62 29.48 27,000 796,027.50
2 Angkur baut Ø 16 x 650 bh (2*3)*4 24.00 120,000 2,880,000.00
3 Cat Zinkromate kg (2*3)*0.25*0.25*78.62 29.48 2,400 70,758.00
Sub Total = 3,746,785.50 =
V PEKERJAAN TANGKI SOLAR

1 Pengadaan + Pemasangan Tangki Solar 15000 liter ( tebal pelat 8 mmunit 1.0 1.00 149,600,000 149,600,000.00
2 Pengecatan bagian luar tangki m2 2*1/4*pi()*1.8^2+pi()*1.8* 39.02 47,400 1,849,548.00
3 Flow meter + Pompa --- ( scope ME ) unit 1.00 SCOPE ME
Sub Total = 151,449,548.00 =
VI PEKERJAAN PAGAR WIREMESH

1 Pagar BRC , tinggi t = 150 cm ( galvanize hotdip )
a Pagar BRC Ø 7 , tinggi t= 150 cm ( galvanize hot dip ) m' 2*(4*2.40)+2*(3*2.40) 33.60 318,250 10,693,200.00
b Tiang Pagar BRC dia. 2" , t= 150 cm + Klem & baut & mur btg 2*4+2*3 14.00 442,800 6,199,200.00
c Pondasi umpak bt kali (1Pc : 4 Ps ) uk. 30 / 80 , t =80 - lengkap
gali & urug
- Galian tanah pondasi m3 (2*4+2*3)*1.0*1.0*0.8 11.20 75,120 841,344.00
- Urugan tanah kembali m3 Galian -pond bt kl 7.58 26,030 197,307.40
- Pondasi bt.kali ( 1Pc : 4 Ps ) m3 (2*4+2*3)*1/3*0.8*(0.3^2 3.62 850,720 3,079,606.40
2 Pintu Pagar Besi BRC Ø 7 , uk. W 2x150 x T 150 ( DG 150 T1 ) Unit 2 2.00 3,093,600 6,187,200.00
3 Cat finish dinding wiremesh m2 2*(4*2.40)+2*(3*2.40) 33.60 47,400 1,592,640.00

Sub Total = 28,790,497.80 =
JUMLAH TO TA L 231,435,498.63
V.Pond. Tangki Solar -21/150

PT . INFOKOM ELEKTRINDO
PEKERJAAN REHAB BANGUNAN KANTOR
HARGA SAT.
( Rp )
# PEKERJAAN REHAB BANGUNAN KANTOR DEPAN

A Pekerjaan yang termasuk scope :
1 Penggantian plafond gypsum yang rusak
2 Penggantian keramik lantai yang rusak / pupping
3 Pengecatan ulang gedung - meliputi :
- Cat dinding dan Plafond ( Interior ) -Cat ICI Catylac
- Cat dinding luar ( Exterior ) - Cat ICI Weathershield
4 Pembersihan dalam bangunan , tetapi tidak
termasuk pemindahan barang-2 furniture & arsip
kantor keluar lokasi
5 Perbaikan waterproofing atap yang bocor
B Pekerjaan yang tidak termasuk scope :

1 Penggantian plafond metal perforated
2 Bongkar & pasang kembali sekat 2 partisi + pintu
2 Semua Pekerjaan MEP ( penggantian instalasi listrik
& kabel power , Panel Listrik , Plumbing , Lampu2 ,
AC, Kabel data )
3 Penggantian Kosen , Daun Pintu / Jendela dan

hardware ( kunci , handle, engsel dll )
4 Penggantian Sanitair yang rusak
5 Peninggian lantai ex ruang server ( di Lantai -2 )
C DATA PERHITUNGAN LUASAN LANTAI

1 Lantai -1 m2 30*20.5-(2.5*12+2.5*(2*4.25)+1*(5.15+2*4)+2.25*(1.25+2. 518.88 1,350,000
2 Lantai - 2 m2 Luas Lantai 1 - VOID 518.88

2.5*6+4.25*6+4.25*(6-3.50)+(2.75*3.5) 60.75
458.13 1,350,000
3 Lantai Atap m2 Idem Luas Lantai -1 518.88 945,000
J U M L A H TO TA L
JUML. HARGA
( Rp )
700,488,000.00 1,125,000 Perbaikan = 45%x( Nilai Pek. Arsitek )

45%x50% x Nilai harga gedung ( Rp 5.000.000/m2 )
618,475,500.00 1,125,000 45%x50% x Nilai harga gedung ( Rp 5.000.000/m2 )
490,341,600.00 787,500 35%x50% x Nilai harga gedung ( Rp 5.000.000/m2 )
1,809,305,100.00
PERHITUNGAN CIKARANG
No Uraian Pekerjaan Perhitungan Sat Volume
PEKERJAAN DINDING
1 Partisi tahan Api 13 mm 5.00 x 30.00 x 2.00 = 300.00

5.00 x 39.00 x 2.00 = 390.00
= 690.00 m2
2 Perapian dinding luar 7.50 x 30.00 x 2.00 = 450.00

7.50 x 48.00 x 2.00 = 720.00
= 720.00 m2
3 Cat dinding luar 7.50 x 30.00 x 2.00 = 450.00

7.50 x 48.00 x 2.00 = 720.00
= 720.00 m2
4 Pasang bata ringan 5.00 x 30.00 x 1.00 = 150.00

'- untuk skat 9.00 x 5.00 x 4.00 = 180.00
= 330.00 m2
'- untuk Penutup jendela dan pi ( 0.60 x 1.55 )x 5.00 = 4.65

( 0.60 x 1.55 )x 3.00 = 2.79
( 0.50 x 3.00 )x 4.00 = 6.00
( 0.80 x 0.55 )x 1.00 = 0.44
( 0.40 x 0.40 )x 2.00 = 0.32
( 6.00 x 3.50 = 21.00
( 0.60 x 1.55 )x 2.00 = 1.86
( 0.60 x 1.55 )x 7.00 = 6.51
( 0.60 x 1.55 )x 4.00 = 3.72
( 5.60 x 3.50 )x 4.00 = 78.40
( 1.20 x 1.60 )x 4.00 = 7.68
= 133.37 m2
'- Plester dan aci 133.37 x 2.00 = 266.74 m2
5 Plester Aci 330.00 x 2.00 = 660.00 m2
6 Pekerjaan Partisi kaca tempered 1 11.40 x 4.20 x 6.00 = 287.28 m2

12.00 x 4.20 x 12.00 = 604.80 m2
7 Pekerjaan Partisi Gypsum 1 sisi tahan api

5.00 x 39.00 x 2.00 = 390.00 m2
5.00 x 30.00 x 2.00 = 300.00 m2
PEKERJAAN LANTAI
1 Raised Floor Panel 30.00 x 39.00 = 1,170.00 m2

Type : Solid panel
Capacity : 1250 kg / m2
Size : 600 x 600 x 35 mm
Sub Struktur Stell Pedestal Galvanized 1,00 cm
Perforated unit
Ramp ( 2,4 m x 1,8 m x 1,00 m ) unit
Veribor pcs
PU Insulation with alumunium sheet / foil m2
Instalation lot
2 Screed lantai ( Perapian lantai )

untuk Raised Floor 30.00 x 39.00 m2
3 Pekerjaan floor hardener 9.00 x 30.00 m2
4 Pekerjaan cat epoxy 9.00 x 30.00 m2

PEKERJAAN PLAFOND
Metal Ceiling
1 Plafond Gypsum tahan api 30.00 x 39.00 m2
2 Plafond Gypsum tile 9.00 x 30.00 = 270.00

9.00 x 12.00 = 108.00
= 378.00 m2
PEKERJAAN ATAP
1 Bongkar Atap 35.00 x 53.00 = 1,855.00 m2
2 Pasang Atap 35.00 x 53.00 = 1,855.00 m2
PEKERJAAN SELASAR PENGHUBUNG
Pasangan hebel 9.00 x 4.40 x 2.00 = 79.20

2.42 x 2.90 x 2.00 = 14.01
4.00 x 2.90 x 1.00 = 11.60
= 104.81 m2
Plesteran dan acian - x 2.00 = - m2

wall paper dinding 2.80 x 2.85 x 2.00 = 15.96 m2

3.20 x 9.00 x 2.00 = 57.60 m2
m2
Cat dinding 2.80 x 2.85 x 2.00 = 15.96 m2

3.20 x 9.00 x 2.00 = 57.60 m2
ANALISA HARGA SATUAN PEKERJAAN

No URAIAN PEKERJAAN QTY SAT.
( Rp ) ( Rp )
1 M' Pagar Sementara dari Seng Gelombang Tinggi 2 Meter

- Kayu Gelam Ø 8 -10 cm x 4m 1.250 btg 30,000 37,500.00
- Seng gelombang BJLS 20 ( 3' x 6' ) 1.200 lbr 57,120 68,544.00
- Kayu usuk 5/7 0.007 m3 3,372,000 24,278.40
- Paku 0.150 kg 17,400 2,610.00
- Paku payung 0.060 kg 24,000 1,440.00
- Cat meni 0.450 kg 15,600 7,020.00
- Pondasi :
- Semen Portland 2.500 kg 1,632 4,080.00
- Pasir Cor 0.005 m3 378,000 1,890.00
- Batu Pecah 0.009 m3 360,000 3,240.00
- Upah pasang pagar sementara 1.000 m' 22,100 22,100.00
Jumlah 172,702.40
Dibulatkan 172,700.00
1 M' Pasang Bouwplank

- Kayu Meranti ( papan ) 0.007 m3 3,372,000 23,604.00
- Kayu Meranti ( usuk ) 0.006 m3 3,372,000 20,232.00
- Paku 0.020 kg 17,400 348.00
- Upah bouwplank 1.000 m' 18,900 18,900.00
Jumlah 63,084.00
1 M² Pembersihan Lokasi
- Pekerja 0.100 oh 94,500 9,450.00
- Mandor 0.005 oh 189,000 945.00
Jumlah 10,395.00
1 M² Pembersihan Lokasi dan Perataan Tanah ( Land Clearing )

Kapasitas produksi per hari 300 m2
Tenaga
- Pekerja 0.080 oh 94,500 7,560.00
- Mandor 0.027 oh 189,000 5,103.00
Peralatan + Bahan Bakar
- Bulldozer 0.027 jam 428,300 11,564.10
- Excavator 0.027 jam 572,300 15,452.10
- Dump Truck, kap. 8 ton 0.007 hari 262,500 1,837.50
- Alat Bantu 1.000 ls 2,500 2,500.00
Jumlah 44,016.70
1 M3 Galian Tanah biasa ( manual ) , sedalam ± 1,0 s/d 2,0 m

- Pekerja 0.663 oh 94,500 62,653.50
- Mandor 0.066 oh 189,000 12,474.00
Jumlah 75,127.50
1 M3 Galian Tanah keras / Makadam ( manual ) , sedalam ± 1,0 s/d 2,0 m

- Pekerja 0.888 oh 94,500 83,916.00
- Mandor 0.088 oh 189,000 16,632.00
Jumlah 100,548.00
Anl Page 31 of 150

1 M³ Galian Tanah Lumpur ( manual ) , sedalam ± 1,0 s/d 2,0 m
- Pekerja 1.086 oh 94,500 102,627.00
- Mandor 0.109 oh 189,000 20,601.00
Jumlah 123,228.00
1 M3 Galian Tanah dengan Excavator

Tenaga
- Pekerja 0.022 oh 94,500 2,079.00
- Mandor 0.011 oh 189,000 2,079.00
- Excavator 0.0552 jam 572,300 31,590.96
- Alat Bantu 1.0000 ls 800 800.00
Jumlah 36,548.96
1 M3 Buang Tanah bekas galian keluar dengan Dump Truck

Tenaga
- Pekerja 0.022 oh 94,500 2,079.00
- Mandor 0.011 oh 189,000 2,079.00
- Dump Truck, kap. 8 ton 0.1084 jam 262,500 28,455.00
- Alat Bantu 1.0000 ls 800 800.00
Jumlah 33,413.00
1 M³ Urugan Tanah kembali
- Pekerja 0.192 oh 94,500 18,144.00
- Mandor 0.019 oh 189,000 3,591.00
- Peralatan bantu 1.000 ls 4,300 4,300.00
Jumlah 26,035.00
1 M³ Urugan Tanah Peninggian Lantai ( Tanah ex galian )

- Pekerja 0.708 oh 94,500 66,906.00
- Mandor 0.069 oh 189,000 13,041.00
Jumlah 79,947.00
Anl Page 32 of 150

1 M³ Urugan Sirtu
- Sirtu 1.250 m3 270,000 337,500.00
- Upah Urug + Pemadatan 1.000 m3 22,050 22,050.00
Jumlah 363,950.00
1 M³ Urugan Pasir Urug

- Pasir Urug 1.200 m3 288,000 345,600.00
Jumlah 372,050.00
1 M³ Urugan Kerikil
- Kerikil 1.200 m3 - -
Jumlah 26,450.00
1 M³ Pembuangan tanah dan perataan dalam lokasi ( jarak ± 150 m )

- Pekerja 0.516 oh 94,500 48,762.00
- Mandor 0.050 oh 189,000 9,450.00
Jumlah 58,212.00
1 M2 Pemadatan tanah , t = 30 cm
- Pekerja 0.150 oh 94,500 14,175.00
- Mandor 0.015 oh 189,000 2,835.00
- Peralatan bantu ( Baby Roller / Vibro Roller ) 0.020 jam 402,000 8,040.00
Jumlah 25,050.00
1 M2 Pengaman Galian Tanah ( Socrete dgn kawat ayam + kamprotan semen & pasir , t = 2cm )
- Pasir Pasang 0.016 m3 378,000 6,048.00
- Kawat ayam 1.100 m2 6,000 6,600.00
- Filter bambu dia. 50 mm + ijuk 2.000 bh 15,780 31,560.00
- Upah pasang 1.000 m2 31,500 31,500.00
Jumlah 89,058.24
1 M³ Aanstamping batu kali

- Batu Kali belah 1.200 m3 294,000 352,800.00
- Pasir Urug 0.200 m3 288,000 57,600.00
- Upah pasang aanstamping 1.000 m3 28,350 28,350.00
Jumlah 438,750.00
1 M³ Pas. Batu kali ( 1 Pc : 4 Ps )

- Batu Kali belah 1.200 m3 294,000 352,800.00
- Pasir Pasang 0.520 m3 378,000 196,560.00
- Upah pasang pond. bt.kali 1.000 m3 59,850 59,850.00
Jumlah 887,226.00
Anl Page 33 of 150

1 M³ Pas. Batu kali ( 1 Pc : 5 Ps )
- Batu Kali belah 1.200 m3 294,000 352,800.00
- Pasir Pasang 0.540 m3 378,000 204,120.00
- Upah pasang pond. bt.kali 1.000 m3 59,850 59,850.00
Jumlah 850,722.00
1 M² Berapen ( 1 Pc : 5 Ps ) ; t = 1,5 cm
- Pasir Pasang 0.023 m3 378,000 8,694.00
- Upah berapen 1.000 m2 15,750 15,750.00
Jumlah 36,897.44
1 M² Siaran ( 1 Pc : 2 Ps )
- Pasir Pasang 0.016 m3 378,000 6,048.00
- Upah siaran 1.000 m2 18,900 18,900.00
Jumlah 35,798.24
1 M Kolom Praktis 10 x 15 Untuk Dinding , T =10 cm

- Pasir Cor 0.008 m3 378,000 3,024.00
- Split 1/2 0.012 m3 360,000 4,320.00
- Besi beton U-24, 4ø12 3.730 kg 9,610 35,845.30
- Besi beton U-24, ø8-20 0.871 kg 9,610 8,370.31
- Kawat bendrat 0.046 kg 18,000 828.18
- Papan bekisting 0.001 m3 3,372,000 3,372.00
- Paku 0.005 kg 17,400 87.00
- Upah kolom praktis 1.000 m' 25,200 25,200.00
Jumlah 86,726.15
1 M Balok Praktis 10 x 20 Untuk Dinding , T= 10 cm

- Pasir Cor 0.010 m3 378,000 3,780.00
- Split 1/2 0.016 m3 360,000 5,760.00
- Besi beton U-24, 4 Ø 12 3.730 kg 9,610 35,845.30
- Besi beton U-24, ø 8-20 1.078 kg 9,610 10,359.58
- Kawat bendrat 0.048 kg 18,000 865.44
- Paku 0.005 kg 17,400 87.00
- Upah balok praktis 1.000 m' 25,200 25,200.00
Jumlah 92,841.80
1 M Meja Beton Praktis ( Lebar 70 cm, t= 10 cm )

- Pasir Cor 0.036 m3 378,000 13,608.00
- Split 1/2 0.055 m3 360,000 19,800.00
- Besi beton TP. U-24 -Ø 10 - 15 ( 2 arah ) 7.148 kg 9,610 68,692.28
- Kawat bendrat 0.071 kg 18,000 1,286.64
- Paku 0.024 kg 17,400 417.60
- Upah buat meja beton praktis 1.000 m' 126,000 126,000.00
Anl Page 34 of 150

Jumlah 279,912.20
1 M' Pasang Stek besi Ø 8-20 pada kolom WF + Cor beton 11x11
- Stek besi Ø 8 - 30 cm , jarak 25 cm 0.474 kg 9,610 4,555.14
- Beton Key 11 x 11
- Pasir Cor 0.006 m3 378,000 2,268.00
- Split 1/2 0.009 m3 360,000 3,240.00
- Upah las stek 1.000 m' 18,900 18,900.00
- Upah bekisting pasang & bongkar + cor 1.000 m' 25,200 25,200.00
Jumlah 62,116.16
1 M2 Pas. Dinding Bata Ringan T = 10 cm

- Bata Ringan 60 x 20 , t =10 cm 1.050 m2 128,640 135,072.00
- Thinbed Mortar MU-380 5.000 kg 2,670 13,350.00
- Upah pasang bata ringan 1.000 m2 23,310 23,310.00
- Peralatan bantu ( perancah ) 1.000 ls 4,700 4,700.00
Jumlah 176,432.00
Anl Page 35 of 150

1 M² Plesteran Instan Mortar T = 15 mm ( Dinding dalam )
- Mortar MU-301 ( 2,1 m2 / zak @40kg ) 28.850 kg 2,180 62,893.00
- Upah plesteran instan mortar 1.000 m2 31,500 31,500.00
Jumlah 100,693.00
1 M² Plesteran Instan Mortar T = 15 mm ( Dinding luar )

- Upah plesteran instan mortar 1.000 m2 47,250 47,250.00
Jumlah 182,950.00
1 M² Acian Dinding Bata Ringan , Tebal Spesi t = 2 mm

- Mortar MU-250 ( 20 m2 / zak @40kg ) 2.500 kg 4,920 12,300.00
- Upah acian instan mortar 1.000 m2 10,710 10,710.00
Jumlah 25,110.00
1 M' Plesteran Sudut / Skonengan dengan Instan Mortar T = 15 mm

- Upah plesteran sudut 1.000 m2 12,600 12,600.00
Jumlah 28,550.00
1 M2 PASANGAN BATA RINGAN 10 CM TERMASUK KOLOM PRAKTIS & RINGBALK

- Pasangan bataringan 1.000 m2 176,430 176,430.00
- Kolom Praktis 0.495 m' 86,700 42,916.50
- Ringbalk 0.330 m' 92,800 30,624.00
Jumlah 249,970.50
Anl Page 36 of 150

1 M² Pas. Bata merah 1 batu ( 1 Pc : 2 Ps )
- Batu Bata 10 x 22 x 4.5 140.000 bh 920 128,800.00
- Pasir Pasang 0.080 m3 378,000 30,240.00
- Upah pasang dinding bata merah 1.000 m2 35,280 35,280.00
- Peralatan bantu ( steiger / andang 2 ) 1.000 ls 7,100 7,100.00
Jumlah 272,412.00
1 M² Pas. Bata merah 1/2 batu ( 1 Pc : 2 Ps )

- Batu Bata 10 x 22 x 4.5 80.000 bh 920 73,600.00
- Pasir Pasang 0.038 m3 378,000 14,364.00
Jumlah 161,270.40

- Batu Bata 10 x 22 x 4.5 80.000 bh 920 73,600.00
- Pasir Pasang 0.040 m3 378,000 15,120.00
Jumlah 154,551.84

- Batu Bata 10 x 22 x 4.5 80.000 bh 920 73,600.00
- Pasir Pasang 0.043 m3 378,000 16,254.00
Jumlah 151,002.00
Anl Page 37 of 150

1 M² Pas. Batu merah 1/2 batu ( 1 Pc : 5 Ps )
- Batu Bata 10 x 22 x 4.5 80.000 bh 920 73,600.00
- Pasir Pasang 0.045 m3 378,000 17,010.00
Jumlah 148,787.76
1 M² Pasangan Hollow block / Batako 1Pc :3Ps ) - tebal 10 cm

- Batako ( uk.10 x 19 x 39 ) 14.200 bh - -
- Pasir pasang 0.024 m3 378,000 9,072.00
- Upah pasang hollow block 1.000 m2 31,500 31,500.00
- Upah nat tali air 5.000 m' 1,890 9,450.00
Jumlah 80,187.92
1 M² Pasangan Hollow block / Batako 1Pc :5Ps ) - tebal 10 cm

- Batako ( uk.10 x 19 x 39 ) 14.200 bh - -
- Pasir pasang 0.045 m3 378,000 17,010.00
- Upah pasang hollow block 1.000 m2 22,050 22,050.00
Jumlah 75,607.76
1 Bh Pasang Batako Angin-2 uk. 36x18x8,5 cm , ( Spesi 1Pc :3Ps )

- Batako Angin-2 ( uk.8,5 x 18 x 36 ) 1.020 bh -
- Pasir pasang 0.002 m3 378,000 756.00
- Upah pasang batako angin-2 1.000 bh 25,200 25,200.00
Jumlah 31,511.52
Pembulatan 31,510.00
Anl Page 38 of 150

1 M² Plesteran ( 1 Pc : 2 Ps ) ; t = 1,5 cm
- Pasir Pasang 0.017 m3 378,000 6,426.00
- Upah plester + acian 1.000 m2 32,760 32,760.00
Jumlah 64,586.64
- Pasir Pasang 0.019 m3 378,000 7,182.00
Jumlah 62,013.36
- Pasir Pasang 0.020 m3 378,000 7,560.00
Jumlah 60,302.40
- Pasir Pasang 0.022 m3 378,000 8,316.00
Jumlah 59,622.24
Anl Page 39 of 150

1 M² Plesteran Beton ( 1 Pc : 3 Ps ) ; t = 1,5 cm
- Pasir Pasang 0.021 m3 378,000 7,938.00
- Upah chipping & kamprot 1.000 m2 5,000 5,000.00
Jumlah 68,732.24
1 M² Acian Semen
- Upah acian 1.000 m2 10,710 10,710.00
Jumlah 20,970.00
1 M' Plesteran Sudut / Benangan ( 1 Pc : 3 Ps )

- Pasir Pasang 0.002 m3 378,000 756.00
- Upah plesteran sudut / benangan 1.000 m' 9,450 9,450.00
Jumlah 13,166.80
1 M² Plesteran Ciprat / Kamprot ( 1 Pc : 2 Ps )

- Pasir Pasang 0.016 m3 378,000 6,048.00
Jumlah 43,298.24
Anl Page 40 of 150

1 M' Nat tali air 2 cm + Aluminium U 20x20, t =1.1 mm
- Aluminium 20x20 , t =1.1mm 1.000 m' 11,000 11,000.00
- Upah pasang 1.000 m' 12,600 12,600.00
Jumlah 26,100.00
1 Bh Glass Block uk. 20 x 20 cm

- Glass Block 1.025 bh 26,400 27,060.00
Spesi ( 1Pc : 3Ps )
- Semen Portland 0.080 kg 1,632 130.56
- Pasir Pasang 0.020 m3 378,000 7,560.00
- Sealant 1.600 m' 18,000 28,800.00
- Upah pasang 1.000 bh 44,100 44,100.00
Jumlah 118,650.56
1 M² Pasangan Rooster / Kerawang uk. 12 x 11 x 24 cm

- Rooster 12 x 11 x 24 36.000 bh 4,500 162,000.00
- Spesi ( 1Pc : 3Ps )
- Pasir Pasang 0.035 m3 378,000 13,230.00
- Upah pasang 0.035 m2 31,500 1,102.50
Jumlah 197,222.10
Per bh 5,500.00
1 M² Screed Mortar , t = 3 cm
- Mortar Perata Lantai ( MU 440 ) 33.330 kg 1,720 57,327.60
- Upah screed + trowel 1.000 m2 37,800 37,800.00
- Peralatan bantu ( beton molen ,trowel ) 1.000 ls 5,700 5,700.00
Jumlah 100,827.60
1 M2 Screed bawah lantai , t = 5 cm

- Pasir Cor 0.026 m3 378,000 9,828.00
- Batu pecah / split uk. 1/2 0.039 m3 360,000 14,040.00
- Upah screeding 1.000 m2 37,800 37,800.00
Jumlah 80,599.20
1 M2 Keramik Lantai 40 x 40 ( Spesi 1 Pc : 3 Ps , t = 2 cm )

- Keramik Lantai ( 40 x 40 ) 1.100 m2 128,030 140,833.00
- Pasir Pasang 0.026 m3 378,000 9,828.00
- Tile adhesive ( lantai ) 6.000 kg 3,180 19,080.00
- Tile Grout 0.750 kg 13,800 10,350.00
- Upah pasang keramik lantai 1.000 m2 25,200 25,200.00
- Peralatan bantu ( alat potong listrik ) 1.000 ls 5,000 5,000.00
Jumlah 227,916.60
1 M2 Keramik Lantai 30 x 30 ( Spesi 1 Pc : 3 Ps, t= 2 cm )

- Pasir Pasang 0.026 m3 378,000 9,828.00
- Tile Grout 0.750 kg 13,800 10,350.00
Anl Page 41 of 150

Jumlah 208,391.60
Anl Page 42 of 150

1 M2 Keramik Lantai 20 x 20 ( Spesi 1 Pc : 3 Ps, t= 2 cm )
- Pasir Pasang 0.026 m3 378,000 9,828.00
- Tile Grout 0.750 kg 13,800 10,350.00
Jumlah 215,123.60
1 M2 Keramik Dinding 20 x 20 ( Spesi 1 Pc : 3 Ps, t=1,5 cm )

- Keramik Dinding 20 x 20 1.100 m2 116,400 128,040.00
- Pasir Pasang 0.019 m3 378,000 7,182.00
- Tile adhesive ( Dinding ) 6.000 kg 3,530 21,180.00
- Tile Grout 0.250 kg 13,800 3,450.00
- Upah pasang keramik dinding 1.000 m2 28,220 28,220.00
Jumlah 209,143.36

- Pasir Pasang 0.019 m3 378,000 7,182.00
- Tile Grout 0.750 kg 13,800 10,350.00
Jumlah 213,403.36

- Pasir Pasang 0.019 m3 378,000 7,182.00
- Tile Grout 0.750 kg 13,800 10,350.00
Jumlah 285,893.36
1 M' Plint Keramik 10 x 40 ( Spesi 1 Pc : 3 Ps )

- Keramik 10 x 40 ( keramik 40 x 40 - cutting ) 0.220 m2 128,030 28,166.60
- Pasir Pasang 0.002 m3 378,000 756.00
- Tile Grout 0.075 kg 13,800 1,035.00
- Upah cutting keramik 6.000 bh 5,400 32,400.00
- Upah pasang plint keramik 1.000 m' 14,110 14,110.00
Jumlah 82,664.60
- Pasir Pasang 0.002 m3 378,000 756.00
Anl Page 43 of 150

- Tile Grout 0.075 kg 13,800 1,035.00
Jumlah 72,694.20

- Pasir Pasang 0.002 m3 378,000 756.00
- Tile Grout 0.075 kg 13,800 1,035.00
Jumlah 88,902.00
1 M' Keramik Skirting 8 x 30 ( Spesi 1 Pc : 3 Ps )

- Keramik Skirting 8 x 30 3.500 bh 20,520 71,820.00
- Pasir Pasang 0.002 m3 378,000 756.00
- Tile Grout 0.075 kg 13,800 1,035.00
- Upah pasang skirting keramik 1.000 m' 14,110 14,110.00
Jumlah 93,743.00
1 M' Keramik Stepnosing 10 x 20 ( Spesi 1 Pc : 3 Ps )

- Keramik Step nosing 10 x 20 5.250 bh 13,440 70,560.00
- Pasir Pasang 0.003 m3 378,000 1,134.00
- Tile adhesive ( Lantai ) 0.500 kg 3,180 1,590.00
- Tile Grout 0.075 kg 13,800 1,035.00
- Upah pasang stepnosing keramik 1.000 m' 14,110 14,110.00
Jumlah 93,187.40
1 M' Keramik Step Nosing 10 x 30 ( Spesi 1 Pc : 3 Ps )

- Keramik Step nosing 10 x 30 3.500 bh 20,640 72,240.00
- Pasir Pasang 0.003 m3 378,000 1,134.00
- Tile adhesive ( Lantai ) 0.500 kg 3,180 1,590.00
- Tile Grout 0.075 kg 13,800 1,035.00
- Upah pasang stepnosing keramik 1.000 m' 14,110 14,110.00
Jumlah 94,867.40
1 M² Homogeneous Lantai 60 x 60 ( Spesi 1 Pc : 3 Ps, t = 2 cm )

- Homogeneous tile 60 x 60 1.050 m2 302,400 317,520.00
- Pasir Pasang 0.026 m3 378,000 9,828.00
- Tile Grout 0.750 kg 13,800 10,350.00
- Upah pasang HT lantai 1.000 m2 31,500 31,500.00
Anl Page 44 of 150

Jumlah 412,203.60

- Homogenous tile 30 x 60 1.050 m2 276,110 289,915.50
- Pasir Pasang 0.026 m3 378,000 9,828.00
- Tile Grout 0.250 kg 13,800 3,450.00
Jumlah 377,699.10

- Homogenous tile 40 x 40 1.050 m2 260,900 273,945.00
- Pasir Pasang 0.026 m3 378,000 9,828.00
- Tile Grout 0.250 kg 13,800 3,450.00
Jumlah 358,548.60
1 M² Homogeneous Dinding 60 x 60 ( Spesi 1 Pc : 3 Ps ; t = 2 cm )

- Homogeneous tile 60 x 60 1.050 m2 301,080 316,134.00
- Pasir Pasang 0.026 m3 378,000 9,828.00
- Tile adhesive ( dinding ) 5.000 kg 3,530 17,650.00
- Tile Grout 0.500 kg 13,800 6,900.00
- Upah pasang HT dinding 1.000 m2 35,910 35,910.00
Jumlah 411,247.60
1 M' Homogeneous Plint 10 x 60 ( Spesi 1 Pc : 3 Ps ; t = 2 cm )

- HT 10 x 60 - ( HT 60 x 60 - cutting ) 0.330 m2 301,080 99,356.40
- Pasir Pasang 0.003 m3 378,000 1,134.00
- Tile Grout 0.050 kg 13,800 690.00
- Upah cutting HT 4.000 bh 7,800 31,200.00
- Upah pasang plint HT 1.000 m' 25,200 25,200.00
Jumlah 166,107.96
1 M' Homogeneous Plint 10 x 40 ( Spesi 1 Pc : 3 Ps ; t = 2 cm )

- HT 10 x 40 - ( HT 40 x 40 - cutting ) 0.220 m2 260,900 57,398.00
- Pasir Pasang 0.003 m3 378,000 1,134.00
- Tile Grout 0.050 kg 13,800 690.00
- Upah pasang plint HT 1.000 m' 25,200 25,200.00
Jumlah 139,749.56
Anl Page 45 of 150

1 M' Homogeneous Stepnosing 5 x 60 ( Spesi 1 Pc : 3 Ps ; t = 2 cm )
- HT 5 x 60 - ( HT 60 x 60 - cutting ) 0.330 m2 260,900 86,097.00
- Pasir Pasang 0.003 m3 378,000 1,134.00
- Tile Grout 0.050 kg 13,800 690.00
- Upah grooving HT 3.000 m' 4,200 12,600.00
- Upah pasang stepnosing HT 1.000 m' 25,200 25,200.00
Jumlah 165,448.56
1 M' Hospital Plint - Granit tile 10 x 20 ( Spesi 1 Pc : 3 Ps ; t = 2 cm )

- Hospital plint / Cove (Granito tile 10 x20 ) 1.020 m' 102,200 104,244.00
- Pasir Pasang 0.003 m3 378,000 1,134.00
- Tile Grout 0.050 kg 13,800 690.00
- Upah pasang 1.000 m' 25,200 25,200.00
Jumlah 138,030.56
1 M2 DINDING MARMER SERPEGIANTE GREY (SISTEM KERING)

- Marmer Serpegiante Grey 1.05 m2 1,180,880 1,239,924.00
- Bracket, dynabolt 1.00 ls 705,000 705,000.00
- Coating 1.00 m2 19,432 19,432.00
- sealant joint nad 1.00 m2 32,386 32,386.00
- Handling cost 1.00 ls 14,688 14,687.50
- Upah pasang 1.00 m2 115,150 115,150.00
Jumlah 2,126,579.50
Dibulatkan 2,126,570.00
1 M2 DINDING GRANIT SPEEN WHITE (SISTEM KERING)

- Granit 1 m2 1,650,880 1,733,424.00
- Bracket, dynabolt 1 ls 705,000 705,000.00
- Coating 1 m2 19,432 19,432.00
- sealant joint nad 1 m2 32,386 32,386.00
- Handling cost 1 ls 14,688 14,687.50
- Upah pasang 1 m2 115,150 115,150.00
2,620,079.50
1 M2 LANTAI MARMER LOKAL EX. UJUNG PANDANG

- Marmer 1.05 m2 887,130 931,487.00
- Tile adhesive 8 kg 2,690 21,520.00
- Grouting nad 1 m2 32,386 32,386.00
- peralatan& material bantu 1 ls 17,625 17,625.00
- Upah poles 1 m2 43,180 43,180.00
- Handling 1 ls 14,688 14,687.50
- Upah pasang 1 m2 86,360 86,360.00
1,147,245.50
- Screeding 1 m2 44,654 44,653.58
1,191,899.08
1 M2 LANTAI MARMER CREMA MARVIL
- Marmer 1.05 m2 1,768,380 1,856,799.00
- Tile adhesive 8 kg 2,690 21,520.00
- Grouting nad 1 m2 32,386 32,386.00
- Upah poles 1 m2 43,180 43,180.00
- Handling 1 ls 14,688 14,687.50
- Upah pasang 1 m2 86,360 86,360.00
Anl Page 46 of 150

2,072,557.50
- Screeding 1 m2 44,654 44,653.58
2,117,211.08
1 M² Granit uk 60 x 60 ( Spesi 1 Pc : 3 Ps ; t = 2 cm )
- Batu granit ( 60 x 60 ) - Pure Black 1.050 m2 721,800 757,890.00
- Pasir Pasang 0.026 m3 378,000 9,828.00
- Tile Grout 0.500 kg 13,800 6,900.00
- Upah pasang granit 1.000 m2 - -
- Peralatan bantu 1.000 ls - -
Jumlah 792,243.60
1 M2 LANTAI GRANIT
- Granit 1.05 m2 1,650,880 1,733,424.00
- Tile adhesive 8 kg 2,690 21,520.00
- Grouting nad 1 m2 32,386 32,386.00
- Upah poles 1 m2 43,180 43,180.00
- Handling 1 ls 14,688 14,687.50
- Upah pasang 1 m2 86,360 86,360.00
1,949,182.50
- Screeding 1 m2 44,654 44,653.58
1,993,836.08
1 M² Lantai Vinyl Tile Armstrong

` - Flater ( 0.5 kg/m2 - t = 3mm ) 1.000 m2 #REF! #REF!
- Vinyl Tile Armstrong 1.000 m2 173,880 173,880.00
Uk. 30 cm x 30 cm , t = 2 mm
- Lem + polish 1.000 m2 #REF! #REF!
- Upah Pasang vinyl + Flater 1.000 m2 31,500 31,500.00
Jumlah #REF!
Dibulatkan #REF!
1 M² Lantai Vinyl Sheet

- Vinyl Sheet Tajima ( Antistar Sheet ) 1.000 m2 #REF! #REF!
Uk. 1,82 m x 9 m , t = 2 mm
- Flater ( 0.5 kg/m2 - t = 3mm ) 1.000 m2 #REF! #REF!
- Lem + polish 1.000 m2 #REF! #REF!
- Upah Pasang vinyl + Flater 1.000 m2 31,500 31,500.00
Jumlah #REF!
Dibulatkan #REF!
1 M' Tanggul Aluminium Vinyl Sheet

- Pembuatan tanggul mortar ( 1Pc : 3Ps )
- Semen Portland 0.054 zak 81,600 4,406.40
- Pasir pasang 0.006 m3 378,000 2,268.00
- Upah buat tanggulan 1.000 m' 12,600 12,600.00
- Tanggul alumnium 1.000 m' 27,700 27,700.00
- Lis alumnium 1.000 m' 13,900 13,900.00
- Sealant antara Lis alumnium - partisi ( terpasa 1.025 m' 6,000 6,150.00
Jumlah 67,024.40
1 M² Atap Genteng Bitumen

- Atap Sirap Bitumen , t = 3 mm 1.000 m2 570,000 570,000.00
- Under layer 1.000 m2 - include
- Multiplex 9 mm, uk 4'x8' 0.365 lbr 144,000 52,500.00
- Upah pasang + Lem 1.000 m2 - include
Jumlah 622,500.00
Anl Page 47 of 150

1 M' Nok Atap Bitumen ( Nok Sirap )

- Nok Standart 1.050 m' 360,000 378,000.00
- Upah pasang + Lem 1.000 m' - include
Jumlah 378,000.00
1 M' Rangka Lisplank L 40 x 40 x 4 + Penutup Lisplank GRC )

- Rangka lisplank L40 x 40 x 4 8.470 kg 22,800 193,116.00
- GRC t = 6 mm 0.830 lbr 111,600 92,628.00
- Sekrup 8.000 bh 1,200 9,600.00
- Upah pasang 1.000 m' 25,200 25,200.00
Jumlah 320,544.00
1 M² Atap Zinalume Natural t = 0,40 mm dgn .Foam Insulation

- Atap PE Foam CD 700, t =0.35 mm EX Cahaya 1.000 m2 174,000 174,000.00
- Alum.Foil ( single sided ) -(1.25 x 60m/rol ) 1.000 m2 90,000 90,000.00
- Sekrup + ring karet 2.500 bh 3,000 7,500.00
- Upah pasang 1.000 m2 37,800 37,800.00
Jumlah 309,300.00
1 M² Insulation Atap ( Roof Mesh, Aluminium Foil, Glasswool )

- Wiremesh ( 0.90 x 30m /rol ) 1.10 m2 17,500 19,250.00
- Alum.Foil ( single sided ) -(1.25 x 60m/rol ) 1.10 m2 12,000 13,200.00
Anl Page 48 of 150

- Glasswool t = 2"- 24 kg/m³ ( 1.20x 15m /rol ) 1.10 m2 22,500 24,750.00
- Upah pasang 1.00 m2 37,800 37,800.00
- Peralatan bantu ( paper tape dll ) 1.00 ls 7,560 7,560.00
Jumlah 102,560.00
1 M² Atap Zinalume Natural t = 0,40 mm

- Atap zincalume 0,4 mm ( leb.eff =760mm ) 1.050 m2 150,000 157,500.00
- Upah pasang 1.000 m2 31,500 31,500.00
Jumlah 204,000.00
1 M' Nok Zincalume Natural t = 0,35 mm

- Nok Zincalume 0,35 mm ( lebar 600 mm ) 1.050 m' 56,400 59,220.00
- Upah pasang 1.000 m' 25,200 25,200.00
Jumlah 90,420.00
1 M² Dinding Zincalume Colour ,T = 0,4 mm

- Dinding Zincalume Colour 0,4 mm ( leb.eff =7 1.050 m2 151,000 158,550.00
- Upah pasang 1.000 m2 31,500 31,500.00
Jumlah 199,050.00
1 M' Flashing Zinalume Natural , t = 0,35 mm

- Flashing Zincalume 0,35 mm ( lebar 300mm ) 1.050 m' 32,800 34,440.00
- Upah pasang 1.000 m' 25,200 25,200.00
Jumlah 65,640.00
1 M' Rangka Lisplank L 50 x 50 x 5 + Penutup Lisplank Zincalume T = 0,4 mm ( Lebar 80 cm )

- Zincalume colour 0,4 mm ( leb.eff =760mm ) 0.840 m2 174,000 146,160.00
- Upah pasang 1.000 m' 25,200 25,200.00
Jumlah 523,848.00
1 M' Rangka Lisplank L 50 x 50 x 5 + Penutup Lisplank Zincalume T = 0,4 mm ( Lebar 40 cm )

- Zincalume Colour 0,4 mm ( leb.eff =760mm ) 0.420 m2 186,000 78,120.00
- Upah pasang 1.000 m' 25,200 25,200.00
Jumlah 410,280.00
1 M' Rangka Lisplank L 40 x 40 x 4 + Penutup Lisplank GRC )

- GRC t = 6 mm 0.830 lbr 111,600 92,628.00
- Sekrup 8.000 bh 1,200 9,600.00
- Upah pasang 1.000 m' 25,200 25,200.00
Jumlah 320,544.00
1 M' Kompresan Lisplank Zincalume Colour 0,4 mm

- Flashing Zincalume Colour 0,4 mm ( lebar = 0. 1.050 m' 56,400 59,220.00
Anl Page 49 of 150

- Upah pasang 1.000 Ls 25,200 25,200.00
Jumlah 90,420.00
1 M' Talang Tegak Ø 4"

- Pipa PVC Ø4" ( type AW ) 1.050 m' 45,000 47,250.00
- Fitting Pipa PVC Ø4" 1.000 ls 9,000 9,000.00
Anl Page 50 of 150

- Klem talang ( strip plat 3 x 19 ) 1.000 bh 30,000 30,000.00
- Upah pasang 1.000 m' 32,800 32,800.00
- Cat minyak 1.000 m' 9,400 9,400.00
Jumlah 128,450.00
1 M' Talang Tegak Ø 3"

- Pipa PVC Ø3" ( type AW ) 1.100 m' 39,000 42,900.00
- Fitting Pipa PVC Ø3" 1.000 ls 11,700 11,700.00
- Klem talang ( strip plat 3 x 19 ) 1.000 bh 30,000 30,000.00
- Upah pasang 1.000 m' 28,400 28,400.00
- Cat minyak 1.000 m' 11,310 11,310.00
Jumlah 124,310.00
1 M' Talang Datar Zincalume ( w= 45 cm )

- Penggantung Talang L 40.40.4 - jarak 1 m 4.840 kg 10,200 49,368.00
- Zincalume - lebar 90 cm 1.000 m' 100,800 100,800.00
- Upah pasang 1.000 m' 31,500 31,500.00
Jumlah 181,668.00
1 M' Talang Datar seng BJLS 30 ( w= 90 cm )

- Penggantung Talang L 40.40.4 - jarak 1 m 4.840 kg 12,000 58,080.00
- Seng Plat BJLS 30 - lebar 90 cm 1.000 m' 39,000 39,000.00
- Upah pasang 1.000 m' 31,500 31,500.00
Jumlah 128,580.00
1 M' Talang Jurai ( w= 90 cm )

- Seng Plat BJLS 30 - lebar 90 cm 1.000 m' 39,000 39,000.00
- Upah pasang 1.000 m' 31,500 31,500.00
Jumlah 70,500.00
1 M' Flashing Atap / Wall flashing

- Wall Flashing ( pjg = 110 cm , leb.= 10 cm ) 1.050 lbr 26,600 27,930.00
- Upah pasang + paku 1.000 m' 12,600 12,600.00
Jumlah 40,530.00
1 M' Roof Drain Ø 4"

- Roof Drain Ø4" ( besi Tuang ) 1.000 bh 270,000 270,000.00
- Upah pasang 1.000 m' 63,000 63,000.00
Jumlah 333,000.00
1 M² Kawat Ayam + Rangka Pipa GIP dia. 3"+ Cat Finish

- Wire mesh dia. 10 - Uk. Jaring # 150 x 150 10.300 kg 14,400 148,320.00
- Pipa dia. 3" 2.550 kg 36,000 91,800.00
- Strip pelat # 4x40 1.090 kg 36,000 39,240.00
- Baut & mur dia. 8 9.000 bh 3,000 27,000.00
- Upah pasang 1.000 m2 63,000 63,000.00
- Cat besi 1.000 m2 39,500 39,500.00
Jumlah 408,860.00
1 M² Kawat Ayam + Rangka L 40 x 40 x 4 + Cat Finish

- Kawat ayam 1.100 m2 30,000 33,000.00
Anl Page 51 of 150

- L 40 x 40 x 4 ( g = 2.74 kg/m ) 5.410 kg 17,400 94,134.00
- PL 3 x 30 ( g = 0.67 kg/m ) 1.400 kg 17,400 24,360.00
- Baut & mur 11.000 bh 5,400 59,400.00
- Upah pasang 1.000 m2 32,000 32,000.00
- Cat minyak 5.000 m' 11,310 56,550.00
Jumlah 299,444.00
1 M' Variant Hollow Metal - T= 1,20 m' + Cat Finish

- Besi hollow 30 x 30 , t = 1,2 mm 5.500 m' 103,000 566,500.00
- Pelat alas tiang , t= 4 mm 2.260 kg 18,600 42,036.00
- Angker / dynabolt 2.000 bh 30,000 60,000.00
- Upah pasang 5.000 m' 9,500 47,500.00
- Cat minyak 5.000 m' 11,310 56,550.00
Jumlah 772,586.00
1 M² Atap Genteng Keramik / Glazuur

- Genteng Keramik 20.000 bh 18,000 360,000.00
- Paku 0.300 kg 17,400 5,220.00
- Upah pasang 1.000 m2 31,500 31,500.00
Jumlah 396,720.00
1 M' Nok Atap Genteng Keramik

- Genteng Wuwung 3.000 bh 35,400 106,200.00
- Bahan pengisi 0.060 m3
- Pasir cor 0.031 m3 378,000 11,718.00
- Batu pecah 1/2 0.047 m3 360,000 16,920.00
- Upah pasang 1.000 m' 31,500 31,500.00
Jumlah 189,055.44
1 M3 Kuda - Kuda kayu Kruing
Anl Page 52 of 150

- Kayu Kruing ( balok 6/12 ) 1.100 m3 6,430,000 7,073,000.00
- Pelat dan Begel besi 100.0 kg 24,000 2,400,000.00
- Upah pasang 1.000 m' 1,071,000 1,071,000.00
Jumlah 10,544,000.00
1 M3 Gording kayu Kruing 6/12

- Kayu Kruing ( balok 6/12 ) 1.050 m' 6,430,000 6,751,500.00
- Upah pasang 1.000 m' 819,000 819,000.00
Jumlah 7,570,500.00
1 M' Lisplank kayu Kamper 3 / 30

- Kayu Kamper ( papan 3/30 ) 0.010 m3 10,500,000 105,000.00
- Sekrew / Sekrup 1.000 Ls 15,000 15,000.00
- Upah pasang 1.000 m' 220,500 220,500.00
Jumlah 340,500.00
Lisplank kayu kamper 3/15 + 3/20

- Kayu Kamper ( papan 3/15 + 3/20 ) 0.012 m3 10,500,000 126,000.00
- Sekrew / Sekrup 1.000 Ls 15,000 15,000.00
- Upah pasang 1.000 m' 315,000 315,000.00
Jumlah 456,000.00
1 M' Papan Ruiter Kayu Kamper 2/20

- Kayu Kamper ( papan 2/20 ) 0.004 m3 10,500,000 42,000.00
- Paku 0.150 kg 17,400 2,610.00
- Upah pasang 1.000 m' 94,500 94,500.00
Jumlah 139,110.00
1 M' Papan Talang + Seng Talang Atas Bagian Belakang

- Kayu Kamper ( papan 2 x 2/20 ) 0.004 m3 10,500,000 42,000.00
- Seng Bjls - 30 0.150 m' 157,200 23,580.00
- Upah pasang 1.000 m' 18,900 18,900.00
Jumlah 84,480.00
1 M2 Plafond Triplex + Rangka

- Kayu Kruing ( balok 5/7 ) 0.016 m3 6,430,000 102,880.00
- Triplex 4mm -4'x8' 0.382 lbr 90,000 34,380.00
- Paku usuk 0.150 kg 17,400 2,610.00
- Paku triplex 0.100 kg 21,600 2,160.00
- Upah pasang 1.000 m' 31,500 31,500.00
Jumlah 173,530.00
1 M² Atap Genteng Metal ( tanpa batuan ) - warna standart

- Genteng Metal 41 x 110 , t = 0,35 mm 1.100 m2 79,300 87,230.00
- Upah pasang + paku 1.000 m2 12,600 12,600.00
Jumlah 99,830.00
Anl Page 53 of 150

1 M' Nok Atap Genteng Metal ( tanpa batuan ) - warna standart
- Nok Atas U ( pjg = 110 cm ) 1.050 lbr 27,200 28,560.00
- Upah pasang + paku 1.000 m' 12,600 12,600.00
Jumlah 41,160.00
1 M² Atap Fibreglass
- Atap Fibreglass ( leb.eff =760mm ) 0.752 m2 36,000 27,067.67
- Upah pasang 1.000 m2 - -
Jumlah 34,567.67
1 M² Atap Asbes Gelombang t = 4 mm

- Asbes gelombang 4 mm , pjg 180 cm 0.640 lbr 55,200 35,328.00
- Hak angin 0.200 kg 24,000 4,800.00
- Upah pasang 1.000 m2 22,100 22,100.00
Jumlah 62,228.00
1 M' Nok Asbes Gelombang t = 4 mm

- Nok stel asbes gelombang 4 mm 1.050 m' 34,800 36,540.00
- Hak angin 0.200 bh 24,000 4,800.00
- Upah pasang 1.000 m' 22,100 22,100.00
Jumlah 63,440.00
1 M² Atap Asbes Gelombang t = 5 mm

- Asbes gelombang 5 mm , 300 x 102 cm 0.340 lbr 103,900 35,326.00
- Hak angin 2.500 bh 24,000 60,000.00
- Upah pasang 1.000 m2 22,100 22,100.00
Jumlah 117,426.00
1 M' Nok Asbes Gelombang t = 5 mm

- Nok stel asbes gelombang 5 mm 1.100 m' 50,500 55,550.00
- Hak angin 2.000 bh 24,000 48,000.00
- Upah pasang 1.000 m' 22,100 22,100.00
Jumlah 125,650.00
1 M' Flashing Seng BJLS 30

- Seng pelat BJLS 20 , lebar 50 cm 1.050 m' 23,400 24,570.00
- Upah pasang 1.000 m' 11,300 11,300.00
Jumlah 41,870.00
1 M² Atap Seng Gelombang , t =0,3 mm

- Seng Gelombang , t= 0,3 mm , Uk 3' x 6' 0.770 lbr 157,200 121,044.00
- Paku Payung 0.750 kg 24,000 18,000.00
- Upah pasang 1.000 m2 25,200 25,200.00
Jumlah 164,244.00
1 M' Nok Seng Pelat , t = 0,3 mm, lebar 45 cm

- Seng Pelat , t=0,3 mm , lebar 45 cm 0.340 lbr 39,000 13,260.00
- Paku Payung 0.250 kg 24,000 6,000.00
Anl Page 54 of 150

- Upah pasang 1.000 m' 9,500 9,500.00
Jumlah 28,760.00
1 M² Pas. Dinding Batu Lempeng ( Spesi 1 Pc : 3 Ps ; t = 2,5 cm )

- Batu Lempeng hitam 1.100 m2 180,000 198,000.00
- Pasir Pasang 0.035 m3 378,000 13,230.00
- Tile adhesive 8.000 kg 3,180 25,440.00
- Tile Grout 0.250 kg 13,800 3,450.00
2 - Handling 1.000 m2 9,500 9,500.00
- Upah pasang 1.000 m2 88,200 88,200.00
- Coating dgn Water repelent 1.000 m2 30,000 30,000.00
Jumlah 386,996.00
1 M2 BATU ANDESIT , t= 15 mm
- Batu Andesit 1.100 m2 210,000 231,000.00
- Pasir Pasang 0.035 m3 378,000 13,230.00
- Tile adhesive 8.000 kg 3,180 25,440.00
- Tile Grout 0.250 kg 13,800 3,450.00
- Handling 1.000 m2 9,500 9,500.00
- Upah pasang 1.000 m2 94,500 94,500.00
- Coating dgn Water repelent 1.000 m2 30,000 30,000.00
Jumlah 426,296.00
1 M3 Urugan Abu batu

- Abu batu 1.200 m3 #NAME? #NAME?
- Upah urugan 1.000 m3 22,050 22,050.00
- Peralatan bantu ( tamping rammer ) 1.000 ls 4,400 4,400.00
Jumlah #NAME?
Dibulatkan #NAME?
1 M² Pas. Paving block ( L 10 x P 20 x T 8 cm ) - Persegi, warna abu - abu

- Paving block ( 10x20x8 ) 1.050 m2 78,000 81,900.00
- Upah pasang + Abu batu 1.000 m2 18,900 18,900.00
- Peralatan bantu ( tamping rammer ) 1.000 ls 3,800 3,800.00
Jumlah 104,600.00
1 M' Pasang Kansteen ( L 30 x P 50 x T 10 cm )

- Kansteen 30x50x10 1.100 m' 143,250 157,575.00
- Pasir urug 0.020 m3 288,000 5,760.00
- Semen Portland 0.040 kg 1,632 65.28
- Upah pasang 0.130 m3 15,800 2,054.00
- Cat kansteen 0.600 m2 15,600 9,360.00
Jumlah 174,814.28
1 M² Pasang Grass Block Uk. 39 x 39 x 8 cm - ( abu - abu )

- Grass Block uk. 39 x 39 x 8 cm ( abu-2 ) 1.100 m2 151,130 166,243.00
- Pasir urug, t = 5 cm 0.053 m3 288,000 15,264.00
- Upah kerja 1.000 m2 22,100 22,100.00
- Peralatan bantu ( plate compactor ) 1.000 ls 4,400 4,400.00
Anl Page 55 of 150

Jumlah 208,007.00
1 M' Saluran Terbuka ( Buis Beton U 20 + Kirmir Pas. Bata 1 : 4 )

- Galian Tanah 0.160 m3 75,120 12,019.20
- Urugan pasir t = 5 cm 0.020 m3 372,050 7,441.00
- Urugan tanah kembali 0.040 m3 26,030 1,041.20
- Pas. bata merah 1/2 bt ( 1Pc : 5Ps ) 0.800 m2 148,780 119,024.00
- Plesteran 1Pc : 5Ps 1.140 m2 59,620 67,966.80
- Benangan sudut 1Pc : 3Ps 3.000 m' 13,160 39,480.00
- Pas. buis beton U 20 1.000 m' 44,820 44,820.00
Jumlah 291,792.20
1 M' Saluran Terbuka U30 ( Buis Beton U 30 + Kirmir Pas. Bata 1 : 4 )

- Galian Tanah 0.490 m3 75,120 36,808.80
- Plesteran 1Pc : 3Ps 1.100 m2 62,010 68,211.00
- Pas. buis beton U 30 1.000 m' 78,600 78,600.00
Jumlah 454,363.99
1 M' Grill Saluran Uk. 40 x 200 cm

- Bingkai L 50 x 50 x 5 4.800 m' 67,900 325,920.00
- Grill Hollow 20 / 40 , t= 1.2 mm 16.000 m' 20,000 320,000.00
Jumlah 645,920.00
Harga per M' 322,960.00
1 M' Saluran Tertutup U30 dengan Pelat Beton t = 10 cm

- Galian Tanah 0.490 m3 75,120 36,808.80
- Plesteran 1Pc : 3Ps 1.100 m2 62,010 68,211.00
- Pas. buis beton U 30 1.000 m' 78,600 78,600.00
- Beton Plat Tutup t = 10 cm 0.040 m3 1,284,500 51,380.00
( TU Ø 8-150 + TB Ø 4 -8 ) Jumlah 505,743.99
1 M' Saluran Pipa Ø30

- Galian Tanah 0.490 m3 75,120 36,808.80
- Pas. buis beton Ø 30 1.000 m' 71,300 71,300.00
Jumlah 129,912.99
1 Unit Bak Kontrol Pas.Bata 1 Pc : 2 Ps - Uk. 60 x 60 x 60 cm

- Galian Tanah 0.900 m3 75,120 67,608.00
- Plesteran 1Pc : 5Ps 1.920 m2 59,620 114,470.40
Jumlah 729,088.95
Anl Page 56 of 150

1 Unit Bak Kontrol Pas.Bata 1 Pc : 2 Ps - Uk. 100 x 100 x 100 cm

- Galian Tanah 1.800 m3 75,120 135,216.00
- Plesteran 1Pc : 5Ps 5.300 m2 59,620 315,986.00
Jumlah 1,599,210.11
1 M' U Ditch W 300 x H 400

- Galian Tanah 0.200 m3 75,120 masuk Rab
- Pas. U Ditch W 300 x H 400 1.000 m' 624,000 624,000.00
Jumlah 632,742.50
1 M' U Ditch W 400 x H 600

- Galian Tanah 0.350 m3 75,120 masuk Rab
- Pas. U Ditch W 300 x H 400 1.000 m' 1,002,700 1,002,700.00
Jumlah 1,014,291.89
1 Unit Septitank
Galian tanah 17.100 m3 75,120 1,284,552.00
Urugan pasir bawah ( t = 10 cm ) 0.360 m3 372,050 133,938.00
Lantai kerja ( t = 5 cm ) 6.400 m2 86,930 556,352.00
Cor Plat dasar ( t = 15 cm ) 0.480 m3 3,321,000 1,594,080.00
Cor Plat Dinding ( t = 15 cm ) 1.360 m3 4,213,000 5,729,680.00
Cor Plat Tutup ( t = 15 cm ) 0.350 m3 4,213,000 1,474,550.00
Cor Balok Praktis ( 15 / 15 ) 0.040 m3 #NAME? #NAME?
Pasang batu merah ( 1 Pc : 3 Ps ) 0.700 m2 154,550 108,185.00
Plesteran ( 1 : 3 ) 6.000 m2 62,010 372,060.00
Pembuangan tanah + penghamparan 3.600 m3 58,210 209,556.00
Urugan kembali 7.800 m3 26,030 203,034.00
Pipa hawa PVC - AW uk Ø 1,5 " 1.000 bh 15,100 15,100.00
Handle Ø 16 mm 1.000 bh 60,000 60,000.00
Jumlah #NAME?
Dibulatkan #NAME?
1 Unit Peresapan - Dia. 1 m dan Kedalaman 6 m )

Galian tanah 10.603 m3 75,120 796,497.36
Urugan pasir bawah ( t = 10 cm ) 0.177 m3 372,050 65,852.85
Pasang kerikil dasar + dinding 4.600 m3 26,450 121,670.00
Pasang ijuk keliling ( t = 15 cm ) 385.000 kg 2,800 1,078,000.00
Pasangan batu merah kosongan 2.700 m3 32,400 87,480.00
Pasang batu merah 1 Pc : 3 Ps ( t = 30 cm ) 0.900 m3 1,287,900 1,159,110.00
Cor plat tutup ( t = 15 cm ) 0.118 m3 4,423,000 521,914.00
Handle Ø 16 mm 1.000 bh 60,000 60,000.00
Pipa hawa PVC - AW uk Ø 1,5 " 1.000 bh 27,400 27,400.00
Urugan kembali 3.817 m3 26,030 99,360.67
Anl Page 57 of 150

Pembuangan tanah + penghamparan 6.786 m3 58,210 395,003.75
Plesteran dinding dan tutup (1 Pc : 3 Ps ) 13.800 m2 62,010 855,738.00
Jumlah 5,268,026.64
1 Unit Rembesan Ø 100 cm- kedalaman 6 m

- Galian tanah 18.850 m3 100,540 1,895,179.00
- Pasangan bata kosong 1 batu 30.159 m2 #REF! #REF!
- Buis Beton Ø 100 cm , pjg = 50 cm 11.000 bh 16,100 177,100.00
- Lapisan Pasir 0.226 m3 372,050 84,083.30
- Lapisan Krikil , t = 30 cm 0.339 m3 #NAME? #NAME?
- Lapisan ijuk 37.667 kg 18,000 678,006.00
Jumlah #REF!
Dibulatkan #REF!
1 Unit Sumur Resapan Air Hujan

Sumur resapan uk. dia = 100 cm, h = 250 cm
- Galian tanah 15.000 m3 75,120 1,126,800.00
- Urugan pasir 0.320 m3 372,050 119,056.00
- Buis beton dia 1,00 m 6.000 bh 151,500 909,000.00
- Urugan kerikil 0.160 m3 31,500 5,040.00
- Urugan ijuk 0.160 m3 18,000 2,880.00
- Pembuangan tanah + penghamparan 14.000 m3 58,210 814,940.00
- Urugan kembali 1.000 m3 26,030 26,030.00
- Plat beton dia 1,00 m 0.120 m3 2,568,540 308,224.80
Jumlah 3,311,970.80
1 Unit Septiktank BIO FILTER

- Galian tanah 18.850 m3 100,540 1,895,179.00
- Buis Beton Ø 100 cm , pjg = 50 cm 11.000 bh 16,100 177,100.00
- Lapisan Pasir 0.226 m3 372,050 84,083.30
- Lapisan Krikil , t = 30 cm 0.339 m3 #NAME? #NAME?
- Lapisan ijuk 37.667 kg - -
Jumlah #NAME?
Dibulatkan #NAME?
1 Set Scaffolding untuk Perancah Kerja / Falsework ( 2,0 m x 10,0 m )

- Main Frame ( MF-1219 / h = 190 cm ) 10.00 bh 7,800 78,000.00
- Joint Pin ( JP-42 ) 16.00 bh 1,800 28,800.00
- Cross Brase ( CB-1218 / lg = 220 cm ) 10.00 bh 5,400 54,000.00
- Jack Base ( JB- 60 ) 4.00 bh 5,400 21,600.00
- Roda 4.00 bh 168,680 674,720.00
- Upah pasang 1.00 set 126,000 126,000.00
Jumlah 983,120.00
1 M' Pagar BRC Ø 7 mm ( galanize hot dip ) ,Tinggi 150 cm

- Pagar BRC - Ø 7 mm , tinggi 150 cm 1.000 lbr 669,300 669,300.00
- Upah handling + pasang 1.000 lbr 94,500 94,500.00
Jumlah 763,800.00
Per - m' 318,250.00
1 Bh Tiang Pagar BRC Ø 2"( galanize hot dip ) ,Tinggi 150 cm

- Tiang Pagar BRC - Ø 2" , tinggi 180 cm 1.000 bh 324,300 324,300.00
Anl Page 58 of 150

- Accessories ( klem , baut + mur ) 4.000 bh 6,000 24,000.00
Jumlah 442,800.00
1 Unit Pintu Pagar BRC ( Pintu Double ) , Tinggi 150 cm

- Tiang Pagar BRC - Ø 2" , tinggi 180 cm 2.000 bh 324,300 648,600.00
- Pintu BRC - double ( DG 150 T1 ) - W 300 x T 150 1.000 unit 2,208,000 2,208,000.00
- Accessories ( klem , baut + mur ) 8.000 bh 6,000 48,000.00
Jumlah 3,093,600.00
1 Unit Meja Beton t= 8 cm dilapis Keramik 20 x 20

Ukuran Meja 80 x 220
- Beton Meja # 8 - 150 0.243 m3 3,508,688 853,313.00
1 - Keramik dinding 20 x 20 3.420 m2 209,140 715,258.80
Jumlah 1,568,571.80
Per - m2 891,233.98
1Bh Pelindung Kolom ( AREA PARKIR ) T=1M

- Besi siku L 50x50x5 1.100 bh #NAME? #NAME?
- Alat bantu & finishing 1.000 ls 24,000 24,000.00
- Upah pasang 1.000 bh 17,640 17,640.00
Jumlah #NAME?
Dibulatkan #NAME?
1 Unit Cubicle Toilet Partition ( Men )

- Frame + Divider Panel 2.800 m2 913,500 2,557,800.00
- Pintu + Door Accessories 4.400 m2 2,142,000 9,424,800.00
- Pedestal 10 cm 2.000 bh 315,000 630,000.00
Jumlah 12,612,600.00
Untuk 1 Unit 6,306,300.00
1 Unit Cubicle Toilet Partition ( Women )

- Frame + Divider Panel 5.600 m2 913,500 5,115,600.00
- Pintu + Door Accessories 5.400 m2 2,142,000 11,566,800.00
- Pedestal 10 cm 4.000 bh 315,000 1,260,000.00
Jumlah 17,942,400.00
Untuk 1 Unit 5,980,800.00
Anl Page 59 of 150

Persiapan
25,000
17,500
15,000
Gali & Urug
Anl Page 60 of 150

17,500
17,500
17,500
10,000 3,000
25,000
Batu kali
22,500
47,500
Anl Page 61 of 150

47,500
12,500
15,000
Beton Prktis
Per m3 20,000
5,781,743.33
5,781,700.00
Per m3 20,000
4,642,090.00
4,642,000.00
Per m3 100,000
Anl Page 62 of 150

3,998,745.71
3,998,700.00
15,000
20,000
Hebel/Plest
- Mortar MU -380 ( 10 m2/zak @ 40 kg , t = 3 mm)

18,500
Anl Page 63 of 150

25,000
37,500
8,500
10,000
Anl Page 64 of 150

Bata merah
28,000
28,000
28,000
28,000
Anl Page 65 of 150

28,000
Pas.Batako
25,000
1,500
17,500
1,500
20,000
1,500
Anl Page 66 of 150

Plesteran PC
26,000
26,000
26,000
26,000
Anl Page 67 of 150

4,000
26,000
8,500
7,500
20,000
Anl Page 68 of 150

9,167
10,000
Gl block
15,000
35,000
25,000
Screed Lantai
30,000
30,000
Keramik Lt
20,000
Anl Page 69 of 150

20,000
Anl Page 70 of 150

20,000
Keramik Dd
Keramik Plint
4,500
Anl Page 71 of 150

4,500
4,500
HT - Lantai
25,000
Anl Page 72 of 150

25,000
25,000
HT - Dinding
28,500
HT - Skirting
6,500
20,000
6,500
20,000
Anl Page 73 of 150

6,500
3,500
20,000
20,000
- 8,500
Dd.+ LT Marmer
600,000
65,000
13,500
22,500
-
450,000
65,000
13,500
22,500
27,000
22,500
27,000
22,500
Anl Page 74 of 150

Granit alam
601,500
- 75,000
27000
22500
Vinyl
#REF!
144,900
#REF!
26,250
#REF!
#REF!
#REF!
26,250
10,000
23,100
11,550
5,000
Atap Bitumen
- 475,000
- include
- include
Anl Page 75 of 150

- 300,000
- include
19,000
93,000
1,000
20,000
Atap Z. Alume
145,000
75,000
2,500
30,000
14,585
10,000
Anl Page 76 of 150

18,750
30,000
125,000
5,000
25,000
2,500
20,000
151,000
2,500
25,000
2,500
20,000
Lisplank
19,000
145,000
20,000
19,000
155,000
2,500
20,000
93,000
1,000
20,000
2,500
Anl Page 77 of 150

20,000
Talang
37,500
Anl Page 78 of 150

25,000
26,000
7,850
32,500
22,500
8,500
25,000
25,000
10,000
25,000
25,000
10,000 2.74
0.66666667
225,000
50,000
Dinding Wiremesh
30,000
30,000
2,500
50,000
kawat loket
25,000
Anl Page 79 of 150

14,500
14,500
4,500
25,000
12,500
85,800 3E+05
15,500
25,000
7,500
25,000
Genteng
15,000
25,000
29,500
25,000
Ky Atap
Anl Page 80 of 150

20,000
850,000
650,000
12,500
175,000
12,500
250,000
75,000
15,000
Ky Plafond
25,000
Genteng Metal
10,000
8,500
Anl Page 81 of 150

10,000
Atap Fibreglass
30,000
2,500
-
Asbes glmbg
75,590
17,500
26,155
17,500
86,600 19,475
9,000
42,100
19,475
2,500 #REF!
9,000 #REF!
Seng glmbg
20,000
Anl Page 82 of 150

7,500 25,000
Batu Ext
150,000
7,500 25,000
70,000
175,000
7,500
75,000
Paving
17,500
15,000
12,500
17,500
Anl Page 83 of 150

Saluran
58,358
-- Dharmo
56,550
16,650
285,000
18,500
48,000
Anl Page 84 of 150

U -Ditch
411,905 102,976 ( angkutan 7.5 Jt dgn truk Fuso )
635,417 190,625
Septictank
Besi Bkst
160 0.5
120 13.33
120 13.33
25,000
12,568 9,750
50,000
770
50,000
12,568
5,000
Anl Page 85 of 150

25,000
25,000
15,000
120,000
-
133,875
100,000
Pagar BRC
557,750
75,000
270,250
Anl Page 86 of 150

5,000
75,000
270,250
1,840,000
5,000
150,000
Lain - Lain
20,000
Cubicle Toilet
761,250
1,785,000
262,500
Anl Page 87 of 150

35,980 #REF!
-
15,264 3,667
5,652 4,176
9,347 4,693
14,390 23,410
44,654 35,946
Anl Page 88 of 150

1,500,336 ###
-
1,239,924 -
705,000 -
19,432 -
32,386 -
14,688 -
115,150 -
2,126,580 #REF!
-
1,733,424 -
705,000 -
19,432 -
32,386 -
14,688 -
115,150 -
2,620,080 -
1,993,836 -
-
931,487 -
21,520 -
32,386 -
17,625 -
43,180 -
14,688 -
86,360 -
1,147,246 -
44,654 -
1,191,899 -
-
1,856,799 -
21,520 -
32,386 -
17,625 -
43,180 -
14,688 -
Anl Page 89 of 150

86,360 -
2,072,558 -
44,654 -
161,157 #REF!
-
1,733,424 -
21,520 -
32,386 -
17,625 -
43,180 -
14,688 -
86,360 -
1,949,183 -
44,654 -
Anl Page 90 of 150

( Rp ) ( Rp )
1 M2 Lantai Kerja t = 5 cm ( Site mix 1 : 3 : 5 ) Beton

- Pasir Cor 0.026 m3 378,000 9,828.00
- Batu Pecah 2/3 0.044 m3 360,000 15,840.00
- Upah cor lantai kerja ( site mix ) 1.000 m2 37,800 37,800.00 30,000
- Alat bantu cor ( vibrator, conc. mixer, stop cor ) 1.000 ls 5,670 5,670.00
Jumlah 86,926.80
1 M2 Lantai kerja t = 5 cm ( Beton B0 Ready mix )

- Beton Ready Mix B0 0.055 m3 846,000 46,530.00
- Upah cor ( beton r. mix ) 1.000 m2 18,900 18,900.00 15,000
- Alat bantu cor ( vibrator, talang cor, stop cor dll 1.000 m3 2,840 2,840.00
Jumlah 68,270.00
Dibulatkan 68,270.00 -
1 M3 Beton Site Mix K-175

- Pasir Cor 0.520 m3 378,000 196,560.00
- Batu Pecah 1/2 0.780 m3 360,000 280,800.00
- Upah cor beton praktis 1.000 m3 189,000 189,000.00 150,000
- Alat bantu cor ( vibrator, Beton molen dll ) 1.000 ls 28,350 28,350.00
Jumlah 1,073,334.00
Dibulatkan 1,073,330.00 -
1 M3 Beton Site Mix K-225 ( Site Mix )

- Pasir Cor 0.540 m3 378,000 204,120.00
- Batu Pecah 1/2 0.820 m3 360,000 295,200.00
- Upah cor beton 1.000 m3 189,000 189,000.00 150,000
- Alat bantu cor ( vibrator, Beton molen dll ) 1.000 ls 28,350 28,350.00
Jumlah 1,287,870.00
1 M3 Beton fc' 25 MPa (NFA , Slump 18 cm ) - Untuk BORE PILE

- Ready Mix beton K-25 Mpa 1.035 m3 1,104,000 1,142,640.00
- Upah cor ( beton r. mix ) dgn pipa tremi 1.000 m3 150,000 150,000.00
- Alat bantu cor ( vibrator, talang cor dll ) 1.000 m3 22,500 22,500.00
Jumlah 1,315,140.00
1 M3 Beton fc' 25 MPa ( Slump 12±2 cm )

- Ready Mix beton K-300, NFA 1.035 m3 1,338,000 1,384,830.00
- Curing 1.000 m3 48,900 48,900.00 25,000
Jumlah 1,513,430.00
1 M3 Beton fc' 30 MPa ( Slump 12±2 cm )

- Ready Mix beton K-350 1.035 m3 1,104,000 1,142,640.00
- Curing 1.000 m3 48,900 48,900.00 25,000
Jumlah 1,271,240.00
1 Kg Pembesian ( Besi Beton Ø 6-8 mm U-24 & Dia 10-32 mm U-40 ) Pembesian
- Besi beton BJTS / BJTP 1.050 kg 9,610 10,090.50
- Kawat bendrat 0.015 kg 18,000 270.00
- Handling 1.000 kg 190 190.00 150
Beton page- 91 / 150
- Upah pembesian 1.000 kg 1,580 1,580.00 1,250
- Alat bantu ( bar cutter, bar bender ) 1.000 m3 240 240.00
Jumlah 12,370.50
Dibulatkan 12,370.00 kg/m2
M6 3.07
1 Kg Pembesian Wiremesh M7 4.17
- Besi Wiremesh 1.050 kg 14,400 15,120.00 M8 5.45
- Bindrat 0.010 kg 18,000 180.00 M10 8.51
- Upah pembesian 1.000 kg 2,270 2,270.00 1,799
- Peralatan bantu ( gunting besi ) 1.000 kg 340 340.00
Jumlah 17,910.00
1 M² Bekisting Pondasi ( Pas Batako 1Pc : 5 Ps ) Bekisting

- Batako 19 x 39 cm ; t =10 cm 13.750 bh 3,270 44,962.50
- Pasir Pasang 0.025 m3 378,000 9,450.00
- Upah pasang batako 1.000 m2 37,800 37,800.00 30,000
Jumlah 108,082.50
1 M² Bekisting Beton Praktis ( 3 x Pakai )

- Kayu Bekisting ( papan 2/20 ) 0.014 m3 3,372,000 47,208.00
- Kayu Bekisting ( usuk 5/7 ) 0.005 m3 3,372,000 16,860.00
- Paku 0.150 kg 17,400 2,610.00
- Upah bekisting ( pasang + bongkar ) 1.000 m2 63,000 63,000.00 50,000
Jumlah 129,678.00
1 M² Bekisting Pondasi ( 2 x Pakai )

- Multiplex 12 mm ( 4' x 8' ) 0.248 lbr 228,000 56,544.00
- Paku 0.200 kg 17,400 3,480.00
- Upah bekisting 1.000 m2 63,000 63,000.00 50,000
Jumlah 139,884.00
1 M² Bekisting Kolom ( 2 x Pakai )

- Kayu Bekisting ( balok 6/12 ) 0.014 m3 3,372,000 47,208.00
- Paku 0.200 kg 17,400 3,480.00
- Mould Oil 0.150 ltr 12,000 1,800.00
- Beton decking 3.000 bh 900 2,700.00 750
- Upah bekisting kolom + perancah 1.000 m2 63,000 63,000.00 50,000
- Peralatan bantu ( pipe support, plat form dll ) 1.000 ls 66,000 66,000.00 55,000
Jumlah 292,176.00
Dibulatkan 292,180.00 - 144,070
1 M² Bekisting Dinding ( 2 x Pakai )

- Kayu Meranti MC ( usuk 5/7 ) 0.026 m3 3,372,000 87,672.00
- Paku 0.250 kg 17,400 4,350.00
- Mould Oil 0.150 ltr 12,000 1,800.00
- Beton decking 2.000 bh 900 1,800.00 750
- Plastikon 12mm +Tie rod 1.850 set 12,000 22,200.00 10,000
- Upah bekisting dinding + perancah 1.000 m2 69,300 69,300.00 55,000
- Peralatan bantu ( pipe support, plat form dll ) 0.250 set 36,000 9,000.00 30,000
Jumlah 264,378.00
Dibulatkan 264,380.00 - 130,240

Scaffolding
Beda tinggi antara pelat lantai atas dan bawah 4.25
Tinggi balok rata - rata ………………………………. 0.40
1 Set Perancah Scaffolding

- Main Frame ( MF-1219 / h = 190 cm ) 1.00 bh 7,800 7,800.00
- Ladder Frame ( LF-1209 / h = 90 cm ) 1.00 bh 5,400 5,400.00
- Joint Pin ( JP-42 ) 2.00 bh 1,800 3,600.00
- U Head Jack ( HJ- 60 ) 2.00 bh 5,400 10,800.00
- Jack Base ( JB- 60 ) 2.00 bh 5,400 10,800.00
Jumlah 49,200.00
1 M² Bekisting Balok Lantai ( 2 x Pakai ) Jml.tingkat = 2

- Ky. Bekisting ( balok 6/12 ) - Rangka Primer 0.013 m3 3,372,000 43,836.00
- Beton decking 1.000 bh 900 900.00 750
- Mould oil 0.150 lt 12,000 1,800.00
- Paku 0.250 kg 17,400 4,350.00
- Upah bekisting + perancah 1.000 m2 75,600 75,600.00 60,000
- Peralatan bantu : scaffolding 0.154 set 49,200 7,576.80
Jumlah 259,642.80
1 M² Bekisting Pelat Lantai ( 2 x Pakai )

- Beton decking 1.000 bh 900 900.00 750
- Mould oil 0.150 lt 12,000 1,800.00
- Paku 0.300 kg 17,400 5,220.00
- Peralatan bantu
- Kanal C 0.619 set 24,000 14,851.20
- Scaffolding 0.153 set 49,200 7,527.60
Jumlah 191,014.80
Dibulatkan 191,010.00 - 115,000
1 M² Bekisting Pelat Lantai dgn Cor deck

- Floor deck TCT 0.75 mm 1.050 m2 157,200 165,060.00 115,000
- End Stop ( di pasang pada ke 2 ujung ) 0.250 m' 18,000 4,500.00 15,000
- Peralatan bantu ( Pipe support ) 0.150 set 10,200 1,530.00
Jumlah 209,334.00
1 M² Bekisting Tangga ( 3 x Pakai )

- Plywood 15 mm ( 4' x 8' ) 0.237 lbr 288,000 68,256.00
- Kayu Bekisting ( papan 2/20 ) 0.010 m3 3,372,000 33,720.00
- Mould Oil 0.150 ltr 12,000 1,800.00
- Beton decking 2.000 bh 900 1,800.00 750
- Paku 0.300 kg 17,400 5,220.00
Jumlah 257,208.00

1 M² Beton Rabat ( 1 : 3 : 5 ) , t = 5 cm --- untuk lapisan bawah Lt.keramik

- Pasir Cor 0.026 m3 378,000 9,828.00
- Batu Pecah 2/3 0.044 m3 330,000 14,520.00
- Upah screed + curing 1.000 m2 22,050 22,050.00 17,500
- Upah trowel 1.000 m2 9,450 9,450.00 7,500
- Peralatan bantu ( beton molen ,trowel ) 1.000 ls 6,300 6,300.00
Jumlah 79,936.80
1 M² Beton Rabat ( 1 : 3 : 5 ) - Berpola 1 m x 1 m , t = 8 cm

- Pasir Cor 0.042 m3 378,000 15,876.00
- Batu pecah 2/3 0.070 m2 330,000 23,100.00
- Upah cor + curing 1.000 m2 9,450 9,450.00 7,500
-Pembesian Wiremesh M5 1.320 kg 17,910 23,641.20
- Peralatan bantu 1.000 ls 500 500.00
- Finishing permukaan ber- alur 1.000 m2 18,900 18,900.00 15,000
- Benangan sudut 4.000 m' 13,160 52,640.00
Jumlah 172,569.28
1 M² Screed ( 1 : 2 : 3 ), t = 7 cm
- Pasir Cor 0.036 m3 378,000 13,608.00
- Batu pecah 1/2 0.055 m2 360,000 19,800.00
- Upah screed + curing 1.000 m2 31,500 31,500.00 25,000
- Finishing permukaan ber- alur 1.000 m2 9,500 9,500.00 7,500
Jumlah 104,111.68
1 M² Beton Pelat Lantai ( fc' 20 Mpa ) t = 10 cm + Tulangan Wiremesh M7

- Beton fc' 20 Mpa 0.100 m3 1,513,430 151,343.00
- Wiremesh M7 4.170 kg 17,910 74,684.70
- Bekisting (pondasi ) 0.200 m2 129,680 25,936.00
Jumlah 251,963.70
1 M' Cable Trench ( W 50 cm x H 60 cm )

- Galian Tanah 1.000 m3 100,540 100,540.00
- Beton lantai kerja 1 : 3 : 5 0.040 m3 86,930 3,477.20
- Beton cable trench ,t=10 cm 0.230 m3 #REF! #REF!
- L 40 x 40 x 4 - penguat sudut 4.840 kg 22,800 110,352.00 19,000
- Plat tutup cable trench
- Plat chekered plate t= 2,3 mm 11.922 kg 22,800 271,821.60
- Rangka L 40 x 40 x 4 7.740 kg 22,800 176,472.00
- Besi Ø 10 x 200 1.860 kg 22,800 42,408.00
Jumlah #REF!
Dibulatkan #REF! -
1 Unit Pondasi Genset uk. ( L ) 4,0 m x ( W ) 1,5 m x ( D ) 1,35 m

- Galian Tanah 15.190 m3 100,540 1,527,202.60
- Urugan pasir t = 30 cm 2.700 m3 372,050 1,004,535.00
- Pas.Bt.kali ( 1 Pc : 5 Ps ) 4.500 m3 850,720 3,828,240.00
- Beton lantai kerja 1 : 3 : 5 0.450 m3 #NAME? #NAME?
- Beton pondasi genset uk.(W) 2m x (L) 4m x ( T ) 1 m
- a) Beton K-225 4.800 m3 #REF! #REF!
- b) Pembesian BJTD -40 kg #REF! #REF!
- c) Bekisting batako 6.000 m2 108,080 648,480.00
- Ijuk ( 25 kg / m3 ) 15.000 kg 8,060 120,900.00 10,000
- Sealant m' - -
Jumlah #REF!
Dibulatkan #REF! -
PONDASI TOWER CRANE
1 Titik Bore Pile Dia 60 cm , Kedalamnan 12 m

- Pengeboran 12.000 m' 360,000 4,320,000.00
- Pembuangan lumpur 3.732 m3 80,200 299,306.40
- Besi Beton BJTS 40 ( 10 D19 = 28.35 cm2 ) 267.600 kg 12,370 3,310,212.00 1%xAp
- Besi Beton BJTP 24 ( d 8 - 200 ) 37.848 kg 12,370 468,179.76
- Beton f'c25 Mpa, slump 18 ± 2 cm 4.072 m3 1,315,140 5,355,250.08
- Upah handling keranjang besi 305.448 kg 100 30,544.80
Jumlah 13,783,493.04
Dibulatkan 13,783,490.00 -
1 M3 Pile Cap Uk. 4.5 m x 4.5 m x 1.5 m

- Beton f'c25 Mpa, slump 12 ± 2 cm 1.00 m3 1,513,430 1,513,430.00
- Besi Beton BJTS 40 185.00 kg 12,370 2,288,450.00
- Bekisting batako 0.89 m2 108,080 96,191.20
Jumlah 3,898,071.20

No. Uraian Pekerjaan Sat Harga ( Rp ) Keterangan
UMG GSP
125,000 80,000
15,000
15,000

kg/lbr
34.76
47.31
61.79 Harga 7800/kg ( 6 April'15 )
96.55
120,056 BKW
108,533 BKW

l.tingkat = 2

300,000
66,820
28.27
100

1.2 ======
29,375 #REF!

#REF!
40,344 #REF!
1,152,680 #REF!
29,375 #REF!
1,261,982 ###
-
8,300 1,791
280 (10)
332 #REF!
88 102
1,080 500
10,080 2,290

640 #REF!
1,763 #REF!
14,160 #REF!
320 #REF!
1,763 #REF!
30,844 #REF!
30,844 #REF!
35,980 #REF!
122,760 #REF!

DAFTAR HARGA BAHAN
PEKERJAAN : RENOVASI GUDANG DNR
LOKASI : KOMP. PERGUDANGAN CANDI - SEMARANG
HARGA SAT.
No URAIAN MATERIAL SPESIFIKASI SAT KETERANGAN
( Rp )
1 Tanah Urug m3 120,000

2 Sirtu m3 270,000
3 Pasir Urug m3 288,000
4 Pasir Pasang m3 378,000 Pasir ex Bangka
5 Pasir Cor m3 378,000 I d e m
6 Batu pecah / Split uk. 1/2 m3 360,000
7 Batu pecah / split uk.2/3 m3 330,000
8 Batu kali belah m3 294,000
9 Koral m3 -
10 Batako 8 x 18 x 38 cm ( bekisting pond ) Batako pres bh 3,270
11 Bata merah uk. 10 x 22 x 4.5 bh 920 Bata merah
12 Beton R Mix B0 m3 846,000 slump 10±2 cm ( NFA )
14 Beton Readymix K250 ( NFA - slump 10±2) m3 1,338,000 slump 10±2 cm ( NFA )
13 Beton Readymix K250 ( NFA - slump 18 ±2) m3 1,622,400 slump 18±2 cm ( NFA )
15 Beton Readymix Fc' 30 Mpa ( NFA - slump 10±2) m3 1,104,000 slump 10±2 cm ( NFA )
16 Sewa Concrete Pump m3 84,000 CP - Long boom
17 Semen / PC zak 81,600 1 zak @50 kg
18 Semen / PC kg 1,632
19 Besi Beton BJTS-40 (D10-25 ) & BJTP24( Ø8-10) kg 9,610
20 Besi Wiremesh kg 14,400
21 Floor deck W 1000 , TCT 0.75 - Lebar Eff 995 mm m2 157,200
22 Kawat bendrat kg 18,000 1 Rol = 25 kg
23 Paku 2 " - 5 " kg 17,400 1 dos = 30 kg
24 Paku 1" kg 21,600
25 Plywood 4 mm - 4' x 8' lbr 90,000
26 Plywood 6 mm - 4' x 8' lbr 114,000
27 Plywood 9 mm - 4' x 8' lbr 144,000
28 Plywood 12 mm - 4' x 8' lbr 228,000
29 Plywood 15 mm - 4' x 8' lbr 288,000
30 Plywood 18 mm - 4' x 8' lbr 416,400
Kayu Kruing ( papan ) m3 7,380,000
Kayu Kruing( balok ) m3 6,430,000
Kayu Kamper ( papan ) m3 10,500,000
31 Kayu bekisting ( papan ) m3 3,372,000
32 Kayu bekisting ( balok / kaso ) m3 3,372,000
33 Bata ringan, t = 10 cm Power Block m2 128,640
34 Mortar Bata ringan MU-380 kg 2,670 1 zak@40kg ~ 16 m2
35 Mortar Plesteran ( dinding dalam ) MU-100 kg 2,180 1 zak@40kg ~ 2,1 m2
36 Mortar Plesteran ( dinding luar) MU-200 kg 3,240 1 zak@40kg ~ 2,1 m2
37 Mortar Acian MU-260 kg 4,920 1 zak@25kg ~ 20 m2
38 Mortar Screeding / perata lantai MU-440 kg 1,720 1 zak@50 kg~ 1.5 m2, t 20 mm
39 Tile Adhesive ( Dinding ) MU-400 (Dinding) kg 3,530 1 zak@25 kg
40 Tile Adhesive ( Lantai ) MU-450 (Lantai) kg 3,180 1 zak@40 kg
41 Tile Grout MU-408 CF kg 13,800
42 Keramik Lantai 40 x 40 ROMAN, Gol B m2 128,030 1 box = 6 pcs
45 Keramik Dinding 20 x 20 ROMAN, Gol B m2 116,400 1 box = 25 pcs
49 Keramik Stepnosing 10 x 20 ROMAN bh 13,440 1 box = 50 pcs
50 Keramik Stepnosing 10 x 30 ROMAN bh 20,640 1 box = 33 pcs
51 Keramik Skirting 8 x 30 - bh 20,520 1 box = 30 pcs
52 Homogenous tile 60 x 60 - Outdoor Eleganza - Studio - New Ashgre m2 301,080 1 box = 4 pcs
55 Homogenous tile 30 x 30 Eleganza - Charming ( White - m2 162,000 1 box = 11 pcs
Homogenous tile 60 x 60 - Indoor Niro Granite m2 302,400 1 box = 4 pcs
53 Homogenous tile 30 x 60 Niro Granite m2 276,110 1 box = 6 pcs
54 Homogenous tile 40 x 40 Granito, Salsa - Silver m2 260,900 1 box = 6 pcs
56 Homogenous Stepnosing 10 x 40 Granito, Salsa - Silver bh 7,360 1 box = 50 pcs
57 Marmer Lantai Import uk. 90 x 90 cm Marmer White Cararra m2 - Untuk hall & lobby
58 Marmer Dinding Internal uk. 90x90cm Marmer Internal Dark Emper m2 -
59 Asbes gelombang , t = 4 mm - panjang 180 cm lbr 55,200
60 Nok Asbes gelombang set 34,800
61 Paku asbes kg 24,000
62 Seng gelombang BJLS 20 ( 3' x 6' ) lbr 57,120
65 Seng pelat BJLS 30 , lebar 90 cm lbr 39,000
66 Paku payung kg 24,000
67 Kawat Ayam m2 6,000 1 Rol uk 90 cm x 10 m
68 Lem ( putih )- Rajawali kg 12,000
69 Lem ( kuning )- Aica Aibond kg 37,500 1 gallon @ 4 kg
70 Plastik m2 3,880
71 Glass block 20 x 20 bh 26,400
72 Batako 14 x 19 x 39 cm bh -
Gypsum tb. 9 mm , 4' x 8' lbr 58,800 Gypsum KNAUF
Gypsum tb.12 mm, 4' x 8' lbr 78,000 I d e m
Lis Gypsum m' 24,000
Lem Gypsum kg 4,200
Besi hollow 20 x 40 m' 20,400
Besi hollow 40 x 40 m' 24,000
Paving Block (L10 x P20 x T6 cm - persegi ) m2 78,000 warna natural abu - abu
Kansteen ( L15 x P40 x T25 cm ) m' 143,250 1 m' = 2.5 bh
Grass bloc 39 x 39 x 8 ( abu - abu ) m² 151,130 6.25 bh / m2 , warna abu - abu
Grass bloc 39 x 19.5 x 8 ( abu - abu ) m² 207,750 12.5 bh / m2 , warna abu - abu
Buis Beton U 20 cm , L100 cm bh 36,000
Buis Beton U 30 cm , L 100 cm bh 48,000
Buis Beton Ø 30 cm , L 100 cm bh 66,000
Buis Beton Ø 100 cm , L 50 cm bh 120,000
Pipa PVC dia. 6" AW - Wavin btg 156,000

Elbow PVC 2" bh 6,000
Drop 2"
Terpal biru 6m x 8 m lbr 306,000

Dynabolt d 12 x 7,5 cm bh 2,280
DAFTAR HARGA SATUAN UPAH

PROYEK PEMBANGUNAN GEDUNG KANTOR , WORKSHOP ( IAT DAN GMF )
LOKASI HALIM PERDANA KUSUMA - JAKARTA
HARGA SATUAN
NO JENIS UPAH SATUAN KETERANGAN
( Rp )
1 Mandor oh 189,000
2 Pekerja oh 94,500
3 Tukang oh 157,500
4 Upah gali tanah dgn excavator m3 64,260

Upah gali tanah keras / cadas m3 89,960
Upah kupas tanah / Stripping dan Pemadatan m2 9,640
1 Upah Pasang keramik lantai m2 25,400
2 Upah Pasang keramik dinding m2 28,220
3 Upah Pasang keramik stepnosing/plint m1 14,110
#REF! Upah Poles Marmer/Granit m2 56,450

#REF! Upah Pasang Marmer/Granit Lantai m2 105,840
#REF! Upah Pasang Marmer/Granit Dinding m2 141,120
#REF! Upah Pasang stepnosing/plint keramik m1 14,110
#REF! Upah Pasang pelindung kolom bh 17,640

#REF! Upah Pasang Andesit m2 35,280
DAFTAR HARGA SATUAN ALAT
PT. GLOBALLAND DEVELOPMENT , Tbk
PEKERJAAN : STRUKTUR GEDUNG SINDO
LOKASI : KEBONSIRIH - JAKARTA
Harga Satuan
No Uraian Satuan Keterangan
( Rp )
1 Service Crane , kap 35 ton jam 846,000.00

2 Excavator , kap 0,8 m³ jam 572,300.00
3 Bulldozer, kap 2 - 3m³ jam 428,300.00
4 Dump truck, kap. 6 ton jam 262,500.00
5 Vibrator Roller, kap. 8 ton jam 402,000.00
6 Air Compressor jam 304,500.00
7 Concrete Mixer 0.50 m3 jam 61,500.00
8 Concrete Vibrator jam 61,500.00
9 Waterpump jam 61,500.00
Bar Cutter jam 61,500.00
Bar Bender jam 61,500.00
= ==== ========================================================= ========= = = = = = = =======================
A PEKERJAAN PENGECATAN
1 Cat Dinding Dalam / Interior ( Acrylic Emulsion )

- Cat Dinding dalam m2 15,600.00 ICI Catylac + Plamur
- Cat Plafond m2 15,600.00 I d e m
- Cat Dinding dalam m2 22,200.00 ICI Dulux Pentalite

- Cat Plafond m2 22,200.00 I d e m
2 Cat Dinding Luar / Exterior ( Acrylic Co Polymer )
- Cat dinding m2 30,000.00 Dust Proof
- Cat Dinding Luar m2 27,000.00 ICI Weathershield+ alkali
- Cat Dinding Luar m2 36,000.00 Mowilex Weathercoat +alkali ---- (
Cat marka ( lebar 10 cm ) m' 7,800.00 Road Master

ICI Acrylic Topcoat R157
3 Cat Kayu ( Synthetic Enamel )

- a) Cat kosen kayu m2 36,000.00 EMCO
- b) Cat daun pintu kayu m2 36,000.00
- c) Cat List kayu plafond m' 12,000.00
- d) Cat meni kayu m2 18,000.00
4 Cat Besi ( Synthetic Enamel )

- Cat besi m2 57,000.00 EMCO
- Cat meni besi m2 6,000.00
5 Cat Semi Gloss

- Cat Kol Plint Lantai ( t = 10 cm ) m' 7,600.00 Dulux Pear Glo
6 Cat duco Kayu m2 114,000.00 Danapaint / Nippe 2000

Cat duco besi m2 102,000.00 Danapaint / Nippe 2000
7 Melamine m2 180,000.00 Propan - Melamine

Politur m2 84,000.00 Propan - Ultran Politur P-03UV
Kol teer m2 12,000.00
B PEKERJAAN WATERPROOFING,WATERSTOP dll. ( HARGA TERPASANG)

1 Waterproofing Bitumen Coating m2 94,500.00 Brushbond Flex - Fosroc
2 Waterproofing Membran Sheet m2 100,800.00 Profex Torchseal 3PV
3 Waterproofing Integral m3 119,700.00 Conplast WP421

4 Waterproofing Integral Kristalisasi m3 195,300.00 Penetron Admix
3 Waterproofing Membran Self Adhesive m2 97,000.00

4 Waterstop PVC , w 250 mm m' 119,700.00
Waterstop RX m' 102,100.00
5 Waterstop m' 114,000.00 Supercast SW20
5 Floor Hardener - natural ( 5 kg/m² ) m2 23,300.00 Fosroc

6 Floor Hardener- colour ( 5 kg/m ² ) m2 97,000.00 Fosroc
7 Joint Sealant 10 x 20 mm m'
8 Joint Filler Ø 20 mm m'
C Bahan Additive / Admixture ex - SIKA

1 Sikament LN [ Superplastisizer ] kg 12,600.00 Mempercepat umur beton & plasti
2 Sikalatex ( Bonding agent ) - ( 1kg ~ 5 m2 ) kg 29,000.00 Sambungan beton lama- baru
3 Masterflowgrout 870 kg 4,900.00 untuk Groting anchor ( 1 zak @ 25
E Sewa Scaffolding & Peralatan lain
A Sewa 1 Set Stutwerk / Perancah Scaffolding

- Main Frame ( MF-1219 / h = 190 cm ) bh 7,800
- Ladder Frame ( LF-1209 / h = 90 cm ) bh 5,400
- Joint Pin ( JP-42 ) bh 1,800
- Cross Brase ( CB-1218 / lg = 220 cm ) bh 5,400
- Cross Brase ( CB-0618 / lg = 193 cm ) bh 5,400
- U Head Jack ( HJ- 60 ) bh 5,400
- Base Jack ( BJ- 60 ) bh 5,400
2 Horry Beam SX-22 / Kanal C 150x65x20x2.3 bh 24,000
3 Pipe Support bh 10,200
4 Plastikon12mm( 2 bh ) +Tie rod Ø12 lgkp ring+mur set 15,600
5 Tie rod Ø16, lengkap ring+mur ( bekisting kolom ) bh 17,850
B Harga Per Set Scaffolding ( untuk finishing Luar )

1 Main frame MF 1219 = 2 buah = 15,600
2 Joint Pin ( JP 42 ) = 4 buah = 7,200
3 Cross brace ( CB 1218 ) = 2 buah = 10,800
Sub Total = 33,600
C Jaring Pengaman = 4,000 1Rol --1.2 m x 100 m
1 Tronton , kap 12 Ton ( pjg 7 m) hari 1,200,000

2 Truck Fuso , kap.10 Ton ( pjg hari 720,000
3 Colt Diesel hari 480,000
33 Mould oil ltr 12,000

34 Tie Rod bh 14,470
PVC dai 3/4" - Vega bh
Kg 15,005.69
Kg 220,307.61
Kg 448,954.15
Kg 10,549.53
Kg 234,500.07
Kg 571,440.93
Kg 1,500,757.98
Harga Harga Ongkos
Material Material handling
Basic Price
100,000 75,000 25,000

225,000 200,000 25,000
240,000 215,000 25,000
315,000 290,000 25,000
315,000 290,000 25,000
300,000 275,000 25,000
275,000 250,000 25,000
245,000 220,000 25,000
- - -
2,725 2,700 25
770 720 50
SCG /JayaMix 705,000 690,000 15,000 Holcim Karya Beton
1,115,000 1,100,000 15,000
1,352,000 1,342,000 10,000 (0274) 496 706 - 497 272
920,000 905,000 15,000
70,000 70,000 -
68,000 67,500 500
8,010 7,960 50 Partiwa PT Maiko Baru Semarang

12,000 11,000 1,000 9,650 Alamat lengkap: Jl Letjen MT Haryono 563, Gandekp
131,000 126,000 5,000 105,000 Kabupaten/Kota: Semarang
Megah jaya 15,000 13,000 2,000 Kode pos: 50136
14,500 12,500 2,000 Fax: 024 841
18,000 16,000 2,000 Nomor telepon/HP: +62.024 8415331
Prima Usaha ( 75,000 65,000 10,000 PT Maiko Baru
95,000 85,000 10,000
120,000 110,000 10,000
190,000 180,000 10,000
240,000 230,000 10,000
347,000 337,000 10,000
6,150,000 6,000,000 150,000
5,358,333 5,208,333 150,000
8,750,000 8,500,000 250,000
Mega jaya 2,810,000 2,800,000 10,000
2,810,000 2,800,000 10,000
Power Block 107,200 97,200 10,000
2,225 1,725 500 400
1,813 1,313 500
2,700 2,200 500
4,100 3,600 500
1,430 930 500
2,940 2,440 500
2,650 2,150 500
11,500 11,000 500
106,688 0.96 100,500 2,000
91,899 0.99 89,000 2,000
97,000 1.00 95,000 2,000
97,000 1.00 95,000 2,000
95,000 1.00 93,000 2,000
149,917 0.96 142,000 2,000
133,481 1.08 142,000 2,000
11,200 50.00 550,000 200
17,200 33.00 561,000 200
17,100 30.00 507,000 200
250,900 1.08 245,900 5,000
135,000 0.99 130,000 5,000
252,000 247,000 5,000
230,093 1.08 225,093 5,000
217,417 0.96 215,417 2,000
6,136 50 4,136 2,000
1,505,000 1,500,000 5,000
1,755,000 1,750,000 5,000
46,000
29,000
20,000
47,600 42,600 5,000
54,700 49,700 5,000
131,000 126,000 5,000
32,500
20,000
5,000
10,000
31,250 53,125
3,234 ( hrg = 15000/kg , 1kg = 8 m2 )
22,000 22,000 -
4,800 4,500 250 50
49,000
65,000
20,000
3,500
17,000 17,000 -
20,000 20,000 -
65,000 -- Conblock Paving Block (L10 x P20 x T6 cm, type H
119,375
125,938 Mahkota Genteng ( 021 - 585 5587, Ali - 0815 967 5091 )
173,125
30,000
40,000
55,000
100,000
130,000 130,000 -
56,000 56,000 -
17,188 17,188 -
5,000 5,000.0 -
255,000.0
1,900.0
Hrg Satuan Hrg Satuan Alat bantu

Renc.Kenaikan
Upah Mandor Upah Mandor K3L UMR
Sblm Prov Basic 2% 10%
150,000
75,000
125,000
51,000 50,000 1,000 5,000

71,400 70,000 1,400 7,000
7,650 7,500 150 750
20,160 18,000 360 1,800
22,400 20,000 400 2,000
11,200 10,000 200 1,000
44,800 40,000 800 4,000

84,000 75,000 1,500 7,500
112,000 100,000 2,000 10,000
11,200 10,000 200 1,000
14,000 12,500 250 1,250

28,000 25,000 500 2,500
Sewa alat UM. Opr. BBM Non Subsidi
Rp / jam Rp / hari ltr/jam 9,000
705,000 500,000 200,000 20 180,000
476,880 275,000 175,000 20 180,000
356,880 200,000 175,000 15 135,000
218,750 200,000 150,000 - -
335,000 175,000 200,000 15 135,000
253,750 100,000 150,000 15 135,000
51,250 - 50,000 5 45,000
51,250 - 50,000 5 45,000
51,250 - 50,000 5 45,000
51,250 - 50,000 5 45,000 -
51,250 - 50,000 5 45,000 -
=================
Karsana Multicipta Utama W

811,306,670 (031)5685068 (024)7471776
13,000 11,550 13,000
13,000 10,500 13,000
18,500
-
25,000
22,500 20,160 23,000
+alkali ---- ( Gloss Enamel ) 30,000
6,500
30,000 39,375 40,000

30,000 39,375 40,000
10,000 4,725
15,000 Cat DULUX SUPERGLOSS
47,500 39,375 40,000

5,000
6,300 6,300 2,000
95,025 95,025
85,000
340
150,000
70,000
10,000 Multikarya Teknik

Reka Inti Adhi Daya ( 0 0813 3162 865
08175077069
78,750 Sika top 26,250
84,000
99,750 PT. Aneka Abadi Suplindo ( Pak Mukono-teknis HP=08176555655 )

162,750
80,850 ??
99,750
85,050 Reka Inti Adi Daya
95,000
19,425
80,850
60,000 ??
3,675 ??
eton & plastis 10,500

24,150
( 1 zak @ 25 kg ) 4,095 ---- 1 m3 Grout = 1750
Dwi Tama PriTelaga Jaya Binajaya PerBinaguna Citra Sejati

(031) 870 9235(031)7879488 (024) 351118 (0274)888389
Sukirno-081 325528202
6,500 5,000 6,200
4,500 4,000 6,200
1,500 1,000 1,500
4,500 3,500 3,000
4,500 3,000 3,000
4,500 3,500 3,000
4,500 3,500 3,000
20,000 21,000
8,500 8,500
13,000
14,875
3,333 -- Sejati Jaya ( T:031-5017784,F : 5017011)
1,000,000
600,000
400,000
10,000 8,000 50
12,060 12,000 50 10
12500
yono 563, Gandekpuspo, Semarang Tengah
g = 8 m2 )
P20 x T6 cm, type Holland )
1.000 SUBKON
Total lantai (min bil. 4)

14,390 #REF!
25,190 210
28,790 (570)
17,270 (3,160)
43,180 13,270
86,360 19,480
35,980 #REF!
17,640
DAFTAR ANALISA HARGA SATUAN PEKERJAAN SANITARY

No URAIAN PEKERJAAN SAT KOEF
( Rp ) ( Rp )
Closet ex. Toto type CW 661 JT1 / SW 661 JP

Closet set 1 2,864,400 2,864,400.00
Material bantu ls 1 90,000 90,000.00
Alat bantu ls 1 36,000 36,000.00
Upah Pasang ls 1 252,000 252,000.00
Total 3,242,400.00
Closet ex. Toto type CW 702 J / SW784JP

Closet set 1 2,419,200 2,419,200.00
Alat bantu ls 1 36,000 36,000.00
Upah Pasang ls 1 252,000 252,000.00
Total 2,797,200.00
Closet ex. Toto type C 702 L

Closet set 1 2,562,000 2,562,000.00
Alat bantu ls 1 36,000 36,000.00
Upah Pasang ls 1 189,000 189,000.00
Total 2,877,000.00
Closet ex. Toto type CW 705

Closet set 1 3,292,800 3,292,800.00
Alat bantu ls 1 36,000 36,000.00
Upah Pasang ls 1 189,000 189,000.00
Total 3,607,800.00
Closet ex. Toto type CW 823 J

Closet set 1 5,376,000 5,376,000.00
Alat bantu ls 1 36,000 36,000.00
Upah Pasang ls 1 189,000 189,000.00
Total 5,691,000.00
Closet ex. Toto type CW 867 NJ

Closet set 1 3,528,000 3,528,000.00
Alat bantu ls 1 36,000 36,000.00
Upah Pasang ls 1 189,000 189,000.00
Total 3,843,000.00
Closet jongkok CE7 - warna putih

Closet Jongkok CE 7 set 1 235,200 235,200.00
Alat bantu ls 1 36,000 36,000.00
Upah Pasang ls 1 189,000 189,000.00
Total 550,200.00
Closet jongkok CE9 / TV 150 NWV 12

Closet set 1 2,385,600 2,385,600.00
Alat bantu ls 1 36,000 36,000.00
Upah Pasang ls 1 189,000 189,000.00
Total 2,700,600.00
Shower Spray ex. Toto type THX 20M MCRB

Jet Washer set 1 272,160 272,160.00
Alat bantu ls 1 6,000 6,000.00
Upah Pasang ls 1 63,000 63,000.00
Total 359,160.00
Shower Spray ex. Toto type TX 403 SMCRB

Jet Washer set 1 339,360 339,360.00
Alat bantu ls 1 6,000 6,000.00
Upah Pasang ls 1 63,000 63,000.00
Total 426,360.00
Shower Spray ex. Toto type TB 19 CSN#N5

Jet Washer set 1 521,640 521,640.00
Alat bantu ls 1 6,000 6,000.00
Upah Pasang ls 1 63,000 63,000.00
Total 608,640.00
Hand Shower Set / Sink Tapex Toto type TX 423 S + kran

Kran set 1 604,800 604,800.00
Alat bantu ls 1 6,000 6,000.00
Upah Pasang ls 1 63,000 63,000.00
Total 691,800.00
Shower ex Toto type TX 465 SE
Kran set 1 816,480 816,480.00
Alat bantu ls 1 6,000 6,000.00
Upah Pasang ls 1 63,000 63,000.00
Total 903,480.00
Urinoir ex. Toto type UW 350 HJT1

Urinal set 1 7,392,000 7,392,000.00
Alat bantu ls 1 18,000 18,000.00
Upah Pasang ls 1 189,000 189,000.00
Total 7,641,000.00
Urinoir ex. Toto type U57M

Urinal set 1 1,780,800 1,780,800.00
Alat bantu ls 1 18,000 18,000.00
Upah Pasang ls 1 189,000 189,000.00
Total 2,029,800.00
Urinal Partition ex Toto type A-100

Urinal Partition set 1 807,240 807,240.00
Alat bantu ls 1 6,000 6,000.00
Upah Pasang ls 1 50,400 50,400.00
Total 881,640.00
Lavatory ex. Toto type LW 240 CJ

Wastafel set 1 1,470,000 1,470,000.00
Alat bantu ls 1 18,000 18,000.00
Upah Pasang ls 1 252,000 252,000.00
Total 1,800,000.00
Lavatory ex. Toto type LW 246 J

Wastafel set 1 1,060,080 1,060,080.00
Alat bantu ls 1 18,000 18,000.00
Upah Pasang ls 1 252,000 252,000.00
Total 1,390,080.00
Lavatory ex. Toto type LW 521 VA

Wastafel set 1 1,390,200 1,390,200.00
Alat bantu ls 1 18,000 18,000.00
Upah Pasang ls 1 252,000 252,000.00
Total 1,750,200.00
Wall Hung Lavatory ex. Toto type LW 533 J

Wastafel set 1 2,593,080 2,593,080.00
Alat bantu ls 1 18,000 18,000.00
Upah Pasang ls 1 252,000 252,000.00
Total 2,923,080.00
Lavatory ex. Toto type LW 665 CJT1/ LW 665 FJ

Wastafel set 1 2,282,280 2,282,280.00
Alat bantu ls 1 18,000 18,000.00
Upah Pasang ls 1 252,000 252,000.00
Total 2,612,280.00
Mirror ex. Toto type TS 119 AS5

Mirror heavy duty - ( 455 x 608 mm ) set 1 494,760 494,760.00
Alat bantu ls 1 18,000 18,000.00
Upah Pasang ls 1 126,000 126,000.00
Total 662,760.00
Mirror 5 mm + backup multiplex, uk 100 x 200

Kaca cermin 100x 200 m2 2 840,000 1,680,000.00
Multiplex 12 mm - 100 x 200 untuk backing lbr 1 228,000 228,000.00
Upah gosok m' 6 15,000 90,000.00
Total 1,998,000.00
Floor Drain ex. Toto TX1BN

Floor Drain set 1 339,360 339,360.00
Alat bantu ls 1 6,000 6,000.00
Upah Pasang ls 1 63,000 63,000.00
Total 420,360.00
Kran air ex Toto type T 23 B 13

Kran air set 1 197,400 197,400.00
Alat bantu ls 1 6,000 6,000.00
Upah Pasang ls 1 63,000 63,000.00
Total 284,400.00
Kran air ex Toto type T 23 BQ 13 N

Kran air w / lever handle sink tap set 1 313,320 313,320.00
Alat bantu ls 1 6,000 6,000.00
Upah Pasang ls 1 63,000 63,000.00
Total 400,320.00
Kran Zink type TX 405 SD

Kran set 1 536,760 536,760.00
Alat bantu ls 1 6,000 6,000.00
Upah Pasang ls 1 63,000 63,000.00
Total 623,760.00
Soap Holderr ex. Toto type TX 706 AES

Paper Holderr set 1 228,480 228,480.00
Alat bantu ls 1 6,000 6,000.00
Upah Pasang ls 1 63,000 63,000.00
Total 315,480.00
Soap Dish ex Toto type S 156 NV1

Soap Dish set 1 109,200 109,200.00
Alat bantu ls 1 6,000 6,000.00
Upah Pasang ls 1 63,000 63,000.00
Total 196,200.00
Soap Dish ex Toto type S 72

Soap Dish set 1 92,400 92,400.00
Alat bantu ls 1 6,000 6,000.00
Upah Pasang ls 1 63,000 63,000.00
Total 179,400.00
Paper Holderr ex. Toto type TS 116 R

Alat bantu ls 1 6,000 6,000.00
Upah Pasang ls 1 63,000 63,000.00
Total 532,200.00
Paper Holderr ex. Toto type EGO II TX 703 AES
Alat bantu ls 1 6,000 6,000.00
Upah Pasang ls 1 63,000 63,000.00
Total 279,360.00
Hand Grab ex. Toto type T110BL2

Fixed Grab Bar set 1 2,738,400 2,738,400.00
Alat bantu ls 1 6,000 6,000.00
Upah Pasang ls 1 63,000 63,000.00
Total 2,825,400.00
Double Robe Hook ex. Toto type TS118WSB

Robe Hook set 1 113,400 113,400.00
Alat bantu ls 1 6,000 6,000.00
Upah Pasang ls 1 63,000 63,000.00
Total 200,400.00
Service Sink Body ex. Toto type SKW322B

Service Sink set 1 4,956,000 4,956,000.00
Alat bantu ls 1 18,000 18,000.00
Upah Pasang ls 1 252,000 252,000.00
Total 5,286,000.00
Kitchen Sink Blancoflex ex Blanco

Kitchen Sink set 1 1,750,000 1,750,000.00
Alat bantu ls 1 18,000 18,000.00
Upah Pasang ls 1 252,000 252,000.00
Total 2,080,000.00
Kitchen Sink ex Royal

Kitchen Sink set 1 378,000 378,000.00
Alat bantu ls 1 18,000 18,000.00
Upah Pasang ls 1 252,000 252,000.00
Total 708,000.00
30.00% DISKON SANITARY
Closet 3,410,000 hal 17

75,000
30,000
200,000
2,880,000 hal 17
75,000
30,000
200,000
3,050,000
75,000
30,000
150,000
3,920,000
75,000
30,000
150,000
6,400,000
75,000
30,000
150,000
4,200,000
75,000
30,000
150,000
280,000 -- hal 41
75,000
30,000
150,000
2,840,000
75,000
30,000
150,000
Shower spray
324,000 - hal 59
15,000
5,000
50,000
404,000
15,000
5,000
50,000
621,000
15,000
5,000
50,000
Shower
720,000 -- hal 70
15,000
5,000
50,000
972,000
15,000
5,000
50,000
Urinoir
8,800,000
35,000
15,000
150,000
2,120,000
35,000
15,000
150,000
961,000
15,000
5,000
40,000
Lavatory
1,750,000
50,000
15,000
200,000
1,262,000 -- hal 56
50,000
15,000
200,000
1,655,000
75,000
15,000
200,000
3,087,000
50,000 hal 52
15,000
200,000
2,717,000 - hal 54
50,000
15,000
200,000
Mirror Mirror ex. TOTO type TS 119 AS5

589,000 - hal 83
20,000
15,000
100,000
700,000
12,500
Floor Drain
404,000 -- hal 83
10,000
5,000
50,000
Kran Air
235,000 -- hal 87
15,000
5,000
50,000
373,000 -- hal 87
15,000
5,000
50,000
639,000
15,000
5,000
50,000
Soap Holder
272,000
15,000
5,000
50,000
130,000 - hal 49
15,000
5,000
50,000
110,000 - hal 49
15,000
5,000
50,000
Paper Holder
530,000 hal 95
15,000
5,000
50,000
229,000 hal 84
15,000
5,000
50,000
Hand Grab
3,260,000
15,000
5,000
50,000
Roob Hook
135,000
15,000
5,000
50,000
Sink
5,900,000
50,000
15,000
200,000
2,083,333
50,000
15,000
200,000
450,000
50,000
15,000
200,000
No URAIAN PEKERJAAN SUBKON SAT HRG AWAL
WATERPROOFING , FLOORHARDENER
1 Waterproofing integral : ex Penetron m3 175,000
2 Waterprofing coating ex MASTERGUART m2 85,000
Waterprofing coating ex Flinkote Ultra m2 65,000
3 Waterprofing coating Sikalastic + Fleese m2 175,000
4 Waterproofing membrane m2 150,000
5 Waterstop : SW 55 ex Penetron m1 95,000
6 Floor Hardener non metalic, 5kg/m2 ex. Fosroc m2 25,000
ANTI RAYAP
Anti rayap : m2 14,000
CAT
1 Skim Coat m2 17,500
2 Cat Interior DULUX PENTALITE m2 18,500
3 Cat Exterior DULUX WETHERSHIELD m2 27,500
4 Cat Kayu / Besi DULUX V GLOSS m2 39,500
5 Cat epoxy ex. ICI / Dulux m2 450,000
6 Cat tanda panah bh 150,000
7 Cat marka jalan m1 15,000
8 Cat Dust Proof Paint m2 60,000
9 Cat fin featured water base paint ex Mowilex unit 55,000
10 Cat Besi Duco Spray pipa BSP Medium Ø 2" m1 17,000
11 Cat Besi Duco Spray pipa BSP Medium Ø 1" m1 9,000
12 Politur Ultran m2 45,000
PLAFOND
1 Plafond Acoustic 15mmx600x600 ex Daiken Japan m2 119,000
Plafond Acoustic 15mmx600x1200 ex Daiken Japan
2 Plafond Gypsum , dry type, tebal 9 mm, Ex Jaya board + m m2 95,000
3 Plafond Gypsum, wet type tebal 9 mm, Ex Jaya board + me m2 125,000
4 Plafond GRC m2 120,000
4 List plafond / Cornice 70x70 mm m1 17,500
5 Dropceiling gypsum tinggi 20mm m1 55,000

11 Cove lampu gypsum 10x20cm m1 125,000
12 Pembuatan Lubang Lampu m2 65,000
13 Manhole 60 x 60 bh 90,000
14 Dinding partisi gypsum 12 mm ( 1 sisi ) m2 135,000

15 Dinding partisi gypsum 12 mm ( 2 sisi ) m2 185,000
16 Dinding partisi gypsum WR 13 mm ( 1 sisi ) m2 235,000
Dinding partisi gypsum FR 13 mm ( 1 sisi ) m2 415,000
Dinding partisi gypsum FR 13 mm ( 2 sisi ) m2 495,000
17 Dinding partisi GRC m2 190,000
LANTAI
1 Lantai marmoleum real ex Forbo m2 325,000
2 Lantai Carpet tile uk 50x50cm ex Interface, type Weave m2 462,000
3 Wood Floor m2 600,000
4 Plint kayu + Cat Spray m2 67,500
5 Wallpaper type finesse ex Interface m2 126,000
6 Partisi kubikal ex Matrix unit 5,000,000
RAILING TANGGA
1 Railing Kaca tempered t=15mm m1 4,850,000
2 Railing tangga darurat pipa dia 25mm & 50mm + Cat m1 650,000
3 Railing Tangga Kaca dan Steel Pipe m1 1,600,000
4 Railing Balkon m1 535,000
5 Handrailing m1 275,000
6 Gutter + Grill m1 830,000
7 Tangga Putar St Steel D 3510 x H 5000 unit 40,000,000
Tangga Putar St Steel D 3510 x H 5000
Insulasi 48 kg/m3 + al foil + wiremesh m2 125,000
1 Jamb lift SS hairline m1 1,750,000

2 Cover Kolom SS Hairline tebal 2mm m2 2,850,000
3 Ornament Kerawangan GRC tebal 10mm m2 450,000
Air Tight Mainhole uk. 1500 mm x 1500 mm bh 7,500,000
Kaca bening ( clear glass ) t=8 mm m2 250,000

Kaca gambar ( Painted glass ) t=5 mm m2 350,000
PINTU BESI Kosen+ Dn Pintu
( exclude Hrdware)
PB1 W 1100 mm x H 2150 mm ( 2 hour - fire rated ) BH 9,326,000
Pintu Besi , type SD1 900 mm lebar x 2100 mm BH 5,631,500
Pintu Besi , type SD2A 900 mm lebar x 2100 mm BH 10,058,150
Pintu Besi , type SD3A 800 mm lebar x 1900 mm BH 6,970,500
PINTU KAYU Kosen+ Dn Pintu

( exclude Hrdware)
Pintu type WD1 BH 4,300,000
Pintu type WD2A BH 4,550,000
Pintu type WD8A BH 5,900,000
PINTU ALUMINIUM
Pintu Aluminium (type AD-1) BH 13,673,400
Pintu Aluminium (type AD-1A) BH 7,307,200
Pintu Aluminium (type AD-2) BH 13,337,900
Pintu Aluminium Otomatic Sliding (type GD1) BH 55,725,900
Pintu Aluminium (type GD2) BH 8,092,100
Pintu & jendela Aluminium (type W1) BH 35,198,800
Jendela Aluminium (type W2) BH 1,692,700
GRILL
Grille Type G1 BH 3,958,500
Chem set FIS EM D10 Titik

Disc HRG BASIC
0.0% 175,000
0.0% 85,000
0.0% 65,000
0.0% 175,000
0.0% 150,000
0.0% 95,000
0.0% 25,000
0.0% 14,000
0.0% 17,500
0.0% 18,500
0.0% 27,500
0.0% 39,500
0.0% 450,000
0.0% 150,000
0.0% 15,000
0.0% 60,000
0.0% 55,000
0.0% 17,000
0.0% 9,000
0.0% 45,000
0.0% 119,000
0.0% 95,000
0.0% 125,000
0.0% 120,000
0.0% 17,500
0.0% 55,000
0.0% 65,000
0.0% 85,000
0.0% 172,750
0.0% 236,250
0.0% 267,650
0.0% 125,000
0.0% 65,000
0.0% 90,000
0.0% 135,000
0.0% 185,000
0.0%
0.0% 415,000
0.0% 495,000
0.0% 190,000
0.0% 325,000
0.0% 462,000 PT Kencana Arind Murni
0.0% 600,000
0.0% 67,500
0.0% 126,000
0.0% 5,000,000
0.0% 4,850,000 PT Sekina Agung Abadi

0.0% 650,000
0.0% 1,600,000
0.0% 535,000
0.0% 275,000
0.0% 830,000
0.0% 40,000,000
0.0% 125,000
0.0% 1,750,000
0.0% 2,850,000
-4.0% 468,000 PT Krazu GRC
0.0% 7,500,000
0.0% 275,000
0.0% 385,000
Upah Pasang Cat Hrg Terpasang
Disc
125,000
0.0% 175,000 472,500 9,973,500 3,943,340.38
0.0% 175,000 472,500 6,279,000
0.0% 175,000 472,500 10,705,650
0.0% 175,000 472,500 9,939,800
0.0% 150,000 190,000 4,688,000
0.0% 200,000 380,000 7,550,500
0.0% 175,000 472,500 6,812,400
Disc
Upah Pasang Hardware
0.0% 175,000 1,387,882 5,862,882 PT INTSIA PACIFIC PERMAI
0.0% 175,000 1,068,882 4,473,882
0.0% 175,000 1,068,882 5,793,882
0.0% 175,000 1,068,882 4,543,882
0.0% 175,000 983,882 4,308,882
0.0% 175,000 983,882 4,308,882
0.0% 175,000 983,882 4,508,882
0.0% 175,000 1,068,882 6,043,882
0.0% 175,000 1,387,882 6,262,882
0.0% 175,000 1,387,882 7,462,882
0.0% 14,923,400 175,000 1,075,000

0.0% 8,557,200 175,000 1,075,000
0.0% 14,587,900 175,000 1,075,000
0.0% 56,975,900 175,000 1,075,000
0.0% 9,342,100 175,000 1,075,000
0.0% 17,285,600 175,000 1,075,000
0.0% 17,136,900 175,000 1,075,000
0.0% 36,448,800 175,000 1,075,000
0.0% 2,942,700 175,000 1,075,000
0.0% 15,307,500 175,000 1,075,000
0.0% 9,987,600 175,000 1,075,000
10.0% 4,168,275 150,000 455,625

10.0% 2,517,720 150,000 236,250
10.0% 7,115,095 280,000 860,625
10.0% 29,281,590 ### 3,948,750
10.0% 7,976,930 320,000 1,012,500
10.0% 1,759,970 150,000 140,000
11,875.00
14,450.00
49,300.00
BOSTINCO
7,474,500
NTSIA PACIFIC PERMAI

( Rp ) ( Rp )
1 1 Unit Kosen Alum. P1 + Pintu Alum ( Single ) + Jendela BV

- Kosen aluminium 4"x 1 3/4" , t = 1.3 mm 6.80 m' 100,000 680,000.00
- Daun Pintu Alum 80 x 210 1.00 daun 1,160,000 1,160,000.00
- Daun Jendela BV Alum 80 x 30 1.00 daun 330,000 330,000.00
- Kaca Es 5 mm 1.92 m2 225,000 432,000.00
- Sealant Alum - kaca ( 2 sisi ) 8.00 m' 15,000 120,000.00
- Sealant Alum - dinding ( 2 sisi ) 5.90 m' 15,000 88,500.00
- Hardware
- Engsel Kupu - DEKSON 3.00 bh 75,000 225,000.00
- Handle + Lockset - DEKSON 1.00 bh 250,000 250,000.00
- Engsel Casement 8"- DEKSON 1.00 set 100,000 100,000.00
- Rambuncis - DEKSON 1.00 bh 50,000 50,000.00
Jumlah = 3,435,500.00
Dibulatkan = 3,435,500.00
2 1 Unit Kosen Alum. P2 + Pintu PVC - Pintu Toilet

- Daun Pintu PVC 70 x 200 1.00 daun 750,000 750,000.00
- Hardware
Jumlah = 1,725,000.00
3 1 Unit Kosen Alum. P3 + Pintu Alum ( Double ) + Jendela Alum BV

- Kosen aluminium 4"x 1 3/4" , t = 1.3 mm 10.50 m' 100,000 1,050,000.00
- Kaca Es 5 mm 3.36 m2 225,000 756,000.00
- Hardware
- Gerendel Tanam - DEKSON 1.00 set 100,000 100,000.00
Jumlah = 6,217,500.00
4 1 Unit Kosen Alum. J1 - ( Jendela kaca mati ) - w 265 x h 165 cm

- Kaca Bening 5 mm 3.96 m2 200,000 792,000.00
Jumlah = 2,546,000.00
4.a 1 Unit Kosen Alum. J1' - ( Jendela kaca mati ) - w 200 x h 165 cm
- Kaca Bening 5 mm 2.97 m2 200,000 594,000.00
Jumlah = 1,966,000.00
Anl.Kosen - 612629588.xlsx page -140 / 150

5 1 Unit Kosen Alum. J2 + Jendela Alum + Jendela Alum BV
- Daun Jendela Alum 60 x 120 4.00 daun 540,000 2,160,000.00
- Daun Jendela BV Alum 60 x 30 4.00 daun 270,000 1,080,000.00
- Kaca Bening 5 mm 3.60 m2 200,000 720,000.00
- Hardware
Jumlah = 6,773,000.00
6 1 Unit Kosen Alum. J3 + Jendela Alum + Jendela Alum BV

- Daun Jendela Alum 60 x 120 2.00 daun 540,000 1,080,000.00
- Kaca Bening 5 mm 1.80 m2 200,000 360,000.00
- Hardware
Jumlah = 3,582,000.00
7 1 Unit Kosen Alum. J4 - ( Jendela kaca mati )

- Kaca Bening 5 mm 6.00 m2 200,000 1,200,000.00
Jumlah = 3,609,000.00
8 1 Unit Kosen Alum. J5 + Jendela Kaca mati + Jendela Alum BV+ Meja Loket
- Kaca Bening 5 mm 0.78 m2 200,000 156,000.00
- Meja loket + Tutup , uk. 60 x 20 - lengkap gerendel & engsel 1.00 bh 200,000 200,000.00
- Hardware
Jumlah = 1,531,500.00
8.a 1 Unit Kosen Alum. J5' + Jendela Kaca mati + Jendela Alum BV
- Kaca Bening 5 mm 0.90 m2 200,000 180,000.00
- Hardware
Jumlah = 2,091,000.00

9 1 Unit Kosen Alum. PJ1 + Jendela Alum + Jendela Alum BV
- Daun Jendela Alum 40 x 120 2.00 daun 480,000 960,000.00
- Kaca Bening 5 mm 4.72 m2 200,000 944,000.00
- Hardware
- Gerendel Tanam - DEKSON 1.00 set 100,000 100,000.00
Jumlah = 8,455,000.00
10 1 Unit Kosen Alum. PJ2 + Jendela Alum + Jendela Alum BV

- Daun Jendela Alum 40 x 120 1.00 daun 480,000 480,000.00
- Kaca Bening 5 mm 2.94 m2 200,000 588,000.00
- Hardware
Jumlah = 5,142,750.00
11 1 Unit Kosen Kaca Frameles PJ3 + Pintu Kaca Frameless + Floor Hinge - w 240 x h 250 cm
- Daun Pintu Kaca ( Kaca bening 12 mm Frameless - 70 x 210 2.00 daun 1,000,000 2,000,000.00
- Kaca mati - kaca bening 12 mm - tempered 6.00 m² 650,000 3,900,000.00
- Sealant kaca - dinding ( 2 sisi ) 8.40 m' 15,000 126,000.00
- Sealant kaca - kaca ( 2 sisi ) 1.00 m' 15,000 15,000.00
Hardware -
- Pull Handle C 32 x 350 SS 2.00 set 1,350,000 2,700,000.00
- Floor hinge ex DORMA BTS 75 2.00 set 1,250,000 2,500,000.00
- Patch Fitting atas + bawah - DEKSON 2.00 set 1,000,000 2,000,000.00
- Kunci Cylinder ex DEKSON 1.00 bh 350,000 350,000.00
Jumlah 13,591,000.00
PEKERJAAN PINTU BESI NON FIRE RATED
1 Type SD1 - W (300+900) x H 2100

- Kosen + Daun Pintu besi 2.80 m2 4,500,000 12,600,000.00
- Upah Pasang 2.00 daun 300,000 600,000.00
- Cat Finish 2.80 m2 300,000 840,000.00
- Hardware
- Lockset Wilka Art-8406/855 LS HF SS

- Lockcase Nemef Art-1769.35/65 SS 1.00 set 1,250,000 1,250,000.00
- Cylinder Wilka Art-1410.40 Nickel
- Lever Handle Art-406/855 SS
- Hinges Gracia BB 4,5"x4"x3 mm SS 3.00 bh 50,000 150,000.00
- Flush Bolt Nakanishi 555/250-350 mm Silver 1.00 set 150,000 150,000.00
- Door Closer Dorma TS 73 VF EN 2-4 RA Silver 1.00 bh 1,250,000 1,250,000.00
Jumlah = 16,928,500.00
Dibulatkan = 16,928,500.00
Type DW1 - W (300+900) x H 2100

- Upah Pasang 2.00 daun 300,000 600,000.00
- Cat Finish 2.80 m2 300,000 840,000.00
- Hardware
Jumlah = 16,928,500.00
Dibulatkan = 16,928,500.00
PEKERJAAN PINTU BESI FIRE RATED ( FR - 2 jam )
1 Type FD2 - W (300+900) x H 2100

- Upah Pasang 2.00 daun 300,000 600,000.00
- Cat Finish 2.80 m2 200,000 560,000.00
- Hardware
FD - 3.1 T ( 0,90 + 0,90 ) X 2,10

- Upah Pasang 4.09 m2 100,000 409,000.00

- Cat Finish 4.09 m2 200,000 818,000.00
- Hardware
Jumlah = 11,732,000.00
Dibulatkan = 11,732,000.00

DAFTAR HARGA SATUAN SAT
- Kosen Aluminium 3"x 1 1/2", t = 1,1 mm ( silver ) m'

- Daun Pintu Kaca uk. 70 x 200 cm daun
Kosen Alum - Daun Pintu PVC uk. 70 x 200 cm + jalusi ( dibawah ) daun
100,000 - Daun Jendela Kaca uk. 52 x 92 cm daun
1,160,000
330,000
225,000 - Kaca Bening 5 mm m²
15,000 - Kaca Rayban 8 mm m²
15,000 - Kaca Es 5 mm m²
- Door Closer ex DEKKSON bh
75,000 - Door Stop bh
250,000
100,000 - Engsel Casement 16" set
50,000 - Engsel Pen set
- Floor hinge ex DORMA BTS 75 set

- Gerendel tanam set
- Kunci Cylinder ex DEKKSON ( utk Pintu Luar - Floor Hinge ) bh
100,000 - Lever handle , Lockase , Cylinder ex DEKKSON - type 84030 bh
750,000 - Lever handle , Lockase , Cylinder ex DEKKSON ( WC ) bh
15,000 - Handle stainless A35 set
- Rambuncis bh
75,000
175,000 - Silicone sealant AI - kaca m'
- Silicone sealant AI - tembok m'
100,000
1,160,000
330,000
225,000
15,000
15,000
75,000
250,000
100,000
100,000
50,000
100,000
200,000
15,000
15,000
100,000
200,000
15,000
15,000

100,000
540,000
270,000
200,000
15,000
15,000
100,000
175,000
50,000
100,000
540,000
270,000
200,000
15,000
15,000
100,000
175,000
50,000
100,000
200,000
15,000
15,000
100,000
270,000
200,000
15,000
15,000
200,000
100,000
50,000
100,000
270,000
200,000
15,000
15,000
100,000
50,000

100,000
1,120,000
480,000
300,000
200,000
15,000
15,000
75,000
250,000
100,000
100,000
175,000
50,000
100,000
1,120,000
480,000
330,000
270,000
200,000
15,000
15,000
75,000
250,000
100,000
175,000
50,000
1,000,000
650,000
15,000
15,000
1,350,000
1,250,000
1,000,000
350,000
Pintu Besi
4,500,000
300,000
300,000
15,000

1,250,000
50,000
150,000
1,250,000
4,500,000
300,000
300,000
15,000
1,250,000
50,000
150,000
1,250,000
6,500,000
300,000
200,000
15,000
1,250,000
50,000
200,000
1,250,000
1,850,000
100,000

200,000
15,000
1,250,000
50,000
200,000

ALAM INDAH
( Rp )
72,000 60,000
1,218,000 1,015,000 187,962.96
252,000 210,000
336,000 280,000 97,222.22 0.51724
-
210,000 175,000
300,000 250,000
114,000 95,000
204,000 170,000
78,000 65,000
162,000 135,000
90,000 75,000
1,560,000 1,300,000
60,000 50,000
210,000 175,000
264,000 220,000
90,000 75,000
180,000 150,000
30,000 25,000
12,000 10,000
12,000 10,000

2015-08-26 DC MNC - CIKARANG (Rev 2) Ver R

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

2015-08-26 DC MNC - CIKARANG (Rev 2) Ver R

Diunggah oleh

Hak Cipta:

Format Tersedia

PROYEK DATA CENTER - CIKARANG

LOKASI : PT . INFOKOM ELEKTRINDO - CIKARANG

I PEKERJAAN UTAMA DATA CENTER

II PEKERJAAN SUPPORTING DATA CENTER

III PEKERJAAN RUMAH TRAFO

IV PEKERJAAN RUMAH GENSET

V PEKERJAAN PONDASI TANGKI SOLAR + PAGAR

Vi PEKERJAAN REHAB KANTOR DEPAN

Note : Suarabaya, 26 Agustus 2015

Ir. Abdul Haris Taning

uh satu ribu rupiah

Suarabaya, 26 Agustus 2015

PT. Cipta Karya Bhakti

Ir. Abdul Haris Taning

II.1 PEKERJAAN DINDING SEKELILING +KACA PEMBAGI

2 PG - DC Partisi Gypsum 2 sisi

3 PGT - DC Pek Dinding Kaca Tempered 12 mm ( kaca bening ) m2 262.08 1,560,000

4 PGT - DC Pek Dinding Kaca Non Tempered 12 mm ( kaca bening

6 Pembungkus kolom dengan Alumunium Composide Panel

II.2 PEKERJAAN LANTAI

II.3 PEKERJAAN PLAFOND

I. Pek Utama DC-5/150

II.4 PEKERJAAN KUSEN DAN PINTU

1 Pintu Kaca ( Frameless Tempered Clear Glass 12 mm )

2 Kosen Pintu Aluminium + Panil Kaca , accessories Wilka atau setara

3 Balok C 75 x 45 x 15 x 2 untuk perkuatan frame pintu dengan Rangka Partisi

4 Kosen Pintu Besi - Fire rated , accessories Wilka atau setara

JUMLAH PEKERJAAN UTAMA DATA CENTER

I. Pek Utama DC-6/150

I. Pek Utama DC-7/150

I. Pek Utama DC-8/150

HARGA SAT. JUML. HARGA

B PEKERJAAN SUPPORTING DATA CENTER

1 Bongkar Pintu Besi

2 Bongkar Jendela Alumnium

3 Bongkar Rangka Baja

5 Bongkar Jendela Jalusi Gewel di As 1 & As 9 m2 2*(1/2*30.0*2.0) 60.00 315,000 18,900,000.00

2 Pek Plester Aci dgn mortar instan m2 926.74 125,800 116,583,892.00

3 Pek Perapian dinding luar ( 1 Pc : 4 Ps ) m2 720.00 81,300 58,536,000.00

4 Pengecatan dinding luar m2 1,646.74 33,000 54,342,420.00

5 FG - DC ,Partisi gypsum Firerated 1 Jam

6 ICI Catylac ( warna putih ) m2 747.60 21,000 15,699,600.00

jumlah JUMLAH - II 376,796,380.00

3 Pekerjaan Cat epoxy m2 270.00 540,000 145,800,000.00

II. Supporting DC - 9/ 150

1 Plafond Gypsum tile m2 108.00 114,000 12,312,000.00

II. Supporting DC - 10/ 150

Trimdek HI - Ten 0,40 mm BMT Zincalume m2 1,855.00 309,300 573,751,500.00

Alumunium Foil DS 1 layer m2 1,855.00 102,560 190,248,800.00

Pek Ridge capping m' 53.00 90,420 4,792,260.00

Pek Flashing m' 71.20 65,640 4,673,568.00

e PEKERJAAN KUSEN DAN PINTU

Pengadaan dan pemasangan Pintu Metal Double Fire rated

Balok C 75 x 45 x 15 x 2 untuk perkuatan frame pintu + Cat meni zinchromate.

f PEKERJAAN BAJA ( untuk data center )

C 100.50.20.3,2 kg 528.00 27,000 14,256,000.00

Cremona untuk perkuatan dan pengikat H Beam dan Plafond

L 50.50.5 kg 5,856.90 27,000 158,136,300.00

Cat Zinchromate kg 36,658.94 1,800 65,986,092.00

II. Supporting DC - 11/ 150

III PEKERJAAN LANTAI - 2

2 Pek Plester Aci dgn mortar instan m2 357.00 125,800 44,910,600.00

3 ICI Dulux Wethershield ( warna putih ) m2 357.00 33,000 11,781,000.00

5 Bongkar Jendela Jalusi Gewel di As 1 & As 9 m2 2(1/230.0*2.0) 60.00 315,000 18,900,000.00