BILL OF QUANTITY (BOQ)

PEKERJAAN : Finishing Ruko 2 Lantai

LOKASI :
TAHUN ANGGARAN : 2022

SATUAN HARGA SATUAN HARGA JUMLAH

No URAIAN PEKERJAAN SATUAN VOLUME
MATERIAL MATERIAL SATUAN HARGA

a
I PERSIAPAN AWAL
Alat Kerja
Alat Kebersihan, ATK ls 1,00 500,000 500,000 500,000.00
Mobilisasi & Demobilisasi (Steger/Scafholding,Drum Air ls 1,00 1,700,000 1,700,000 1,700,000.00
Keamanan Warga/Ormas BY OWNER
TOTAL
TOTAL PERSIAPAN AWAL PERSIAPAN 2,200,000.00
A LANTAI 1 AWAL

1 Pek. Pemasangan Keramik m2

Granit Garuda 60x60 Putih Polos Glazed Polish KW2 m2 63.32 182,000.00 327,743.75 20,751,641.60
Adukan Pasir dan Perekat Keramik Mortar Utama MU-420 CeraFix m2 80.67 390,000.00 60,647.98 4,892,472.53
Nat AM 53 Tile Grout m2 80.67 15,000.00 33,815.38 2,727,886.41
2 Pek. Pengecatan Plafond m2
Cat Vinilex 25kg Pro1000 9102 White Pail 66.00 600,000.00 8,973.30 592,238.09
3 Pek. Pengecatan Dinding m2
Cat Dasar Nippon Paint 20kg 5200 Wall Sealer Pail 284.06 610,000.00 7,823.40 2,222,346.71
Plamir Nippon Matex Wall Filler 20kg Kg 284.06 315,000.00 2,250.00 639,144.00
Cat Vinilex 25kg Pro1000 9102 White Pail 284.06 420,000.00 5,745.71 1,632,149.72
4 Pek. Kusen Aluminium Pintu m' 5.40 150,000.00 225,000.00 1,215,000.00
5 Pek. Kusen Aluminium Jendela m' 1.80 150,000.00 225,000.00 405,000.00
6 Pek. Railing Tangga (Besi Hollow + Handrailing Kayu) m Meter 7.00 700,000.00 1,050,000.00 7,350,000.00
Granit Garuda 60x60 Putih Polos Glazed Polish KW2 m2 4.62 182,000.00 327,743.75 1,514,176.11
Adukan Pasir dan Perekat Keramik Mortar Utama MU-420 CeraFix m2 4.62 390,000.00 60,647.98 280,193.67
Nat AM 53 Tile Grout m2 4.62 15,000.00 33,815.38 156,227.04
7 Showerbox Tempred Glass 10mm uk. 1,8mx1m m 1.80 800,000.00 1,200,000.00 2,160,000.00
8 Pek. Waterproofing Kamar Mandi
SikaTop 107 Seal ID Set Set 1.00 300,000.00 300,000.00 300,000.00
9 Pek. Pengecatan Kamar Mandi
Cat Aquaproof 4kg Kg 15.60 200,000.00 300,000.00 4,680,000.00
10 Pekerjaan Keramik Kamar Mandi Lt.1 dan Lt.2
Keramik Lantai Asia Tile Alpha Black 25x25 KW1 m 2 12.97 60,000.00 111,025.44 1,440,000.00
Keramik Dinding Mulia Valino Gray 25x40 m2 27.41 65,000.00 117,384.17 3,217,500.00
Nat AM 53 Tile Grout Kg 9.17 65,001.00 119,047.29 1,091,663.64
TOTAL PEKERJAAN ARSITEKTUR LANTAI 1 48,738,475.88
B LANTAI 2
1 Pek. Pemasangan Keramik m2
Granit Garuda 60x60 Putih Polos Glazed Polish KW2 Box 50.63 182,000.00 327,743.75 16,594,758.40
Adukan Pasir dan Perekat Keramik Mortar Utama MU-420 CeraFix Sak 69.04 390,000.00 60,647.98 4,187,136.52
Nat AM 53 Tile Grout Kg 69.04 15,000.00 33,815.38 2,334,613.59
2 Pek. Pengecatan Plafond m2
Cat Vinilex 25kg Pro1000 9102 White Pail 70.00 600,000.00 8,973.30 628,131.31
3 Pek. Pengecatan Dinding m2
Cat Dasar Nippon Paint 20kg 5200 Wall Sealer Pail 300.72 610,000.00 7,823.40 2,352,653.29
Plamir Nippon Matex Wall Filler 20kg Kg 300.72 315,000.00 2,250.00 676,620.00
Cat Vinilex 25kg Pro1000 9102 White Pail 300.72 420,000.00 5,745.71 1,727,850.28
4 Pek. Kusen Aluminium Pintu Alexindo m' 4.50 150,000.00 225,000.00 1,012,500.00
5 Pek. Kusen Aluminium Jendela m' 3.00 150,000.00 225,000.00 675,000.00
6 Pek. Railing Balkon (Handrailing Stainless uk.40x60 + Kaca Tempered 10mm) m Meter 6.00 1,350,000.00 2,025,000.00 12,150,000.00
7 Showerbox Tempred Glass 10mm uk. 1,8mx1m m 1.80 800,000.00 1,200,000.00 2,160,000.00
7 Pek. Partisi Kamar Mandi (Kaca Tempered 10mm uk. 200x80) m Buah 1.00 1,780,000.00 1,800,000.00 1,800,000.00
8 Pek. Waterproofing Kamar Mandi
SikaTop 107 Seal ID Set Set 2.00 300,000.00 300,000.00 600,000.00
9 Pek. Waterproofing Kamar Mandi m2
Cat Aquaproof 4kg m2 Set 31.1 200,000.00 300,000.00 9,330,000.00
TOTAL PEKERJAAN ARSITEKTUR LANTAI 2 56,229,263.39
II PEKERJAAN INSTALASI DAYA DAN ARMATUR PENERANGAN

1 Saklar Tunggal (Panasonic)

Bh Buah
7.00 15,000.00 22,500.00 157,500.00
2 Saklar Ganda (Panasonic) Bh Buah 8.00 20,000.00 30,000.00 240,000.00
3 Stop Kontak (Panasonic WEJP 1121 Wide Series)
Bh Buah
17.00 17,000.00 67,980.00 1,155,660.00
5 Instalasi penerangan, NYM 3 x 2,5 mm2 + Pipa Conduit 20 mm
m
143.65 19,103.45 28,655.18 4,116,315.89
6 Instalasi stop kontak, NYM 3 x 2,5 mm2 + Pipa Conduit 20 mm m 141.36 17,000.00 25,500.00 3,604,680.00
II PEKERJAAN KEBERSIHAN -
1 Pembuangan Puing ls 11.00 350,000.00 350,000.00 3,850,000.00

TOTAL PEKERJAAN INSTALASI DAYA DAN ARMATUR PENERANGAN 13,124,155.89

JUMLAH BIAYA 118,091,895.16

OVERHEAD 10% 11,809,189.52

Volume dind 31.383 40.524 52.173 70.95 40.458 48.576
Volume dind 77.91 44.88 9.15 39.9 47.64 36.78
Luasan Dind 284.064
Luasan Dind 300.72
Total Luasa 584.784 m2

Kebutuhan 58.4784 liter

87.7176 kg
Cat /drum 3.508704 4
Harga Rp 420,000 Rp 1,680,000 Rp 3,360,000 2 kali
Harga/m2 Rp 5,746

Plamir/de Rp 315,000
Rp 1,500 Rp 2,250 Rp 1,315,764

Cat Dasar 97.464

4.8732 5
Rp 610,000 Rp 3,050,000 Rp 4,575,000
Rp 7,823

Luasan Plaf 64.69

Luasan Plaf 69.04
133.73
5.3908333333 10.7816666666667 11 lt 16.5 kg
5.7533333333 11.5066666666667 12 lt 18 kg
34.5
1.38 2

Tanpa Keramik Kamar Ma1 Pc; 6 PP

Luasan Lant 80.67 semen 806.7 32.268 sak Pasir
Luasan Lant 69.04 690.4 27.616 sak
Total 149.71 59.884 sak
60 sak
Biaya Rp 80,000 Rp 4,800,000 Rp 310,000
Rp 32,062 /m2
Rp 48,093 /m2

Adukan Pasir+Semen Mortar Rp 40,4

Rp 60,648
 21.87 22.59

Cara Menghitung Biaya Mengecat Tembok (arsitur.com)

Rp 600,000 Cara Menghitung Kebutuhan Pasir dan Semen Untuk Lantai | Pengadaan (Eprocurement)
Rp 1,200,000 Cek Rekomendasi | Tokopedia
Rp 8,973 Promo Granit Garuda 60x60 Putih Polos Glazed Polish Free Ongkir !! - Premium Grade - Kota D
Jual PENGISI WARNA NAT KERAMIK MU | MORTAR UTAMA 308 COLORFILL 1kg - 01 SUPER WH
2.17809 m3 nat 121.005 kg Keramik 52.76388888889 63.316666667
1.86408 m3 103.56 kg 42.19444444444 50.633333333
4.04217 m3 224.565 kg 94.95833333333 113.95
225 kg 95 114
Rp 1,253,073 ### Rp 3,375,000 Rp 182,000 Rp 20,748,000 227.9
Rp 8,370 /m2 Rp 22,544 Rp 218,496
Rp 12,555 /m2 Rp 33,815 Rp 327,744
Rp 7,608,460 Rp 31,135,656

40,432 Rp 6,053,073
Rp 9,079,609

12.97 Keramik Lantai 12.97 15.564

 16
Rp 60,000 Rp 960,000

27.41 Keramik Dinding 27.41 32.892

33
65000 Rp 2,145,000

Adukan
9.17 Pasir+Mortar dinding 9.17 11.004
12
Rp 60,648 Rp 727,776
gadaan (Eprocurement)

!! - Premium Grade - Kota Depok - Cyrils Shop | Tokopedia

OLORFILL 1kg - 01 SUPER WHITE - Kab. Sragen - TB Jati Indah | Tokopedia

Rp 34,008,848
Rp 281,471
Rp 422,207
Rp 53,572,888
Rp 10,714,578
Rp 64,287,466
Rp 74,017 m2
Rp 111,025 m2
Rp 1,440,000

Rp 78,256 m2
Rp 117,384 m2
Rp 3,217,500

Rp 79,365
Rp 119,047
Rp 1,091,664