fungsi FV

bunga pertahun 18%

jumlah periode 15
nilai Rp 50,000,000.00
total ditabah bunga -Rp3,048,263,301.67

Periode nilai bunga total

1 Rp 50,000,000.00 Rp 9,000,000.00 Rp 59,000,000.00
2 Rp 109,000,000.00
3
4
5
6
7
8
9
10
11
12
13
14
15
bunga per tahun 16%
jumlah periode 10
nilai Rp 75,000,000.00
total ditambah bunga -Rp1,599,110,193.12

Periode nilai bunga

1 Rp 75,000,000.00 Rp 12,000,000.00
2 Rp 162,000,000.00 Rp 25,920,000.00
3 Rp 262,920,000.00 Rp 42,067,200.00
4 Rp 379,987,200.00 Rp 60,797,952.00
5 Rp 515,785,152.00 Rp 82,525,624.32
6 Rp 673,310,776.32 Rp 107,729,724.21
7 Rp 856,040,500.53 Rp 136,966,480.08
8 Rp 1,068,006,980.62 Rp 170,881,116.90
9 Rp 1,313,888,097.51 Rp 210,222,095.60
10 Rp 1,599,110,193.12
 total
Rp 87,000,000.00
Rp 187,920,000.00
Rp 304,987,200.00
Rp 440,785,152.00
Rp 598,310,776.32
Rp 781,040,500.53
Rp 993,006,980.62
Rp 1,238,888,097.51
Rp 1,524,110,193.12
nilai kredit Rp 17,000,000.00
bunga pertahun 18%
waktu 10
angsuran Rp3,782,748.90
Tahun ke saldo awal angsuran/tahun bunga
1 Rp 17,000,000.00 Rp3,782,748.90 Rp 3,060,000.00
2 Rp 16,277,251.10 Rp3,782,748.90 Rp 2,929,905.20
3 Rp 15,424,407.39 Rp3,782,748.90 Rp 2,776,393.33
4 Rp 14,418,051.82 Rp3,782,748.90 Rp 2,595,249.33
5 Rp 13,230,552.25 Rp3,782,748.90 Rp 2,381,499.40
6 Rp 11,829,302.75 Rp3,782,748.90 Rp 2,129,274.49
7 Rp 10,175,828.34 Rp3,782,748.90 Rp 1,831,649.10
8 Rp 8,224,728.54 Rp3,782,748.90 Rp 1,480,451.14
9 Rp 5,922,430.77 Rp3,782,748.90 Rp 1,066,037.54
10 Rp 3,205,719.41 Rp3,782,748.90 Rp 577,029.49
cicilan produk saldo akhir
Rp722,748.90 Rp 16,277,251.10
Rp852,843.70 Rp 15,424,407.39
Rp1,006,355.57 Rp 14,418,051.82
Rp1,187,499.57 Rp 13,230,552.25
Rp1,401,249.50 Rp 11,829,302.75
Rp1,653,474.41 Rp 10,175,828.34
Rp1,951,099.80 Rp 8,224,728.54
Rp2,302,297.77 Rp 5,922,430.77
Rp2,716,711.36 Rp 3,205,719.41
Rp3,205,719.41 Rp -
homework

nilai kredit Rp 350,000,000.00

bunga pertahun 15%
periode 20
angsuran

periode saldo awal angsuran/tahun bunga

cicilan produk saldo akhir