Rab Rumah Pribadi Irdam

BIAYA SEWA ALAT
JUMLAH
No. URAIAN / JENIS PERALATAN SATUAN
HARGA
1 Buldozer 100 - 150 HP JAM 500,000.00

2 Excavator 80 - 100 HP JAM 450,000.00
3 Motor Greader 100 HP JAM 472,000.00
4 Wheel Loader 1,0 - 1,6 M3 JAM 456,000.00
5 Pulvfi Mixer JAM 163,000.00
6 Tandem Roller 6 - 8 Ton JAM 211,000.00
7 Vibratory Roller 5 - 8 Ton JAM 251,000.00
8 Concreate Mixer 0,25 M3 (Molen) JAM 154,000.00
9 Concreate Vibrator JAM 60,000.00
10 Compresor 4000 - 6500 L / M JAM 176,000.00
11 Water Pump 30 M3 JAM 52,000.00
12 Water Tangker 3000 - 4500 L JAM 272,000.00
13 Dump Truck 3 - 4 M3 JAM 265,000.00
14 Three Wheel Roller 8-10 Ton JAM 236,000.00
15 Asphalt Sprayer JAM 112,000.00
16 Pneumatic Tyre Roller 8-15 Ton JAM 370,000.00
17 Asphalt Finisher JAM 243,000.00
18 Asphalt Mixing Plant (AMP) JAM 4,234,000.00
19 Generator Set 125 KVA JAM 420,000.00
20 Stamper JAM 63,000.00
21 Baby Roller JAM 57,361.86
22 Beton Molen JAM 60,000.00
23 Stone walls JAM 230,000.00
24 Alat Bantu JAM 31,250.00
25 Crane JAM 730,000.00
26 Oksigen Kg 4,700.00
27 Plate Compactor JAM 42,000.00
28 Gas Elpiji Kg 18,500.00
A. ANALISA ONGKOS ANGKUT RADIUS
DATA UMUM LOKASI PEKERJAAN
Jarak Angkut Rata-Rata Material Ke Loksi Pekerjaan

Kapasitas Maksimum Dump. Truck 3 - 4 M3
Kecepatan Rata-Rata Muatan
Kecepatan Rata-Rata Kosong
ONGKOS PENGGUNAAN / SEWA DUMP TRUCK 3 - 4 M3
1 Unit Dump Truck 3 - 4 M3 Rp.
WAKTU YANG DIPERLUKAN
Waktu muat
Waktu bongkar
Perjalanan PP 2x - Km x 60 Menit
45.00 Km / Jam
Ongkos angkut 1 Ret = 6 Ton Kap. 3 -4 M3 0.25 x

Ongkos Angkut Untuk 1 Ret
ANALISA BONGKAR MUAT RADIUS
1 Semen PC @ 50 KG ( BJ. 2.7 T/M3 )

Untuk 1 Ret Kapasitas Maks 6 Ton ==== 80 Zak @ 50 Kg
2 Solar, Bensin, Minyak Tanah, Pelumas dll @ 200 Ltr ( BJ. 0.83 T/M3 )
Untuk 1 Ret Kapasitas Maks 6 Ton ==== 15 Drum
3 Aspal Bitumen 1 Drum Kap. 155 Ltr (Bj. 1.1 T/M3)

4 Baja Tulangan
Untuk 1 Ret Kapasitas Maks 6 Ton
5 Pasir Pasang / Beton ( BJ. 1.6 T/M3 )
Untuk 1 Ret Kapasitas Maks 6 Ton ==== 2.5 M3
6 Kerikil / Batu Pecah ( BJ. 1.55 T/M3 )

7 Batu tela BJ. 1.55 T/M3 )

Untuk 1 Ret Kapasitas Maks 6 Ton ==== 500 buah

9 Triplek
10 Kayu
Untuk 1 Ret Kapasitas Maks 6 Ton ==== 2,5 m3
11 Seng
Untuk 1 Ret Kapasitas Maks 6 Ton ==== 200 Bh
12 Keramik
Untuk 1 Ret Kapasitas Maks 6 Ton ==== 200 Karton
13 Fiber Glass
B. ANALISA ONGKOS ANGKUT RADIUS


Waktu muat
Waktu bongkar
Perjalanan PP 2x 10.00 Km x 60 Menit
45.00 Km / Jam

1 Semen PC @ 50 KG ( BJ. 2.7 T/M3 )


4 Baja Tulangan




9 Triplek
10 Kayu
11 Seng
12 Keramik
13 Fiber Glass
C. ANALISA ONGKOS ANGKUT RADIUS

Waktu muat
Waktu bongkar
45.00 Km / Jam

1 Semen PC @ 50 KG ( BJ. 2.7 T/M3 )


4 Baja Tulangan




9 Triplek
10 Kayu
11 Seng
12 Keramik
13 Fiber Glass
D. ANALISA ONGKOS ANGKUT RADIUS

Waktu muat
Waktu bongkar
45.00 Km / Jam

1 Semen PC @ 50 KG ( BJ. 2.7 T/M3 )


4 Baja Tulangan



9 Triplek
10 Kayu
11 Seng
12 Keramik
13 Fiber Glass
E ANALISA ONGKOS ANGKUT RADIUS

Waktu muat
Waktu bongkar
45.00 Km / Jam

1 Semen PC @ 50 KG ( BJ. 2.7 T/M3 )


4 Baja Tulangan




9 Triplek
10 Kayu
11 Seng
12 Keramik
13 Fiber Glass
RADIUS 0 KM
NO
1
= - Km
= 6.00 Ton 2
= 45.00 Km / Jam
= 60.00 Km / Jam 3
265,000.00 / 1 Jam = 265,000.00 / Jam 5
= 10.00 Menit 7
= 5.00 Menit
Km x 60 Menit = - Menit 8
Km / Jam
Jumlah = 15.00 Menit 9
265,000.00 = 66,250.00 10
22,083.33
11
RADIUS 0 Km
12
1 Kg = Rp. 16.56
1 Zak = Rp. 828.13 13
1 Drum = Rp. 4,416.67

1 Ltr = Rp. 22.08
1 Drum = Rp. 3,680.56

1 Ltr = Rp. 23.75
1 Ton = Rp. 16,562.50

1 Kg = Rp. 16.56
1 Ret = Rp. 66,250.00
1 M3 = Rp. 26,500.00
1 Ret = Rp. 66,250.00

1 M3 = Rp. 25,678.29
1 Ret = Rp. 66,250.00

1 Buah = Rp. 132.50
1 Ret = Rp. 66,250.00

1 Buah = Rp. 66.25
1 Ret = Rp. 66,250.00

1 Buah = Rp. 331.25
1 Ret = Rp. 66,250.00

1 m3 = Rp. 26,500.00
1 Ret = Rp. 66,250.00

1 Buah = Rp. 331.25
1 Ret = Rp. 66,250.00

1 Buah = Rp. 331.25
1 Ret = Rp. 66,250.00

1 Buah = Rp. 11,041.67
RADIUS 10 KM
= 10 Km
= 6.00 Ton
= 45.00 Km / Jam
= 60.00 Km / Jam
265,000.00 / 1 Jam = 265,000.00 / Jam

= 10.00 Menit
= 5.00 Menit
Km x 60 Menit = 26.67 Menit
Km / Jam
Jumlah = 41.67 Menit
265,000.00 = 184,027.78
61,342.59
RADIUS 10 Km
1 Kg = Rp. 46.01
1 Zak = Rp. 2,300.35
1 Drum = Rp. 12,268.52

1 Ltr = Rp. 61.34
1 Drum = Rp. 10,223.77

1 Ltr = Rp. 65.96
1 Ton = Rp. 46,006.94

1 Kg = Rp. 46.01
1 Ret = Rp. 184,027.78

1 M3 = Rp. 73,611.11
1 Ret = Rp. 184,027.78

1 M3 = Rp. 71,328.60
1 Ret = Rp. 184,027.78

1 Buah = Rp. 368.06
1 Ret = Rp. 184,027.78

1 Buah = Rp. 184.03
1 Ret = Rp. 184,027.78

1 Buah = Rp. 920.14
1 Ret = Rp. 184,027.78
1 m3 = Rp. 73,611.11
1 Ret = Rp. 184,027.78

1 Buah = Rp. 920.14
1 Ret = Rp. 184,027.78

1 Buah = Rp. 920.14
1 Ret = Rp. 184,027.78

1 Buah = Rp. 30,671.30
RADIUS 15 KM
= 15 Km
= 6.00 Ton
= 45.00 Km / Jam
= 60.00 Km / Jam
265,000.00 / 1 Jam = 265,000.00 / Jam
= 10.00 Menit
= 5.00 Menit
Km / Jam
265,000.00 = 242,916.67
80,972.22
RADIUS 15 Km
1 Kg = Rp. 60.73
1 Zak = Rp. 3,036.46
1 Drum = Rp. 16,194.44

1 Ltr = Rp. 80.97
1 Drum = Rp. 13,495.37

1 Ltr = Rp. 87.07
1 Ton = Rp. 60,729.17

1 Kg = Rp. 60.73
1 Ret = Rp. 242,916.67

1 M3 = Rp. 97,166.67
1 Ret = Rp. 242,916.67

1 M3 = Rp. 94,153.75
1 Ret = Rp. 242,916.67

1 Buah = Rp. 485.83
1 Ret = Rp. 242,916.67

1 Buah = Rp. 242.92
1 Ret = Rp. 242,916.67

1 Buah = Rp. 1,214.58
1 Ret = Rp. 242,916.67

1 m3 = Rp. 97,166.67
1 Ret = Rp. 242,916.67

1 Buah = Rp. 1,214.58
1 Ret = Rp. 242,916.67

1 Buah = Rp. 1,214.58
1 Ret = Rp. 242,916.67

1 Buah = Rp. 40,486.11
RADIUS 20 KM
= 20 Km
= 6.00 Ton
= 45.00 Km / Jam
= 60.00 Km / Jam
265,000.00 / 1 Jam = 265,000.00 / Jam
= 10.00 Menit
= 5.00 Menit
Km / Jam
265,000.00 = 301,805.56
100,601.85
RADIUS 20 Km
1 Kg = Rp. 75.45
1 Zak = Rp. 3,772.57
1 Drum = Rp. 20,120.37

1 Ltr = Rp. 100.60
1 Drum = Rp. 16,766.98

1 Ltr = Rp. 108.17
1 Ton = Rp. 75,451.39

1 Kg = Rp. 75.45
1 Ret = Rp. 301,805.56

1 M3 = Rp. 120,722.22
1 Ret = Rp. 301,805.56

1 M3 = Rp. 116,978.90
1 Ret = Rp. 301,805.56
1 Buah = Rp. 603.61
1 Ret = Rp. 301,805.56

1 Buah = Rp. 301.81
1 Ret = Rp. 301,805.56

1 Buah = Rp. 1,509.03
1 Ret = Rp. 301,805.56

1 m3 = Rp. 120,722.22
1 Ret = Rp. 301,805.56

1 Buah = Rp. 1,509.03
1 Ret = Rp. 301,805.56

1 Buah = Rp. 1,509.03
1 Ret = Rp. 301,805.56

1 Buah = Rp. 50,300.93
RADIUS 25 KM
= 25 Km
= 6.00 Ton
= 45.00 Km / Jam
= 60.00 Km / Jam
265,000.00 / 1 Jam = 265,000.00 / Jam
= 10.00 Menit
= 5.00 Menit
Km / Jam
265,000.00 = 360,694.44
120,231.48
RADIUS 25 Km
1 Kg = Rp. 90.17
1 Zak = Rp. 4,508.68
1 Drum = Rp. 24,046.30

1 Ltr = Rp. 120.23
1 Drum = Rp. 20,038.58

1 Ltr = Rp. 129.28
1 Ton = Rp. 90,173.61

1 Kg = Rp. 90.17
1 Ret = Rp. 360,694.44

1 M3 = Rp. 144,277.78
1 Ret = Rp. 360,694.44

1 M3 = Rp. 139,804.05
1 Ret = Rp. 360,694.44

1 Buah = Rp. 721.39
1 Ret = Rp. 360,694.44

1 Buah = Rp. 360.69
1 Ret = Rp. 360,694.44

1 Buah = Rp. 1,803.47
1 Ret = Rp. 360,694.44

1 m3 = Rp. 144,277.78
1 Ret = Rp. 360,694.44

1 Buah = Rp. 1,803.47
1 Ret = Rp. 360,694.44

1 Buah = Rp. 1,803.47
1 Ret = Rp. 360,694.44

1 Buah = Rp. 60,115.74
REKAPITULASI ONGKOS ANGKUT PER JAR
MATERIAL
Semen PC @ 50 KG ( BJ. 2.7 T/M3 )

Solar, Bensin, Minyak Tanah, Pelumas dll @ 200 Ltr ( BJ. 0.83 T/M3 )
Aspal Bitumen 1 Drum Kap. 155 Ltr (Bj. 1.1 T/M3)
Baja Tulangan
Pasir Pasang / Beton ( BJ. 1.6 T/M3 )
Kerikil / Batu Pecah ( BJ. 1.55 T/M3 )
Batu tela BJ. 1.55 T/M3 )
Batu tela BJ. 1.55 T/M3 )
Triplek
Kayu
Seng
Keramik
Fiber Glass
S ANGKUT PER JARAK SASARAN
JARAK
SAT
0 10 15 20 25
1 Kg 16.56 46.01 60.73 75.45 90.17
1 Zak 828.13 2,300.35 3,036.46 3,772.57 4,508.68
1 Drum 4,416.67 12,268.52 16,194.44 20,120.37 24,046.30
1 Ltr 22.08 61.34 80.97 100.60 120.23
1 Drum 3,680.56 10,223.77 13,495.37 16,766.98 20,038.58
1 Ltr 23.75 65.96 87.07 108.17 129.28
1 Ton 16,562.50 46,006.94 60,729.17 75,451.39 90,173.61
1 Kg 16.56 46.01 60.73 75.45 90.17
1 Ret 66,250.00 184,027.78 242,916.67 301,805.56 360,694.44
1 M3 26,500.00 73,611.11 97,166.67 120,722.22 144,277.78
1 Ret 66,250.00 184,027.78 242,916.67 301,805.56 360,694.44
1 M3 25,678.29 71,328.60 94,153.75 116,978.90 139,804.05
1 Ret 66,250.00 184,027.78 242,916.67 301,805.56 360,694.44
1 Buah 132.50 368.06 485.83 603.61 721.39
1 Ret 66,250.00 184,027.78 242,916.67 301,805.56 360,694.44
1 Buah 66.25 184.03 242.92 301.81 360.69
1 Ret 66,250.00 184,027.78 242,916.67 301,805.56 360,694.44
1 Buah 331.25 920.14 1,214.58 1,509.03 1,803.47
1 Ret 66,250.00 184,027.78 242,916.67 301,805.56 360,694.44
1 m3 26,500.00 73,611.11 97,166.67 120,722.22 144,277.78
1 Ret 66,250.00 184,027.78 242,916.67 301,805.56 360,694.44
1 Buah 331.25 920.14 1,214.58 1,509.03 1,803.47
1 Ret 66,250.00 184,027.78 242,916.67 301,805.56 360,694.44
1 Buah 331.25 920.14 1,214.58 1,509.03 1,803.47
1 Ret 66,250.00 184,027.78 242,916.67 301,805.56 360,694.44
1 Buah 11,041.67 30,671.30 40,486.11 50,300.93 60,115.74
DAFTAR HARGA BAHAN
Lokasi : Jakarte
Distrik :
Jarak Dari Quarry : 0
Satuan :
SURVEY ZIDAM PU 2015

HARGA DI QUANRY JARAK ANGKUT ONGKOS SDH TRMS HARGA TOKO
No. MATERIAL SATUAN JUMLAH YANG DI PAKE
(SUMBER) RATA-RATA ANGKUT ONGKOS TA. 2015
1 BAHAN SEMEN
Semen Zak 60,000.00 0 828.13 60,828.13 60,828.13 113,000.00 89,000.00
Semen warna kg 8,000.00 0 16.56 8,016.56 8,016.56 17,000.00 15,000.00
2 BAHAN LAIN-LAIN
Tanah Urug M3 240,000.00 0 26,500.00 266,500.00 266,500.00 86,000.00 80,000.00
Tanah Selmat ( Sirtu Kotor) M3 255,000.00 0 26,500.00 281,500.00 281,500.00 86,000.00 80,000.00
Sirtu M3 264,000.00 0 26,500.00 290,500.00 290,500.00 86,000.00 100,000.00
Pasir Urug M3 320,000.00 0 26,500.00 346,500.00 346,500.00 107,000.00 200,000.00
Pasir Pasang M3 375,000.00 0 26,500.00 401,500.00 401,500.00 107,000.00 240,000.00
Batu kali M3 290,000.00 0 26,500.00 316,500.00 316,500.00 124,000.00 220,000.00
Batu belah M3 174,000.00 0 26,500.00 200,500.00 200,500.00 300,000.00 300,000.00
Batu gunung M3 0.00 0 26,500.00 26,500.00 26,500.00 159,000.00 300,000.00
Batu Karang M3 0.00 0 26,500.00 26,500.00 26,500.00 108,000.00 200,000.00
Kerikil , M3 264,000.00 0 25,678.29 289,678.29 289,678.29 450,000.00 350,000.00
Batu Pecah 1/2 M3 276,000.00 0 25,678.29 301,678.29 301,678.29 700,000.00 375,000.00
Batu Pecah 2/3 M3 276,000.00 0 25,678.29 301,678.29 301,678.29 350,000.00 350,000.00
Batu Pecah 3/5 M3 275,000.00 0 25,678.29 300,678.29 300,678.29 405,000.00 350,000.00
Batu Pecah 5/7 M3 169,000.00 0 25,678.29 194,678.29 194,678.29 467,000.00 350,000.00
Filler M3 0.00 0 25,678.29 - 0.00 140,000.00 140,000.00
Abu Batu M3 241,000.00 0 25,678.29 266,678.29 266,678.29 608,000.00 140,000.00
Batu tela Bh 2,500.00 0 66.25 2,566.25 2,566.25 3,500.00 3,200.00
Batu Bata Bh 600.00 0 66.25 666.25 666.25 - -
Paving Blok Bh 4,500.00 0 66.25 4,566.25 4,566.25 3,000.00 3,000.00
Kanstin Bh 41,000.00 0 66.25 41,066.25 41,066.25 - -
Rooster Bh 8,200.00 0 66.25 8,266.25 8,266.25 10,000.00 10,000.00
Ready Mixed M3 724,000.00 0 66.25 724,066.25 724,066.25 10,000.00 10,000.00
Sewa Pompa dan converyor beton Hari - 0 66.25 66.25 66.25 10,000.00 10,000.00
3 BAHAN KAYU
Tripeks 3 mm lbr 0.00 0 331.25 331.25 331.25 55,000.00 60,000.00
Tripleks 4 mm lbr 59,000.00 0 331.25 59,331.25 59,331.25 107,000.00 84,000.00
Tripleks 6 mm lbr 63,500.00 0 331.25 63,831.25 63,831.25 130,000.00 100,000.00
Tripeks 9 mm lbr 150,000.00 0 331.25 150,331.25 150,331.25 165,000.00 165,000.00
Tripleks 12 mm lbr 221,000.00 0 331.25 221,331.25 221,331.25 190,000.00 205,000.00
Gypsum 9 mm lbr 82,000.00 0 331.25 82,331.25 82,331.25 104,000.00 85,000.00
Lis Gypsum @ 4 m Btg 42,000.00 0 331.25 42,331.25 42,331.25 38,000.00 60,000.00
GRC 4 mm / Calciboard 4 mm Lbr 65,000.00 0 331.25 65,331.25 65,331.25 75,000.00 75,000.00
Teakwood 122x244 cm 3 mm lbr 95,000.00 0 331.25 95,331.25 95,331.25 118,000.00 98,000.00
Formika 122x244 cm lbr 118,000.00 0 331.25 118,331.25 118,331.25 179,000.00 190,000.00
Kayu Balok Kls I m3 9,200,000.00 0 26,500.00 9,226,500.00 9,226,500.00 5,300,000.00 4,700,000.00
Kayu Balok Kls II m3 5,200,000.00 0 26,500.00 5,226,500.00 5,226,500.00 2,600,000.00 2,300,000.00
Kayu Balok Kls III m3 2,300,000.00 0 26,500.00 2,326,500.00 2,326,500.00 2,000,000.00 1,800,000.00
Kayu Papan Kls I m3 10,300,000.00 0 26,500.00 10,326,500.00 10,326,500.00 5,300,000.00 4,700,000.00
Kayu Papan Kls II m3 5,500,000.00 0 26,500.00 5,526,500.00 5,526,500.00 2,600,000.00 2,300,000.00
Kayu Papan Kls III m3 2,700,000.00 0 26,500.00 2,726,500.00 2,726,500.00 2,000,000.00 1,800,000.00
Kayu Buah m3 450,000.00 0 26,500.00 476,500.00 476,500.00 - -
Kayu List 1/4 Btg 42,600.00 0 42,600.00 42,600.00 14,000.00 14,000.00
Kayu bakar m3 450,000.00 0 26,500.00 476,500.00 476,500.00 1,000,000.00 1,000,000.00
4 BAHAN PAKU/BAUT
Paku triplek kg 16,725.00 0 16.56 16,741.56 16,741.56 28,000.00 22,000.00
Paku Beton kg 18,450.00 0 16.56 18,466.56 18,466.56 25,000.00 20,000.00
Paku 5-10 cm kg 17,130.00 0 16.56 17,146.56 17,146.56 21,000.00 15,000.00
Paku seng gelombang kg 30,750.00 0 16.56 30,766.56 30,766.56 29,000.00 24,000.00
Paku Genteng Metal Kg 35,000.00 0 16.56 35,016.56 35,016.56 25,000.00 24,000.00
Paku Atap Bitumen Bh 0.00 0 16.56 16.56 16.56 800.00 800.00
Paku tembok/beton 7cm kg 75,000.00 0 16.56 75,016.56 75,016.56 25,000.00 25,000.00
Paku Galvanis kg 30,000.00 0 16.56 30,016.56 30,016.56 35,000.00 -
Paku sekrup gypsum dus 76,800.00 0 16.56 76,816.56 76,816.56 13,000.00 75,000.00
Baut + mur ø 15=3/8''-6'' bh 7,000.00 0 16.56 7,016.56 7,016.56 7,000.00 3,500.00
Baut + mur ø 17,5=3/8''-7'' bh 7,500.00 0 16.56 7,516.56 7,516.56 1,900.00 4,000.00
Baut + mur ø 20=3/8''-8'' bh 8,000.00 0 16.56 8,016.56 8,016.56 22,000.00 4,500.00
Screw Cteks 12 - 4 x 50 bh 1,200.00 0 16.56 1,216.56 1,216.56
Screw Cteks 10 x 16 - 16 bh 230.00 0 16.56 246.56 246.56
5 BAHAN KAWAT BAJA

Kawat bronjong 4mm/3mm kg 13,500.00 0 16.56 13,516.56 13,516.56 22,000.00 -
Kawat ikat kg 18,500.00 0 16.56 18,516.56 18,516.56 25,000.00 24,000.00
Kawat duri m' 1,240.00 0 1,240.00 1,240.00 2,466.67 2,333.33
Kawat ram m' 0.00 0 - 0.00 20,000.00 25,000.00
Kawat harmonika m' 22,500.00 0 22,500.00 22,500.00 85,000.00 45,000.00
Kawat nyamuk kain m' 12,500.00 0 12,500.00 12,500.00 10,000.00 10,000.00
Kawat nyamuk besi/almunium m' 22,500.00 0 22,500.00 22,500.00 20,000.00 20,000.00
Kawat ayakan m' 18,500.00 0 18,500.00 18,500.00 20,000.00 30,000.00
Kawat jaring galvanis m' 23,000.00 0 23,000.00 23,000.00 -
Kawat las dos 80,000.00 0 80,000.00 80,000.00 132,000.00 115,000.00
6 BAHAN BESI BETON/BAJA

Besi siku 30.30.3 p = 6 m btg ` 0 16.56 #VALUE! #VALUE! 95,000.00 65,000.00
Besi siku 40.40.4 p = 6 m btg 0.00 0 16.56 16.56 16.56 100,000.00 78,000.00
Besi siku 40.40.5 p = 6 m btg 0.00 0 16.56 16.56 16.56 140,000.00 -
Besi siku 50.50.5 p = 6 m btg 0.00 0 16.56 16.56 16.56 153,000.00 119,000.00
Besi siku 60.60.6 p = 6 m btg 0.00 0 16.56 16.56 16.56 320,000.00 -
Holow 4x4 P: 4 M btg 30,000.00 0 16.56 30,016.56 30,016.56 153,000.00 100,000.00
Holow 2x4 P: 4M btg 25,000.00 0 16.56 25,016.56 25,016.56 - 78,000.00
Besi strip 20.2 btg 0.00 0 16.56 16.56 16.56 29,500.00 29,500.00
Besi Beton Dia 8 mm SNI Kg 10,000.00 0 16.56 10,016.56 10,016.56 20,000.00 12,068.97
Besi Beton Dia 12 mm SNI Kg 10,000.00 0 16.56 10,016.56 10,016.56 20,000.00 11,258.96
Besi Beton Tulangan Terpakai Kg 10,000.00 0 16.56 10,016.56 10,016.56 20,000.00 11,663.96
Besi Beton Dia 10 mm SNI Kg - 0 16.56 16.56 16.56 20,000.00 12,068.97
Besi Beton Dia 16 mm SNI Kg - 0 16.56 16.56 16.56 20,000.00 11,258.96
Besi Beton Tulangan Terpakai Kg - 0 16.56 16.56 16.56
Besi Baja WF Kg - 0 16.56 16.56 16.56 20,000.00 11,258.96
Baja ringan CG550 - 0,75 - 0,75 btg 65,000.00 0 16.56 65,016.56 65,016.56 100,000.00
Renk baja ringan btg 30,000.00 0 16.56 30,016.56 30,016.56 40,000.00
Dinabolt pcs 5,500.00 0 16.56 5,516.56 5,516.56 10,000.00
Sekrup pcs 500.00 0 16.56 516.56 516.56 1,000.00
7 BAHAN FINISHING
Cat tembok (Dulux) kg 48,000.00 0 22.08 48,022.08 48,022.08 10,800.00 12,500.00
Cat plafond (Dulux) kg 45,000.00 0 22.08 45,022.08 45,022.08 10,800.00 12,500.00
Cat kayu kg 51,000.00 0 22.08 51,022.08 51,022.08 64,000.00 50,000.00
Cat besi kg 51,000.00 0 22.08 51,022.08 51,022.08 80,000.00 50,000.00
Cat atap/hardek @5 merk inatek kg 31,500.00 0 22.08 31,522.08 31,522.08 29,400.00 27,500.00
Plamur tembok @20 kg 33,700.00 0 22.08 33,722.08 33,722.08 12,800.00 8,000.00
Plamur kayu @1 kg 21,500.00 0 22.08 21,522.08 21,522.08 28,000.00 11,000.00
Dempul besi kg 36,500.00 0 22.08 36,522.08 36,522.08 6,000.00 31,250.00
Dempul kayu kg 21,700.00 0 22.08 21,722.08 21,722.08 34,000.00 25,000.00
Residu/Ter kg 51,700.00 0 22.08 51,722.08 51,722.08 13,600.00 8,400.00
Meni besi kg 13,800.00 0 22.08 13,822.08 13,822.08 51,000.00 25,000.00
Meni kayu kg 13,000.00 0 22.08 13,022.08 13,022.08 34,000.00 25,000.00
Pelitur/ teak oil ltr 40,400.00 0 22.08 40,422.08 40,422.08 76,000.00 56,000.00
Vernis ltr 53,000.00 0 22.08 53,022.08 53,022.08 73,000.00 59,000.00
Tiner ltr 25,600.00 0 22.08 25,622.08 25,622.08 39,000.00 23,000.00
Amplas kayu lbr 5,100.00 0 5,100.00 5,100.00 5,000.00 3,000.00
Amplas besi lbr 5,100.00 0 5,100.00 5,100.00 5,000.00 3,000.00
Lem kayu fox klg 33,800.00 0 33,800.00 33,800.00 35,000.00 18,000.00
Lem aibon klg 0.00 0 - 0.00 47,000.00 39,000.00
Kuas tangan Bh 11,800.00 0 11,800.00 11,800.00 19,000.00 9,000.00
Kuas rol Bh 22,200.00 0 22,200.00 22,200.00 32,000.00 25,000.00
Wall paper m' 54,427.00 0 54,427.00 54,427.00 - -
Lem Wall Paper kg 27,800.00 0 27,800.00 27,800.00 - -
Waterproofing Kg 40,300.00 0 40,300.00 40,300.00 55,000.00 55,000.00
8 BAHAN LANTAI DAN DINDING

Ubin Keramik motif 40x40 cm m² 70,000.00 0 331.25 70,331.25 70,331.25 72,000.00 72,000.00
Ubin Keramik motif 30 x 30 cm m² 0.00 0 331.25 331.25 331.25 153,000.00 -
Ubin Keramik 30 x 30 cm putih polos m² 48,400.00 0 331.25 48,731.25 48,731.25 70,000.00 70,000.00
Ubin Keramik 40 x 40 cm putih polos m² 52,200.00 0 331.25 52,531.25 52,531.25 70,000.00 70,000.00
Keramik 10x20 cm m² - 0 331.25 331.25 331.25 19,000.00 -
Keramik 20x20 cm m² 75,000.00 0 331.25 75,331.25 75,331.25 90,000.00 67,000.00
Keramik 20x25 cm m² 84,000.00 0 331.25 84,331.25 84,331.25 90,000.00 67,000.00
Kuku keramik ulir/polos m² 0.00 0 331.25 331.25 331.25 - -
Plint keramik 10x30 cm Bh 1,900.00 0 1,900.00 1,900.00 - -
Plint keramik 10x40 cm Bh 2,900.00 0 2,900.00 2,900.00 - -
Batu alam m² 360,000.00 0 331.25 360,331.25 360,331.25 375,000.00 375,000.00
Keramik 20x20 cm (water membran) m² 34,000.00 0 331.25 34,331.25 34,331.25 90,000.00 67,000.00
Keramik 20x25 cm (water membran) m² 36,400.00 0 331.25 36,731.25 36,731.25 90,000.00 67,000.00
Keramik Granito 60 x 60 cm putih polos m² 180,000.00 0 331.25 180,331.25 180,331.25
9 BAHAN ATAP
A.Atap seng
Seng gelombang Bjls 30 lbr 38,000.00 0 331.25 38,331.25 38,331.25 80,000.00 60,000.00
Seng gelombang Bjls 20 lbr 37,000.00 0 331.25 37,331.25 37,331.25 56,000.00 49,500.00
Seng palt Bjls 30 lbr 45 cm m' 15,000.00 0 15,000.00 15,000.00 25,000.00 25,000.00
Seng plat Bjls 30 lbr 40 cm m' 15,000.00 0 15,000.00 15,000.00 18,000.00 18,000.00
Seng plat Bjls 30 lbr 30 cm m' 15,000.00 0 15,000.00 15,000.00 - -
Seng plat Bjls 20 lbr 45 cm m' 10,000.00 0 10,000.00 10,000.00 17,000.00 17,000.00
Seng plat Bjls 20 lbr 40 cm m' 10,000.00 0 10,000.00 10,000.00 - -
Seng plat Bjls 20 lbr 30 cm m' 10,000.00 0 10,000.00 10,000.00 -
Seng plat Bjls 30 pelapis pintu KM lbr 38,000.00 0 331.25 38,331.25 38,331.25 83,000.00 60,000.00
Seng plat Bjls 20 pelapis pintu KM lbr 31,000.00 0 331.25 31,331.25 31,331.25 62,000.00 50,000.00
B.Atap Metal Roof

Atap Spandek Bjls 0,30 lbr 99,000.00 0 331.25 99,331.25 99,331.25 62,500.00 62,500.00
Nok Atap Spandek Bjls 0,30 m' 66,000.00 0 66,000.00 66,000.00 36,000.00 36,000.00
Atap metal roof Bjls 0,30 lbr 82,000.00 0 331.25 82,331.25 82,331.25 59,000.00 38,500.00
Nok Metal Roof Bjls 0,30 bh 37,000.00 0 37,000.00 37,000.00 43,000.00 35,000.00
Nok Atap Bitumen bh 0.00 0 - 0.00 - -
Karpet Atap bubungan M' 10,000.00 0 10,000.00 10,000.00 10,000.00 10,000.00
Karpet Atap m2 0.00 0 - 0.00 - -
10 BAHAN KACA
Kaca bening 3 mm m² 61,900.00 0 61,900.00 61,900.00 - -
Kaca rayband 3 mm m² 0.00 0 - 0.00 - -
Kaca bening 5 mm m² 62,200.00 0 62,200.00 62,200.00 358,000.00 265,000.00
Kaca rayband 5 mm m² 115,200.00 0 115,200.00 115,200.00 354,000.00 275,000.00
Kaca lover 6 klip polos + teralis set 79,000.00 0 79,000.00 79,000.00 203,000.00 141,000.00
Kaca lover 6 klip rayband + teralis set 0.00 0 - 0.00 - 147,000.00
Kaca lover 7 klip polos + teralis Ukr. 14 cm x 70 cm set 90,000.00 0 90,000.00 90,000.00 244,000.00 164,500.00
Kaca lover 7 klip polos + teralis Ukr. 14 cm x 40 cm set 90,000.00 0 90,000.00 90,000.00 244,000.00 164,500.00
Kaca lover 7 klip rayband + teralis set 0.00 0 - 0.00 - 171,500.00
Kaca lover 8 klip polos + teralis set 101,000.00 0 101,000.00 101,000.00 268,000.00 188,000.00
Kaca lover 8 klip rayband + teralis set 0.00 0 - 0.00 196,000.00 196,000.00
Kaca cermin m² 159,000.00 0 159,000.00 159,000.00 113,000.00 68,000.00
11 BAHAN PENGUNCI/PENGGANTUNG
Kunci 2 slaag kuda terbang Biasa Bh 117,875.00 0 117,875.00 117,875.00 160,000.00 75,000.00
Kunci 2 slaag kuda terbang Kamar mandi Bh 81,795.00 0 81,795.00 81,795.00 55,000.00 55,000.00
Engsel H pintu ( 110 x 55 ) Bh 30,000.00 0 30,000.00 30,000.00 36,000.00 12,000.00
Engsel H jendela ( 80 x 50 ) Bh 23,000.00 0 23,000.00 23,000.00 31,000.00 10,000.00
Kait angin biasa Bh 56,000.00 0 56,000.00 56,000.00 24,000.00 7,000.00
Grendel Bh 12,800.00 0 12,800.00 12,800.00 24,000.00 18,000.00
Kunci Sloot Bh 15,375.00 0 15,375.00 15,375.00 25,000.00 27,500.00
Kunci gembok sedang ( 40" ) Bh 51,500.00 0 51,500.00 51,500.00 40,000.00 40,000.00
Tarikan jendela Bh 12,000.00 0 12,000.00 12,000.00 24,000.00 5,000.00
Rolling door Bh - 0 - 0.00 24,000.00 5,000.00
12 BAHAN SANITAIR
Kloset duduk Tidak lengkap Bh 868,687.00 0 868,687.00 868,687.00 525,000.00 525,000.00
Kloset duduk lengkap Bh 1,800,000.00 0 1,800,000.00 1,800,000.00 3,000,000.00 2,150,000.00
Kloset jongkok Bh 450,000.00 0 450,000.00 450,000.00 196,000.00 180,000.00
Urinoir Bh 1,700,000.00 0 1,700,000.00 1,700,000.00 2,600,000.00 -
Wastafel besar Bh 1,210,000.00 0 1,210,000.00 1,210,000.00 605,000.00 1,250,000.00
Kran air gips Bh 87,125.00 0 87,125.00 87,125.00 44,000.00 25,000.00
Pompa air Sanyo kecil no automated Bh 0.00 0 - 0.00 495,000.00 495,000.00
Pompa air Sanyo besar automated Bh 0.00 0 - 0.00 895,000.00 895,000.00
Fiber glass 2.000 ltr Bh 4,750,000.00 0 11,041.67 4,761,041.67 4,761,041.67 2,600,000.00 4,300,000.00
Fiber glass 1.100 ltr Bh 871,250.00 0 11,041.67 882,291.67 882,291.67 2,100,000.00 2,100,000.00
Fiber glass 550 ltr Bh 515,000.00 0 11,041.67 526,041.67 526,041.67 2,100,000.00 2,100,000.00
Dop bak plastik Bh 10,000.00 0 10,000.00 10,000.00 10,000.00 10,000.00
Dop bak stainles Bh 10,000.00 0 10,000.00 10,000.00 15,000.00 15,000.00
Bak cuci piring stainles steel Bh 180,000.00 0 180,000.00 180,000.00 275,000.00 275,000.00
Bak cuci piring porselen Bh 0.00 0 - 0.00 - -
Water drain Bh 96,350.00 0 96,350.00 96,350.00 - -
Jasa Pembuatan Sumur Bor Ttk 0.00 0 - 0.00 1,900,000.00 1,900,000.00
Floor drain Bh 55,000.00 0 55,000.00 55,000.00 32,000.00 35,000.00
Duiker dia 60 pjg 50 cm Bh 0.00 0 - 0.00 - -
Duiker dia 40 pjg 90 cm Bh 0.00 0 - 0.00 - -
Duiker dia 100 Pjg 50 cm Bh 0.00 0 - 0.00 - -
Bak Fiber glass Bh 256,250.00 0 11,041.67 267,291.67 267,291.67 2,100,000.00 2,100,000.00
Bathcup Bh 3,500,000.00 0 11,041.67 3,511,041.67 3,511,041.67 2,100,000.00 2,100,000.00
Shower Lengkap Bh 900,000.00 0 11,041.67 911,041.67 911,041.67
13 BAHAN PIPA BANGUNAN

Pipa PVC dia ½ " ( panjang 4 m ) AW btg 17,600.00 0 17,600.00 17,600.00 30,000.00 25,000.00
Pipa PVC dia ¾ " ( panjang 4 m ) btg 28,000.00 0 28,000.00 28,000.00 39,000.00 31,000.00
Pipa PVC dia 5/8 " ( panjang 4 m ) btg 15,000.00 0 15,000.00 15,000.00 9,000.00 9,000.00
Pipa PVC dia 1 " ( panjang 4 m ) btg 38,000.00 0 38,000.00 38,000.00 54,000.00 41,000.00
Pipa PVC dia 1 1/2 " ( panjang 4 m ) btg 50,800.00 0 50,800.00 50,800.00 72,500.00 72,000.00
Pipa PVC dia 2 1/2 " ( panjang 4 m ) btg 95,200.00 0 95,200.00 95,200.00 146,000.00 146,000.00
Pipa PVC dia 6 " ( panjang 4 m ) btg 492,000.00 0 492,000.00 492,000.00 - -
Pipa PVC dia 8 " ( panjang 4 m ) btg 0.00 0 - 0.00 -
Pipa GIV dia ½ " ( panjang 6 m ) Medium B btg 88,200.00 0 88,200.00 88,200.00 118,000.00 75,000.00
Pipa GIV dia ¾ " ( panjang 6 m ) Medium B btg 109,530.00 0 109,530.00 109,530.00 124,000.00 105,000.00
Pipa GIV dia 1 " ( panjang 6 m ) Medium B btg 157,860.00 0 157,860.00 157,860.00 166,000.00 135,000.00
Pipa GIV dia 1,5 "(panjang 6 m ) Medium B btg 249,960.00 0 249,960.00 249,960.00 300,000.00 245,000.00
Pipa GIV dia 2,5 " ( panjang 6 m ) Medium B btg 552,330.00 0 552,330.00 552,330.00 384,000.00 305,000.00
Pipa GIV dia 4 " ( panjang 6 m ) Medium B btg 1,461,984.00 0 1,461,984.00 1,461,984.00 761,000.00 -
Pipa T Galvanis dia 1 " Bh 120,000.00 0 120,000.00 120,000.00 - -
Pipa talang PVC ½ lingkaran dia 8 " m 37,500.00 0 37,500.00 37,500.00 16,250.00 16,250.00
Talang karet lebar 60 cm m 15,000.00 0 15,000.00 15,000.00 10,000.00 10,000.00
Sambungan Pipa Bh 6,000.00 0 6,000.00 6,000.00 7,000.00 5,000.00
Pipa HDPE 6" Wavin m' 0.00 0 - 0.00 7,000.00 5,000.00
Pipa HDPE 1 " Wavin PN 10 m' 0.00 0 - 0.00 ### 80,000.00 80,000.00
14 BAHAN LISTRIK
Kabel NYA 1 x 1.5 m' 0.00 0 - 0.00 5,000.00 4,000.00
Kabel NYA 1 x 2,5 m' 0.00 0 - 0.00 5,000.00 5,000.00
Kabel NYA 1 x 4 m' 0.00 0 - 0.00 - -
Kabel NYM 2 x 1,5 m' 6,000.00 0 6,000.00 6,000.00 12,800.00 10,000.00
Kabel NYM 2 x 2,5 m' 7,000.00 0 7,000.00 7,000.00 16,000.00 15,000.00
Kabel NYM 2 x 4 m' 0.00 0 - 0.00 - -
Kabel NYM 3 x 1,5 m' 0.00 0 - 0.00 16,000.00 -
Kabel NYM 3 x 2,5 m' 8,000.00 0 8,000.00 8,000.00 19,000.00 14,000.00
Kabel NYM 4 x 2,5 m' 0.00 0 - 0.00 19,000.00 19,000.00
Kabel NYM 2 x 0,75 m' 0.00 0 - 0.00 6,000.00 6,000.00
Fitting biasa Bh 20,000.00 0 20,000.00 20,000.00 23,000.00 10,000.00
Stop kontak Biasa Bh 22,000.00 0 22,000.00 22,000.00 20,000.00 15,000.00
Saklar tunggal Biasa Bh 30,000.00 0 30,000.00 30,000.00 20,000.00 15,000.00
Saklar Ganda Bh 35,000.00 0 35,000.00 35,000.00 25,000.00 18,000.00
Steker Bh 20,000.00 0 20,000.00 20,000.00 14,000.00 14,000.00
Isolasi Unibel Bh 15,000.00 0 15,000.00 15,000.00 10,000.00 10,000.00
Tee dos Bh 3,000.00 0 3,000.00 3,000.00 5,000.00 5,000.00
Inbow doos Bh 2,000.00 0 2,000.00 2,000.00 5,000.00 5,000.00
Sock Bh 2,000.00 0 2,000.00 2,000.00 4,000.00 4,000.00
Klem conduit Bh 1,500.00 0 1,500.00 1,500.00 4,000.00 4,000.00
Lastdop Bh 1,500.00 0 1,500.00 1,500.00 4,000.00 4,000.00
Flexible pipe Bh 1,500.00 0 1,500.00 1,500.00 1,500.00 1,500.00
Elbow Bh 4,500.00 0 4,500.00 4,500.00 1,500.00 1,500.00
Kabel BC 10 mm Bh 11,000.00 0 11,000.00 11,000.00 15,000.00 15,000.00
Lampu TL 18 W Philips Bh 110,000.00 0 110,000.00 110,000.00 13,000.00 13,000.00
Lampu TL 2x 38 W Philips Bh 0.00 0 - 0.00 60,000.00 60,000.00
Lampu TL 20 W Philips Bh 0.00 0 - 0.00 25,000.00 25,000.00
Lampu XL 20 W Bh 35,000.00 0 35,000.00 35,000.00 48,000.00 45,000.00
Lampu Downlight Bh 174,500.00 0 174,500.00 174,500.00 99,000.00 38,000.00
Fitting Lampu Down Light Bh 60,000.00 0 60,000.00 60,000.00 65,000.00 65,000.00
Exhaust fan Bh 345,000.00 0 345,000.00 345,000.00 350,000.00 350,000.00
Sekring Khast 1 Group + Asli 6 A Bh 100,000.00 0 100,000.00 100,000.00 64,000.00 45,000.00
Sekring Khast 1 Group + Asli 10 A Bh 199,000.00 0 199,000.00 199,000.00 64,000.00 45,000.00
Lampu Baret Bh 48,000.00 0 48,000.00 48,000.00 450,000.00 450,000.00
MCB Box Bh 48,000.00 0 48,000.00 48,000.00 72,000.00 60,000.00
MCB Bh 0.00 0 - 0.00 72,000.00 70,000.00
Fitting Lampu TL 3x14 W Bh 0.00 0 - 0.00 - -
Lampu Sorot 100 W+Box Bh 35,000.00 0 35,000.00 35,000.00 350,000.00 350,000.00
15 Lain-lain
Aspal kg 8,740.00 0 23.75 8,763.75 8,763.75 9,580.00 9,580.00
Minyak aspal liter 11,000.00 0 22.08 11,022.08 11,022.08 4,500.00 4,500.00
Bensin liter 6,806.00 0 22.08 6,828.08 6,828.08 6,500.00 6,500.00
Solar liter 6,806.00 0 22.08 6,828.08 6,828.08 6,500.00 6,500.00
Minyak tanah liter 5,637.00 0 22.08 5,659.08 5,659.08 4,500.00 4,500.00
Olie (minyak pelumas) liter 33,825.00 0 22.08 33,847.08 33,847.08 30,000.00 30,000.00
Stempet Kg 0.00 0 22.08 22.08 22.08 23,000.00 23,000.00
Wiremesh MS m2 0.00 0 0.00 0.00 765,000.00 765,000.00
Lapisan kedap air Kg 0.00 0 0.00 0.00 21,000.00 21,000.00
Nako lengkap Daun 0.00 0 0.00 0.00 123,600.00 123,600.00
PAGAR BRC. 0.00 -
Pagar BRC 90 A1 Lembar 101,497.00 0 101,497.00 101,497.00 560,000.00 560,000.00
Pagar BRC 120 A1 Lembar 118,900.00 0 118,900.00 118,900.00 250,000.00 250,000.00
Pagar BRC 150 A1 Lembar 0.00 0 0.00 0.00 300,000.00 300,000.00
Pipa Tiang BRC 90 - 2" Btg 87,336.00 0 87,336.00 87,336.00 95,000.00 95,000.00
Pipa Tiang BRC 120 - 2" Btg 111,258.00 0 111,258.00 111,258.00 100,000.00 100,000.00
Pipa Tiang BRC 150 - 2" Btg 0.00 0 0.00 0.00 400,000.00 400,000.00
Alkasit Kg 15,375.00 0 15,375.00 15,375.00 25,000.00 25,000.00
Minyak bekisting ltr 5,125.00 0 5,125.00 5,125.00 20,000.00 20,000.00
Seal Tipe Bh 0.00 0 0.00 0.00 3,000.00 3,000.00
Textile Tape Rol 12,641.00 0 12,641.00 12,641.00 12,000.00 12,000.00
Compound Zak 78,925.00 0 828.13 79,753.13 79,753.13 75,000.00 75,000.00
Sealant tube 35,875.00 0 35,875.00 35,875.00 40,000.00 40,000.00
Sekrup fixer bh 768.00 0 768.00 768.00 1,000.00 1,000.00
Profil Alumunium btg 0.00 0 0.00 0.00 140,000.00 140,000.00
Pintu PVC KM Unit 0.00 0 0.00 0.00 750,000.00 750,000.00
Alumunium 4" Btg 115,000.00 0 115,000.00 115,000.00 350,000.00 350,000.00
AC 1,5 PK Unit 0.00 0 0.00 0.00 6,100,000.00 6,100,000.00
Atap Policarbonat m2 0.00 0 0.00 0.00 430,000.00 430,000.00
Plat baja tbl 2 mm m2 0.00 0 0.00 0.00 600,000.00 600,000.00
Alumunuium foil m2 6,000.00 0 6,000.00 6,000.00 20,000.00 20,000.00
Ijuk Ikat 0.00 0 0.00 0.00 50,000.00 50,000.00
Alumunuium fixer m' - 0 0.00 0.00 20,000.00 20,000.00
5,000.00 5,000.00
25
HARGA MATERIAL KOTA JAKARTE
No Matrial Sat Harga

1 BAHAN SEMEN
Semen Zak 60,828.13
Semen warna kg 8,016.56
2 BAHAN LAIN-LAIN
Tanah Urug M3 266,500.00
Tanah Selmat ( Sirtu Kotor) M3 281,500.00
Sirtu M3 290,500.00
Pasir Urug M3 346,500.00
Pasir Pasang M3 401,500.00
Batu kali M3 316,500.00
Batu belah M3 200,500.00
Batu gunung M3 26,500.00
Batu Karang M3 26,500.00
Kerikil M3 289,678.29
Batu Pecah 1/2 M3 301,678.29
Batu Pecah 2/3 M3 301,678.29
Batu Pecah 3/5 M3 300,678.29
Batu Pecah 5/7 M3 194,678.29
Filler M3 0.00
Abu Batu M3 266,678.29
Batu tela Bh 2,566.25
Batu Bata Bh 666.25
Paving Blok Bh 4,566.25
Kanstin Bh 41,066.25
Rooster Bh 8,266.25
Ready Mixed M3 724,066.25
Sewa Pompa dan converyor beton Hari 66.25
3 BAHAN KAYU
Tripeks 3 mm lbr 331.25
Tripleks 4 mm lbr 59,331.25
Tripeks 9 mm lbr 150,331.25
Gypsum 9 mm lbr 82,331.25
Lis Gypsum @ 4 m Btg 42,331.25
GRC 4 mm / Calciboard 4 mm Lbr 65,331.25
Teakwood 122x244 cm 3 mm lbr 95,331.25
Formika 122x244 cm lbr 118,331.25
Kayu Balok Kls I m3 9,226,500.00
Kayu Balok Kls II m3 5,226,500.00
Kayu Balok Kls III m3 2,326,500.00
Kayu Papan Kls I m3 10,326,500.00
Kayu Papan Kls II m3 5,526,500.00
Kayu Papan Kls III m3 2,726,500.00
Kayu Buah m3 476,500.00
Kayu List 1/4 Btg 42,600.00
Kayu bakar m3 476,500.00
4 BAHAN PAKU/BAUT
26
Paku triplek kg 16,741.56

Paku Beton kg 18,466.56
Paku 5-10 cm kg 17,146.56
Paku seng gelombang kg 30,766.56
Paku Genteng Metal Kg 35,016.56
Paku Atap Bitumen Bh 16.56
Paku tembok/beton 7cm kg 75,016.56
Paku Galvanis kg 30,016.56
Paku sekrup gypsum dus 76,816.56
Baut + mur ø 15=3/8''-6'' bh 7,016.56
Baut + mur ø 17,5=3/8''-7'' bh 7,516.56
Baut + mur ø 20=3/8''-8'' bh 8,016.56
Screw Cteks 12 - 4 x 50 bh 1,216.56
Screw Cteks 10 x 16 - 16 bh 246.56
5 BAHAN KAWAT BAJA

Kawat bronjong 4mm/3mm kg 13,516.56
Kawat ikat kg 18,516.56
Kawat duri m' 1,240.00
Kawat ram m' 0.00
Kawat harmonika m' 22,500.00
Kawat nyamuk kain m' 12,500.00
Kawat nyamuk besi/almunium m' 22,500.00
Kawat ayakan m' 18,500.00
Kawat jaring galvanis m' 23,000.00
Kawat las dos 80,000.00
6 BAHAN BESI BETON/BAJA

Besi siku 30.30.3 p = 6 m btg #VALUE!
Besi siku 40.40.4 p = 6 m btg 16.56
Besi siku 40.40.5 p = 6 m btg 16.56
Besi siku 50.50.5 p = 6 m btg 16.56
Besi siku 60.60.6 p = 6 m btg 16.56
Holow 4x4 P: 4 M btg 30,016.56
Holow 2x4 P: 4M btg 25,016.56
Besi strip 20.2 btg 16.56
Besi Beton Dia 8 mm SNI Kg 10,016.56
Besi Beton Tulangan Terpakai Kg 10,016.56
Besi Beton Dia 12 mm SNI Kg 16.56
Besi Beton Tulangan Terpakai kg 16.56
Besi Baja WF Kg 16.56
Baja ringan CG550 - 0,75 - 0,75 btg 65,016.56

Renk baja ringan btg 30,016.56
Dinabolt pcs 5,516.56
Sekrup pcs 516.56
7 BAHAN FINISHING
Cat tembok (Dulux) kg 48,022.08
Cat plafond (Dulux) kg 45,022.08
Cat kayu kg 51,022.08
Cat besi kg 51,022.08
Cat atap/hardek @5 merk inatek kg 31,522.08
27
Plamur tembok @20 kg 33,722.08

Plamur kayu @1 kg 21,522.08
Dempul besi kg 36,522.08
Dempul kayu kg 21,722.08
Residu/Ter kg 51,722.08
Meni besi kg 13,822.08
Meni kayu kg 13,022.08
Pelitur/ teak oil ltr 40,422.08
Vernis ltr 53,022.08
Tiner ltr 25,622.08
Amplas kayu lbr 5,100.00
Amplas besi lbr 5,100.00
Lem kayu fox klg 33,800.00
Lem aibon klg 0.00
Kuas tangan Bh 11,800.00
Kuas rol Bh 22,200.00
Wall paper m' 54,427.00
Lem Wall Paper kg 27,800.00
Waterproofing Kg 40,300.00
8 BAHAN LANTAI DAN DINDING

Ubin Keramik motif 40x40 cm m² 70,331.25
Ubin Keramik motif 30 x 30 cm m² 331.25
Ubin Keramik 30 x 30 cm putih polos m² 48,731.25
Ubin Keramik 40 x 40 cm putih polos m2 52,531.25
Keramik 10x20 cm m² 331.25
Keramik 20x20 cm m² 75,331.25
Keramik 20x25 cm m² 84,331.25
Kuku keramik ulir/polos m² 331.25
Plint keramik 10x30 cm Bh 1,900.00
Plint keramik 10x40 cm Bh 2,900.00
Batu alam m² 360,331.25
Keramik 20x20 cm (water membran) m² 34,331.25
Keramik 20x25 cm (water membran) m² 36,731.25
Keramik Granito 60 x 60 cm putih polos m² 180,331.25
9 BAHAN ATAP
A.Atap seng
Seng gelombang Bjls 30 lbr 38,331.25
Seng gelombang Bjls 20 lbr 37,331.25
Seng palt Bjls 30 lbr 45 cm m' 15,000.00
Seng plat Bjls 30 lbr 40 cm m' 15,000.00
Seng plat Bjls 30 pelapis pintu KM lbr 38,331.25
Seng plat Bjls 20 pelapis pintu KM lbr 31,331.25
B.Atap Metal Roof
Atap Spandek Bjls 0,30 lbr 99,331.25
Nok Atap Spandek Bjls 0,30 m' 66,000.00
Atap metal roof Bjls 0,30 lbr 82,331.25
Nok Metal Roof Bjls 0,30 bh 37,000.00
Nok Atap Bitumen bh 0.00
Karpet Atap bubungan M' 10,000.00
28
Aluminium foil m2 7,166.67
10 BAHAN KACA
Kaca bening 3 mm m² 61,900.00
Kaca rayband 3 mm m² 0.00
Kaca bening 5 mm m² 62,200.00
Kaca rayband 5 mm m² 115,200.00
Kaca lover 6 klip polos + teralis set 79,000.00
Kaca lover 6 klip rayband + teralis set 0.00
Kaca lover 7 klip polos + teralis Ukr. 14 cm x 70 cm set 90,000.00
Kaca lover 8 klip polos + teralis set 101,000.00
Kaca cermin m² 159,000.00
Kaca lover 7 klip polos + teralis Ukr. 14 cm x 40 cm set 90,000.00
11 BAHAN PENGUNCI/PENGGANTUNG
Kunci 2 slaag kuda terbang Biasa Bh 117,875.00
Kunci 2 slaag kuda terbang Kamar mandi Bh 81,795.00
Engsel H pintu ( 110 x 55 ) Bh 30,000.00
Engsel H jendela ( 80 x 50 ) Bh 23,000.00
Kait angin biasa Bh 56,000.00
Grendel Bh 12,800.00
Kunci Sloot Bh 15,375.00
Kunci gembok sedang ( 40" ) Bh 51,500.00
Tarikan jendela Bh 12,000.00
Rolling door Bh 0.00
12 BAHAN SANITAIR
Kloset duduk Tidak lengkap Bh 868,687.00
Kloset duduk lengkap Bh 1,800,000.00
Kloset jongkok Bh 450,000.00
Urinoir Bh 1,700,000.00
Wastafel besar Bh 1,210,000.00
Kran air gips Bh 87,125.00
Pompa air Sanyo kecil no automated Bh 0.00
Pompa air Sanyo besar automated Bh 0.00
Fiber glass 2.000 ltr Bh 4,761,041.67
Fiber glass 1.100 ltr Bh 882,291.67
Fiber glass 550 ltr Bh 526,041.67
Dop bak plastik Bh 10,000.00
Dop bak stainles Bh 10,000.00
Bak cuci piring stainles steel Bh 180,000.00
Bak cuci piring porselen Bh 0.00
Water drain Bh 96,350.00
Jasa Pembuatan Sumur Bor Ttk 0.00
Floor drain Bh 55,000.00
Duiker dia 60 pjg 50 cm Bh 0.00
Duiker dia 40 pjg 90 cm Bh 0.00
Duiker dia 100 Pjg 50 cm Bh 0.00
Bak Fiber glass Bh 267,291.67
Bathcup Bh 3,511,041.67
13 BAHAN PIPA BANGUNAN

Pipa PVC dia ½ " ( panjang 4 m ) AW btg 17,600.00
29
Pipa PVC dia ¾ " ( panjang 4 m ) btg 28,000.00

Pipa PVC dia 5/8 " ( panjang 4 m ) btg 15,000.00
Pipa PVC dia 1 " ( panjang 4 m ) btg 38,000.00
Pipa PVC dia 1 1/2 " ( panjang 4 m ) btg 50,800.00
Pipa PVC dia 2 1/2 " ( panjang 4 m ) btg 95,200.00
Pipa PVC dia 8 " ( panjang 4 m ) btg 0.00
Pipa GIV dia ½ " ( panjang 6 m ) Medium B btg 88,200.00
Pipa GIV dia ¾ " ( panjang 6 m ) Medium B btg 109,530.00
Pipa GIV dia 1 " ( panjang 6 m ) Medium B btg 157,860.00
Pipa GIV dia 1,5 "(panjang 6 m ) Medium B btg 249,960.00
Pipa GIV dia 2,5 " ( panjang 6 m ) Medium B btg 552,330.00
Pipa GIV dia 4 " ( panjang 6 m ) Medium B btg 1,461,984.00
Pipa T Galvanis dia 1 " Bh 120,000.00
Pipa talang PVC ½ lingkaran dia 8 " m 37,500.00
Talang karet lebar 60 cm m 15,000.00
Sambungan Pipa Bh 6,000.00
Pipa HDPE 6" Wavin m' 0.00
Shower lengkap set 911,041.67
Pipa HDPE 1 " Wavin PN 10 m' 0.00
14 BAHAN LISTRIK
Kabel NYA 1 x 1.5 m' 0.00
Kabel NYA 1 x 2,5 m' 0.00
Kabel NYA 1 x 4 m' 0.00
Kabel NYM 2 x 1,5 m' 6,000.00
Kabel NYM 2 x 2,5 m' 7,000.00
Kabel NYM 2 x 4 m' 0.00
Kabel NYM 3 x 1,5 m' 0.00
Kabel NYM 3 x 2,5 m' 8,000.00
Kabel NYM 4 x 2,5 m' 0.00
Kabel NYM 2 x 0,75 m' 0.00
Fitting biasa Bh 20,000.00
Stop kontak Biasa Bh 22,000.00
Saklar tunggal Biasa Bh 30,000.00
Saklar Ganda Bh 35,000.00
Steker Bh 20,000.00
Isolasi Unibel Bh 15,000.00
Tee dos Bh 3,000.00
Inbow doos Bh 2,000.00
Sock Bh 2,000.00
Klem conduit Bh 1,500.00
Lastdop Bh 1,500.00
Flexible pipe Bh 1,500.00
Elbow Bh 4,500.00
Kabel BC 10 mm Bh 11,000.00
Lampu TL 18 W Philips Bh 110,000.00
Lampu TL 2x 38 W Philips Bh 0.00
Lampu TL 20 W Philips Bh 0.00
Lampu XL 20 W Bh 35,000.00
30
Lampu Downlight Bh 174,500.00

Fitting Lampu Down Light Bh 60,000.00
Exhaust fan Bh 345,000.00
Sekring Khast 1 Group + Asli 6 A Bh 100,000.00
Sekring Khast 1 Group + Asli 10 A Bh 199,000.00
Lampu Baret Bh 48,000.00
MCB Box Bh 48,000.00
MCB Bh 0.00
Fitting Lampu TL 3x14 W Bh 0.00
Lampu Sorot 100 W+Box Bh 35,000.00
15 Lain-lain
Aspal kg 8,763.75
Minyak aspal liter 11,022.08
Bensin liter 6,828.08
Solar liter 6,828.08
Minyak tanah liter 5,659.08
Olie (minyak pelumas) liter 33,847.08
Stempet Kg 22.08
Wiremesh MS m2 0.00
Lapisan kedap air Kg 0.00
Nako lengkap Daun 0.00
PAGAR BRC.
Pagar BRC 90 A1 Lembar 101,497.00
Pagar BRC 120 A1 Lembar 118,900.00
Pagar BRC 150 A1 Lembar 0.00
Pipa Tiang BRC 90 - 2" Btg 87,336.00
Pipa Tiang BRC 120 - 2" Btg 111,258.00
Pipa Tiang BRC 150 - 2" Btg 0.00
Alkasit Kg 15,375.00
Minyak bekisting ltr 5,125.00
Seal Tipe Bh 0.00
Textile Tape Rol 12,641.00
Compound Zak 79,753.13
Sealant tube 35,875.00
Sekrup fixer bh 768.00
Profil Alumunium btg 0.00
Pintu PVC KM Unit 0.00
Alumunium 4" Btg 115,000.00
AC 1,5 PK Unit 0.00
Atap Policarbonat m2 0.00
Plat baja tbl 2 mm m2 0.00
Alumunuium foil m2 6,000.00
Ijuk Ikat 0.00
Alumunuium fixer m' 0.00
UPAH TENAGA KERJA
NO UPAH TENAGA KERJA SATUAN HARGA

1 Tukang O/hr 100,000.00
2 Kepala TK O/hr 110,000.00
3 Pekerja O/hr 80,000.00
31
4 Mandor O/hr 110,000.00

5 Operator O/hr 110,000.00
6 Pembantu Operator O/hr 100,000.00
7 Sopir O/hr 100,000.00
8 Pembantu Sopir O/hr 80,000.00
9 Tenaga Terlatih O/hr 80,000.00
10 Tenaga Kurang terlatih O/hr 60,000.00
12,500
Bahan
Baja kuda-kuda profil WF 150.75.5.7 kg 45,000.00
Baja siku L 70.70.7 kg 45,000.00
Baja siku L 60.60.6 kg 45,000.00
Baja siku L 50.50.5 kg 45,000.00
Gording C 200.7520.3,5 kg 45,000.00
Baja siku L 55.75.5 kg 45,000.00
Mur baut 12 mm kg 15,000.00
Plat pengaku 5 mm m2 369,687.50
Plat plendes 10 mm m2 699,652.78
Trekstang Ø 12 mm kg 45,000.00
Ikatan angin + jarum keras Ø 12 mm kg 45,000.00
Atap galvalum m2 73,500.00
Bubungan galvalum m2 73,500.00
Plat bordes m2 440,000.00
Meni kg 13,822.08
Cat galvalum nippe kg 132,000.00
Blower cyclone bh 2,475,000.00
Paku galvalum kg 500,500.00
Paku biasa kg 17,146.56
Pintu besi m2 1,200,000.00
Katrol set 11,550,000.00
Meja bh 2,750,000.00
Woltermur dia 16 Bh 16,918.50
Besi plate( 1,2x2,4) (Berat 280 Kg) Lbr 2,300,000.00
Kg 8,214.29
Alat Bantu Jam 162,500.00
Mur baut Bh 7,500.00
Oksigen Kg 4,700.00
Gas Elpiji Kg 18,500.00
Excavator Jam 450,000.00
Blender Jam 67,500.00
Alat Bantu Jam 162,500.00
Mata Bor bh 195,000.00
Magnetik Bor Drillina Jam 55,250.00
Kawat Las 3,2 Dos 80,000.00
32
Genset Jam 420,000.00

Gurinda Jam 26,250.00
Mata Gurinda Bh 30,000.00
Crane Jam 712,500.00
Besi Siku 50.50.5 Panjang 6m Btg 16.56
Angkur 16mm Bh 48,000.00
33
34
35
1,064,700.00 per lembar (1,2*2,4)

2,015,000.00 per lembar (1,2*2,4)
11,279.00
125,000.00
5,000.00
4,750.00
18,500.00
493,116.00
45,000.00
125,000.00
150,000.00
42,500.00
140,683.00
36
115,000.00
17,500.00
20,000.00
475,000.00
190,770.00
37
REKAP ANALISA ZIDAM XVII/CENDERAWASIH TA.2014
No URAIAN SAT
A PEKERJAAN PERSIAPAN
1 Pasang Bouwplank m'
B PEKERJAAN TANAH
1 Pembersihan lapangan dan perataan m2
2 Galian Tanah Pondasi m3
3 Galian Tanah Biasa dalam 2m m3
4 Galian Tanah Biasa kedalaman 3m Tenaga manusia m3
5 Galian Tanah Max Kedalaman 2 M' dengan Excavator 0,7 M3 m3
6 Pengurugan kembali m3
7 Urugan Pasir m3
8 Urugan Sirtu m3
9 Memadatkan Tanah m3
10 Urugan Tanah setempat m3
11 Penimbunan, pemadatan dan perataan tanah (Stamper) m3
C PEKERJAAN PONDASI
1 Batu Kosong m3
2 Pondasi Batu 1:4 m3
3 Pondasi Batu Bata 1:3 (Khusus Merauke) m3
4 Pas. Batu Bronjong Kawat 3 mm m3
D PEKERJAAN DINDING
1 Trasram Batu Tela 1:2 m2
2 Trasram Batu Bata 1:2 setengah batu m2
3 Pasangan batu tela 1:4 m2
4 Pasangan Batu Bata 1 Pc : 4 Ps (setengah batu) m2
5 Pasangan dinding rooster (12x11x24) 1:4 m2
38
E PEKERJAAN PLESTERAN
1 Plester Trasram 1:2 Tebal 15 mm m2
2 Plester Dinding 1:4 Tbl 15 mm m2
3 Acian m2
4 Plester List/Benangan Lbr 5 cm 1:4 m'
F PEKERJAAN KAYU
1 Kuda-Kuda Atap m3
2 Memasang Konstruksi Gording Kayu KLS II m3
3 Memasang rangka atap genteng (Kaso/Reng) m2
4 Pasang Lisplank 2,5/25 m'
5 Memasang Rangka Dinding Pemisah (60 x 120) cm m2
6 Memasang Rangka Dinding (60 x120) + Teakwood Dobel m2
7 Memasang Rangka Dinding (60x120) +Triplek Rangkap m2
8 Rangka/kolom dinding (kancingan) m3
9 Gelagar lantai (kayu gergajian) tanpa baut m3
10 Lantai papan tebal 3,5 cm (bersih 3 cm) m2
11 Dinding papan Lambresering 2/10 + List profil 2/10 m2
12 Membuat dan Memasang Kusen Pintu dan Jendela Kayu Kelas I m3
13 Pintu / Jendela panil Kaca m2
14 Pintu / Jendela panil m2
15 Pintu triplek rangkap Lapis Seng / KM WC m2
16 Pintu triplek rangkap m2
17 Jalusi kayu lapis kawat khas nyamuk m2
18 Jalusi kayu m2
19 Pintu Rolling door m2
20 Kusen pintu almunium m'
21 Pintu alumunium m2
22 Pasang Lisplank woodplank 0,9/30 m'
G PEKERJAAN BETON
1 Beton Non Struktur 1:3:5 Untuk Rabatan m3
2 Beton Struktur K225 m3
3 Membuat Beton Bertulang (200 kg Besi + Bekisting) (Sloof Rumah) m3
4 Membuat Beton Bertulang (400 kg Besi + Bekisting) (Kolom Rumah) m3
5 Membuat Beton Bertulang (205 kg Besi + Bekisting) (Ring Balk Rumah) m3
6 Membuat Beton Bertulang (135,81 kg Besi + Bekisting) (Kolom 15/45) m3
7 Membuat Beton Bertulang (109,7 kg Besi + Bekisting) m3
7 Membuat Beton Bertulang 25/25 (205 kg Besi + Bekisting) Bak Air m3
8 Membuat Plat Beton Bertulang (185 kg Besi + Bekisting) m3
10 Membuat Foot plat Beton Bertulang (121 kg Besi + Bekisting) m3
11 Membuat Beton Bertulang (150 kg Besi + Bekisting) m3
12 Membuat Beton Bertulang Kolom 20/40 (100,56 kg Besi + Bekisting) m3
39
13 Membuat Beton Bertulang 20/30 (141,6 kg Besi + Bekisting) m3

14 Membuat Beton Bertulang 20/20 (121,22 kg Besi + Bekisting) Balok Anak m3
15 Membuat Beton Bertulang 25/30 (134,45 kg Besi + Bekisting) Balok Lantai m3
17 Membuat Plat Beton Bertulang (82,7 kg Besi + Bekisting) m3
18 Membuat Beton Bertulang Kolom Bak 25/25 (120,8 kg Besi + Bekisting) m3
19 Membuat Beton Bertulang Ringbalk Bak 20/25 (145,8 kg Besi + Bekisting) m3
20 Membuat Beton Bertulang Sloof Bak 25/30 (126,13 kg Besi + Bekisting) m3
22 Membuat Beton Bertulang 30/60 ( 75,11 kg Besi + Bekisting) m3
23 Membuat Beton Bertulang 30/30 ( 93,16 kg Besi + Bekisting) Kolom m3
24 Membuat Plat Beton Bertulang 8/45 ( 220 kg Besi + Bekisting) Canopy m3
25 Membuat Beton Bertulang 25/45 balok lantai (174,544 kg Besi + Bekisting) m3
27 Membuat Beton Bertulang 20/20 (121 kg Besi + Bekisting) (Kolom Rumah) m3
28 Membuat Beton Bertulang 60/60 ( 40,77 kg Besi + Bekisting) Pilar Pagar m3
H PEKERJAAN PENUTUP LANTAI

1 Pasang Dinding Keramik 10x20 cm, m2
2 Keramik 20X20 m2
3 Keramik Dinding 20X25 m2
4 Keramik 30X30 m2
5 Keramik dinding 40 x 40 cm ( motif bt alam ) m2
6 Plin granito ukuran 10x60 m2
7 Plin ukuran 10x30 m'
8 Keramik lantai 30X30 Terasso m2
9 Wallpaper lebar 50 cm m2
10 Keramik granito 60X60 putih polos m2
11 Keramik 40X40 m2
12 Keramik 60 x 60 cm (granit) m2
13 Dinding Batu Tempel Hitam m2
I PEKERJAAN PENUTUP ATAP
1 Pasang atap seng BJLS 30 m2
3 Pasang atap Spandek bjls 30 m2
4 Pasang atap genteng Metal BJLS 30 + Alumunium foil m2
5 Bubung seng BJLS 30 m'
7 Bubung genteng Spandek+Karpet m'
8 Bubung genteng Metal Bjls 30 + Karpet m'
9 Kuda-kuda baja ringan m2
10 Pasang atap Spandek bjls 0,30 m2
11 Talang datar seng BJLS 28 m'
12 Pasang atap asbes gelombang kecil m2
13 Pasang genteng kanmuri + aluminium foil m2
14 Pasang bubungan genteng m'
J PEKERJAAN LANGIT-LANGIT
1 Pasang Rangka Langit-langit (1,00x1,00) m m2
40
4 Pasang Rangka hollow (4 x 4 & 2 x 4 cm) m2

5 Penutup Plafond Calciboard, tebal 3,5 mm m2
6 Penutup Gypsum Board, tebal 9 mm m2
7 Penutup Plafon Triplek, tebal 3 mm (0,60x0,12) m m2
8 List Langit-Langit Kayu Biasa (1 cm x 4 cm) m'
9 List Langit-Langit Bahan Gypsum ( lbr 5 cm ) m'
10 Plafond kawat duri gudang senjata m2
11 Penutup Multiplek, tebal 9 mm m2
K PEKERJAAN KUNCI DAN KACA

1 Pasang Kunci Tanam Biasa Buah
2 Pasang Kunci Tanam Kamar Mandi Buah
3 Pasang Engsel Pintu Buah
4 Pasang Engsel Jendela Kupu-kupu Buah
5 Pasang Kait Angin Buah
6 Pasang Grendel Buah
7 Pasang Kunci Selot Buah
8 Pasang Kaca Bening tebal 5 mm m2
9 Pasang Tarikan jendela Buah
10 Pasang Kaca Ryband tebal 5 mm m2
L PEKERJAAN PENGECATAN
1 Pengecatan Bidang Kayu Lama m2
3 Pengecatan Bidang Kayu Baru (1 lap.Plamir) m2
4 Pelaburan Bidang Kayu dengan Politur m2
5 Pelaburan Bidang Kayu dengan Vernis m2
6 Pelaburan Bidang Kayu dengan Residu m2
7 Pengecat Tembok Baru Luar (1lap.Plamir, 1lap. Cat Dasar & 2 lap. Cat Penutup) m2
8 Pengecat Tembok Baru Dalam / Plafond (1lap.Plamir, 1lap. Cat Dasar & 2 lap. Cat Penutup) m2
9 Pengecatan Tembok Lama (1lap.Cat Dasar, 2lap Cat Penutup) m2
10 Wallpaper m2
11 Pengecatan Permukaan Baja dg Meni Besi m2
13 Pengecatan waterproofing (coating) m2
M PEKERJAAN LISTRIK
1 Psg instalasi lampu dg NYM 3x2,5 mm² tiap 1 titik (tidak termasuk fitting, sakelar & lampu) Ttk
3 Psng instalasi lampu dg NYM 2x1,5 mm² tiap 1 titik (tidak termasuk fitting, sakelar & lampu) Ttk
4 Psng inst. lampu utk gdng pertemuan & gdng tiap 1 ttk (Tdk tmsuk fitting, sakelar & lampu) Ttk
5 Pasang instalasi stop kontak tiap 1 titik (termasuk stop kontak) Ttk
6 Pasang pentanahan (grounding) tiap 1 titik Ttk
7 Pasang 1 buah lampu XL + Fitting Ttk
8 Pasang 1 buah lampu TL 1x18 RM Ttk
10 Pasang 1 buah lampu Sorot Ttk
41
11 Pasang 1 buah saklar tunggal Ttk

12 Pasang 1 buah saklar Ganda Ttk
13 Pasang 1 buah Exhaust Fan Ttk
14 Pas. Box Sekring / Limit 10 A Ttk
16 Lampu downlight philips Ttk
17 Lampu Baret Ttk
18 Pasang Panel Ttk
N PEKERJAAN INSTALASI AIR

1 Closet Duduk Tidak Lengkap Unit
2 Closet Duduk Lengkap Unit
3 Closet Jongkok + Dudukan (Pas. Batu Tela) Unit
4 Closet Jongkok + Dudukan (Pas. Batu Bata) Unit
5 Urinoir Bh
6 Wastafel Bh
7 Pipa Air Limbah 4" m'
8 Pipa Galvanis diameter 1/2" m'
10 Pipa Galvanis diameter 1" m'
11 Pipa Galvanis diameter 1,5" m'
15 Pipa PVC diameter 1/2" m'
17 Pipa PVC diameter 1" m'
18 Pipa PVC diameter 1 1/2" m'
23 Floor drain Bh
24 Kran Air diameter 3/4" atau 1/2" Bh
25 Bak Air 1,5 x 1 x 1 Pas Batu Tela Unit
26 Bak Air 1,5 x 1 x 1 Pas Batu Bata Unit
27 Bak Air 2x1x1 Pas Batu Tela Unit
28 Bak Air 2x1x1 Pas Batu Bata Unit
29 Bak Air 1 x 1 x 1 m + Atap Seng (Pas. Batu Tela) Unit
30 Bak Air 1 x 1 x 1 m + Atap Seng (Pas. Batu Bata) Unit
31 Bak keramik kecil ( 0,5 X 0,5 M T.0,5 M ) Pas Batu Tela Unit
32 Bak keramik kecil ( 0,5 X 0,5 M T.0,5 M ) Pas Batu Bata Unit
33 Bak keramik normal ( 0,7 X 0,8 M T.0,8 M ) Pas. Batu Tela Unit
34 Bak keramik normal ( 0,7 X 0,8 M T.0,8 M ) Pas. Batu Bata Unit
35 Bak keramik besar ( 5 X 0,8 M T.0,8 M ) Pas. Batu Tela Unit
36 Bak keramik besar ( 5 X 0,8 M T.0,8 M ) Pas. Batu Bata Unit
37 Pipa HDPE diameter 6" m'
38 Shower lengkap set
42
40 Bak Fiberglass Vol 1 m3 Bh

41 Bathcup Porselin Bh
42 Bak Kontrol 60 x 60 cm T. 65 cm Bh
O PEKERJAAN PRASARANA 1
1 Pagar Kawat Duri Tinggi 2 Meter (Hitungan Per 5 M) m'
2 Pagar Kawat Duri 14 susun + silangan + Tiang besi siku 50.50.5 Tinggi 1,95 m ( Dihitung Per 3m') m'
3 Pagar Kawat Duri 11 susun + silangan + Tiang besi siku 50.50.5 Tinggi 1,5 m ( Dihitung Per 4m') m'
3 Pagar Kawat Duri T 2,5 m (Dihitung Per 4 m) m'
4 Pagar BRC T.90 Cm + Kolom Beton dan Pondasi Batu Kali Per 3,6 M (Pas. Batu Tela) m'
5 Pagar BRC T.90 Cm + Kolom Beton dan Pondasi Batu Kali Per 3,6 M (Pas. Batu Bata) m'
6 Portal GIP 3"& 2,5" Pjg 7M m'
7 Tiang Bendera Gip 3" Ttk
8 Galian Selokan Tanah (30+50) T.40 CM m'
10 Selokan (30+50) T.40 CM (Pas. batu Tela) m'
11 Selokan (30+50) T.40 CM (Pas. Batu Bata) m'
12 Selokan (60+90) T.80 CM (Pas. Batu Tela) m'
14 Got Bangunan Tinggi 15 Cm Lbr 20 Cm (Pas Batu Tela) m'
15 Got Bangunan T.15 Cm Lbr 20 Cm (Pas Batu Bata) m'
16 #REF! m'
17 Jembatan Batu Bata + Plat Beton 12 Cm UK 100 X 100 Cm m'
17 Gorong-2 Buis diameter 90 Cm Uk. 2 x4 Unit
18 Sumur Bor + Instalasi (dalam 24 m') Ttk
19 Sumur Gali dalam 4 M, Duiker Dia 80 Cm Unit
20 Jembatan Plat Beton 2,5 x 5 M Unit
21 Jembatan Kayu 6 x 4 M, Unit
22 Tower Kayu 3m + Pompa Sanyo Unit
23 Meja Dapur Keramik 2 M x 0,5 M TBL 7 CM (Pas. Batu Tela) Unit
24 Meja Dapur Keramik 2 M x 0,5 M TBL 7 CM (Pas. Batu Bata) Unit
25 Pekerjaan paving block 0.00
26 Pekerjaan kanstin tiap 1 m' m'
27 Tangga Tower Air Unit
28 Tower Air Beton Unit
29 Rumah Genset (2,5X 2) m2
30 Septictank/Resapan 1,5 x 1 M T. 1,5 M/ Bh (Pas. Batu Tela) Unit
31 Septictank/Resapan 1,5 x 1 M T. 1,5 M/ Bh (Pas. Batu Bata) Unit
32 Septic Tank + Resapan (Pas Batu Tela) UK 3X1,2 Dalam 2m Unit
33 Septic Tank + Resapan (Pas Batu Bata) UK 3X1,2 Dalam 2m Unit
34 Sumur Bor + Instalasi (dalam 32 m') Ttk
35 Gorong-2 Buis diameter 40 Cm m'
36 Selokan (35+60) T.65 CM ( Pas. batu kali ) m'
37 Gorong gorong (40+70) T.75 CM ( Pas. batu kali ) + plat beton + aspal tbl. 5 cm m2
38 Septictank/Resapan 2,5 x 2 M T. 1,8 M/ Bh (Pas. Batu bata) Bh
39 Meja Jaga Keramik 6 M x 0,6 M TBL 7 CM (Pas. Batu bata) Bh
40 Papan Nama Satuan Permanent Unit
41 Tower Air Permanen T. 6 m Unit
42 Sumur Gali kedalaman 40 m + Instalasi pipa + stop kontak Ttk
P PEKERJAAN PRASARANA 2
43
1 Pematangan lahan
a Jenis hutan Berat m2
b Jenis hutan Sedang m2
c Jenis hutan Ringan m2
2 Pekerjaan cut & fill (Jalan) m3
3 Pekerjaan cut & fill Bukit m3
4 Galian dengan excavator (skala besar) dan pemindahan material m3
5 Galian dengan tenaga manusia + Pemindahan Dump Truk m3
6 Urugan tanah dipadatkan alat berat m3
7 Urugan sirtu (agregat kelas C) dipadatkan m3
8 Urugan tanah selmat (agregat kelas C) dipadatkan m3
8 Lapis Pondasi Jalan Tanpa Penutup Aspal m3
Jenis Waterbound Macadam
9 Lapis Pondasi Atas (LPA / Base Course) m3
10 Lapis Resap Ikat (Prime Coat) tiap 1 Liter Liter
11 Lapis Perekat (Tack Coat) tiap 1 Liter Liter
12 Aspal untuk Pelaburan tiap 1 Liter Liter
13 Lapisan Penetrasi (LAPEN) / Lapisan Permukaan m2
(Surface Course) Macadam tebal 5 cm
14 Lapisan Tipis Aspal Beton m2
(LATASTON / HRS-Hot Rolled Sheet) tebal 3 cm tiap 1m²)
15 Pembuatan jalan aspal biasa (Sirtu t=10 cm, Agregat Kelas A t=20 cm,
Permukaan Macadam t=5 cm) tiap m²
a Pembuatan jalan aspal biasa lebar 3 m' tiap 1 m' m'
b Pembuatan jalan aspal biasa lebar 4 m' tiap 1 m' m'
c Pembuatan jalan aspal biasa lebar 5 m' tiap 1 m' m'
d Pembuatan jalan aspal biasa lebar 6 m' tiap 1 m' m'
e Pembuatan jalan aspal biasa lebar 8 m' tiap 1 m' m'
16 Pembuatan jalan aspal beton t=3 cm
(Sirtu = 10 cm, Agregat Kelas A t=20 cm, LATASTON HRS-WC = 3 cm) tiap m²
a Pembuatan jalan aspal beton t=3 cm lebar 3 m' tiap 1 m' m'
b Pembuatan jalan aspal beton t=3 cm lebar 4 m' tiap 1 m' m'
c Pembuatan jalan aspal beton t=3 cm lebar 5 m' tiap 1 m' m'
d Pembuatan jalan aspal beton t=3 cm lebar 6 m' tiap 1 m' m'
e Pembuatan jalan aspal beton t=3 cm lebar 8 m' tiap 1 m' m'
(Sirtu = 10 cm, Agregat Kelas A t=20 cm, LASTON AC-WC = 5 cm) tiap m²
a Pembuatan jalan aspal beton t=5 cm lebar 3 m' tiap 1 m' m'
b Pembuatan jalan aspal beton t=5 cm lebar 4 m' tiap 1 m' m'
c Pembuatan jalan aspal beton t=5 cm lebar 5 m' tiap 1 m' m'
d Pembuatan jalan aspal beton t=5 cm lebar 6 m' tiap 1 m' m'
e Pembuatan jalan aspal beton t=5 cm lebar 8 m' tiap 1 m' m'
18 Pek. Urugan Karang m3
19 Striping Tanah Manual m2
20 Amparan Batu Pecah 5/7 Tebal 10 Cm m2
22 Lapisan Pengisi 1/2 m2
23 Menggilas jalan 1 hari diperlukan
a Menggilas 1 m2 lapis kulit panahan m2
b Menggilas 1 m2 lapis kulit pertegaran m2
c Menggilas lapis aus ( Penetrasi ) m2
44
d Menggilas ringan 1 m2 m2
24 Pengaspalan manual m2
25 Pemotongan Pohon Bh
26 Urugan tapak bangunan dipadatkan menggunakan material setempat : m3
27 Urugan tanah dipadatkan menggunakan material setempat & alat berat Excavator m3
Q PEKERJAAN BONGKARAN
1 Bongkar beton bertulang m3
2 Bongkar dinding tembok bata merah m3
3 Bongkar dinding ½ bata m2
4 Bongkar pelat beton bertulang m2
5 Bongkar batu kali tebal < 50 cm m3
6 Bongkar batu kali tebal > 50 cm m3
7 Bongkar lantai m2
8 Bongkar paving block m2
9 Bongkar plesteran m2
10 Bongkar atap genteng m2
11 Bongkar karpusan atap genteng m'
12 Bongkar atap seng/asbes m2
13 Bongkar kaso dan reng kayu (kayu akan dipakai lagi) m2
14 Bongkar kaso dan reng kayu (kayu tidak akan dipakai lagi) m2
15 Bongkar balok kuda-kuda & loteng (kayu akan dipakai lagi) m3
16 Bongkar balok kuda-kuda & loteng (kayu tidak akan dipakai lagi) m3
17 Bongkar rangka plafond m2
18 Bongkar penutup plafond m2
19 Bongkar got keliling bt tela m'
20 Pengerokan permukaan cat lama m2
45
HSP
70,616.07
14,850.00
69,025.00
84,645.00
100,507.00
102,682.17
23,004.30
484,990.00
408,485.00
77,770.00
25,025.00
583,624.80
550,294.80
1,098,217.66
1,565,784.00
785,457.93
249,366.39
133,868.20
232,425.03
126,106.72
343,389.41
46
69,044.95
65,480.09
35,369.21
11,009.88
13,111,361.11
9,465,266.94
313,787.80
145,321.94
232,918.38
366,879.55
254,052.55
14,359,489.38
13,597,587.44
498,726.16
483,806.74
14,447,271.52
720,473.60
933,306.00
629,958.34
595,493.96
468,357.68
423,621.44
216,150.00
13,345.75
18,366.70
72,093.62
931,852.01
1,145,728.01
4,880,127.70
7,083,771.45
4,935,218.80
4,172,868.24
3,885,182.55
5,942,528.26
6,097,685.42
5,436,592.30
3,697,254.65
4,016,782.99
3,784,476.03
47
3,948,936.73
4,012,112.43
4,157,883.47
8,109,704.16
4,970,521.64
4,321,283.65
4,282,940.25
4,066,211.89
4,473,773.33
4,193,359.66
4,752,550.21
7,200,636.16
5,288,950.12
6,236,530.80
4,009,688.42
3,814,994.03
4,440,277.94
184,621.47
163,625.96
276,814.18
136,717.36
262,580.11
68,335.18
38,778.34
136,717.36
191,707.34
232,605.76
113,701.59
330,824.87
575,752.63
48,803.93
48,033.93
95,773.93
226,129.75
36,476.04
34,166.04
45,793.73
100,133.91
174,036.97
141,258.56
181,762.81
58,169.10
198,283.25
172,700.55
123,675.92
153,866.45
123,419.07
48
63,706.27
44,710.57
51,517.37
22,304.11
23,357.36
25,521.13
75,570.99
84,179.11
93,677.27
192,197.50
151,827.50
52,731.80
38,450.50
82,203.00
40,381.00
43,213.50
108,801.09
39,501.00
172,931.09
38,313.90
41,317.22
46,849.36
44,483.36
29,439.00
32,541.47
31,353.47
23,802.49
104,442.14
28,059.03
23,053.80
208,077.10
194,877.10
206,965.00
474,430.00
245,587.10
121,935.00
76,285.00
140,690.00
385,110.00
54,285.00
49
87,230.00
92,785.00
437,195.00
409,618.00
300,718.00
120,945.00
68,728.00
810,590.00
1,444,859.04
2,530,770.00
804,405.94
794,906.06
2,659,595.81
2,091,819.81
675,409.37
45,203.40
51,538.41
65,892.42
106,325.12
126,354.80
196,129.01
233,250.60
474,469.25
18,576.80
23,210.00
27,665.00
38,735.40
45,150.60
66,507.10
86,109.10
129,233.50
74,195.00
146,162.50
2,710,478.16
1,355,223.33
3,426,624.96
2,788,715.05
2,735,574.50
1,541,548.87
522,426.23
469,267.07
1,321,811.14
1,185,723.70
4,919,375.61
4,426,058.62
9,592.00
1,015,840.83
5,313.00
50
1,203,253.33
4,733,113.00
845,023.72
212,893.95
129,430.10
108,382.22
64,787.39
636,920.59
560,135.13
1,000,975.33
3,723,189.24
12,148.40
45,556.50
270,041.39
184,986.73
578,115.81
408,006.50
103,900.79
72,005.29
#REF!
1,890,819.95
6,864,113.73
817,491.84
607,368.35
42,340,688.59
95,102,270.49
7,938,998.65
1,175,318.60
1,182,686.77
362,012.75
157,316.48
358,331.46
25,790,709.60
21,831.12
4,927,892.27
3,443,279.48
11,946,337.74
8,353,969.54
5,302,665.12
307,294.64
609,822.61
1,857,875.22
8,940,354.20
3,590,126.77
9,888,976.24
14,100,717.97
3,659,255.25
51
6,930.54
4,565.27
3,382.64
48,642.55
45,191.68
139,003.15
121,000.00
29,247.68
412,707.68
400,827.68
467,799.98
498,730.02
11,561.02
13,086.43
12,370.26
92,303.66
1,397,288.85
734,823.54
979,764.72
1,224,705.90
1,469,647.08
1,959,529.45
730,362.95
973,817.26
1,217,271.58
1,460,725.89
1,947,634.52
878,102.61
1,170,803.48
1,463,504.36
1,756,205.23
2,341,606.97
95,810.00
5,005.00
58,499.53
35,200.77
22,506.15
18,812.48
9,406.24
5,643.74
52
7,054.68
63,619.46
403,920.03
412,707.68
380,567.00
1,253,978.00
626,989.00
6,859.60
75,240.00
141,075.00
282,150.00
5,005.00
5,005.00
4,702.50
2,970.00
4,455.00
7,150.00
12,457.50
9,405.00
739,101.00
488,400.00
9,405.00
3,663.00
2,743.84
13,563.00
Harga Perkiraan Sendiri (HPS)
Bangunan : Rumah Pribadi
Konstruksi : Permanen
Luas : 245 m2 / 1 Unit
JUMLAH / HARGA JUMLAH

MACAM PEKERJAAN
SATUAN ANALIS ( RP ) ( Rp )
A. PEKERJAAN LANTAI 1
1. PEK. PEMBONGKARAN
Pembongkaran dinding batu 128.00 m2 6,859.60 878,028.80
Pembongkaran balok beton 0.78 m3 1,253,978.00 978,102.84
Pembongkaran rangka plafond 92.00 m2 9,405.00 865,260.00
Pembongkaran penutup plafond 92.00 m2 3,663.00 336,996.00
Pembongkaran lantai 85.50 m2 5,005.00 427,927.50
Pembongkaran pagar lama 1.00 ls 650,000.00 650,000.00
4,136,315.14
2. PEK. TANAH & LANTAI KERJA
Bouwplank 11.00 m' 70,616.07 776,776.82
Galian tanah pondasi 11.04 m3 100,507.00 1,109,145.00
Cor lantai kerja footplat 1:3:5 tbl. 5 cm 0.19 m3 931,852.01 178,915.59
Urugan tanah kembali 4.49 m3 23,004.30 103,231.80
Urugan lantai pasir Tbl. 5 cm (+ teras + footplat) 0.60 m3 484,990.00 292,327.72
2,460,396.92
3. PEK. PASANGAN & BETON
Footplat 80 cm x 80 cm T. 130 cm ( kolom 25/25 ) 2.50 m3 3,697,254.65 9,235,742.11
Pondasi T. 60 cm 4.05 m3 1,098,217.66 4,447,781.51
Sloof beton 25/30 K 275 1.13 m3 4,473,773.33 5,032,994.99
Kolom beton 30/30 K 275 1.31 m3 4,752,550.21 6,237,722.15
Kolom beton 12/12 K 275 (+ Kolom lemari dinding ) 0.36 m3 7,083,771.45 2,519,555.83
Sepatu kolom beton 50/50 K 275 0.30 m3 4,193,359.66 1,258,007.90
Pilar beton motif ulir dia. 40 cetakan 15.00 m' 666,666.67 10,000,000.00
Canopy beton motif tbl. 15 cm cetakan/ukiran 8.00 m' 210,000.00 1,680,000.00
Plat beton tbl 12 cm K 275 ( lemari dinding 2 susun ) 0.36 m3 5,436,592.30 1,957,173.23
Bordes tangga tbl. 12 cm - 1 unit 0.12 m3 5,436,592.30 652,391.08
Tangga beton (+ foot plat) - 1 unit 1.24 m3 5,436,592.30 6,726,151.99
Trasram batu bata 1:2 9.98 m2 133,868.20 1,335,335.25
Pas. Batu bata 1:4 (+ dinding garasi /dpr + lemari dinding ) 69.15 m2 126,106.72 8,720,279.39
Plester trasram 1:2 19.95 m2 69,044.95 1,377,446.72
Plester dinding 1:4 138.30 m2 65,480.09 9,055,895.76
Acian dinding luar dalam + kolom 239.85 m2 35,369.21 8,483,305.24
78,719,783.15
4. PEKERJAAN KAYU
Kusen kayu kls I + Ventylasi 0.41 m3 14,447,271.52 5,923,381.32
Pintu panil ky kls I 4 bh 6.72 m2 933,306.00 6,271,816.32
Pintu KM/WC Alumunium 1,3 mm+ Kusen 3" + Accs 1.00 unit 2,000,000.00 2,000,000.00
Jendela utama panil kaca 5 mm (uk. 0,45 x 1,85 m) 2 bh 1.71 m2 720,473.60 1,232,009.86
Jendela panil kaca 5 mm (uk. 0,65 x 1,35 m) 6 bh 5.27 m2 720,473.60 3,793,293.50
Pintu lemari dinding ( rangka ky + tripleks 3 mm ) 2.00 unit 255,000.00 510,000.00
ukuran 1,75 m x 1,2 m - 2 unit
19,730,501.00
5. PEKERJAAN LANTAI DAN DINDING
Cor 1:3:5 lantai km/wc tbl. 5 cm (+ teras) 0.75 m3 931,852.01 698,889.01
Lantai keramik motif 40 x 40 anti slip (garasi) 20.40 m2 113,701.59 2,319,512.39
Lantai Granito 60 x 60 (+ teras, bordes & tangga ) 85.50 m2 330,824.87 28,285,526.33
Plin lantai Granito 10 x 60 99.50 m' 68,335.18 6,799,350.58
Lantai keramik Km/Wc 20 x 20 14.65 m2 163,625.96 2,397,120.35
Dinding keramik Km/Wc 20 x 25 T. 1,5 m 35.25 m2 276,814.18 9,757,699.91
Cor 1:3:5 lantai halaman luar tbl. 10 cm + acian 1.86 m3 931,852.01 1,733,244.74
51,991,343.30
6. PEK. PLAFOND
Plafond calciboard tbl 3,5 mm 92.00 m2 44,710.57 4,113,372.29
Rangka hollow 4/4 & 4/2 92.00 m2 63,706.27 5,860,976.72
Lis plafond gypsum bermotif lbr 6 cm 102.02 m' 25,521.13 2,603,665.69
12,578,014.70
2

MACAM PEKERJAAN
7. ALAT GANTUNG, RAILING TANGGA & PAGAR DEPAN
Handel pintu + kunci + acces. ( pintu utama / teras ) 1.00 psg 400,000.00 400,000.00
Kunci tanam biasa 4.00 bh 192,197.50 768,790.00
Engsel jendela 16.00 bh 38,450.50 615,208.00
Engsel pintu 12.00 bh 52,731.80 632,781.60
Kait angin jendela 16.00 bh 82,203.00 1,315,248.00
Grendel pintu / jendela 12.00 bh 40,381.00 484,572.00
Tarikan jendela 8.00 bh 39,501.00 316,008.00
Pintu garasi lipat besi plat + accessories + pasang 1.00 unit 5,000,000.00 5,000,000.00
Railing besi hollow galvanis 4/4 & 2/4 ( tangga ) 6.00 m2 420,000.00 2,520,000.00
Pagar dpn besi hollow 4/6 & 4/4 T. 1,65 m + Pintu + accs 17.10 m2 520,000.00 8,892,000.00
20,944,607.60
8. PEK. SANITASI & PLUMBING
Tower air permanen T. 5 m + Tandon Fiber 2.000 Ltr 1.00 unit 25,790,709.60 25,790,709.60
Kloset duduk lengkap 2.00 bh 2,530,770.00 5,061,540.00
Shower lengkap + acces. 2.00 set 400,000.00 800,000.00
Bathtub American Standard CT 1710 uk. P. 170 cm dgn 1.00 set 5,800,000.00 5,800,000.00
2 handle sisi + kran shower neo Modern panas dingin
Meja dapur + dinding keramik 30/30 + bak cuci alumunium 1.00 unit 2,400,000.00 2,400,000.00
Pipa pembuangan pvc Ǿ 4" + acces. 6.00 m' 129,233.50 775,401.00
Pipa floor drain Pvc Ǿ 2,5 " + acces. 12.00 m' 66,507.10 798,085.20
Floor drain 2.00 bh 74,195.00 148,390.00
Pipa air bersih Gips Ø 3/4 " + acces. 16.00 m' 51,538.41 824,614.56
Titik air 4.00 ttk 146,162.50 584,650.00
43,345,017.56
9. PEKERJAAN PENGECATAN
Cat kayu/ besi (+ railling tangga) 61.96 m2 41,317.22 2,560,014.90
Pengerokan cat dinding lama 50.27 m2 13,563.00 681,849.99
Cat dinding luar + pilar dia. 40 ( 3 x pengecatan ) 62.93 m2 32,541.47 2,047,834.97
Cat dinding dalam ( 3 x pengecatan ) 270.89 m2 31,353.47 8,493,342.62
Cat plafond 92.00 m2 31,353.47 2,884,519.62
16,667,562.10
10. PEK. INSTALASI LISTRIK
Panel listrik 2 Phase + Box + accessories + instalasi 1.00 ttk 3,500,000.00 3,500,000.00
Saklar tunggal 4.00 ttk 87,230.00 348,920.00
Saklar ganda 2.00 ttk 92,785.00 185,570.00
Titik lampu 8.00 ttk 194,877.10 1,559,016.80
Lampu downlight philips (+fitting) 8.00 ttk 120,945.00 967,560.00
Stop kontak 5.00 ttk 245,587.10 1,227,935.50
7,789,002.30
Jumlah. A 258,362,543.76
3

MACAM PEKERJAAN
B. PEKERJAAN LANTAI 2
1. PEK. PEMBONGKARAN
Pembongkaran atap 109.80 m2 7,150.00 785,070.00
Pembongkaran kuda-kuda dan gording 2.48 m3 488,400.00 1,211,232.00
Pembongkaran rangka plafond 117.00 m2 9,405.00 1,100,385.00
Pembongkaran penutup plafond 117.00 m2 3,663.00 428,571.00
Pembongkaran dinding batu 52.50 m2 6,859.60 360,129.00
Pembongkaran cor beton 0.72 m3 1,253,978.00 897,221.26
4,782,608.26
2. PEK. PASANGAN & BETON
Balok lantai 25/35 K 275 1.23 m3 5,288,950.12 6,478,963.90
Balok pembagi 25/25 K 275 0.50 m3 4,066,211.89 2,033,105.94
Kolom beton 25/25 K 275 0.88 m3 4,752,550.21 4,158,481.44
Kolom beton 12/12 K 275 0.20 m3 7,083,771.45 1,428,088.33
Ringbalk beton 15/20 K 275 0.90 m3 4,880,127.70 4,392,114.93
Lantai plat beton tbl 12 cm K 275 2.92 m3 5,436,592.30 15,853,103.14
Canopy beton motif tbl. 15 cm cetakan/ukiran 6.60 m' 210,000.00 1,386,000.00
Lisplank beton motif cetakan/ukiran 12.00 m' 275,000.00 3,300,000.00
Trasram batu bata 1:2 6.00 m2 133,868.20 803,209.17
Pas. Batu bata 1:4 53.10 m2 126,106.72 6,696,266.60
Plester trasram 1:2 12.00 m2 69,044.95 828,539.38
Plester dinding 1:4 106.20 m2 65,480.09 6,953,985.03
Acian dinding luar dalam + kolom 118.20 m2 35,369.21 4,180,640.73
58,492,498.59
3. PEKERJAAN KAYU
Kusen kayu kls I + Ventylasi 0.43 m3 14,447,271.52 6,140,090.40
Pintu panil ky kls I 5 bh 8.40 m2 933,306.00 7,839,770.40
Pintu KM/WC Alumunium 1,3 mm+ Kusen 3" + Accs 2.00 unit 2,000,000.00 4,000,000.00
Jendela utama panil kaca 5 mm (uk. 0,45 x 1,85 m) 2 bh 1.71 m2 720,473.60 1,232,009.86
Jendela panil kaca 5 mm (uk. 0,65 x 1,35 m) 8 bh 7.02 m2 720,473.60 5,057,724.67
24,269,595.33
4. PEKERJAAN LANTAI DAN DINDING
Lantai Granito 60 x 60 87.15 m2 330,824.87 28,831,387.37
Plin Granito 10 x 60 69.00 m' 68,335.18 4,715,127.54
Lantai keramik Km/Wc 20 x 20 6.00 m2 163,625.96 981,755.78
Dinding keramik Km/Wc 20 x 25 T. 1,5 m 18.90 m2 276,814.18 5,231,788.04
39,760,058.71
5. PEKERJAAN BAJA RINGAN, ATAP DAN PLAFOND
Rangka baja ringan CG 550,0.75,0.75 + reng 109.80 m2 174,036.97 19,109,259.03
Atap Genteng sekwalitas " Kanmuri "+ Alumunium foil 109.80 m2 198,283.25 21,771,500.85
warna cokelat mengkilap
Bubungan genteng sekwalitas "Kanmuri" 32.00 m' 172,700.55 5,526,417.60
Plafond calciboard tbl 3,5 mm 117.00 m2 44,710.57 5,231,136.50
Rangka hollow 4/4 & 4/2 117.00 m2 63,706.27 7,453,633.43
Lis plafond gypsum bermotif lbr 6 cm 108.00 m' 25,521.13 2,756,282.05
61,848,229.46
6. ALAT GANTUNG + RAILLING
Handel pintu + kunci + acces. ( pintu utama / teras ) 1.00 psg 400,000.00 400,000.00
Kunci tanam biasa 4.00 bh 192,197.50 768,790.00
Engsel jendela 20.00 bh 38,450.50 769,010.00
Engsel pintu 15.00 bh 52,731.80 790,977.00
Kait angin jendela 20.00 bh 82,203.00 1,644,060.00
Grendel pintu / jendela 14.00 bh 40,381.00 565,334.00
Tarikan jendela 10.00 bh 39,501.00 395,010.00
Railing besi hollow galvanis 4/4 & 2/4 (Balkon + teras atas) 23.00 m2 420,000.00 9,660,000.00
14,993,181.00
4

MACAM PEKERJAAN
7. PEK. SANITASI & PLUMBING
Kloset duduk lengkap 2.00 bh 2,530,770.00 5,061,540.00
shower lengkap + acces. 2.00 set 450,000.00 900,000.00
Pipa pembuangan pvc Ǿ 4" + acces. 14.00 m' 129,233.50 1,809,269.00
Pipa floor drain Pvc Ǿ 2,5 " + acces. 18.00 m' 66,507.10 1,197,127.80
Floor drain 2.00 bh 74,195.00 148,390.00
Titik air 2.00 ttk 146,162.50 292,325.00
10,866,113.96
8. PEKERJAAN PENGECATAN
Cat kayu/ besi (+ railling ) 79.26 m2 41,317.22 3,274,802.79
Pengerokan cat dinding lama 46.50 m2 13,563.00 630,679.50
Cat dinding luar ( 3 x pengecatan ) 44.11 m2 32,541.47 1,435,404.43
Cat dinding dalam ( 3 x pengecatan ) 215.89 m2 31,353.47 6,768,901.54
Cat plafond 117.00 m2 31,353.47 3,668,356.48
15,778,144.73
9. PEK. INSTALASI LISTRIK
Saklar tunggal 5.00 ttk 87,230.00 436,150.00
Saklar ganda 4.00 ttk 92,785.00 371,140.00
Titik lampu 15.00 ttk 194,877.10 2,923,156.50
Lampu downlight philips (+fitting) 15.00 ttk 120,945.00 1,814,175.00
Stop kontak 4.00 ttk 245,587.10 982,348.40
6,526,969.90
Jumlah. B 237,317,399.94
Biaya konstruksi . A + B 495,679,943.70
Dibulatkan 495,679,000.00
57
KOMANDO DAERAH MILITER XVII/CENDERAWASIH
ZENI
ANALIS PEKERJAAN WIL. KOTA MAKASSAR TA. 2019
No MACAM HARGA UPAH/

SAT VOLUME
SAT BAHAN
1 2 3 4 5 6
A PEKERJAAN PASANGAN

Tukang O/hr 0.45 100,000.00 45,000.00
Kepala TK O/hr 0.045 110,000.00 4,950.00
Pekerja O/hr 0.9 80,000.00 72,000.00
Mandor O/hr 0.045 110,000.00 4,950.00
Keramik 40 x 40 cm bh 6.6300 11,721.88 77,716.03

Portland Semen Zak 0.1860 60,828.13 11,314.03
Pasir Pasang m3 0.0180 401,500.00 7,227.00
Semen Warna Kg 1.9400 8,016.56 15,552.13
238,709.19
Jasa 10 % 23,870.92
262,580.11
B PEKERJAAN KAYU DAN ALAT GANTUNG
1 Membuat dan Memasang Kusen Pintu dan Jendela Kayu Kls I m3

Tukang O/Hr 21.0000 100,000.00 2,100,000.00
Kepala TK O/Hr 2.1000 110,000.00 231,000.00
Pekerja O/Hr 7.0000 80,000.00 560,000.00
Mandor O/Hr 0.3500 110,000.00 38,500.00
Kayu klas I m3 1.1000 9,226,500.00 10,149,150.00

Paku 10 CM Kg 1.2500 17,146.56 21,433.20
Lem Kayu Kg 1.000 33,800.00 33,800.00
13,133,883.20
Jasa 10 % 1,313,388.32
14,447,271.52
Tukang O/Hr 2.4000 100,000.00 240,000.00
Kepala tukang O/Hr 0.2400 110,000.00 26,400.00
Pekerja O/Hr 0.8000 80,000.00 64,000.00
Mandor O/Hr 0.0400 110,000.00 4,400.00
Papan Klas I m3 0.0240 10,326,500.00 247,836.00

Lem Kayu Kg 0.3000 33,800.00 10,140.00
Kaca 5 mm M2 1.0000 62,200.00 62,200.00
654,976.00
Jasa 10 % 65,497.60
720,473.60
Tukang O/Hr 3.0000 100,000.00 300,000.00
Pekerja O/Hr 1.0000 80,000.00 80,000.00
Mandor O/Hr 0.0500 110,000.00 5,500.00
Papan Rangka Klas I m3 0.0400 10,326,500.00 413,060.00

Lem Kayu Kg 0.5000 33,800.00 16,900.00
848,460.00
Jasa 10 % 84,846.00
933,306.00
Pekerja OH 0.01 80,000.00 800.00
Tukang Kayu OH 0.5 100,000.00 50,000.00
Kepala Tukang OH 0.05 110,000.00 5,500.00
58
1 2 3 4 5 6
Mandor OH 0.005 110,000.00 550.00
Kunci Tanam Biasa Bh 1.0000 117,875.00 117,875.00

174,725.00
Jasa 10 % 17,472.50
192,197.50
Pekerja OH 0.015 80,000.00 1,200.00
Tukang Kayu OH 0.15 100,000.00 15,000.00
Kepala Tukang OH 0.015 110,000.00 1,650.00
Mandor OH 0.0008 110,000.00 88.00
Engsel Pintu Buah 1 30,000.00 30,000.00

47,938.00
Jasa 10 % 4,793.80
52,731.80
6 Pasang Engsel Jendela Buah
Pekerja OH 0.01 80,000.00 800.00
Tukang Kayu OH 0.1 100,000.00 10,000.00
Kepala Tukang OH 0.01 110,000.00 1,100.00
Mandor OH 0.0005 110,000.00 55.00
Engsel Jendela Buah 1 23,000.00 23,000.00

34,955.00
Jasa 10 % 3,495.50
38,450.50
Pekerja OH 0.015 80,000.00 1,200.00
Tukang Kayu OH 0.15 100,000.00 15,000.00
Kepala Tukang OH 0.015 110,000.00 1,650.00
Mandor OH 0.008 110,000.00 880.00
Kait Angin Buah 1 56,000.00 56,000.00

74,730.00
Jasa 10 % 7,473.00
82,203.00
Pekerja OH 0.02 80,000.00 1,600.00
Tukang Kayu OH 0.2 100,000.00 20,000.00
Kepala Tukang OH 0.02 110,000.00 2,200.00
Mandor OH 0.001 110,000.00 110.00
Grendel Buah 1 12,800.00 12,800.00

36,710.00
Jasa 10 % 3,671.00
40,381.00
Pekerja OH 0.02 80,000.00 1,600.00
Tukang Kayu OH 0.2 100,000.00 20,000.00
Kepala Tukang OH 0.02 110,000.00 2,200.00
Mandor OH 0.001 110,000.00 110.00
Tarikan jendela Buah 1 12,000.00 12,000.00

35,910.00
Jasa 10 % 3,591.00
39,501.00
Pekerja OH 0.015 80,000.00 1,200.00
Tukang Kayu OH 0.15 100,000.00 15,000.00
Kepala Tukang OH 0.015 110,000.00 1,650.00
Mandor OH 0.0008 110,000.00 88.00
Kaca bening tebal 5 mm m2 1.1 62,200.00 68,420.00

List kayu m' 1.1 10,650.00 11,715.00
Paku Tripleks kg 0.05 16,741.56 837.08
98,910.08
59
1 2 3 4 5 6
Jasa 10 % 9,891.01
108,801.09
C PEKERJAAN LANTAI DAN KERAMIK

Tukang O/Hr 0.1300 100,000.00 13,000.00
Kepala TK O/Hr 0.0130 110,000.00 1,430.00
Pekerja O/Hr 0.2600 80,000.00 20,800.00
Mandor O/Hr 0.0130 110,000.00 1,430.00
Granito 60/60 bh 3.1000 45,082.81 139,756.72

Portland Semen zak 0.2000 60,828.13 12,165.63
Pasir pasang m3 0.0450 401,500.00 18,067.50
Semen warna Kg 0.6000 8,016.56 4,809.94
211,459.78
Jasa 10 % 21,145.98
232,605.76
2 Plin granito ukuran 10x60 m'
Tukang O/Hr 0.0900 100,000.00 9,000.00
Kepala TK O/Hr 0.0090 110,000.00 990.00
Pekerja O/Hr 0.0900 80,000.00 7,200.00
Mandor O/Hr 0.0050 110,000.00 550.00
plin granito 10x60 Bh 1.7 24,111.68 40,989.85

Pasir Pasang m³ 0.003 401,500.00 1,204.50
Semen Warna Kg 0.1 8,016.56 801.66
62,122.89
Jasa 10 % 6,212.29
68,335.18
3 Keramik 20X20 m2
Tukang O/Hr 0.135 100,000.00 13,500.00
Kepala TK O/Hr 0.014 110,000.00 1,540.00
Pekerja O/Hr 0.27 80,000.00 21,600.00
Mandor O/Hr 0.014 110,000.00 1,540.00
Keramik 20/20 bh 26.5000 3,013.25 79,851.13

Pasir pasang m3 0.0450 401,500.00 18,067.50
148,750.88
Jasa 10 % 14,875.09
163,625.96
Tukang O/Hr 0.45 100,000.00 45,000.00
Kepala TK O/Hr 0.045 110,000.00 4,950.00
Pekerja O/Hr 0.9 80,000.00 72,000.00
Mandor O/Hr 0.045 110,000.00 4,950.00
Keramik 20/25 bh 21.5000 4,216.56 90,656.09

Pasir pasang m3 0.0180 401,500.00 7,227.00
Semen warna Kg 1.9400 8,016.56 15,552.13
251,649.26
Jasa 10 % 25,164.93
276,814.18
D PEKERJAAN ATAP DAN PLAFOND

Tukang O/Hr 0.4500 100,000.00 45,000.00
Kepala TK O/Hr 0.0100 110,000.00 1,100.00
Pekerja O/Hr 0.2000 80,000.00 16,000.00
60
1 2 3 4 5 6
Mandor O/Hr 0.0500 110,000.00 5,500.00
Baja ringan CG 550 - 0,75 - 0,75 m' 1.4880 10,836.09 16,124.11

Baja ringan CG 550 - 0,75 - 0,75 m' 2.2320 10,836.09 24,186.16
Sekrup bh 28.0000 516.56 14,463.75
Dynabolt bh 1.6000 5,516.56 8,826.50
Reng m' 5.4000 5,002.76 27,014.91
158,215.43
Jasa 10 % 15,821.54
174,036.97
2 Pasang atap genteng Metal BJLS 0,30 + Alumunium foil m2
Tukang O/Hr 0.1000 100,000.00 10,000.00
Kepala TK O/Hr 0.0100 110,000.00 1,100.00
Pekerja O/Hr 0.2000 80,000.00 16,000.00
Mandor O/Hr 0.0010 110,000.00 110.00
Atap genteng Metal m2 2.0000 82,331.25 164,662.50

Paku Galvanis Kg 0.2000 37,000.00 7,400.00
Alumunium foil m2 1.0500 6,000.00 6,300.00
205,572.50
Jasa 10 % 20,557.25
226,129.75
3 Bubungan genteng Metal Bjls 0,30 + Karpet m'
Tukang O/Hr 0.1500 100,000.00 15,000.00
Kepala TK O/Hr 0.0150 110,000.00 1,650.00
Pekerja O/Hr 0.2500 80,000.00 20,000.00
Mandor O/Hr 0.0130 110,000.00 1,430.00
Bubung genteng Metal bh 1.1000 37,000.00 40,700.00

Paku Kg 0.0500 35,016.56 1,750.83
Karpet atap bubungan m' 1.0500 10,000.00 10,500.00
91,030.83
Jasa 10 % 9,103.08
100,133.91
Tukang O/Hr 0.2000 100,000.00 20,000.00
Kepala TK O/Hr 0.0200 110,000.00 2,200.00
Pekerja O/Hr 0.1000 80,000.00 8,000.00
Mandor O/Hr 0.0050 110,000.00 550.00
Woodplank m' 1.0500 31,500.00 33,075.00

Paku Kg 0.1000 17,146.56 1,714.66
65,539.66
Jasa 10 % 6,553.97
72,093.62
5 Talang datar seng BJLS 0,30 m'
Tukang O/Hr 0.4000 100,000.00 40,000.00
Kepala TK O/Hr 0.0250 110,000.00 2,750.00
Pekerja O/Hr 0.1500 80,000.00 12,000.00
Mandor O/Hr 0.0013 110,000.00 137.50
Seng plat bh 0.5000 15,000.00 7,500.00

Paku Kg 0.0150 30,766.56 461.50
Meni Kg 0.2500 13,022.08 3,255.52
Kayu papan m3 0.0096 10,326,500.00 99,134.40
165,238.92
Jasa 10 % 16,523.89
181,762.81
Tukang O/Hr 0.0670 100,000.00 6,700.00
Kepala TK O/Hr 0.0070 110,000.00 770.00
Pekerja O/Hr 0.1400 80,000.00 11,200.00
Mandor O/Hr 0.0070 110,000.00 770.00
Atap asbes gelombang kecil lbr 0.5100 65,400.00 33,354.00

Paku pancing Kg 0.1200 725.00 87.00
61
1 2 3 4 5 6
52,881.00
Jasa 10 % 5,288.10
58,169.10
Pekerja OH 0.100 80,000.00 8,000.00
Tukang Kayu OH 0.050 100,000.00 5,000.00
Kepala Tukang OH 0.005 110,000.00 550.00
Mandor OH 0.005 110,000.00 550.00
Gypsum Board Lbr 0.364 82,331.25 29,968.58

Paku Sekrup bh 36.000 76.82 2,765.40
46,833.97
Jasa 10 % 4,683.40
51,517.37
Pekerja OH 0.150 80,000.00 12,000.00
Tukang besi OH 0.250 100,000.00 25,000.00
Kepala Tukang OH 0.025 110,000.00 2,750.00
Mandor OH 0.008 110,000.00 880.00
hollow 4x4 cm tbl 0,5 mm btg 0.415 30,016.56 12,456.87

sekrup 6x1-1,5 bh 14.000 76.82 1,075.43
57,914.79
Jasa 10 % 5,791.48
63,706.27
Pekerja OH 0.060 80,000.00 4,800.00
Tukang Kayu OH 0.060 100,000.00 6,000.00
Kepala Tukang OH 0.006 110,000.00 660.00
Mandor OH 0.003 110,000.00 330.00
Lis Gipsum m' 1.05000 10,582.81 11,111.95

Compound zak 0.004 79,753.13 299.07
23,201.03
Jasa 10 % 2,320.10
25,521.13
E PEKERJAAN PENGECATAN

Pekerja Oh 0.15 80,000.00 12,000.00
Mandor Oh 0.003 110,000.00 330.00
12,330.00
Jasa 10 % 1,233.00
13,563.00
2 Pengecatan Bidang Kayu/Besi Baru (1 lap.Plamir) m2
1 lap.Cat Dasar & 2 lap.Cat Penutup
Cat Meni Kg 0.2 13,022.08 2,604.42
Plamur Kg 0.15 21,522.08 3,228.31
Cat Dasar Kg 0.17 51,022.08 8,673.75
Cat Penutup Kg 0.26 51,022.08 13,265.74
Kuas bh 0.01 51,022.08 510.22
Pengencer Kg 0.03 25,622.08 768.66
Amplas lbr 0.2 5,100.00 1,020.00
Pekerja O/Hr 0.0700 80,000.00 5,600.00

Tukang O/Hr 0.0090 100,000.00 900.00
Kepala TK O/Hr 0.0060 110,000.00 660.00
Mandor O/Hr 0.0030 110,000.00 330.00
37,561.11
Jasa 10 % 3,756.11
41,317.22
3 Pengecat Tembok Baru Luar (1lap.Plamir, 1lap. Cat Dasar m2
& 2 lap. Cat Penutup)
Plamir Tembok Kg 0.100 33,722.08 3,372.21
62
1 2 3 4 5 6
Cat Dasar Kg 0.100 48,022.08 4,802.21
Cat Penutup 2 kali Kg 0.260 48,022.08 12,485.74
Pekerja O/Hr 0.0200 80,000.00 1,600.00

Tukang O/Hr 0.0630 100,000.00 6,300.00
Kepala TK O/Hr 0.0063 110,000.00 693.00
Mandor O/Hr 0.0030 110,000.00 330.00
29,583.16
Jasa 10 % 2,958.32
32,541.47
4 Pengecat Tembok Baru Dalam / Plafond (1lap.Plamir, 1lap. Cat Das m2
& 2 lap. Cat Penutup)
Plamir Tembok Kg 0.100 33,722.08 3,372.21
Cat Dasar Kg 0.100 45,022.08 4,502.21
Pekerja O/Hr 0.0200 80,000.00 1,600.00

Tukang O/Hr 0.0630 100,000.00 6,300.00
Kepala TK O/Hr 0.0063 110,000.00 693.00
Mandor O/Hr 0.0030 110,000.00 330.00
28,503.16
Jasa 10 % 2,850.32
31,353.47
F PEK. SANITASI

Kloset Duduk Bh 1.0000 868,687.00 868,687.00
Perlengkapan (6% Harga Kloset) 52,121.22
Pekerja O/Hr 3.3000 80,000.00 264,000.00

Tukang O/Hr 1.1000 100,000.00 110,000.00
Kepala TK O/Hr 0.0100 110,000.00 1,100.00
Mandor O/Hr 0.1600 110,000.00 17,600.00
1,313,508.22
Jasa 10 % 131,350.82
1,444,859.04
Kloset Jongkok Bh 1.0000 450,000.00 450,000.00
Batu Bata Bh 14.0000 666.25 9,327.50
Semen zak 0.1200 60,828.13 7,299.38
Pasir Pasang m3 0.0100 401,500.00 4,015.00
Pekerja O/Hr 1.0000 80,000.00 80,000.00

Tukang O/Hr 1.5000 100,000.00 150,000.00
Kepala TK O/Hr 0.1500 110,000.00 16,500.00
Mandor O/Hr 0.0500 110,000.00 5,500.00
722,641.88
Jasa 10 % 72,264.19
794,906.06
3 Floor drain Bh
Floor drain Bh 1.0000 55,000.00 55,000.00
Pekerja O/Hr 0.0100 80,000.00 800.00

Tukang O/Hr 0.1000 100,000.00 10,000.00
Kepala TK O/Hr 0.0100 110,000.00 1,100.00
Mandor O/Hr 0.0050 110,000.00 550.00
67,450.00
Jasa 10 % 6,745.00
74,195.00
Kran air Bh 1.0000 87,125.00 87,125.00
Seal tipe Bh 0.0250 0.00 0.00
Pekerja O/Hr 0.0100 80,000.00 800.00

Tukang O/Hr 0.4000 100,000.00 40,000.00
63
1 2 3 4 5 6
Kepala TK O/Hr 0.0400 110,000.00 4,400.00
Mandor O/Hr 0.0050 110,000.00 550.00
132,875.00
Jasa 10 % 13,287.50
146,162.50
Pipa PVC 3/4" m' 1.2000 7,000.00 8,400.00
Perlengkapan (35%) 2,940.00
Pekerja O/Hr 0.0360 80,000.00 2,880.00

Tukang O/Hr 0.0600 100,000.00 6,000.00
Kepala TK O/Hr 0.0060 110,000.00 660.00
Mandor O/Hr 0.0020 110,000.00 220.00
21,100.00
Jasa 10 % 2,110.00
23,210.00
G PEKERJAAN INSTALASI LISTRIK

Saklar tunggal bh 1 30,000.00 30,000.00
Accecories ( 1 % alat ) % 1 30,000.00 300.00
Pekerja Oh 0.175 80,000.00 14,000.00

Tukang Oh 0.35 100,000.00 35,000.00
79,300.00
Jasa 10 % 7,930.00
87,230.00
Saklar Ganda bh 1 35,000.00 35,000.00
Accecories ( 1 % alat ) % 1 35,000.00 350.00
Pekerja Oh 0.175 80,000.00 14,000.00

Tukang Oh 0.35 100,000.00 35,000.00
84,350.00
Jasa 10 % 8,435.00
92,785.00
3 Psg instalasi lampu dg NYM 2x2,5 mm² tiap 1 titik (tidak termasuk fitting, sakelar & lampu)
Catatan: Asumsi tinggi plafond 4 m', bentang ruang 8 m', uk. Kabel standar PUIL 2000
Kabel NYM 2x2,5 mm² m' 12 7,000.00 84,000.00
Conduit pipa PVC dia ⅝" C Btg 2 15,000.00 30,000.00
Tee dos bh 1 3,000.00 3,000.00
Inbow doos bh 1 2,000.00 2,000.00
Sock bh 3 2,000.00 6,000.00
Klem conduit bh 9 1,500.00 13,500.00
Lastdop bh 3 1,500.00 4,500.00
Flexible pipe m' 1 1,500.00 1,500.00
Elbow bh 2 4,500.00 9,000.00
Paku, sekrup, fisher (10% harga conduit) % 10 30,000.00 3,000.00
Pekerja Oh 0.071 80,000.00 5,680.00

Tukang Oh 0.14 100,000.00 14,200.00
Mandor Oh 0.0071 110,000.00 781.00
177,161.00
Jasa 10 % 17,716.10
194,877.10
Lampu XL 18 watt bh 1 35,000.00 35,000.00
Fitting bh 1 20,000.00 20,000.00
Accecories ( 1 % alat ) % 1 35,000.00 350.00
Pekerja Oh 0.05 80,000.00 4,000.00

Tukang Oh 0.1 100,000.00 10,000.00
69,350.00
Jasa 10 % 6,935.00
76,285.00
64
1 2 3 4 5 6
Lampu Philips watt bh 1 35,000.00 35,000.00
Fitting downligh bh 1 60,000.00 60,000.00
Accecories ( 1 % Material ) % 1 95,000.00 950.00
Pekerja Oh 0.050 80,000.00 4,000.00

Tukang Listrik Oh 0.100 100,000.00 10,000.00
109,950.00
Jasa 10 % 10,995.00
120,945.00
6 Pasang instalasi stop kontak tiap 1 titik (termasuk stop kontak) Ttk
Stop Kontak Bh 1 22,000.00 22,000.00
Kabel NYM 3x2,5 mm² m' 12 8,000.00 96,000.00
Pipa PVC dia ⅝" C m' 12 3,750.00 45,000.00
Tee dos bh 1 3,000.00 3,000.00
Inbow doos bh 1 2,000.00 2,000.00
Sock bh 3 2,000.00 6,000.00
Klem conduit bh 9 1,500.00 13,500.00
Lastdop bh 3 1,500.00 4,500.00
Elbow bh 2 4,500.00 9,000.00
Pekerja Oh 0.071 80,000.00 5,680.00

Tukang Oh 0.142 100,000.00 14,200.00
Mandor Oh 0.0071 110,000.00 781.00
223,261.00
Jasa 10 % 22,326.10
245,587.10
H PEKERJAAN PEMBONGKARAN
1 Bongkar atap seng m2

Pekerja Oh 0.02 80,000.00 1,600.00
Mandor Oh 0.01 110,000.00 1,100.00
2,700.00
Jasa 10 % 270.00
2,970.00
Tukang kayu Oh 4 100,000.00 400,000.00
Kepala tukang Oh 0.4 110,000.00 44,000.00
444,000.00
Jasa 10 % 44,400.00
488,400.00
Tukang kayu Oh 0.03 100,000.00 3,000.00
Kepala tukang Oh 0.003 110,000.00 330.00
3,330.00
Jasa 10 % 333.00
3,663.00
Pekerja Oh 0.1 80,000.00 8,000.00
Mandor Oh 0.005 110,000.00 550.00
8,550.00
Jasa 10 % 855.00
9,405.00
5 Bongkar lantai keramik m2
Pekerja Oh 0.05 80,000.00 4,000.00
Mandor Oh 0.005 110,000.00 550.00
4,550.00
Jasa 10 % 455.00
5,005.00
#REF!
#REF!
65
1 2 3 4 5 6
#REF!
#REF!
PEKERJAAN KONSTRUKSI BAJA
1 Pemotongan Baja Profil Dan Plate (M')

Pekerja (O/Jam) 0.179 0.00 0.00
Tukang (O/Jam) 0.089 0.00 0.00
Mandor (O/Jam) 0.089 0.00 0.00
Oksigen 3.35 4,700.00 15,745.00

Gas Elpiji 0.67 18,500.00 12,395.00
Excavator 0.05 450,000.00 20,700.00
Blender 0.09 67,500.00 6,007.50
Alat Bantu 0.23 162,500.00 37,862.50
2 Pengeboran Baja Profil Dan Plate (Titik)

Pekerja (O/jam) 0.179 0.00 0.00
Tukang (O/Jam) 0.089 0.00 0.00
Mandor (O/Jam) 0.089 0.00 0.00
Mata Bor 0.01 195,000.00 1,950.00

Magnetik Bor Drillina 0.063 55,250.00 3,480.75
Alat Bantu 0.056 162,500.00 9,100.00
3 Setting Baja Profil (Titik)

Pekerja (O/Jam) 0.268 0.00 0.00
Tukang (O/Jam) 0.179 0.00 0.00
Mandor (O/Jam) 0.089 0.00 0.00
Kawat Las 3,2 0.1 80,000.00 8,000.00

Genset 0.179 420,000.00 75,180.00
Alat Bantu 0.307 162,500.00 49,887.50
4 Pengelasan dan Perapihan Baja Profil (M')

Pekerja (O/Jam) 0.268 0.00 0.00
Tukang (O/Jam) 0.179 0.00 0.00
Mandor (O/Jam) 0.089 0.00 0.00
Kawat Las 3,2 1.5 80,000.00 120,000.00

Mata Gurinda 0.25 30,000.00 7,500.00
Excavator 0.018 450,000.00 8,100.00
Genset 0.089 420,000.00 37,380.00
Gurinda 0.024 26,250.00 630.00
Alat Bantu 0.053 162,500.00 8,612.50
5 Pekerjaan Erection Baja (KG)
Mandor (O/Jam) 0.0001 0.00 0.00
Pekerja (O/Jam) 0.0010 0.00 0.00
Tukang (O/Jam) 0.0010 0.00 0.00
Kepala Tukang (O/Jam) 0.0002 0.00 0.00
Crane 0.0025 712,500.00 1,781.25

Alat Bantu 0.0025 162,500.00 406.25
6 Pekerjaan Trectank dan Ikatan Angin (KG)

Besi 16mm 1.1000 45,000.00 49,500.00
Wltermur 0.2780 16,918.50 4,703.34
Besi Plate 0.2500 8,214.29 2,053.57
Alat Bantu 0.1200 162,500.00 19,500.00
75,756.91
Mandor (O/Jam) 0.0050 0.00 0.00
Pekerja (O/Jam) 0.0250 0.00 0.00
Tukang (O/Jam) 0.0150 0.00 0.00
0.00
7 Pekerjaan Gording (KG)

Mandor (O/Jam) 0.003 0.00 0.00
Pekerja (O/Jam) 0.06 0.00 0.00
Tukang (O/Jam) 0.004 0.00 0.00
Gording 1.1 45,000.00 49,500.00

Besi Siku 0.45 45,000.00 20,250.00
Baut, Mur, Ring 0.25 15,000.00 3,750.00
Alat Bantu 0.045 162,500.00 7,312.50
8 1 Kg Memasang Besi Profil sni 73932008

Besi Profil 1.15 45,000.00 51,750.00
51,750.00
Pekerja 0.06 80,000.00 4,800.00

Tukang Besi 0.06 100,000.00 6,000.00
Kepala Tukang 0.006 110,000.00 660.00
Mandor 0.003 110,000.00 330.00
11,790.00
9 1 Kg Memasang Rangka Kuda-kuda Baja IWF

Besi Baja IWF 1.15 45,000.00 51,750.00
51,750.00
Pekerja 0.06 80,000.00 4,800.00
Tukang Besi 0.06 100,000.00 6,000.00
Kepala Tukang 0.006 110,000.00 660.00
Mandor 0.003 110,000.00 330.00
11,790.00
10 1 m2 Atap galvalum
Atap galvalum 1.050 73,500.00 77,175.00
Paku galvanis 0.020 500,500.00 10,010.00
87,185.00
Pekerja 0.2000 80,000.00 16,000.00

Tukang 0.1000 100,000.00 10,000.00
Kepala tukang 0.0100 110,000.00 1,100.00
Mandor 0.0010 110,000.00 110.00
27,210.00
11 1 m' Bubungan galvalum

Bubungan galvalum 1.100 73,500.00 80,850.00
Paku galvanis 0.050 500,500.00 25,025.00
105,875.00
Pekerja 0.2500 80,000.00 20,000.00

Tukang 0.1500 100,000.00 15,000.00
Kepala tukang 0.0150 110,000.00 1,650.00
Mandor 0.0130 110,000.00 1,430.00
38,080.00
12 1 m2 Cat galvalum
Cat galvalum nippe 0.200 132,000.00 26,400.00
26,400.00
Pekerja 0.070 80,000.00 5,600.00

Tukang 0.090 100,000.00 9,000.00
Kepala tukang 0.006 110,000.00 660.00
Mandor 0.0025 110,000.00 275.00
15,535.00
13 1 m2 Plat pengaku 5 mm (rip)

Pekerja 0.179 80,000.00 14,320.00
Tukang 0.089 100,000.00 8,900.00
Mandor 0.089 110,000.00 9,790.00
Plat 5mm 1.000 369,687.50 369,687.50
Oksigen 3.350 4,700.00 15,745.00
Gas Elpiji 0.670 18,500.00 12,395.00
Alat Bantu 0.233 162,500.00 37,862.50
14 1 m2 Plat plendes
Pekerja 0.179 80,000.00 14,320.00
Tukang 0.089 100,000.00 8,900.00
Mandor 0.089 110,000.00 9,790.00
Plat 10mm 1.000 699,652.78 699,652.78

Oksigen 3.350 4,700.00 15,745.00
Gas Elpiji 0.670 18,500.00 12,395.00
Alat Bantu 0.233 162,500.00 37,862.50
15 Regel besi siku uk. 0,5 x 1 m

besi siku 50.50.5 / m 4.80 185,000.00 888,000.00
Pekerja 0.134 80,000.00 10,720.00
Tukang 0.0895 100,000.00 8,950.00
Mandor 0.0445 110,000.00 4,895.00
Kawat Las 3,2 0.75 80,000.00 60,000.00

Mata Gurinda 0.125 30,000.00 3,750.00
Genset 0.0445 420,000.00 18,690.00
Gurinda 0.012 26,250.00 315.00
Alat Bantu 0.0265 162,500.00 4,306.25
0.5 M2
M2
16 1 bh Mur baut
Mur baut 1.000 7,500.00 7,500.00
7,500.00
Pekerja 0.025 80,000.00 2,000.00

2,000.00
17 1 m2 Cat besi
Cat meni 0.200 13,822.08 2,764.42
2,764.42
Pekerja 0.070 80,000.00 5,600.00
Tukang 0.105 100,000.00 10,500.00
Kepala tukang 0.004 110,000.00 440.00
Mandor 0.0025 110,000.00 275.00
16,815.00
18 1 m2 Cat galvalum
Cat galvalum nippe 0.200 132,000.00 26,400.00
26,400.00
Pekerja 0.070 80,000.00 5,600.00

Tukang 0.105 100,000.00 10,500.00
Kepala tukang 0.004 110,000.00 440.00
Mandor 0.0025 110,000.00 275.00
16,815.00
19 1 bh Angkur 16 mm
Mur baut 1.000 7,500.00 7,500.00
7,500.00
Pekerja 0.025 80,000.00 2,000.00

2,000.00
6. Pekerjaan Trectank dan Ikatan Angin (KG)
Besi 16m 1.1000 0.00 0.00
Wltermur 0.2780 0.00 0.00
Besi Plat 0.2500 0.00 0.00
92,710.00 Alat Bant 0.1200 0.00 0.00
0.00
Mandor ( 0.0050 23,125.00 115.63
Pekerja ( 0.0250 12,500.00 312.50
Tukang ( 0.0150 16,250.00 243.75
671.88
14,530.75
Mur Dan Baut 12 1,944.00 Ttk 671.88
Angkur diameter 1 80.00 Ttk 15,255.00
Gording C 150.65.2 4,077.04 kg 14,559.38
Besi siku 2L 70.70. 7,226.50 kg 15,255.00
Trekstang Ø 12 da 382.85 kg 671.88
133,067.50 6. Pekerjaan Trectank dan Ikatan Angin (KG)

Besi 16m 1.1000 8,500.00 9,350.00
Wltermur 0.2780 12,406.90 3,449.12
Besi Plat 0.2500 8,214.29 2,053.57
Alat Bant 0.1200 137,500.00 16,500.00
0.00
Mandor ( 0.0050 23,125.00 115.63
Pekerja ( 0.0250 12,500.00 312.50
Tukang ( 0.0150 16,250.00 243.75
671.88
671.88
182,222.50 7. Pekerjaan Gording (KG)

Mandor ( 0.003 23,125.00 69.38
Pekerja ( 0.06 12,500.00 750.00
Tukang ( 0.004 16,250.00 65.00
Gording 1.1 8,500.00 9,350.00

Besi Siku 0.45 8,500.00 3,825.00
Baut, Mur 0.25 2,000.00 500.00
Alat Bant 0.045 137,500.00 0.00
2,187.50 14,559.38
0.005 Jam mandor 9,375.00 Rp 46.88
0.025 Jam Pekerja 5,812.50 Rp 145.31
0.015 Jam tukang 8,125.00 Rp 121.88
1.1 Kg besi 16mm U.32 11,081.00 12,189.10
0.278 Bh Woltemur Dia 1 28,153.00 7,826.53
0.25 Kg besi plate 12mm 16,682.44 4,170.61
0.12 Ls alat bantu 125,000.00 15,000.00
39,500.31
75,756.91
0.003 Jam mandor 9375 Rp

0.06 Jam Pekerja 5812.5 Rp
0.004 Jam tukang 8125 Rp
1.1 Kg gording lips channel 1 25370 Rp
0.45 Kg besi siku/plat streep 10899.2 Rp
0.25 Bh baut + mur +ring dia 2840 Rp
0.045 Ls alat bantu 125000 Rp
Jumlah Rp
80,812.50
Harga Gording C 150.65.20.3,2 1 Btg

Berat 40.60 Kg
Harga Gording L 60.60.6 1 Btg

63,540.00 Berat 32.46 Kg
Plat Baja 1,2x2,4 M 1 Lbr

Berat 280.00 Kg
8. 1 Kg sni 73932008
Besi Profil 1.15 8,500.00 9,775.00
63,540.00 0.00
Pekerja 0.06 100,000.00 6,000.00

Tukang Bes 0.06 130,000.00 7,800.00
Kepala Tu 0.006 150,000.00 900.00
Mandor 0.003 185,000.00 555.00
15,255.00 15,255.00
114,395.00
143,955.00
41,935.00
468,700.00
798,665.28
999,626.25
999,626.25
1,999,252.50
9,500.00
19,579.42
43,215.00
19. 1 bh Angkur 16 mm
Mur baut 1.000 32,000.00 32,000.00
-
Pekerja 0.025 100,000.00 2,500.00

2,500.00
9,500.00
671.88
1,306,125.00
1,220,400.00
59,359,154.25
110,240,196.48
257,227.34
172,383,103.07
453,639.74
28.13
348.75
32.50
27,907.00
4,904.64
710.00
5,625.00
39,556.02
282,200.00
6,950.74
215,000.00
6,623.54
2,100,000.00
7,500.00
2,500.00
80Pek. Bongkaran

SAT VOLUME
SAT BAHAN
Q PEKERJAAN BONGKARAN
1 Bongkar beton bertulang m3
Pekerja Oh 13.334 80,000 1,066,720.00
Mandor Oh 0.666 110,000 73,260.00
1,139,980.00
Jasa 10 % 113,998.00
1,253,978.00
2 Bongkar dinding tembok bata merah m3
Pekerja Oh 6.667 80,000 533,360.00
Mandor Oh 0.333 110,000 36,630.00
569,990.00
Jasa 10 % 56,999.00
626,989.00
3 Bongkar dinding ½ bata m2
Pekerja Oh 0.073 80,000 5,840.00
Mandor Oh 0.0036 110,000 396.00
6,236.00
Jasa 10 % 623.60
6,859.60
4 Bongkar pelat beton bertulang m2
Pekerja Oh 0.8 80,000 64,000.00
Mandor Oh 0.04 110,000 4,400.00
68,400.00
Jasa 10 % 6,840.00
75,240.00
5 Bongkar batu kali tebal < 50 cm m3
Pekerja Oh 1.5 80,000 120,000.00
Mandor Oh 0.075 110,000 8,250.00
128,250.00
Jasa 10 % 12,825.00
141,075.00
6 Bongkar batu kali tebal > 50 cm m3
Pekerja Oh 3 80,000 240,000.00
Mandor Oh 0.15 110,000 16,500.00
256,500.00
Jasa 10 % 25,650.00
282,150.00
7 Bongkar lantai m2
Pekerja Oh 0.05 80,000 4,000.00
Mandor Oh 0.005 110,000 550.00
4,550.00
Jasa 10 % 455.00
5,005.00
8 Bongkar paving block m2
Pekerja Oh 0.05 80,000 4,000.00
Mandor Oh 0.005 110,000 550.00
4,550.00
Jasa 10 % 455.00
5,005.00
9 Bongkar plesteran m2
Pekerja Oh 0.05 80,000 4,000.00
Mandor Oh 0.0025 110,000 275.00
4,275.00
Jasa 10 % 427.50
4,702.50
10 Bongkar atap genteng m2
Pekerja Oh 0.02 80,000 1,600.00
Mandor Oh 0.01 110,000 1,100.00
2,700.00
Jasa 10 % 270.00
2,970.00
11 Bongkar karpusan atap genteng m'
Pekerja Oh 0.03 80,000 2,400.00
Mandor Oh 0.015 110,000 1,650.00
4,050.00
Jasa 10 % 405.00
4,455.00
81Pek. Bongkaran
12 Bongkar atap seng/asbes m2

Pekerja Oh 0.05 80,000 4,000.00
Tukang besi Oh 0.025 100,000 2,500.00
6,500.00
Jasa 10 % 650.00
7,150.00
13 Bongkar kaso dan reng kayu (kayu akan dipakai lagi) m2
Pekerja Oh 0.1 80,000 8,000.00
Tukang kayu Oh 0.025 100,000.00 2,500.00
Kepala tukang Oh 0.0025 110,000.00 275.00
Mandor Oh 0.005 110,000 550.00
11,325.00
Jasa 10 % 1,132.50
12,457.50
14 Bongkar kaso dan reng kayu (kayu tidak akan dipakai lagi) m2
Pekerja Oh 0.1 80,000 8,000.00
Mandor Oh 0.005 110,000 550.00
8,550.00
Jasa 10 % 855.00
9,405.00
15 Bongkar balok kuda-kuda & loteng (kayu akan dipakai lagi) m3
Pekerja Oh 2.666 80,000 213,280.00
Tukang kayu Oh 4 100,000.00 400,000.00
Kepala tukang Oh 0.4 110,000.00 44,000.00
Mandor Oh 0.133 110,000 14,630.00
671,910.00
Jasa 10 % 67,191.00
739,101.00
Tukang kayu Oh 4 100,000.00 400,000.00
Kepala tukang Oh 0.4 110,000.00 44,000.00
444,000.00
Jasa 10 % 44,400.00
488,400.00
Pekerja Oh 0.1 80,000 8,000.00
Mandor Oh 0.005 110,000 550.00
8,550.00
Jasa 10 % 855.00
9,405.00
Tukang kayu Oh 0.03 100,000.00 3,000.00
Kepala tukang Oh 0.003 110,000.00 330.00
3,330.00
Jasa 10 % 333.00
3,663.00
19 Bongkar got keliling bt tela m'

Pekerja Oh 0.0292 80,000 2,336.00
Mandor Oh 0.00144 110,000 158.40
2,494.40
Jasa 10 % 249.44
2,743.84

Pekerja Oh 0.15 80,000 12,000.00
Mandor Oh 0.003 110,000 330.00
12,330.00
Jasa 10 % 1,233.00
13,563.00
82Pek. Prasarana 2

SAT VOLUME
SAT BAHAN
P PEKERJAAN PRASARANA JALAN
1 Pematangan lahan
Alat
Sewa Alber
a. Excavator Hr 1.0000 3,600,000.00 3,600,000.00
b. Dozer Hr 1.0000 4,000,000.00 4,000,000.00
BBM
a. Excavator Ltr 200.0000 6,828.08 1,365,616.67
b. Dozer Ltr 200.0000 6,828.08 1,365,616.67
Operator
a. Excavator
Operator Hr 1.0000 110,000.00 110,000.00
Pembantu Operator Hr 1.0000 100,000.00 100,000.00
b. Dozer
Operator Hr 1.0000 110,000.00 110,000.00
10,751,233.33
Jenis hutan
- Hutan berat 0.2500
- Hutan Sedang 0.5000
- Hutan Ringan 1.0000
a. Jenis hutan Berat
Luas Area 1 Ha, 0.2500

Biaya Ops/ hari 4.0000 10,751,233.33 43,004,933.33
Lokasi Mob + Demob 2 alat 2.0000 10,000,000.00 20,000,000.00
Pembersihan lahan 1 Ha 63,004,933.33
Pembersihan lahan 1 M2 6,300.49
6,300.49
Jasa 10 % 630.05
6,930.54
b. Jenis hutan Sedang

Biaya Ops/ hari 2.0000 10,751,233.33 21,502,466.67
4,150.25
Jasa 10 % 415.02
4,565.27
c. Jenis hutan Ringan

Biaya Ops/ hari 1.0000 10,751,233.33 10,751,233.33
3,075.12
Jasa 10 % 307.51
3,382.64
2 Pekerjaan cut & fill (Jalan) m3
Pu Bina marga
Mandor oh 1.0000 110,000.00 110,000.00
Operator oh 0.8000 110,000.00 88,000.00
Pembantu Operator oh 0.8000 100,000.00 80,000.00
Supir oh 0.6000 100,000.00 60,000.00
Pembantu Sopir oh 0.6000 80,000.00 48,000.00
83Pek. Prasarana 2
Pekerja oh 1.0000 80,000.00 80,000.00
Bulldozer 110 HP + BBM Hr 0.2000 4,000,000.00 800,000.00

Motor Grader 100 HP + BBM Hr 0.2000 3,776,000.00 755,200.00
Whell loader 115 HP + BBM Hr 0.2000 3,648,000.00 729,600.00
Dump Truck Hr 0.6000 2,120,000.00 1,272,000.00
Walles + BBM Hr 0.2000 1,840,000.00 368,000.00
Alat bantu Ls 1.0000 31,250.00 31,250.00
Untuk 100 m3 4,422,050.00
Untuk 1 m3 44,220.50
44,220.50
Jasa 10 % 4,422.05
48,642.55
3 Pekerjaan cut & fill Bukit m3
Pu Bina marga
Mandor Jam 0.0219 0.00 0.00
Operator Jam 0.0218519 0.00 0.00
Pembantu Operator Jam 0.0218519 0.00 0.00
Supir Jam 0.0000 0.00 0.00
Pembantu Sopir Jam 0.0000 0.00 0.00
Pekerja Jam 0.0437038 0.00 0.00
Excavator Jam 0.0218519 450,000.00 9,833.35

Dump Truck Jam 0.0000 265,000.00 0.00
Alat bantu 1.0000 31,250.00 31,250.00
Untuk 1 m3 41,083.35
Jasa 10 % 4,108.33
45,191.68
4 Galian dengan excavator (skala besar) dan pemindahan material m3
Pu Bina marga
Excavator jam 0.02980 450,000.00 13,410.00
Dumptruk 3-4 m3/6T jam 0.42190 265,000.00 111,803.50
Pekerja Oh 0.0085 80,000.00 680.00

Mandor Oh 0.0043 110,000.00 473.00
126,366.50
Jasa 10 % 12,636.65
139,003.15
5 Galian dengan tenaga manusia + Pemindahan Dump Truk M3
Dumptruk 3-4 m3/6T jam 0.0625 265,000 16,562.50
Pekerja Oh 1.125 80,000.00 90,000.00

Mandor Oh 0.03125 110,000.00 3,437.50
110,000.00
Jasa 10 % 11,000.00
121,000.00
6 Urugan tanah dipadatkan alat berat m3
Tanah Urug m3 1.2 0 0.00
Vibrating Roller 6-8 T jam 0.0076 251,000 1,907.60

Water Tank Truk 3000-4500 L jam 0.0071 272,000 1,931.20
Pekerja Oh 0.25 80,000.00 20,000.00

Mandor Oh 0.025 110,000.00 2,750.00
26,588.80
Jasa 10 % 2,658.88
29,247.68
7 Urugan sirtu (agregat kelas C) dipadatkan m3
84Pek. Prasarana 2
Sirtu m3 1.2 290,500 348,600.00

Pekerja Oh 0.25 80,000.00 20,000.00

Mandor Oh 0.025 110,000.00 2,750.00
375,188.80
Jasa 10 % 37,518.88
412,707.68
8 Lapis Pondasi Jalan Tanpa Penutup Aspal m3
Jenis Waterbound Macadam
Batu pecah 5/7 m³ 0.94 300,678 281,134.21

Pasir urug m³ 0.17 290,500 47,932.50
Three Wheel Roller 8-10 TON jam 0.0268 251,000 6,726.80

Pekerja Oh 1.00 80,000.00 80,000.00

Mandor Oh 0.03 110,000.00 3,740.00
425,272.71
Jasa 10 % 42,527.27
467,799.98
9 Lapis Pondasi Atas (LPA / Base Course) m3
Agregat Kelas A
Batu pecah/split 2/3 m³ 0.77 301,678 231,688.93
Pasir urug m³ 0.43 290,500 125,496.00

Pekerja Oh 1.00 80,000.00 80,000.00

Mandor Oh 0.03 110,000.00 3,740.00
453,390.93
Jasa 10 % 45,339.09
498,730.02
10 Lapis Resap Ikat (Prime Coat) tiap 1 Liter Liter
Aspal Polimer Lokal kg 0.64 8,764 5,623.70

Minyak Tanah Ltr 0.49 5,659 2,766.73
Asphalt Sprayer jam 0.0030 112,000 336.00

Air Compresor jam 0.0031 176,000 545.60
Dumptruk 3-4 m3/6T jam 0.003 265,000 795.00
Pekerja Oh 0.0043 80,000.00 344.00

Mandor Oh 0.0009 110,000.00 99.00
10,510.02
Jasa 10 % 1,051.00
11,561.02
11 Lapis Perekat (Tack Coat) tiap 1 Liter Liter

Minyak Tanah Ltr 0.253 5,659 1,431.75
Asphalt Sprayer jam 0.003 112,000 336.00

Air Compresor jam 0.0063 176,000 1,108.80
Dumptruk 3-4 m3/6T jam 0.003 265,000 795.00
85Pek. Prasarana 2
Pekerja Oh 0.0043 80,000.00 344.00

Mandor Oh 0.0009 110,000.00 99.00
11,896.75
Jasa 10 % 1,189.68
13,086.43
Untuk Per m2 26,172.86
12 Aspal untuk Pelaburan tiap 1 Liter Liter
Minyak Tanah Ltr 0.052 5,659 294.27
ASPHALT SPRAYER jam 0.0015 112,000 168.00

AIR COMPRESSOR jam 0.0031 176,000 545.60
DUMP TRUCK 3-4 M³ / 6 TON jam 0.0015 265,000 397.50
Pekerja Oh 0.0022 80,000.00 176.00

Mandor Oh 0.00022 110,000.00 24.20
11,245.69
Jasa 10 % 1,124.57
12,370.26
13 Lapisan Penetrasi (LAPEN) / Lapisan Permukaan m2
(Surface Course) Macadam tebal 5 cm

Abu batu m³ 0.003 266,678 666.70
Minyak tanah Ltr 0.322 5,659 1,822.22
Three Wheel Roller 8-10 TON jam 0.0027 236,000 637.20

Asphalt Sprayer jam 0.0144 112,000 1,612.80
Dumptruk 3-4 m3/6T jam 0.0108 265,000 2,862.00
Pekerja Oh 0.142 80,000.00 11,320.00

Tukang aspal Oh 0.004 100,000 430.00
Mandor Oh 0.004 110,000.00 473.00
83,912.41
Jasa 10 % 8,391.24
92,303.66
14 Lapisan Tipis Aspal Beton m2
(LATASTON / HRS-Hot Rolled Sheet) tebal 3 cm tiap 1m²)

Abu batu m³ 0.0233 0 0.00
Filler untuk hotmix (semen) kg 4.7975 194,678 933,969.12
0.00
Wheel Loader 1,0-1,6 M3 jam 0.001 456,000 456.00
Asphalt Mixing Plant (AMP) jam 0.0017 4,234,000 7,197.80

Genset 125 KVA jam 0.0017 420,000 714.00
Dump Truk 3-4 M³ / 6 TON jam 0.0183 265,000 4,849.50
Asphalt Finisher jam 0.0021 243,000 510.30
Tandem Roller 6-8 TON jam 0.0018 211,000 379.80
Pneumatic Tyre Roller 8-12 TON jam 0.0013 370,000 481.00
Pekerja Oh 0.0024 80,000.00 192.00

Mandor Oh 0.0003 110,000.00 33.00
1,270,262.59
86Pek. Prasarana 2
Jasa 10 % 127,026.26
1,397,288.85
( untuk per M2 dibutuhkan 2 Liter lapis perekat ) + Lapisan Tipis Aspal Beton (LATASTON / HRS-Hot Rolled Sheet) tebal 3 cm tiap 1m²
15 Pembuatan jalan aspal biasa (Sirtu t=10 cm, Agregat Kelas A t=20 cm,
Permukaan Macadam t=5 cm) tiap m²
Sirtu m³ 0.12 290,500 34,860.00

Abu batu m³ 0.0025 266,678 666.70

Minyak tanah Ltr 0.322 5,659 1,822.22
Pasir urug m³ 0.0864 346,500 29,937.60
Vibrating Roller 6-8 TON jam 0.0066 251,000 1,656.60

Asphalt Sprayer jam 0.0144 112,000 1,612.80
Dump Truk 3-4 M³ / 6 TON jam 0.0108 265,000 2,862.00
Pekerja Oh 0.3915 80,000.00 31,320.00

Tukang aspal Oh 0.0043 100,000 430.00
Mandor Oh 0.014 110,000.00 1,540.00
222,673.80
Jasa 10 % 22,267.38
244,941.18
a Pembuatan jalan aspal biasa lebar 3 m' tiap 1 m' 734,823.54
b Pembuatan jalan aspal biasa lebar 4 m' tiap 1 m' 979,764.72
c Pembuatan jalan aspal biasa lebar 5 m' tiap 1 m' 1,224,705.90
d Pembuatan jalan aspal biasa lebar 6 m' tiap 1 m' 1,469,647.08
e Pembuatan jalan aspal biasa lebar 8 m' tiap 1 m' 1,959,529.45
(Sirtu = 10 cm, Agregat Kelas A t=20 cm, LATASTON HRS-WC = 3 cm) tiap m²
Sirtu m³ 0.12 266,500 31,980.00

Pasir urug m³ 0.0864 346,500 29,937.60
Minyak Tanah Ltr 0.39112 5,659 2,213.38
Abu batu m³ 0.0233 266,678 6,213.60
Filler untuk hotmix (semen) kg 4.7975 1,217 5,836.46
Vibrating Roller 6-8 TON jam 0.0066 251,000.00 1,656.60

Water Tank Truk 3000-4500 L jam 0.01352 272,000.00 3,677.44
Three Wheel Roller 8-10 TON jam 0.00536 236,000.00 1,264.96
Asphalt Sprayer jam 0.0024 112,000.00 268.80
Air Compresor jam 0.00248 176,000.00 436.48
Dump Truk 3-4 M³ / 6 TON jam 0.0207 265,000.00 5,485.50
Wheel Loader 1,0-1,6 M3 jam 0.001 456,000.00 456.00
AMP jam 0.0017 4,234,000.00 7,197.80
Genset 125 KVA jam 0.0017 420,000.00 714.00
Asphalt Finisher jam 0.0021 243,000.00 510.30
Tandem Roller 6-8 TON jam 0.0018 211,000.00 379.80
Pneumatic tyre roller 8-12 TON jam 0.0013 370,000.00 481.00
Pekerja Oh 0.25584 80,000.00 20,467.20

Mandor Oh 0.0108 110,000.00 1,188.00
221,322.11
Jasa 10 % 22,132.21
87Pek. Prasarana 2
243,454.32
a Pembuatan jalan aspal beton t=3 cm lebar 3 m' tiap 1 m' 730,362.95
b Pembuatan jalan aspal beton t=3 cm lebar 4 m' tiap 1 m' 973,817.26
c Pembuatan jalan aspal beton t=3 cm lebar 5 m' tiap 1 m' 1,217,271.58
d Pembuatan jalan aspal beton t=3 cm lebar 6 m' tiap 1 m' 1,460,725.89
e Pembuatan jalan aspal beton t=3 cm lebar 8 m' tiap 1 m' 1,947,634.52

(Sirtu = 10 cm, Agregat Kelas A t=20 cm, LASTON AC-WC = 5 cm) tiap m²
Sirtu m³ 0.12 266,500.00 31,980.00

Batu pecah/split 2/3 m³ 0.1536 301,678.29 46,337.79
Pasir urug m³ 0.0864 346,500.00 29,937.60
Aspal Polimer Lokal kg 8.78216 8,763.75 76,964.62
Minyak Tanah Ltr 0.39112 5,659.08 2,213.38
Batu pecah/split 1/2 m³ 0.0421 301,678.29 12,700.66
Abu batu m³ 0.0186 266,678.29 4,960.22
Filler untuk hotmix (semen) kg 6.0019 1,216.56 7,301.69
Vibrating Roller 6-8 TON jam 0.0066 251,000.00 1,656.60

Three Wheel Roller 8-10 TON jam 0.00536 236,000.00 1,264.96
Asphalt Sprayer jam 0.0024 112,000.00 268.80
Air Compresor jam 0.00248 272,000.00 674.56
Dump Truk 3-4 M³ / 6 TON jam 0.0329 265,000.00 8,718.50
Wheel Loader 1,0-1,6 M3 jam 0.0016 456,000.00 729.60
AMP jam 0.0028 4,234,000.00 11,855.20
Genset 125 KVA jam 0.0028 420,000.00 1,176.00
Asphalt Finisher jam 0.0034 243,000.00 826.20
Tandem Roller 6-8 TON jam 0.0017 211,000.00 358.70
Pneumatic tyre roller 8-12 TON jam 0.0019 370,000.00 703.00
Pekerja Oh 0.25734 80,000.00 20,587.20

Mandor Oh 0.0109 110,000.00 1,199.00
266,091.70
Jasa 10 % 26,609.17
292,700.87
a Pembuatan jalan aspal beton t=5 cm lebar 3 m' tiap 1 m' 878,102.61
b Pembuatan jalan aspal beton t=5 cm lebar 4 m' tiap 1 m' 1,170,803.48
c Pembuatan jalan aspal beton t=5 cm lebar 5 m' tiap 1 m' 1,463,504.36
d Pembuatan jalan aspal beton t=5 cm lebar 6 m' tiap 1 m' 1,756,205.23
e Pembuatan jalan aspal beton t=5 cm lebar 8 m' tiap 1 m' 2,341,606.97
18 Pek. Urugan Karang m3
Karang M3 1.2000 26,500.00 31,800.00

Stamper Jam 0.3000 63,000.00 18,900.00
Pekerja Oh 0.4000 80,000 32,000.00

Mandor Oh 0.0400 110,000 4,400.00
87,100.00
Jasa 10 % 8,710.00
95,810.00
19 Striping Tanah Manual m2
Pekerja Oh 0.0500 80,000 4,000.00

Mandor Oh 0.0050 110,000 550.00
4,550.00
Jasa 10 % 455.00
5,005.00
Kemhan Kep /17/XII/2001

Batu Pecah 5/7 m3 0.1200 300,678.29 36,081.40
88Pek. Prasarana 2
Pekerja Oh 0.2000 80,000 16,000.00

Mandor Oh 0.0100 110,000 1,100.00
53,181.40
Jasa 10 % 5,318.14
58,499.53

Batu Pecah 2/3 M3 0.0600 301,678.29 18,100.70
Pekerja Oh 0.1600 80,000 12,800.00

Mandor Oh 0.0100 110,000 1,100.00
32,000.70
Jasa 10 % 3,200.07
35,200.77
22 Lapisan Pengisi 1/2 m2

Batu Pecah 1/2 M3 0.0120 301,678.29 3,620.14
Pasir Pasang M3 0.0100 401,500.00 4,015.00
Pekerja Oh 0.1500 80,000 12,000.00

Mandor Oh 0.0075 110,000 825.00
20,460.14
Jasa 10 % 2,046.01
22,506.15
23 Menggilas jalan 1 hari diperlukan
SNI 03-3436-2002
Sewa Mesin Gilas Hr 1.0000 1,688,000.00 1,688,000.00

Solar Ltr 20.0000 6,828.08 136,561.67
Oli Sae 40 Ltr 0.5000 33,847.08 16,923.54
Oli Sae 50 Ltr 0.5000 33,847.08 16,923.54
Oli Sae 140 Ltr 0.5000 33,847.08 16,923.54
Stenveet Ltr 0.2500 22.08 5.52
Operator Hr 1.0000 110,000.00 110,000.00

Pekerja Hr 6.0000 80,000.00 480,000.00

a= 25.0 hari 64,133,445.31
Jasa 10 % 6,413,344.53
70,546,789.84
a Menggilas 1 m2 lapis kulit panahan a x 2 / 7.500 18,812.48
b Menggilas 1 m2 lapis kulit pertegaran a x 1 / 7.500 9,406.24
c Menggilas lapis aus ( Penetrasi ) a x 2/25000 5,643.74
d Menggilas ringan 1 m2 a x 0,25/2500 7,054.68
24 Pengaspalan manual m2

Abu Batu M3 0.0050 266,678.29 1,333.39
Aspal Ltr 4.0000 8,763.75 35,054.98
Kayu Bakar M3 0.0300 476,500.00 14,295.00
Alat Bantu Jam 0.0100 31,250.00 312.50
Pekerja OH 0.0800 80,000 6,400.00

Mandor OH 0.0040 110,000 440.00
57,835.87
Jasa 10 % 5,783.59
63,619.46
25 Pemotongan Pohon
Dump Truk 3-4 m3 Jam 1.0843373 265,000.00 287,349.40
Chain Saw Jam 1.3333333 36,450.47 48,600.63
Alat Bantu Ls 1 31,250.00 31,250.00
89Pek. Prasarana 2
Pekerja Jam 4.6667 0.00 0.00

Mandor Jam 0.4667 0.00 0.00
367,200.03
Jasa 10 % 36,720.00
403,920.03
26 Urugan tapak bangunan dipadatkan menggunakan material setempat : m3
Sirtu m3 1.2 290,500 348,600.00
Vibrating Roller 6-8 T jam 0.0076 251,000.00 1,907.60
Pekerja Oh 0.25 80,000.00 20,000.00

Mandor Oh 0.025 110,000.00 2,750.00
375,188.80
Jasa 10 % 37,518.88
412,707.68
27 Urugan tanah dipadatkan menggunakan material setempat & alat berat Excavator m3
Tanah Urug m3 1.2 266,500 319,800.00
Excavator 80 - 100 HP jam 0.0076 450,000 3,420.00

Vibrating Roller 6-8 T
Water Tank Truk 3000-4500 L jam 0.0071 0 0.00
Pekerja Oh 0.25 80,000.00 20,000.00

Mandor Oh 0.025 110,000.00 2,750.00
345,970.00
Jasa 10 % 34,597.00
380,567.00
29 Urugan tanah selmat (agregat kelas C) dipadatkan m3
Tanah Selmat m3 1.2 281,500 337,800.00

Pekerja Oh 0.25 80,000.00 20,000.00

Mandor Oh 0.025 110,000.00 2,750.00
364,388.80
Jasa 10 % 36,438.88
400,827.68
90Pek. Prasarana

SAT VOLUME
SAT BAHAN
O PEKERJAAN PRASARANA
1 Pagar Kawat Duri Tinggi 2 Meter (Hitungan Per 5 M) m'

Galian m3 0.1900 69,025.00 13,114.75
Pond. Cor m3 0.1100 931,852.01 102,503.72
Tiang Ky Kls I 10/10 m3 0.0600 14,359,489.38 861,569.36
Residu m2 1.2800 29,439.00 37,681.92
Kawat Duri m' 40.0000 1,240.00 49,600.00
Per 5 m 1,064,469.76
Per 1 m 212,893.95
2 Pagar Kawat Duri 14 susun + silangan + Tiang besi siku 50.50.5 Tinggi 1,95 m ( Dihitung P m'
Galian m3 0.4500 69,025.00 31,061.25
Pond. Cor beton tumbuk m3 0.2775 1,145,728.01 317,939.52
Urugan tanah kembali m3 0.0750 23,004.30 1,725.32
Besi siku 50.50.5 + las m' 8.4500 2.76 23.33
Kawat las dos 0.1500 80,000.00 12,000.00
Cat bronze m2 1.8000 41,317.22 74,370.99
Kawat Duri 14 susun + silangan m' 50.0000 1,612.00 80,600.00
Per 4 m 517,720.41
Per 1 m 129,430.10
2 Pagar Kawat Duri 11 susun + silangan + Tiang besi siku 50.50.5 Tinggi 1,5 m ( Dihitung Pe m'
Galian m3 0.4500 69,025.00 31,061.25
Pond. Cor beton tumbuk m3 0.2310 1,145,728.01 264,663.17
Besi siku 50.50.5 + las m' 8.4500 2.76 23.33
Kawat las dos 0.1200 80,000.00 9,600.00
Cat bronze m2 1.5000 41,317.22 61,975.83
Kawat Duri 11 susun + silangan m' 40.0000 1,612.00 64,480.00
Per 4 m 433,528.90
Per 1 m 108,382.22
3 Pagar Kawat Duri T 2,5 m (Dihitung Per 4 m) m'
Galian m3 0.1900 69,025.00 13,114.75
Pond. Cor m3 0.1100 931,852.01 102,503.72
Besi L.50.50.5 m' 9.0000 2.76 24.84
Cat Besi m2 1.8000 28,059.03 50,506.25
Kawat Duri m' 75.0000 1,240.00 93,000.00
Per 4 m 259,149.57
Per 1 m 64,787.39
4 Pagar BRC T.90 Cm + Kolom Beton dan Pondasi Batu Kali Per 3,6 M (Pas. Batu Tela) m'
Galian m3 0.8600 69,025.00 59,361.50
Pond. Bt Kali m3 0.8100 1,098,217.66 889,556.30
Pas . Batu tela m2 2.6000 232,425.03 604,305.09
Kolom Beton 12/12 m3 0.0350 4,880,127.70 170,804.47
Plesteran Dinding m2 5.0700 65,480.09 331,984.03
Cat Dinding m2 3.5400 32,541.47 115,196.82
Cat Besi m2 0.1000 28,059.03 2,805.90
BRC T.120 CM Buah 1.0000 118,900.00 118,900.00
Per 3,6 M 2,292,914.11
Per 1 M 636,920.59
5 Pagar BRC T.90 Cm + Kolom Beton dan Pondasi Batu Kali Per 3,6 M (Pas. Batu Bata) m'
Galian m3 0.8600 69,025.00 59,361.50
Pond. Bt Kali m3 0.8100 1,098,217.66 889,556.30
Pas . Batu Bata m2 2.6000 126,106.72 327,877.46
Kolom BTB 12/12 m3 0.0350 4,880,127.70 170,804.47
Plesteran Dinding m2 5.0700 65,480.09 331,984.03
Cat Dinding m2 3.5400 32,541.47 115,196.82
Cat Besi m2 0.1000 28,059.03 2,805.90
BRC T.120 CM Buah 1.0000 118,900.00 118,900.00
Per 3,6 M 2,016,486.48
Per 1 M 560,135.13
6 Portal GIP 3"& 2,5" Pjg 7M m'
Pipa GIP 3" Btg 1.7500 233,250.60 408,188.55
Pipa GIP 2,5" Btg 0.5000 196,129.01 98,064.51
Cat Besi m2 2.5200 41,317.22 104,119.39
Pond. Cor 30x30 DLM 50 CM m3 0.2100 1,145,728.01 240,602.88
Tali penarik m' 10.0000 15,000.00 150,000.00
1,000,975.33
7 Tiang Bendera Gip 3" Ttk
Pipa GIP 3" Btg 1.0000 233,250.60 233,250.60
Pipa GIP 2,5" Btg 0.5000 196,129.01 98,064.51
Cat Besi m2 1.6000 41,317.22 66,107.55
Pond. Cor 40x40 DLM 70 CM m3 0.2240 1,145,728.01 256,643.07
Dinding rabat pas.bt.tela 1;4 m2 4.0000 232,425.03 929,700.13
Rabat cor 1:3:5 tebal 10 cm uk. 2,5 m x 2,5 m m3 0.6250 931,852.01 582,407.51
91Pek. Prasarana
Lantai keramik 40/40 m2 10.0000 113,701.59 1,137,015.88

Tali penarik bendera m' 28.0000 15,000.00 420,000.00
3,723,189.24
Galian m3 0.1760 69,025.00 12,148.40
12,148.40
Galian m3 0.6600 69,025.00 45,556.50
45,556.50
10 Selokan (30+50) T.40 CM (Pas. batu Tela) m'
Galian tanah m3 0.1760 69,025.00 12,148.40
Ddg Batu Tela m2 0.8000 232,425.03 185,940.03
Plester m2 0.8000 65,480.09 52,384.07
Lt. cor tebal 7 CM m3 0.0210 931,852.01 19,568.89
270,041.39
Galian tanah m3 0.1760 69,025.00 12,148.40
Ddg Batu Bata m2 0.8000 126,106.72 100,885.37
Plester m2 0.8000 65,480.09 52,384.07
Lt. cor tebal 7 CM m3 0.0210 931,852.01 19,568.89
184,986.73
12 Selokan (60+90) T.80 CM (Pas. Batu Tela) m'
Galian tanah m3 0.6600 69,025.00 45,556.50
Ddg. Batu Tela m2 1.6000 232,425.03 371,880.05
Plester m2 1.6000 65,480.09 104,768.14
Lt. Cor Tbl 10 CM m3 0.0600 931,852.01 55,911.12
578,115.81
Galian tanah m3 0.6600 69,025.00 45,556.50
Ddg. Batu Bata m2 1.6000 126,106.72 201,770.75
Plester m2 1.6000 65,480.09 104,768.14
Lt. Cor Tbl 10 CM m3 0.0600 931,852.01 55,911.12
408,006.50
14 Got Bangunan Tinggi 15 Cm Lbr 20 Cm (Pas Batu Tela) m'
Galian tanah m3 0.0300 69,025.00 2,070.75
Urugan pasir 3cm m3 0.0060 484,990.00 2,909.94
Pas. Bt. Tela m2 0.3000 232,425.03 69,727.51
Plesteran m2 0.3000 65,480.09 19,644.03
Cor rabat 5 Cm m3 0.0100 931,852.01 9,318.52
Urugan tanah kembali m3 0.0100 23,004.30 230.04
103,900.79
15 Got Bangunan T.15 Cm Lbr 20 Cm (Pas Batu Bata) m'
Galian tanah m3 0.0300 69,025.00 2,070.75
Urugan pasir m3 0.0060 484,990.00 2,909.94
Pas. Bt. Bata m2 0.3000 126,106.72 37,832.01
Plesteran m2 0.3000 65,480.09 19,644.03
Cor rabat 5 Cm m3 0.0100 931,852.01 9,318.52
Urugan tanah kembali m3 0.0100 23,004.30 230.04
72,005.29
16 Jembatan Batu Bata + Plat Beton 12 Cm UK 100 X 100 Cm m'
Galian tanah m3 0.8400 69,025.00 57,981.00
Urugan pasir m3 0.0360 484,990.00 17,459.64
LT, Cor TBL 5 Cm m3 0.0200 931,852.01 18,637.04
Plesteran m2 1.2000 65,480.09 78,576.10
Pas. BT. bata (30+60) T. 70 cm m3 0.6300 1,565,784.00 986,443.92
Plat BTN TBL 12 Cm m3 0.1200 6,097,685.42 731,722.25
1,890,819.95
17 Gorong-2 Buis diameter 90 Cm Uk. 2 x4 Unit
Urugan pasir m3 8.0000 484,990.00 3,879,920.00
Buis Beton Dia 80 CM P 0,5 m Bh 8.0000 0.00 0.00
Pas. Batu Kali m3 1.8000 1,098,217.66 1,976,791.78
Plesteran m2 4.0000 65,480.09 261,920.34
Lantai Cor 10 CM m3 0.8000 931,852.01 745,481.61
6,864,113.73
18 Sumur Bor + Instalasi Unit
Sumur bor Ttk 1.0000 0.00 0.00
Pipa PVC 2" Bh 4.0000 45,150.60 180,602.40
Pipa PVC 3/4" Bh 5.0000 23,210.00 116,050.00
Stop kontak Bh 2.0000 245,587.10 491,174.20
Perlengkapan (10% dari pipa) Ls 29,665.24
817,491.84
19 Sumur Gali dalam 4 M, Duiker Dia 80 Cm Unit
Galian Tanah Sumur m3 5.0000 100,507.00 502,535.00
Duiker Dia 80 CM Pjg 50 Cm Bh 10.0000 0.00 0.00
Lantai cor tbl 5 cm uk. 1,5x1,5 m3 0.1125 931,852.01 104,833.35
607,368.35
20 Jembatan Plat Beton 2,5 x 5 M Unit
- Bouwplank m' 10.0000 70,616.07 706,160.74
- Galian Pondasi m3 7.0000 69,025.00 483,175.00
92Pek. Prasarana
- Pas. Batu Kali m3 7.4200 1,098,217.66 8,148,775.01

(20+30)/2 X (0,6+1,52)X7X2
- Kolom 25/25 m3 0.5600 4,172,868.24 2,336,806.22
- Sloof 25/25 m3 0.6300 4,172,868.24 2,628,906.99
- Balok Lantai 30/60 m3 2.1600 3,885,182.55 8,391,994.31
- Plat Beton Tbl 15 Cm m3 2.2500 6,097,685.42 13,719,792.20
- Ring Balok 25/25 m3 0.5000 4,172,868.24 2,086,434.12
- Railing Pipa Giv 2 " Btg 30.0000 126,354.80 3,790,644.00
- Kawat Las Dos 0.6000 80,000.00 48,000.00
42,340,688.59
21 Jembatan Kayu 6 x 4 M, Unit
-Kayu Dolken Dia 30- 30 BH + Upah m3 6.7500 571,800.00 3,859,650.00
-Balok 30/30 - 6 M 14 BH + Upah m3 7.5600 11,071,800.00 83,702,808.00
-Lantai papan 3/20 - 5 M 7 BH + Upah m3 0.2100 498,726.16 104,732.49
-Skor Papan 10/20 - 5 M 6 BH + Upah m3 0.6000 12,391,800.00 7,435,080.00
95,102,270.49
22 Tower Kayu 3m + Pompa Sanyo Unit
Galian m3 0.4800 69,025.00 33,132.00
Pondasi Cor m3 0.2400 931,852.01 223,644.48
Tiang 10/10 + Upah m3 0.1200 10,149,150.00 1,217,898.00
Balok 5/10 + Upah m3 0.5500 10,149,150.00 5,582,032.50
Pompa Sanyo Bh 1.0000 0.00 0.00
Bak Fiber Glass 1100 Ltr Bh 1.0000 882,291.67 882,291.67
7,938,998.65
23 Meja Dapur Keramik 2 M x 0,5 M TBL 7 CM (Pas. Batu Tela) Unit
Pas.Batu Tela m2 0.1000 232,425.03 23,242.50
Beton tulang m3 0.0700 7,083,771.45 495,864.00
Keramik 20/20 m2 2.0000 163,625.96 327,251.93
Plesteran m2 2.0000 65,480.09 130,960.17
Zink aluminium+Upah bh 1.0000 198,000.00 198,000.00
1,175,318.60
24 Meja Dapur Keramik 2 M x 0,5 M TBL 7 CM (Pas. Batu Bata) Unit
Pas.Batu Bata m2 0.1000 126,106.72 12,610.67
Beton tulang m3 0.0700 7,083,771.45 495,864.00
Keramik 20/20 m2 2.0000 163,625.96 327,251.93
Plesteran m2 2.0000 65,480.09 130,960.17
Zink aluminium+Upah bh 1.0000 216,000.00 216,000.00
1,182,686.77
25 Pekerjaan paving block m2
Paving block tbl 8 cm bh 50 4,566.25 228,312.50

Pasir urug m3 0.12 346,500.00 41,580.00
Pekerja Oh 0.1 80,000.00 8,000.00

Tukang batu Oh 0.5 100,000.00 50,000.00
Kepala tukang Oh 0.01 110,000.00 1,100.00
Mandor Oh 0.001 110,000.00 110.00
329,102.50
Jasa 10 % 32,910.25
362,012.75
26 Pekerjaan kanstin tiap 1 m' m'
Kayu Kls III m3 0.0019 2,326,500.00 4,420.35
Paku biasa 2"-5" kg 0.002 17,146.56 34.29
Pasir urug m3 0.015 346,500.00 5,197.50
Kanstin abu-abu 15 x 25 x 40 bh 2.625 41,066.25 107,798.91
Semen portland Zak 0.1415 60,828.13 8,607.18
Pasir pasang m3 0.0195 401,500.00 7,829.25
Pekerja Oh 0.076 80,000.00 6,080.00

Tukang batu Oh 0.0225 100,000.00 2,250.00
Kepala tukang Oh 0.00225 110,000.00 247.50
Mandor Oh 0.005 110,000.00 550.00
143,014.98
Jasa 10 % 14,301.50
157,316.48
27 Tangga Tower Air Unit
Pipa Giv 1,5" 2.1667 Btg 106,325.12 230,371.09
Tenaga kerja 30 % matr 69,111.33
Pengecatan besi 1.03 m2 25,508.21 26,273.45
325,755.88
Jasa 10 % 32,575.59
358,331.46
28 Tower Air Beton Unit
Tower Air fiber 2.000 Ltr (TB 200) bh 1.0000 4,761,041.67 4,761,041.67
Galian tanah m3 2.0000 69,025.00 138,050.00
Foot plat (0,7x0,7 tbl 30 cm) m3 0.6000 3,697,254.65 2,218,352.79
Kolom (0,25x0,25) m3 1.6000 4,172,868.24 6,676,589.19
Balok +R Balk (0,2x0,2) m3 0.8000 4,880,127.70 3,904,102.16
Plat (2,5x2,5 x 0,12) m3 0.8000 5,436,592.30 4,349,273.84
Cat dinding m2 32.5000 32,541.47 1,057,597.91
Tangga unit 1.0000 325,755.88 325,755.88
23,446,099.63
Jasa 10 % 2,344,609.96
25,790,709.60
29 Rumah Genset (2,5X 2) m2
93Pek. Prasarana
Pipa Hollow 4x4 Btg 2.833333 25,016.56 70,880.26

Atap Policarbonat m2 3.75 0.00 0.00
Upah 28,352.10
per 5 m2 99,232.36
Per m2 19,846.47
Jasa 10 % 1,984.65
21,831.12
30 Septictank/Resapan 1,5 x 1 M T. 1,5 M/ Bh (Pas. Batu Tela) Unit
Galian tanah m3 3.8900 69,025.00 268,507.25
Urugan pasir m3 0.0800 484,990.00 38,799.20
Lantai cor tebal 5 cm m3 0.0800 931,852.01 74,548.16
Pas.Batu Tela 1:2 m2 11.8800 249,366.39 2,962,472.72
Plester 1:2 m2 11.8800 69,044.95 820,253.99
Plat beton m3 0.1200 6,097,685.42 731,722.25
PIPA Giv 2" bh 0.2500 126,354.80 31,588.70
4,927,892.27
31 Septictank/Resapan 1,5 x 1 M T. 1,5 M/ Bh (Pas. Batu Bata) Unit
Galian tanah m3 3.8900 69,025.00 268,507.25
Urugan pasir m3 0.0800 484,990.00 38,799.20
Lantai cor tebal 5 cm m3 0.0800 931,852.01 74,548.16
Pas.Batu Bata 1:2 m2 11.8800 126,106.72 1,498,147.78
Plester 1:2 m2 11.8800 69,044.95 820,253.99
Plat beton m3 0.1200 6,097,685.42 731,722.25
PIPA Giv 1/2" bh 0.2500 45,203.40 11,300.85
3,443,279.48
32 Septic Tank + Resapan (Pas Batu Tela) UK 3X1,2 Dalam 2m Unit
Galian m3 10.09 69,025.00 696,462.25
Bowplank m' 14.4 70,616.07 1,016,871.47
Cor beton m3 0.4320 931,852.01 402,560.07
Cor beton bertulang m3 0.4320 4,880,127.70 2,108,215.17
Pas batu tela m2 30.5000 232,425.03 7,088,963.50
Pipa PVC 4" m' 3.0000 129,233.50 387,700.50
Cat Plat m2 5.0000 28,059.03 140,295.15
Batu Kosong m3 0.1200 550,294.80 66,035.38
Batu Koral m3 0.0800 289,678.29 23,174.26
Pasir m3 0.0400 401,500.00 16,060.00
Ijuk ls 1.0000 0.00 0.00
11,946,337.74
33 Septic Tank + Resapan (Pas Batu Bata) UK 3X1,2 Dalam 2m Unit
Galian m3 10.09 69,025.00 696,462.25
Bowplank m' 14.4 70,616.07 1,016,871.47
Cor beton m3 0.4320 931,852.01 402,560.07
Pas batu Bata m2 30.5000 114,642.47 3,496,595.30
Pipa PVC 4" m' 3.0000 129,233.50 387,700.50
Cat Plat m2 5.0000 28,059.03 140,295.15
Batu Kosong m3 0.1200 550,294.80 66,035.38
Batu Koral m3 0.0800 289,678.29 23,174.26
Pasir m3 0.0400 401,500.00 16,060.00
Ijuk ls 1.0000 0.00 0.00
8,353,969.54
34 Sumur Bor dalam 32 m + Instalasi

Sumur bor Ttk 1.0000 2,550,000.00 2,550,000.00
Pipa PVC 2" m' 32.0000 45,150.60 1,444,819.20
Pipa PVC 3/4" m' 44.0000 23,210.00 1,021,240.00
Stop kontak Bh 2.0000 20,000.00 40,000.00
5,302,665.12
35 Gorong-2 Buis diameter 40 Cm M'

Urugan pasir m3 0.1728 484,990.00 83,806.27
Buis Beton Dia 40 CM P 0,9 m Bh 3.0000 0.00 0.00
Pas. Batu Kali m3 0.4860 1,098,217.66 533,733.78
Plesteran m2 3.2400 65,480.09 212,155.48
Lantai Cor 10 CM m3 0.0000 931,852.01 0.00
829,695.53
Harga per meter 307,294.64
36 Selokan (35+60) T.65 CM ( Pas. batu kali ) m'

Galian tanah m3 0.8000 69,025.00 55,220.00
Urugan tanah m3 0.1800 23,004.30 4,140.77
Ddg Batu kali m3 0.3200 1,098,217.66 351,429.65
Plester trasram + diaci m2 1.7500 104,414.16 182,724.78
Lt. cor tebal 5 CM m3 0.0175 931,852.01 16,307.41
609,822.61
37 Gorong gorong (40+70) T.75 CM ( Pas. batu kali ) + plat beton + aspal tbl. 5 cm m'
Galian tanah m3 0.5625 69,025.00 38,826.56
Urugan tanah m3 0.1800 785,457.93 141,382.43
94Pek. Prasarana
Ddg Batu gunung m3 0.3375 1,098,217.66 370,648.46

Plester trasram + diaci m2 1.9000 104,414.16 198,386.90
Lt. cor tebal 20 CM m3 0.0175 931,852.01 16,307.41
Plat beton tbl. 20 cm ukr. 1 m x 1m m3 0.2000 5,436,592.30 1,087,318.46
Aspal manual tbl 5 cm m2 1.0000 5,005.00 5,005.00
1,857,875.22
38 Septictank/Resapan 2,5 x 2 M T. 1,8 M/ Bh (Pas. Batu bata) Bh

Galian m3 10.09 69,025.00 696,462.25
Bowplank m' 14.4 70,616.07 1,016,871.47
Cor beton 1:3:5 m3 0.4320 931,852.01 402,560.07
Trasram batu bata 1:2 m2 30.5000 133,868.20 4,082,979.96
Pipa PVC 4" m' 3.0000 129,233.50 387,700.50
Cat Plat m2 5.0000 28,059.03 140,295.15
Batu Kosong m3 0.1200 550,294.80 66,035.38
Batu Koral m3 0.0800 289,678.29 23,174.26
Pasir Pasang m3 0.0400 401,500.00 16,060.00
8,940,354.20
39 Meja Jaga Keramik 6 M x 0,6 M TBL 7 CM (Pas. Batu bata) Unit
Pondasi bt. rollag 30/40 m3 0.2400 1,565,784.00 375,788.16
Pas.Batu Bata m2 2.0000 126,106.72 252,213.43
Beton tulang m3 0.2520 7,083,771.45 1,785,110.41
Keramik 40/40 m2 9.2000 113,701.59 1,046,054.61
Plesteran m2 2.0000 65,480.09 130,960.17
3,590,126.77
40 Papan Nama Satuan Permanent Unit
Galian tanah m3 1.6200 69,025.00 111,820.50
Urugan pondasi m3 1.2908 23,004.30 29,692.80
Foorplat 0,75 x 0,75 cm m3 0.3293 3,697,254.65 1,217,321.09
Kolom beton 30/30 m3 0.1600 4,752,550.21 760,408.03
Dinding plat tbl, 12 cm m2 0.4500 5,436,592.30 2,446,466.53
Plesteran + acian m2 14.0000 100,849.30 1,411,890.14
Dinding keramik 30/30 m2 5.0000 136,717.36 683,586.81
Cat dinding m2 7.0000 32,541.47 227,790.32
Huruf cetak nama satuan ls 1.0000 3,000,000.00 3,000,000.00
9,888,976.24
41 Tower Air Permanen T. 6 m Unit
Galian tanah m3 4.5360 69,025.00 313,097.40
Urugan pondasi m3 3.2240 23,004.30 74,165.86
Foot plat 0,80 x 0,80 cm, T.1,30 m m3 1.3120 3,697,254.65 4,850,798.10
Sloof beton 20/30 m3 0.6600 3,948,936.73 2,606,298.24
Tiang besi siku 60.60.6 btg 12.0000 16.56 198.75
Skoor & Lantai dudukan tangki besi siku 50.50.5 btg 10.5000 16.56 173.91
Railing & tangga besi siku 40.40.5 btg 8.5000 16.56 140.78
Kawat Las dos 6.0000 80,000.00 480,000.00
Cat besi m2 24.5000 41,317.22 1,012,271.87
Pipa gips Ø 3/4" + Acces. m' 30.0000 51,538.41 1,546,152.30
Profil tank 550 L bh 1.0000 526,041.67 526,041.67
Dinding rabat bt. bata trasram T.60 cm m2 7.7000 133,868.20 1,030,785.10
Plesteran trasram + acian m2 7.7000 104,414.16 803,989.03
Lantai cor 1:3:5 tbl. 10 cm + diaci + pondasi tangga m2 0.9193 931,852.01 856,604.96
14,100,717.97
42 Sumur Gali kedalaman 40 m + Instalasi pipa + stop kontak Ttk
Sumur gali + gorong2 Ø 60 cm ttk 1.0000 0.00 0.00
Casing Pipa PVC 4" m' 20.0000 129,233.50 2,584,670.00
Pipa PVC 1,5" m' 16.4600 38,735.40 637,584.68
Pipa PVC 3/4" m' 5.0000 23,210.00 116,050.00
Stop kontak Bh 1.0000 245,587.10 245,587.10
3,659,255.25
95Pek. Inst Air

SAT VOLUME
SAT BAHAN
N PEKERJAAN SANITASI, JALAN DAN SALURAN

Kloset Duduk Bh 1.0000 868,687.00 868,687.00
Pekerja O/Hr 3.3000 80,000.00 264,000.00

Tukang O/Hr 1.1000 100,000.00 110,000.00
Kepala TK O/Hr 0.0100 110,000.00 1,100.00
Mandor O/Hr 0.1600 110,000.00 17,600.00
1,313,508.22
Jasa 10 % 131,350.82
1,444,859.04
2 Closet Duduk Lengkap Unit
Kloset Duduk Bh 1.0000 1,800,000.00 1,800,000.00
Pekerja O/Hr 3.3000 80,000.00 264,000.00

Tukang O/Hr 1.1000 100,000.00 110,000.00
Kepala TK O/Hr 0.0100 110,000.00 1,100.00
Mandor O/Hr 0.1600 110,000.00 17,600.00
2,300,700.00
Jasa 10 % 230,070.00
2,530,770.00
3 Closet Jongkok + Dudukan (Pas. Batu Tela) Unit
Batu tela Bh 7.0000 2,566.25 17,963.75
Semen zak 0.1200 60,828.13 7,299.38
Pasir Pasang m3 0.0100 401,500.00 4,015.00
Pekerja O/Hr 1.0000 80,000.00 80,000.00

Tukang O/Hr 1.5000 100,000.00 150,000.00
Kepala TK O/Hr 0.1500 110,000.00 16,500.00
Mandor O/Hr 0.0500 110,000.00 5,500.00
731,278.13
Jasa 10 % 73,127.81
804,405.94
Batu Bata Bh 14.0000 666.25 9,327.50
Semen zak 0.1200 60,828.13 7,299.38
Pasir Pasang m3 0.0100 401,500.00 4,015.00
Pekerja O/Hr 1.0000 80,000.00 80,000.00

Tukang O/Hr 1.5000 100,000.00 150,000.00
Kepala TK O/Hr 0.1500 110,000.00 16,500.00
Mandor O/Hr 0.0500 110,000.00 5,500.00
722,641.88
Jasa 10 % 72,264.19
794,906.06
5 Urinoir Bh
Urinoir Bh 1.0000 1,700,000.00 1,700,000.00
Perlengkapan (30% Harga Urinoir) 510,000.00
Semen Portland Zak 0.1200 60,828.13 7,299.38
Pasir Pasang m3 0.0100 401,500.00 4,015.00
Pekerja O/Hr 1.0000 80,000.00 80,000.00

Tukang O/Hr 1.0000 100,000.00 100,000.00
Kepala TK O/Hr 0.1000 110,000.00 11,000.00
Mandor O/Hr 0.0500 110,000.00 5,500.00
2,417,814.38
Jasa 10 % 241,781.44
2,659,595.81
96Pek. Inst Air
6 Wastafel Bh
Wastafel Bh 1.2000 1,210,000.00 1,452,000.00
Perlengkapan (12% Harga Wastafel) 174,240.00
Semen Portland Zak 0.1200 60,828.13 7,299.38
Pasir Pasang m3 0.0100 401,500.00 4,015.00
Pekerja O/Hr 1.2000 80,000.00 96,000.00

Tukang O/Hr 1.4500 100,000.00 145,000.00
Kepala TK O/Hr 0.1500 110,000.00 16,500.00
Mandor O/Hr 0.0600 110,000.00 6,600.00
1,901,654.38
Jasa 10 % 190,165.44
2,091,819.81
7 Pipa Air Limbah 4" m'
Pipa PVC dia 4" m' 1.2000 365,496.00 438,595.20
Perlengkapan (35% Harga Pipa PVC dia 4") 153,508.32
Pekerja O/Hr 0.0810 80,000.00 6,480.00

Tukang O/Hr 0.1350 100,000.00 13,500.00
Kepala TK O/Hr 0.0135 110,000.00 1,485.00
Mandor O/Hr 0.0040 110,000.00 440.00
614,008.52
Jasa 10 % 61,400.85
675,409.37
Pipa Galvanis diameter 1/2" m' 1.2000 14,700.00 17,640.00
Pekerja O/Hr 0.0540 80,000.00 4,320.00

Tukang O/Hr 0.0900 100,000.00 9,000.00
Kepala TK O/Hr 0.0090 110,000.00 990.00
Mandor O/Hr 0.0270 110,000.00 2,970.00
41,094.00
Jasa 10 % 4,109.40
45,203.40
Pipa Galvanis (3/4") m' 1.2000 18,255.00 21,906.00
Pekerja O/Hr 0.0540 80,000.00 4,320.00

Tukang O/Hr 0.0900 100,000.00 9,000.00
Kepala TK O/Hr 0.0090 110,000.00 990.00
Mandor O/Hr 0.0270 110,000.00 2,970.00
46,853.10
Jasa 10 % 4,685.31
51,538.41
Pipa Galvanis (1") m' 1.2000 26,310.00 31,572.00
Pekerja O/Hr 0.0540 80,000.00 4,320.00

Tukang O/Hr 0.0900 100,000.00 9,000.00
Kepala TK O/Hr 0.0090 110,000.00 990.00
Mandor O/Hr 0.0270 110,000.00 2,970.00
59,902.20
Jasa 10 % 5,990.22
65,892.42
Pipa Galvanis (1,5") m' 1.2000 41,660.00 49,992.00
97Pek. Inst Air
Pekerja O/Hr 0.1080 80,000.00 8,640.00

Tukang O/Hr 0.1800 100,000.00 18,000.00
Kepala TK O/Hr 0.0180 110,000.00 1,980.00
Mandor O/Hr 0.0050 110,000.00 550.00
96,659.20
Jasa 10 % 9,665.92
106,325.12
Pipa Galvanis (2") m' 1.2000 52,900.00 63,480.00
Pekerja O/Hr 0.1080 80,000.00 8,640.00

Tukang O/Hr 0.1800 100,000.00 18,000.00
Kepala TK O/Hr 0.0180 110,000.00 1,980.00
Mandor O/Hr 0.0050 110,000.00 550.00
114,868.00
Jasa 10 % 11,486.80
126,354.80
Pipa Galvanis (2,5") m' 1.2000 92,055.00 110,466.00
Pekerja O/Hr 0.1080 80,000.00 8,640.00

Tukang O/Hr 0.1800 100,000.00 18,000.00
Kepala TK O/Hr 0.0180 110,000.00 1,980.00
Mandor O/Hr 0.0050 110,000.00 550.00
178,299.10
Jasa 10 % 17,829.91
196,129.01
Pipa Galvanis (3") m' 1.2000 108,300.00 129,960.00
Pekerja O/Hr 0.1350 80,000.00 10,800.00

Tukang O/Hr 0.2250 100,000.00 22,500.00
Kepala TK O/Hr 0.0230 110,000.00 2,530.00
Mandor O/Hr 0.0070 110,000.00 770.00
212,046.00
Jasa 10 % 21,204.60
233,250.60
Pipa Galvanis (4") m' 1.2000 243,664.00 292,396.80
Pekerja
Tukang O/Hr 0.1350 80,000.00 10,800.00
Kepala TK O/Hr 0.2250 100,000.00 22,500.00
Mandor O/Hr 0.0230 110,000.00 2,530.00
O/Hr 0.0070 110,000.00 770.00
431,335.68
Jasa 10 % 43,133.57
474,469.25
Pipa PVC 1/2" m' 1.2000 4,400.00 5,280.00
Pekerja O/Hr 0.0360 80,000.00 2,880.00

Tukang O/Hr 0.0600 100,000.00 6,000.00
Kepala TK O/Hr 0.0060 110,000.00 660.00
Mandor O/Hr 0.0020 110,000.00 220.00
16,888.00
Jasa 10 % 1,688.80
18,576.80
Pipa PVC 3/4" m' 1.2000 7,000.00 8,400.00
98Pek. Inst Air
Pekerja O/Hr 0.0360 80,000.00 2,880.00

Tukang O/Hr 0.0600 100,000.00 6,000.00
Kepala TK O/Hr 0.0060 110,000.00 660.00
Mandor O/Hr 0.0020 110,000.00 220.00
21,100.00
Jasa 10 % 2,110.00
23,210.00
99Pek. Inst Air

Pipa PVC 1" m' 1.2000 9,500.00 11,400.00
Pekerja O/Hr 0.0360 80,000.00 2,880.00

Tukang O/Hr 0.0600 100,000.00 6,000.00
Kepala TK O/Hr 0.0060 110,000.00 660.00
Mandor O/Hr 0.0020 110,000.00 220.00
25,150.00
Jasa 10 % 2,515.00
27,665.00
Pipa PVC 1 1/2" m' 1.2000 12,700.00 15,240.00
Pekerja O/Hr 0.0540 80,000.00 4,320.00

Tukang O/Hr 0.0900 100,000.00 9,000.00
Kepala TK O/Hr 0.0090 110,000.00 990.00
Mandor O/Hr 0.0030 110,000.00 330.00
35,214.00
Jasa 10 % 3,521.40
38,735.40
Pipa PVC 2" m' 1.2000 16,300.00 19,560.00
Pekerja O/Hr 0.0540 80,000.00 4,320.00

Tukang O/Hr 0.0900 100,000.00 9,000.00
Kepala TK O/Hr 0.0090 110,000.00 990.00
Mandor O/Hr 0.0030 110,000.00 330.00
41,046.00
Jasa 10 % 4,104.60
45,150.60
Pipa PVC 2 1/2" m' 1.2000 23,800.00 28,560.00
Pekerja O/Hr 0.0810 80,000.00 6,480.00

Tukang O/Hr 0.1350 100,000.00 13,500.00
Kepala TK O/Hr 0.0135 110,000.00 1,485.00
Mandor O/Hr 0.0040 110,000.00 440.00
60,461.00
Jasa 10 % 6,046.10
66,507.10
Pipa PVC 3" m' 1.2000 34,800.00 41,760.00
Pekerja O/Hr 0.0810 80,000.00 6,480.00

Tukang O/Hr 0.1350 100,000.00 13,500.00
Kepala TK O/Hr 0.0135 110,000.00 1,485.00
Mandor O/Hr 0.0040 110,000.00 440.00
78,281.00
Jasa 10 % 7,828.10
86,109.10
Pipa PVC 4" m 1.2000 59,000.00 70,800.00
Pekerja O/Hr 0.0810 80,000.00 6,480.00

Tukang O/Hr 0.1350 100,000.00 13,500.00
Kepala TK O/Hr 0.0135 110,000.00 1,485.00
Mandor O/Hr 0.0040 110,000.00 440.00
117,485.00
100Pek. Inst Air
Jasa 10 % 11,748.50
129,233.50
23 Floor drain Bh
Floor drain Bh 1.0000 55,000.00 55,000.00
Pekerja O/Hr 0.0100 80,000.00 800.00

Tukang O/Hr 0.1000 100,000.00 10,000.00
Kepala TK O/Hr 0.0100 110,000.00 1,100.00
Mandor O/Hr 0.0050 110,000.00 550.00
67,450.00
Jasa 10 % 6,745.00
74,195.00
Kran air Bh 1.0000 87,125.00 87,125.00
Seal tipe Bh 0.0250 0.00 0.00
Pekerja O/Hr 0.0100 80,000.00 800.00

Tukang O/Hr 0.4000 100,000.00 40,000.00
Kepala TK O/Hr 0.0400 110,000.00 4,400.00
Mandor O/Hr 0.0050 110,000.00 550.00
132,875.00
Jasa 10 % 13,287.50
146,162.50
25 Bak Air 1,5 x 1 x 1 Pas Batu Tela Unit
Pasangan Pondasi Kali m3 0.7500 1,098,217.66 823,663.24
Pasangan Ddg. Batu tela m2 5.0000 232,425.03 1,162,125.16
Dinding Plester m2 10.0000 65,480.09 654,800.85
Lt. Cor Tbl 5 Cm m3 0.0750 931,852.01 69,888.90
2,710,478.16
26 Bak Air 1,5 x 1 x 1 Pas Batu Bata Unit
Pondasi Rolaag Batu Bata m3 0.7500 0.00 0.00
Ddg. Batu Bata m2 5.0000 126,106.72 630,533.58
Plester m2 10.0000 65,480.09 654,800.85
Lt. Cor Tbl 5 Cm m3 0.0750 931,852.01 69,888.90
1,355,223.33
27 Bak Air 2x1x1 Pas Batu Tela Unit
Pondasi m3 1.0500 1,098,217.66 1,153,128.54
Ddg. Batu Tela m2 6.0000 232,425.03 1,394,550.20
Plester m2 12.0000 65,480.09 785,761.02
Lt. Cor Tbl 5 Cm m3 0.1000 931,852.01 93,185.20
3,426,624.96
28 Bak Air 2x1x1 Pas Batu Bata Unit
Pondasi m3 1.0500 1,098,217.66 1,153,128.54
Ddg. Batu Bata m2 6.0000 126,106.72 756,640.29
Plester m2 12.0000 65,480.09 785,761.02
Lt. Cor Tbl 5 Cm m3 0.1000 931,852.01 93,185.20
2,788,715.05
29 Bak Air 1 x 1 x 1 m + Atap Seng (Pas. Batu Tela) Unit
Pondasi m3 0.7000 1,098,217.66 768,752.36
Ddg. Batu Tela m2 4.0000 232,425.03 929,700.13
Plester m2 8.0000 65,480.09 523,840.68
Lt. Cor 5 Cm m3 0.0500 931,852.01 46,592.60
KY Kls I 5/10 m3 0.0200 13,111,361.11 262,227.22
KY KLS II 5/10 m3 0.0100 9,465,266.94 94,652.67
Atap seng Gelombang BJLS 30 Lbr 2.2500 48,803.93 109,808.84
2,735,574.50
101Pek. Inst Air
30 Bak Air 1 x 1 x 1 m + Atap Seng (Pas. Batu Bata) Unit

Pondasi Rolaag Batu Bata m3 0.7000 0.00 0.00
Ddg. Batu Bata m2 4.0000 126,106.72 504,426.86
Plester m2 8.0000 65,480.09 523,840.68
Lt. Cor 5 Cm m3 0.0500 931,852.01 46,592.60
KY Kls I 5/10 m3 0.0200 13,111,361.11 262,227.22
KY KLS II 5/10 m3 0.0100 9,465,266.94 94,652.67
Atap seng Gelombang Lbr 2.2500 48,803.93 109,808.84
1,541,548.87
31 Bak keramik kecil ( 0,5 X 0,5 M T.0,5 M ) Pas Batu Tela Unit
Pasangan batu tela m2 0.5000 232,425.03 116,212.52
Plester dinding m2 1.5000 65,480.09 98,220.13
Lt. cor tebal 5 cm m3 0.0125 931,852.01 11,648.15
Dop Bak stainless steel bh 1.0000 10,000.00 10,000.00
522,426.23
32 Bak keramik kecil ( 0,5 X 0,5 M T.0,5 M ) Pas Batu Bata Unit
Pasangan batu Bata m2 0.5000 126,106.72 63,053.36
Lt. cor tebal 5 cm m3 0.0125 931,852.01 11,648.15
469,267.07
33 Bak keramik normal ( 0,7 X 0,8 M T.0,8 M ) Pas. Batu Tela Unit
Pasangan batu tela m2 1.2800 232,425.03 297,504.04
Lt. cor tebal 5 cm m3 0.0320 931,852.01 29,819.26
Dinding keramik 20 x 20 m2 4.4800 163,625.96 733,044.31
1,321,811.14
34 Bak keramik normal ( 0,7 X 0,8 M T.0,8 M ) Pas. Batu Bata Unit
Cor tebal 5 cm m3 0.0320 931,852.01 29,819.26
Dinding keramik 20 x 20 m2 4.4800 163,625.96 733,044.31
1,185,723.70
35 Bak keramik besar ( 5 X 0,8 M T.0,8 M ) Pas. Batu Tela Unit
Pasangan batu tela m2 4.6400 232,425.03 1,078,452.15
Lt. cor tebal 5 cm m3 0.2000 931,852.01 186,370.40
Dinding keramik 20/20 m2 18.5600 163,625.96 3,036,897.86
4,919,375.61
36 Bak keramik besar ( 5 X 0,8 M T.0,8 M ) Pas. Batu Bata Unit
Lt. cor tebal 5 cm m3 0.2000 931,852.01 186,370.40
Dinding keramik 20/20 m2 18.5600 163,625.96 3,036,897.86
4,426,058.62
Pipa HDPE 6" Wavin m' 1.0000 0.00 0.00
Perlengkapan (25%) 0.00
Pekerja O/Hr 0.0620 80,000.00 4,960.00

Tukang O/Hr 0.0310 100,000.00 3,100.00
Mandor O/Hr 0.0060 110,000.00 660.00
8,720.00
Jasa 10 % 872.00
9,592.00
38 Shower lengkap set
Shower lengkap Bh 1.0000 911,041.67 911,041.67
Seal tipe Bh 0.0250 0.00 0.00
Pekerja O/Hr 0.0100 80,000.00 800.00

Tukang O/Hr 0.1000 100,000.00 10,000.00
Kepala TK O/Hr 0.0100 110,000.00 1,100.00
Mandor O/Hr 0.0050 110,000.00 550.00
102Pek. Inst Air
923,491.67
Jasa 10 % 92,349.17
1,015,840.83
Pipa HDPE 1 " Wavin PN 10 m' 1.0000 0.00 0.00
Perlengkapan (25%) 0.00
Pekerja O/Hr 0.0350 80,000.00 2,800.00

Tukang O/Hr 0.0170 100,000.00 1,700.00
Mandor O/Hr 0.0030 110,000.00 330.00
4,830.00
Jasa 10 % 483.00
5,313.00
40 Bak Fiberglass Vol 1 m3 Bh

Bak Fiberglass Bh 1.0000 267,291.67 267,291.67
Perlengkapan (12% Harga Bak fiber) 32,075.00
Pekerja O/Hr 3.0000 80,000.00 240,000.00

Tukang O/Hr 4.5000 100,000.00 450,000.00
Kepala TK O/Hr 0.0500 110,000.00 5,500.00
Mandor O/Hr 0.9000 110,000.00 99,000.00
1,093,866.67
Jasa 10 % 109,386.67
1,203,253.33
41 Bathcup Porselin Bh
Bathcup Bh 1.0000 3,511,041.67 3,511,041.67
Perlengkapan (20% Harga Bathcup) 702,208.33
Pekerja O/Hr 0.0750 80,000.00 6,000.00

Tukang O/Hr 0.7500 100,000.00 75,000.00
Kepala TK O/Hr 0.0750 110,000.00 8,250.00
Mandor O/Hr 0.0030 110,000.00 330.00
4,302,830.00
Jasa 10 % 430,283.00
4,733,113.00
42 Bak Kontrol 60 x 60 cm T. 65 cm Bh
Batu tela bh 35.1780 2,566.25 90,275.54
Semen portland zak 2.2800 60,828.13 138,688.13
Pasir pasang m3 0.1800 401,500.00 72,270.00
Pasir beton m3 0.1200 290,500.00 34,860.00
Kerikil m3 0.0330 289,678.29 9,559.38
Baja tulangan kg 4.8500 10,016.56 48,580.33
Pekerja O/Hr 3.2000 80,000.00 256,000.00

Tukang O/Hr 1.1500 100,000.00 115,000.00
Kepala TK O/Hr 0.0110 110,000.00 1,210.00
Mandor O/Hr 0.0160 110,000.00 1,760.00
768,203.38
Jasa 10 % 76,820.34
845,023.72
103Pek. Listrik

SAT VOLUME
SAT BAHAN
M PEKERJAAN INSTALASI LISTRIK

Kabel NYM 3x2,5 mm² m' 12.00 8,000.00 96,000.00
Pipa PVC dia ⅝" Btg 2.00 15,000.00 30,000.00
Tee dos bh 1.00 3,000.00 3,000.00
Inbow doos bh 1.00 2,000.00 2,000.00
Sock bh 3.00 2,000.00 6,000.00
Klem conduit bh 9.00 1,500.00 13,500.00
Lastdop bh 3.00 1,500.00 4,500.00
Flexible pipe m' 1.00 1,500.00 1,500.00
Elbow bh 2.00 4,500.00 9,000.00
Paku, sekrup, fisher (10% harga conduit) % 10.00 30,000.00 3,000.00
Pekerja Oh 0.07 80,000.00 5,680.00

Tukang Oh 0.14 100,000.00 14,200.00
Mandor Oh 0.01 110,000.00 781.00
189,161.00
Jasa 10 % 18,916.10
208,077.10
2 Psg instalasi lampu dg NYM 2x2,5 mm² tiap 1 titik (tidak termasuk fitting, sakelar & lampu)
Kabel NYM 2x2,5 mm² m' 12 7,000.00 84,000.00
Tee dos bh 1 3,000.00 3,000.00
Inbow doos bh 1 2,000.00 2,000.00
Sock bh 3 2,000.00 6,000.00
Klem conduit bh 9 1,500.00 13,500.00
Lastdop bh 3 1,500.00 4,500.00
Flexible pipe m' 1 1,500.00 1,500.00
Elbow bh 2 4,500.00 9,000.00
Pekerja Oh 0.071 80,000.00 5,680.00

Tukang Oh 0.14 100,000.00 14,200.00
Mandor Oh 0.0071 110,000.00 781.00
177,161.00
Jasa 10 % 17,716.10
194,877.10
3 Psng instalasi lampu dg NYM 2x1,5 mm² tiap 1 titik (tidak termasuk fitting, sakelar & lampu) Ttk
Kabel NYM 2x1,5 mm² m' 12 6,000.00 72,000.00
Tee dos bh 1 3,000.00 3,000.00
Inbow doos bh 1 2,000.00 2,000.00
Sock bh 3 2,000.00 6,000.00
Klem conduit bh 9 1,500.00 13,500.00
Lastdop bh 3 1,500.00 4,500.00
Flexible pipe m' 1 1,500.00 1,500.00
Elbow bh 2 4,500.00 9,000.00
Pekerja Oh 0.15 80,000.00 12,000.00

Tukang Oh 0.30 100,000.00 30,000.00
Mandor Oh 0.015 110,000.00 1,650.00
188,150.00
Jasa 10 % 18,815.00
206,965.00
4 Psng inst. lampu utk gdng pertemuan & gdng tiap 1 ttk (Tdk tmsuk fitting, sakelar & lampu)
Catatan: Fitting lampu, sakelar & lampu tidak dimasukkan dalam analisis, tergantung spesifikasi teknis dan merek yang diinginkan.
Asumsi tinggi plafon 4-10 m', analisis tersebut dipakai untuk ruangan seperti gudang, gedung pertemuan, aula, rumah ibadat, bengkel.
Kabel NYM 3x2,5 mm² m' 24 8,000.00 192,000.00

Pipa PVC dia ⅝" C m' 24 3,750.00 90,000.00
Tee dos bh 1 3,000.00 3,000.00
Inbow doos bh 1 2,000.00 2,000.00
Sock bh 6 2,000.00 12,000.00
Klem conduit bh 18 1,500.00 27,000.00
Lastdop bh 3 1,500.00 4,500.00
Flexible pipe m' 1 1,500.00 1,500.00
Elbow bh 2 4,500.00 9,000.00
Pekerja Oh 0.3 80,000.00 24,000.00

Tukang Oh 0.60 100,000.00 60,000.00
Mandor Oh 0.03 110,000.00 3,300.00
431,300.00
Jasa 10 % 43,130.00
104Pek. Listrik
474,430.00
5 Pasang instalasi stop kontak tiap 1 titik (termasuk stop kontak)
Stop Kontak Bh 1 22,000.00 22,000.00
Kabel NYM 3x2,5 mm² m' 12 8,000.00 96,000.00
Pipa PVC dia ⅝" C m' 12 3,750.00 45,000.00
Tee dos bh 1 3,000.00 3,000.00
Inbow doos bh 1 2,000.00 2,000.00
Sock bh 3 2,000.00 6,000.00
Klem conduit bh 9 1,500.00 13,500.00
Lastdop bh 3 1,500.00 4,500.00
Elbow bh 2 4,500.00 9,000.00
Pekerja Oh 0.071 80,000.00 5,680.00

Tukang Oh 0.142 100,000.00 14,200.00
Mandor Oh 0.0071 110,000.00 781.00
223,261.00
Jasa 10 % 22,326.10
245,587.10
6 Pasang pentanahan (grounding) tiap 1 titik Ttk
Kabel BC 10 mm m' 5 11,000.00 55,000.00
Pipa PVC dia ⅝" C m' 3 3,750.00 11,250.00
Klem conduit bh 3 1,500.00 4,500.00
Lastdop bh 1 1,500.00 1,500.00
Pekerja Oh 0.1 80,000.00 8,000.00

Tukang Oh 0.2 100,000.00 20,000.00
Mandor Oh 0.01 110,000.00 1,100.00
110,850.00
Jasa 10 % 11,085.00
121,935.00
Lampu XL 18 watt bh 1 35,000.00 35,000.00
Fitting bh 1 20,000.00 20,000.00
Accecories ( 1 % alat ) % 1 35,000.00 350.00
Pekerja Oh 0.05 80,000.00 4,000.00

Tukang Oh 0.1 100,000.00 10,000.00
69,350.00
Jasa 10 % 6,935.00
76,285.00
Lampu TL 1x18 watt RM bh 1 110,000.00 110,000.00
Accecories ( 1 % alat ) % 1 110,000.00 1,100.00
Pekerja Oh 0.06 80,000.00 4,800.00

Tukang Oh 0.12 100,000.00 12,000.00
127,900.00
Jasa 10 % 12,790.00
140,690.00
Fitting Lampu TL 3x14 W bh 1 0.00 0.00
Lampu TL 3x18 watt RM bh 3 110,000.00 330,000.00
Accecories ( 1 % alat ) % 1 330,000.00 3,300.00
Pekerja Oh 0.06 80,000.00 4,800.00

Tukang Oh 0.12 100,000.00 12,000.00
350,100.00
Jasa 10 % 35,010.00
385,110.00
10 Pasang 1 buah lampu Sorot Ttk
Lampu sorot 100 Watt bh 1 35,000.00 35,000.00
Accecories ( 1 % alat ) % 1 35,000.00 350.00
Pekerja Oh 0.05 80,000.00 4,000.00

Tukang Oh 0.1 100,000.00 10,000.00
49,350.00
Jasa 10 % 4,935.00
54,285.00
105Pek. Listrik

Saklar tunggal bh 1 30,000.00 30,000.00
Accecories ( 1 % alat ) % 1 30,000.00 300.00
Pekerja Oh 0.175 80,000.00 14,000.00

Tukang Oh 0.35 100,000.00 35,000.00
79,300.00
Jasa 10 % 7,930.00
87,230.00
Saklar Ganda bh 1 35,000.00 35,000.00
Accecories ( 1 % alat ) % 1 35,000.00 350.00
Pekerja Oh 0.175 80,000.00 14,000.00

Tukang Oh 0.35 100,000.00 35,000.00
84,350.00
Jasa 10 % 8,435.00
92,785.00
13 Pasang 1 buah Exhaust Fan Ttk
Exhaust fan bh 1 345,000.00 345,000.00
Accecories ( 1 % alat ) % 1 345,000.00 3,450.00
Pekerja Oh 0.175 80,000.00 14,000.00

Tukang Oh 0.35 100,000.00 35,000.00
397,450.00
Jasa 10 % 39,745.00
437,195.00
Box sekring bh 1.0000 199,000.00 199,000.00
Pekerja Oh 0.500 80,000.00 40,000.00

Kepala TK Oh 0.750 110,000.00 82,500.00
Mandor Oh 0.008 110,000.00 880.00
372,380.00
Jasa 10 % 37,238.00
409,618.00
Box sekring bh 1.0000 100,000.00 100,000.00
Pekerja Oh 0.500 80,000.00 40,000.00

Kepala TK Oh 0.750 110,000.00 82,500.00
Mandor Oh 0.008 110,000.00 880.00
273,380.00
Jasa 10 % 27,338.00
300,718.00
Lampu Philips watt bh 1 35,000.00 35,000.00
Fitting downligh bh 1 60,000.00 60,000.00
Pekerja Oh 0.050 80,000.00 4,000.00

109,950.00
Jasa 10 % 10,995.00
120,945.00
16 Lampu Baret Ttk
Lampu Baret bh 1 48,000.00 48,000.00
Pekerja Oh 0.050 80,000.00 4,000.00

62,480.00
Jasa 10 % 6,248.00
68,728.00
17 Pasang Panel Ttk
Kabel NYM 3x4 mm² m' 10.00 8,000.00 80,000.00
Kabel NYM 3x2,5 mm² m' 30.00 8,000.00 240,000.00
Pipa PVC dia ⅝" C m' 40.00 3,750.00 150,000.00
Tee dos bh 4.00 3,000.00 12,000.00
Sock bh 10.00 2,000.00 20,000.00
Klem conduit bh 27.00 1,500.00 40,500.00
Lastdop bh 12.00 1,500.00 18,000.00
Elbow bh 2.00 4,500.00 9,000.00
Paku, sekrup, fisher (10% harga conduit) % 0.10 30,000.00 3,000.00
MCB Box bh 1.00 48,000.00 48,000.00
MCB bh 4.00 0.00 0.00
Pekerja Oh 0.40 80,000.00 32,000.00

Tukang Oh 0.80 100,000.00 80,000.00
Mandor Oh 0.04 110,000.00 4,400.00
736,900.00
106Pek. Listrik
Jasa 10 % 73,690.00
810,590.00
107Pek. Pengecatan

SAT VOLUME
SAT BAHAN
L PEKERJAAN PENGECATAN
BIDANG KAYU
1 Pengecatan Bidang Kayu Lama m2

Plamir Kayu Kg 0.15 21,522.08 3,228.31
Cat Dasar Kg 0.17 51,022.08 8,673.75
Cat Penutup Kg 0.17 51,022.08 8,673.75
Pekerja O/Hr 0.0700 80,000.00 5,600.00

Tukang O/Hr 0.0750 100,000.00 7,500.00
Kepala TK O/Hr 0.0080 110,000.00 880.00
Mandor O/Hr 0.0025 110,000.00 275.00
34,830.82
Jasa 10 % 3,483.08
38,313.90
2 Pengecatan Bidang Kayu Baru (1 lap.Plamir) m2
1 lap.Cat Dasar & 2 lap.Cat Penutup
Cat Meni Kg 0.2 13,022.08 2,604.42
Plamur Kg 0.15 21,522.08 3,228.31
Cat Dasar Kg 0.17 51,022.08 8,673.75
Cat Penutup Kg 0.26 51,022.08 13,265.74
Kuas bh 0.01 51,022.08 510.22
Pengencer Kg 0.03 25,622.08 768.66
Amplas lbr 0.2 5,100.00 1,020.00
Pekerja O/Hr 0.0700 80,000.00 5,600.00

Tukang O/Hr 0.0090 100,000.00 900.00
Kepala TK O/Hr 0.0060 110,000.00 660.00
Mandor O/Hr 0.0030 110,000.00 330.00
37,561.11
Jasa 10 % 3,756.11
41,317.22
3 Pelaburan Bidang Kayu dengan Politur m2
Politur Ltr 0.5220 40,422.08 21,100.33
Amplas Lbr 2.00 5,100.00 10,200.00
Pekerja O/Hr 0.040 80,000.00 3,200.00

Tukang O/Hr 0.060 100,000.00 6,000.00
Kepala TK O/Hr 0.016 110,000.00 1,760.00
Mandor O/Hr 0.003 110,000.00 330.00
42,590.33
Jasa 10 % 4,259.03
46,849.36
4 Pelaburan Bidang Kayu dengan Vernis m2
Vernis Ltr 0.15 53,022.08 7,953.31
Dempul Kg 0.05 21,722.08 1,086.10
Ampelas Lbr 0.1 5,100.00 510.00
Pekerja O/Hr 0.160 80,000.00 12,800.00

Tukang O/Hr 0.160 100,000.00 16,000.00
Kepala TK O/Hr 0.016 110,000.00 1,760.00
Mandor O/Hr 0.003 110,000.00 330.00
40,439.42
Jasa 10 % 4,043.94
44,483.36
5 Pelaburan Bidang Kayu dengan Residu m2
Residu Ltr 0.35 51,722.08 18,102.73
Pekerja O/Hr 0.1000 80,000.00 8,000.00

Mandor O/Hr 0.0060 110,000.00 660.00
108Pek. Pengecatan
26,762.73
Jasa 10 % 2,676.27
29,439.00
BIDANG TEMBOK
6 Pengecat Tembok Baru Luar (1lap.Plamir, 1lap. Cat Dasar & 2 lap. Cat Pen m2
Plamir Tembok Kg 0.100 33,722.08 3,372.21
Cat Dasar Kg 0.100 48,022.08 4,802.21
Pekerja O/Hr 0.0200 80,000.00 1,600.00

Tukang O/Hr 0.0630 100,000.00 6,300.00
Kepala TK O/Hr 0.0063 110,000.00 693.00
Mandor O/Hr 0.0030 110,000.00 330.00
29,583.16
Jasa 10 % 2,958.32
32,541.47
7 Pengecat Tembok Baru Dalam / Plafond (1lap.Plamir, 1lap. Cat Dasar & 2 l m2
Plamir Tembok Kg 0.100 33,722.08 3,372.21
Cat Dasar Kg 0.100 45,022.08 4,502.21
Pekerja O/Hr 0.0200 80,000.00 1,600.00

Tukang O/Hr 0.0630 100,000.00 6,300.00
Kepala TK O/Hr 0.0063 110,000.00 693.00
Mandor O/Hr 0.0030 110,000.00 330.00
28,503.16
Jasa 10 % 2,850.32
31,353.47
8 Pengecatan Tembok Lama (1lap.Cat Dasar, 2lap Cat Penutup) m2
Cat Dasar Kg 0.12 48,022.08 5,762.65
Cat Penutup Kg 0.18 48,022.08 8,643.98
Pekerja O/Hr 0.0280 80,000.00 2,240.00

Tukang O/Hr 0.0420 100,000.00 4,200.00
Kepala TK O/Hr 0.0042 110,000.00 462.00
Mandor O/Hr 0.0030 110,000.00 330.00
21,638.63
Jasa 10 % 2,163.86
23,802.49
9 Wallpaper m2
Wallpaper m2 1.2000 54,427.00 65,312.40
Lem Kg 0.2000 27,800.00 5,560.00
Pekerja O/Hr 0.0200 80,000.00 1,600.00

Tukang O/Hr 0.2000 100,000.00 20,000.00
Kepala TK O/Hr 0.0200 110,000.00 2,200.00
Mandor O/Hr 0.0025 110,000.00 275.00
94,947.40
Jasa 10 % 9,494.74
104,442.14
BIDANG BAJA/BESI
10 Pengecatan Permukaan Baja dg Meni Besi m2
Meni Besi Kg 0.10 13,822.08 1,382.21
Kuas bh 0.01 5,100.00 51.00
109Pek. Pengecatan
Pekerja O/Hr 0.0200 80,000.00 1,600.00

Tukang O/Hr 0.2000 100,000.00 20,000.00
Kepala TK O/Hr 0.0200 110,000.00 2,200.00
Mandor O/Hr 0.0025 110,000.00 275.00
25,508.21
Jasa 10 % 2,550.82
28,059.03
11 Pengecatan waterproofing (coating) m2

Cumoir Waterproofing Coating ( no drop ) kg 0.3 40,300.00 12,090.00
Upah tenaga:
Pekerja Oh 0.02 80,000.00 1,600.00
Tukang cat Oh 0.063 100,000.00 6,300.00
Kepala tukang Oh 0.0063 110,000.00 693.00
Mandor Oh 0.0025 110,000.00 275.00
20,958.00
Jasa 10 % 2,095.80
23,053.80
110Pek. Kunci dan kaca

SAT VOLUME
SAT BAHAN
K PEKERJAAN KUNCI DAN KACA

Pekerja OH 0.01 80,000.00 800.00
Tukang Kayu OH 0.5 100,000.00 50,000.00
Kepala Tukang OH 0.05 110,000.00 5,500.00
Mandor OH 0.005 110,000.00 550.00
Kunci Tanam Biasa Bh 1.0000 117,875.00 117,875.00

174,725.00
Jasa 10 % 17,472.50
192,197.50
2 Pasang Kunci Tanam Kamar Mandi Buah
Pekerja OH 0.005 80,000.00 400.00
Tukang Kayu OH 0.5 100,000.00 50,000.00
Kepala Tukang OH 0.05 110,000.00 5,500.00
Mandor OH 0.003 110,000.00 330.00
Kunci Tanam Kamar Mandi Buah 1 81,795.00 81,795.00

138,025.00
Jasa 10 % 13,802.50
151,827.50
Pekerja OH 0.015 80,000.00 1,200.00
Tukang Kayu OH 0.15 100,000.00 15,000.00
Kepala Tukang OH 0.015 110,000.00 1,650.00
Mandor OH 0.0008 110,000.00 88.00
Engsel Pintu Buah 1 30,000.00 30,000.00

47,938.00
Jasa 10 % 4,793.80
52,731.80
4 Pasang Engsel Jendela Kupu-kupu Buah
Pekerja OH 0.01 80,000.00 800.00
Tukang Kayu OH 0.1 100,000.00 10,000.00
Kepala Tukang OH 0.01 110,000.00 1,100.00
Mandor OH 0.0005 110,000.00 55.00
Engsel Jendela Buah 1 23,000.00 23,000.00

34,955.00
Jasa 10 % 3,495.50
38,450.50
Pekerja OH 0.015 80,000.00 1,200.00
Tukang Kayu OH 0.15 100,000.00 15,000.00
Kepala Tukang OH 0.015 110,000.00 1,650.00
Mandor OH 0.008 110,000.00 880.00
Kait Angin Buah 1 56,000.00 56,000.00

74,730.00
Jasa 10 % 7,473.00
82,203.00
Pekerja OH 0.02 80,000.00 1,600.00
Tukang Kayu OH 0.2 100,000.00 20,000.00
Kepala Tukang OH 0.02 110,000.00 2,200.00
Mandor OH 0.001 110,000.00 110.00
111Pek. Kunci dan kaca
Grendel Buah 1 12,800.00 12,800.00

36,710.00
Jasa 10 % 3,671.00
40,381.00
7 Pasang Kunci Selot Buah
Pekerja OH 0.02 80,000.00 1,600.00
Tukang Kayu OH 0.2 100,000.00 20,000.00
Kepala Tukang OH 0.02 110,000.00 2,200.00
Mandor OH 0.001 110,000.00 110.00
Kunci Selot Buah 1 15,375.00 15,375.00

39,285.00
Jasa 10 % 3,928.50
43,213.50
Pekerja OH 0.015 80,000.00 1,200.00
Tukang Kayu OH 0.15 100,000.00 15,000.00
Kepala Tukang OH 0.015 110,000.00 1,650.00
Mandor OH 0.0008 110,000.00 88.00
Kaca bening tebal 5 mm m2 1.1 62,200.00 68,420.00

List kayu m' 1.1 10,650.00 11,715.00
Paku Tripleks kg 0.05 16,741.56 837.08
98,910.08
Jasa 10 % 9,891.01
108,801.09

Pekerja OH 0.02 80,000.00 1,600.00
Tukang Kayu OH 0.2 100,000.00 20,000.00
Kepala Tukang OH 0.02 110,000.00 2,200.00
Mandor OH 0.001 110,000.00 110.00
Tarikan jendela Buah 1 12,000.00 12,000.00

35,910.00
Jasa 10 % 3,591.00
39,501.00
10 Pasang Kaca Ryband tebal 5 mm m2

Pekerja OH 0.015 80,000.00 1,200.00
Tukang Kayu OH 0.15 100,000.00 15,000.00
Kepala Tukang OH 0.015 110,000.00 1,650.00
Mandor OH 0.0008 110,000.00 88.00
Kaca rayband tebal 5 mm m2 1.1 115,200.00 126,720.00

List kayu m' 1.1 10,650.00 11,715.00
Paku Tripleks kg 0.05 16,741.56 837.08
157,210.08
Jasa 10 % 15,721.01
172,931.09
112Pek. Langit-langit

SAT VOLUME
SAT BAHAN
J PEKERJAAN LANGIT-LANGIT

Pekerja OH 0.150 80,000.00 12,000.00
Tukang Kayu OH 0.250 100,000.00 25,000.00
Kepala Tukang OH 0.025 110,000.00 2,750.00
Mandor OH 0.075 110,000.00 8,250.00
Kayu Kelas II m3 0.012 5,226,500.00 62,718.00

Paku Biasa 2" - 5" Kg 0.100 17,146.56 1,714.66
112,432.66
Jasa 10 % 11,243.27
123,675.92
Pekerja OH 0.200 80,000.00 16,000.00
Tukang Kayu OH 0.300 100,000.00 30,000.00
Kepala Tukang OH 0.030 110,000.00 3,300.00
Mandor OH 0.010 110,000.00 1,100.00
Kayu Kelas II m3 0.016 5,226,500.00 85,191.95

Paku Biasa 2" - 5" Kg 0.250 17,146.56 4,286.64
139,878.59
Jasa 10 % 13,987.86
153,866.45
Pekerja OH 0.160 80,000.00 12,800.00
Tukang Kayu OH 0.260 100,000.00 26,000.00
Kepala Tukang OH 0.026 110,000.00 2,860.00
Mandor OH 0.008 110,000.00 880.00
Kayu Kelas II m3 0.013 5,226,500.00 67,944.50

Paku Biasa 2" - 5" Kg 0.100 17,146.56 1,714.66
112,199.16
Jasa 10 % 11,219.92
123,419.07
Pekerja OH 0.150 80,000.00 12,000.00
Tukang besi OH 0.250 100,000.00 25,000.00
Kepala Tukang OH 0.025 110,000.00 2,750.00
Mandor OH 0.008 110,000.00 880.00

sekrup 6x1-1,5 bh 14.000 76.82 1,075.43
57,914.79
Jasa 10 % 5,791.48
63,706.27
5 Penutup Plafond Calciboard, tebal 3,5 mm m2
Pekerja OH 0.100 80,000.00 8,000.0000
Tukang Kayu OH 0.050 100,000.00 5,000.0000
Kepala Tukang OH 0.005 110,000.00 550.0000
Mandor OH 0.005 110,000.00 550.0000
GRC/Calciboard 3,5 mm Lbr 0.364 65,331.25 23,780.5750

Paku Sekrup bh 36.000 76.82 2,765.3963
40,645.97
Jasa 10 % 4,064.60
44,710.57
Pekerja OH 0.100 80,000.00 8,000.00
Tukang Kayu OH 0.050 100,000.00 5,000.00
Kepala Tukang OH 0.005 110,000.00 550.00
Mandor OH 0.005 110,000.00 550.00
Gypsum Board Lbr 0.364 82,331.25 29,968.58

Paku Sekrup bh 36.000 76.82 2,765.40
46,833.97
Jasa 10 % 4,683.40
51,517.37
7 Penutup Plafon Triplek, tebal 3 mm (0,60x0,12) m m2
Pekerja OH 0.100 80,000.00 8,000.00
Tukang Kayu OH 0.100 100,000.00 10,000.00
Kepala Tukang OH 0.010 110,000.00 1,100.00
Mandor OH 0.005 110,000.00 550.00
Triplek tbl 3 mm Lbr 0.375 331.25 124.22

Paku Triplek Kg 0.030 16,741.56 502.25
20,276.47
Jasa 10 % 2,027.65
22,304.11
8 List Langit-Langit Kayu Biasa (1 cm x 4 cm) m'
Pekerja OH 0.050 80,000.00 4,000.00
Tukang Kayu OH 0.050 100,000.00 5,000.00
Kepala Tukang OH 0.005 110,000.00 550.00
Mandor OH 0.003 110,000.00 330.00
Kayu list 1/4 m' 1.050 10,650.00 11,182.50

Paku Kg 0.010 17,146.56 171.47
21,233.97
Jasa 10 % 2,123.40
23,357.36
Pekerja OH 0.060 80,000.00 4,800.00
Tukang Kayu OH 0.060 100,000.00 6,000.00
Kepala Tukang OH 0.006 110,000.00 660.00
Mandor OH 0.003 110,000.00 330.00
Lis Gipsum m' 1.05000 10,582.81 11,111.95

Compound zak 0.004 79,753.13 299.07
23,201.03
Jasa 10 % 2,320.10
25,521.13
10 Plafond kawat duri gudang senjata m2

Pekerja OH 0.100 80,000.00 8,000.00
Tukang Kayu OH 0.100 100,000.00 10,000.00
Kepala Tukang OH 0.010 110,000.00 1,100.00
Mandor OH 0.005 110,000.00 550.00
Kayu Kelas II m3 0.007 5,226,500.00 33,972.25

Kawat duri m' 10.000 1,240.00 12,400.00
Paku campur Kg 0.160 16,741.56 2,678.65
68,700.90
Jasa 10 % 6,870.09
75,570.99
11 Penutup Multiplek, tebal 9 mm m2
Pekerja OH 0.100 80,000.00 8,000.00
Tukang Kayu OH 0.100 100,000.00 10,000.00
Kepala Tukang OH 0.010 110,000.00 1,100.00
Mandor OH 0.005 110,000.00 550.00
Triplek tbl 9 mm Lbr 0.375 150,331.25 56,374.22

Paku Triplek Kg 0.030 16,741.56 502.25
76,526.47
Jasa 10 % 7,652.65
84,179.11
115Pek. Atap

SAT VOLUME
SAT BAHAN
I PEKERJAAN PENUTUP ATAP

Tukang O/Hr 0.0600 100,000.00 6,000.00
Kepala TK O/Hr 0.0060 110,000.00 660.00
Pekerja O/Hr 0.1200 80,000.00 9,600.00
Mandor O/Hr 0.0060 110,000.00 660.00
Atap seng bjls 30 Lbr 0.7000 38,331.25 26,831.88

Paku seng Kg 0.0200 30,766.56 615.33
44,367.21
Jasa 10 % 4,436.72
48,803.93
Tukang O/Hr 0.0600 100,000.00 6,000.00
Kepala TK O/Hr 0.0060 110,000.00 660.00
Pekerja O/Hr 0.1200 80,000.00 9,600.00
Mandor O/Hr 0.0060 110,000.00 660.00
Atap seng bjls 20 Lbr 0.7000 37,331.25 26,131.88

Paku seng Kg 0.0200 30,766.56 615.33
43,667.21
Jasa 10 % 4,366.72
48,033.93
3 Pasang atap Spandek bjls 30 m2
Tukang O/Hr 0.0600 100,000.00 6,000.00
Kepala TK O/Hr 0.0060 110,000.00 660.00
Pekerja O/Hr 0.1200 80,000.00 9,600.00
Mandor O/Hr 0.0060 110,000.00 660.00
Atap genteng Spandek m2 0.7000 99,331.25 69,531.88

Paku seng Kg 0.0200 30,766.56 615.33
87,067.21
Jasa 10 % 8,706.72
95,773.93
4 Pasang atap genteng Metal BJLS 30 + Alumunium m2
Tukang O/Hr 0.1000 100,000.00 10,000.00
Kepala TK O/Hr 0.0100 110,000.00 1,100.00
Pekerja O/Hr 0.2000 80,000.00 16,000.00
Mandor O/Hr 0.0010 110,000.00 110.00
Atap genteng Metal m2 2.0000 82,331.25 164,662.50

Paku Galvanis Kg 0.2000 37,000.00 7,400.00
Alumunium foil m2 1.0500 6,000.00 6,300.00
205,572.50
Jasa 10 % 20,557.25
226,129.75
116Pek. Atap

Tukang O/Hr 0.0700 100,000.00 7,000.00
Kepala TK O/Hr 0.0070 110,000.00 770.00
Pekerja O/Hr 0.1500 80,000.00 12,000.00
Mandor O/Hr 0.0060 110,000.00 660.00
Seng plat BJLS 30 Lbr 0.3000 38,331.25 11,499.38

Paku seng Kg 0.0400 30,766.56 1,230.66
33,160.04
Jasa 10 % 3,316.00
36,476.04
Tukang O/Hr 0.0700 100,000.00 7,000.00
Kepala TK O/Hr 0.0070 110,000.00 770.00
Pekerja O/Hr 0.1500 80,000.00 12,000.00
Mandor O/Hr 0.0060 110,000.00 660.00
Seng plat BJLS 20 Lbr 0.3000 31,331.25 9,399.38

Paku seng Kg 0.0400 30,766.56 1,230.66
31,060.04
Jasa 10 % 3,106.00
34,166.04
7 Bubung genteng Spandek+Karpet m'
Tukang O/Hr 0.0700 100,000.00 7,000.00
Kepala TK O/Hr 0.0070 110,000.00 770.00
Pekerja O/Hr 0.1500 80,000.00 12,000.00
Mandor O/Hr 0.0060 110,000.00 660.00
Bubung genteng Spandek bh 0.3000 66,000.00 19,800.00

Paku Spandek Kg 0.0400 35,016.56 1,400.66
41,630.66
Jasa 10 % 4,163.07
45,793.73
8 Bubung genteng Metal Bjls 30 + Karpet m'

Tukang O/Hr 0.1500 100,000.00 15,000.00
Kepala TK O/Hr 0.0150 110,000.00 1,650.00
Pekerja O/Hr 0.2500 80,000.00 20,000.00
Mandor O/Hr 0.0130 110,000.00 1,430.00
Bubung genteng Metal bh 1.1000 37,000.00 40,700.00

Paku Kg 0.0500 35,016.56 1,750.83
Karpet atap bubungan m' 1.0500 10,000.00 10,500.00
91,030.83
Jasa 10 % 9,103.08
100,133.91
Tukang O/Hr 0.4500 100,000.00 45,000.00
Kepala TK O/Hr 0.0100 110,000.00 1,100.00
Pekerja O/Hr 0.2000 80,000.00 16,000.00
Mandor O/Hr 0.0500 110,000.00 5,500.00
Baja ringan CG 550 - 0,75 - 0,75 m' 1.4880 10,836.09 16,124.11

117Pek. Atap
Baja ringan CG 550 - 0,75 - 0,75 m' 2.2320 10,836.09 24,186.16

Sekrup bh 28.0000 516.56 14,463.75
Dynabolt bh 1.6000 5,516.56 8,826.50
Reng m' 5.4000 5,002.76 27,014.91
158,215.43
Jasa 10 % 15,821.54
174,036.97
10 Pasang atap Spandek bjls 0,30 m2
Tukang O/Hr 0.0800 100,000.00 8,000.00
Kepala TK O/Hr 0.0100 110,000.00 1,100.00
Pekerja O/Hr 0.0200 80,000.00 1,600.00
Mandor O/Hr 0.0060 110,000.00 660.00
Atap genteng Spandek m2 1.1000 99,331.25 109,264.38

Screw Cteks 12 - 4 x 50 bh 6.0000 1,216.56 7,299.38
Screw Cteks 10 x 16 - 16 bh 2.0000 246.56 493.13
128,416.88
Jasa 10 % 12,841.69
141,258.56
11 Pasang atap genteng karang pilang m2
Tukang O/Hr 0.0750 100,000.00 7,500.00
Kepala TK O/Hr 0.0080 110,000.00 880.00
Pekerja O/Hr 0.1500 80,000.00 12,000.00
Mandor O/Hr 0.0080 110,000.00 880.00
Atap genteng karang pilang bh 25.0000 2,300.00 57,500.00

78,760.00
Jasa 10 % 7,876.00
86,636.00
12 Bubung genteng karang pilang m'
Tukang O/Hr 0.2000 100,000.00 20,000.00
Kepala TK O/Hr 0.0200 110,000.00 2,200.00
Pekerja O/Hr 0.4000 80,000.00 32,000.00
Mandor O/Hr 0.0020 110,000.00 220.00
Bubung genteng bh 5.0000 5,000.00 25,000.00

semen Kg 8.0000 1,160.00 9,280.00
pasir pasang m3 0.0320 118,450.00 3,790.40
92,490.40
Jasa 10 % 9,249.04
101,739.44
13 Talang datar seng BJLS 28 m'

Tukang O/Hr 0.4000 100,000.00 40,000.00
Kepala TK O/Hr 0.0250 110,000.00 2,750.00
Pekerja O/Hr 0.1500 80,000.00 12,000.00
Mandor O/Hr 0.0013 110,000.00 137.50
Seng plat bh 0.5000 15,000.00 7,500.00

Paku Kg 0.0150 30,766.56 461.50
Meni Kg 0.2500 13,022.08 3,255.52
Kayu papan m3 0.0096 ### 99,134.40
165,238.92
Jasa 10 % 16,523.89
181,762.81
118Pek. Atap

Tukang O/Hr 0.0670 100,000.00 6,700.00
Kepala TK O/Hr 0.0070 110,000.00 770.00
Pekerja O/Hr 0.1400 80,000.00 11,200.00
Mandor O/Hr 0.0070 110,000.00 770.00
Atap asbes gelombang kecil lbr 0.5100 65,400.00 33,354.00

Paku pancing Kg 0.1200 725.00 87.00
52,881.00
Jasa 10 % 5,288.10
58,169.10
15 Usuk & Renk baja ringan m2
Tukang O/Hr 0.4500 100,000.00 45,000.00
Kepala TK O/Hr 0.0100 110,000.00 1,100.00
Pekerja O/Hr 0.2000 80,000.00 16,000.00
Mandor O/Hr 0.0500 110,000.00 5,500.00
Baja ringan CG 550 - 0,75 - 0,75 m' 2.2000 10,836.09 23,839.41

Sekrup bh 10.0000 516.56 5,165.63
Dynabolt bh 0.0000 5,516.56 0.00
Reng m' 3.6000 5,002.76 18,009.94
114,614.97
Jasa 10 % 11,461.50
126,076.47
11 Kuda-kuda baja WF kg
Tukang O/Hr 0.0600 100,000.00 6,000.00
Kepala TK O/Hr 0.0060 110,000.00 660.00
Pekerja O/Hr 0.0600 80,000.00 4,800.00
Mandor O/Hr 0.0030 110,000.00 330.00
Besi baja WF kg 1.1500 16.56 19.05

11,809.05
Jasa 10 % 1,180.90
12,989.95
12 Pasang genteng kanmuri + aluminium foil m2

Tukang O/Hr 0.0750 100,000.00 7,500.00
Kepala TK O/Hr 0.0080 110,000.00 880.00
Pekerja O/Hr 0.1500 80,000.00 12,000.00
Mandor O/Hr 0.0080 110,000.00 880.00
Atap genteng beton bh 14.0000 10,000.00 140,000.00

Sekrup Kg 24.0000 516.56 12,397.50
aluminium foil m2 1.1000 6,000.00 6,600.00
180,257.50
Jasa 10 % 18,025.75
198,283.25
13 Pasang bubungan genteng m'

Tukang O/Hr 0.2000 100,000.00 20,000.00
Kepala TK O/Hr 0.0200 110,000.00 2,200.00
Pekerja O/Hr 0.4000 80,000.00 32,000.00
119Pek. Atap
Mandor O/Hr 0.0020 110,000.00 220.00
Bubungan genteng beton m2 5.0000 16,000.00 80,000.00

Sement Portland Kg 8.0000 1,216.56 9,732.50
Pasir pasang m3 0.0320 401,500.00 12,848.00
157,000.50
Jasa 10 % 15,700.05
172,700.55
120Pek. Lantai dan dinding

SAT VOLUME
SAT BAHAN
H PEKERJAAN PENUTUP LANTAI
1 Pasang Dinding Keramik 10x20 cm, m2

Tukang O/hr 0.4500 100,000.00 45,000.00
Kepala TK O/hr 0.0450 110,000.00 4,950.00
Pekerja O/hr 0.9000 80,000.00 72,000.00
Mandor O/hr 0.0450 110,000.00 4,950.00
Keramik 10x20 cm bh 53 6.63 351.13

Pasir Pasang m3 0.018 401,500.00 7,227.00
Semen Warna Kg 2.75 8,016.56 22,045.55
167,837.70
Jasa 10 % 16,783.77
184,621.47
2 Keramik 20X20 m2
Tukang O/Hr 0.135 100,000.00 13,500.00
Kepala TK O/Hr 0.014 110,000.00 1,540.00
Pekerja O/Hr 0.27 80,000.00 21,600.00
Mandor O/Hr 0.014 110,000.00 1,540.00
Keramik 20/20 bh 26.5000 3,013.25 79,851.13

Pasir pasang m3 0.0450 401,500.00 18,067.50
148,750.88
Jasa 10 % 14,875.09
163,625.96
Tukang O/Hr 0.45 100,000.00 45,000.00
Kepala TK O/Hr 0.045 110,000.00 4,950.00
Pekerja O/Hr 0.9 80,000.00 72,000.00
Mandor O/Hr 0.045 110,000.00 4,950.00
Keramik 20/25 bh 21.5000 4,216.56 90,656.09

Pasir pasang m3 0.0180 401,500.00 7,227.00
Semen warna Kg 1.9400 8,016.56 15,552.13
251,649.26
Jasa 10 % 25,164.93
276,814.18
4 Keramik 30X30 m2
Tukang O/Hr 0.1300 100,000.00 13,000.00
Kepala TK O/Hr 0.0130 110,000.00 1,430.00
Pekerja O/Hr 0.2600 80,000.00 20,800.00
Mandor O/Hr 0.0130 110,000.00 1,430.00
Keramik 30/30 bh 11.8700 4,430.11 52,585.45

Pasir pasang m3 0.0450 401,500.00 18,067.50
Semen warna Kg 0.6000 8,016.56 4,809.94
124,288.51
Jasa 10 % 12,428.85
136,717.36

Tukang O/hr 0.45 100,000.00 45,000.00
Kepala TK O/hr 0.045 110,000.00 4,950.00
Pekerja O/hr 0.9 80,000.00 72,000.00
Mandor O/hr 0.045 110,000.00 4,950.00
Keramik 40 x 40 cm bh 6.6300 11,721.88 77,716.03

Pasir Pasang m3 0.0180 401,500.00 7,227.00
Semen Warna Kg 1.9400 8,016.56 15,552.13
238,709.19
Jasa 10 % 23,870.92
262,580.11
6 Plin granito ukuran 10x60 m'
SNI 7395-2008
Tukang O/Hr 0.0900 100,000.00 9,000.00
Kepala TK O/Hr 0.0090 110,000.00 990.00
Pekerja O/Hr 0.0900 80,000.00 7,200.00
Mandor O/Hr 0.0050 110,000.00 550.00
plin granito 10x60 Bh 1.7 24,111.68 40,989.85

Pasir Pasang m³ 0.003 401,500.00 1,204.50
Semen Warna Kg 0.1 8,016.56 801.66
62,122.89
Jasa 10 % 6,212.29
68,335.18
7 Plin ukuran 10x30 m'

SNI 7395-2008
Tukang O/Hr 0.0900 100,000.00 9,000.00
Kepala TK O/Hr 0.0090 110,000.00 990.00
Pekerja O/Hr 0.0900 80,000.00 7,200.00
Mandor O/Hr 0.0050 110,000.00 550.00
plin 10x30 Bh 3.53 4,000.00 14,120.00

Pasir Pasang m³ 0.003 401,500.00 1,204.50
Semen Warna Kg 0.1 8,016.56 801.66
35,253.04
Jasa 10 % 3,525.30
38,778.34
8 Keramik lantai 30X30 Terasso m2

SNI 7395-2016
Tukang O/Hr 0.1300 100,000.00 13,000.00
Kepala TK O/Hr 0.0130 110,000.00 1,430.00
Pekerja O/Hr 0.2600 80,000.00 20,800.00
Mandor O/Hr 0.0130 110,000.00 1,430.00
Keramik 30/30 bh 11.8700 4,430.11 52,585.45

Pasir pasang m3 0.0450 401,500.00 18,067.50
Semen warna Kg 0.6000 8,016.56 4,809.94
124,288.51
Jasa 10 % 12,428.85
136,717.36
9 Wallpaper lebar 50 cm m2
Tukang O/Hr 0.1750 100,000.00 17,500.00
Kepala TK O/Hr 0.0170 110,000.00 1,870.00
Pekerja O/Hr 0.3500 80,000.00 28,000.00
Mandor O/Hr 0.0020 110,000.00 220.00
Wallpaper m' 2.2000 54,427.00 119,739.40

Lem kg 0.2500 27,800.00 6,950.00
174,279.40
Jasa 10 % 17,427.94
191,707.34

Tukang O/Hr 0.1300 100,000.00 13,000.00
Kepala TK O/Hr 0.0130 110,000.00 1,430.00
Pekerja O/Hr 0.2600 80,000.00 20,800.00
Mandor O/Hr 0.0130 110,000.00 1,430.00
Granito 60/60 bh 3.1000 45,082.81 139,756.72

Pasir pasang m3 0.0450 401,500.00 18,067.50
Semen warna Kg 0.6000 8,016.56 4,809.94
211,459.78
Jasa 10 % 21,145.98
232,605.76
11 Keramik 40X40 m2
Tukang O/Hr 0.1300 100,000.00 13,000.00
Kepala TK O/Hr 0.0130 110,000.00 1,430.00
Pekerja O/Hr 0.2600 80,000.00 20,800.00
Mandor O/Hr 0.0130 110,000.00 1,430.00
Keramik 40/40 bh 6.6300 4,775.57 31,662.02

Pasir pasang m3 0.0450 401,500.00 18,067.50
Semen warna Kg 0.6000 8,016.56 4,809.94
103,365.08
Jasa 10 % 10,336.51
113,701.59
12 Keramik 60 x 60 cm (granit) m2
Tukang O/hr 0.45 100,000.00 45,000.00
Kepala TK O/hr 0.045 110,000.00 4,950.00
Pekerja O/hr 0.9 80,000.00 72,000.00
Mandor O/hr 0.045 110,000.00 4,950.00
Keramik 60 x 60 cm bh 3.1000 45,082.81 139,756.72

Pasir Pasang m3 0.0180 401,500.00 7,227.00
Semen Warna Kg 1.9400 8,016.56 15,552.13

300,749.88
Jasa 10 % 30,074.99
330,824.87
13 Dinding Batu Tempel Hitam m2
SNI 7395-2016
Tukang O/Hr 0.3500 100,000.00 35,000.00
Kepala TK O/Hr 0.0350 110,000.00 3,850.00
Pekerja O/Hr 0.7000 80,000.00 56,000.00
Mandor O/Hr 0.0350 110,000.00 3,850.00
0.00
Batu tempel hitam m2 1.1000 360,331.25 396,364.38
Pasir Pasang m3 0.0350 401,500.00 14,052.50
523,411.48
Jasa 10 % 52,341.15
575,752.63
124Pek. Beton

SAT VOLUME
SAT BAHAN
G PEKERJAAN BETON
1 Beton Non Struktur 1:3:5 Untuk Rabatan m3

Pekerja O/Hr 1.32 80,000.00 105,600.00
Tukang Batu O/Hr 0.22 100,000.00 22,000.00
Kepala Tukang O/Hr 0.022 110,000.00 2,420.00
Mandor O/Hr 0.132 110,000.00 14,520.00
Semen kg 4 60,828.13 243,312.50

Pasir Pasang m3 0.522 401,500.00 209,583.00
Kerikil (maksimum 30 mm) m3 0.862 289,678.29 249,702.69
847,138.19
Jasa 10 % 84,713.82
931,852.01
2 Beton Struktur K225 m3
Pekerja O/Hr 1.65 80,000.00 132,000.00
Tukang Batu O/Hr 0.275 100,000.00 27,500.00
Mandor O/Hr 0.165 110,000.00 18,150.00
Semen Zak 7.42 60,828.13 451,344.69

Pasir Pasang m3 0.499 401,500.00 200,348.50
Kerikil (maksimum 30 mm) m3 0.722 289,678.29 209,147.73
1,041,570.92
Jasa 10 % 104,157.09
1,145,728.01
3 Membuat Beton Bertulang (200 kg Besi + Bekisting) (Sloof Rumah) m3
Pekerja O/Hr 5.65 80,000.00 452,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.56 100,000.00 156,000.00
Tukang Besi O/Hr 1.4 100,000.00 140,000.00
Mandor O/Hr 0.283 110,000.00 31,130.00
Kayu Kelas III m3 0.27 2,326,500.00 628,155.00

Paku Biasa 2" - 5" Kg 2 17,146.56 34,293.13
Minyak Bekisting Ltr 0.6 5,125.00 3,075.00
Besi Beton Polos Kg 200 10,016.56 2,003,312.50
Kawat Beton Kg 3 18,516.56 55,549.69
Pasir m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
4,436,479.73
Jasa 10 % 443,647.97
4,880,127.70
4 Membuat Beton Bertulang (400 kg Besi + Bekisting) (Kolom Rumah) m3
Pekerja O/Hr 5.65 80,000.00 452,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.56 100,000.00 156,000.00
Tukang Besi O/Hr 1.4 100,000.00 140,000.00
Mandor O/Hr 0.283 110,000.00 31,130.00
Kayu Kelas III m3 0.27 2,326,500.00 628,155.00

Paku Biasa 2" - 5" Kg 2 17,146.56 34,293.13
Kawat Beton Kg 3 18,516.56 55,549.69
Pasir m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
6,439,792.23
Jasa 10 % 643,979.22
7,083,771.45
125Pek. Beton
5 Membuat Beton Bertulang (205 kg Besi + Bekisting) (Ring Balk Rumah) m3

Pekerja O/Hr 5.65 80,000.00 452,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.56 100,000.00 156,000.00
Tukang Besi O/Hr 1.4 100,000.00 140,000.00
Mandor O/Hr 0.283 110,000.00 31,130.00
Kayu Kelas III m3 0.27 2,326,500.00 628,155.00

Paku Biasa 2" - 5" Kg 2 17,146.56 34,293.13
Kawat Beton Kg 3 18,516.56 55,549.69
Pasir m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
4,486,562.54
Jasa 10 % 448,656.25
4,935,218.80
6 Membuat Beton Bertulang (135,81 kg Besi + Bekisting) (Kolom 15/45) m3
Pekerja O/Hr 5.65 80,000.00 452,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.56 100,000.00 156,000.00
Tukang Besi O/Hr 1.4 100,000.00 140,000.00
Mandor O/Hr 0.283 110,000.00 31,130.00
Kayu Kelas III m3 0.27 2,326,500.00 628,155.00

Paku Biasa 2" - 5" Kg 2 17,146.56 34,293.13
Besi Beton Polos Kg 135.81 10,016.56 1,360,349.35
Kawat Beton Kg 3 18,516.56 55,549.69
Pasir m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
3,793,516.58
Jasa 10 % 379,351.66
4,172,868.24
7 Membuat Beton Bertulang (109,7 kg Besi + Bekisting) m3

Pekerja O/Hr 5.65 80,000.00 452,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.56 100,000.00 156,000.00
Tukang Besi O/Hr 1.4 100,000.00 140,000.00
Mandor O/Hr 0.283 110,000.00 31,130.00
Kayu Kelas III m3 0.27 2,326,500.00 628,155.00

Paku Biasa 2" - 5" Kg 2 17,146.56 34,293.13
Kawat Beton Kg 3 18,516.56 55,549.69
Pasir m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
3,531,984.14
Jasa 10 % 353,198.41
3,885,182.55

Pekerja O/Hr 5.3 80,000.00 424,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.3 100,000.00 130,000.00
Tukang Besi O/Hr 1.05 100,000.00 105,000.00
Mandor O/Hr 0.265 110,000.00 29,150.00
0.00
Kayu Kelas III m3 0.32 2,326,500.00 744,480.00
Kayu Balok Kelas II m3 0.12 2,326,500.00 279,180.00
Plywood Lbr 2.8 150,331.25 420,927.50
Dolken diameter 8-10 Pjg 4m m3 1.0048 476,500.00 478,787.20
Paku Biasa 2" - 5" Kg 3.2 17,146.56 54,869.00
Kawat Beton Kg 2.25 18,516.56 41,662.27
126Pek. Beton

Pasir m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
5,543,350.38
Jasa 10 % 554,335.04
6,097,685.42
Pekerja O/Hr 5.3 80,000.00 424,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.3 100,000.00 130,000.00
Tukang Besi O/Hr 1.05 100,000.00 105,000.00
Mandor O/Hr 0.265 110,000.00 29,150.00
Kayu Kelas III m3 0.32 2,326,500.00 744,480.00

Plywood Lbr 2.8 150,331.25 420,927.50
Paku Biasa 2" - 5" Kg 3.2 17,146.56 54,869.00
Kawat Beton Kg 2.25 18,516.56 41,662.27
Pasir m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
4,942,356.63
Jasa 10 % 494,235.66
5,436,592.30
10 Membuat Foot plat Beton Bertulang (121 kg Besi + Bekisting) m3
Pekerja O/Hr 5.3 80,000.00 424,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.3 100,000.00 130,000.00
Tukang Besi O/Hr 1.05 100,000.00 105,000.00
Mandor O/Hr 0.265 110,000.00 29,150.00
Kayu Kelas III m3 0.2 2,326,500.00 465,300.00

Paku Biasa 2" - 5" Kg 1.5 17,146.56 25,719.84
Kawat Beton Kg 2.25 18,516.56 41,662.27
Pasir m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
3,361,140.59
Jasa 10 % 336,114.06
3,697,254.65

Pekerja O/Hr 5.3 80,000.00 424,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.3 100,000.00 130,000.00
Tukang Besi O/Hr 1.05 100,000.00 105,000.00
Mandor O/Hr 0.265 110,000.00 29,150.00
Kayu Kelas III m3 0.2 2,326,500.00 465,300.00

Paku Biasa 2" - 5" Kg 1.5 17,146.56 25,719.84
Kawat Beton Kg 2.25 18,516.56 41,662.27
Pasir m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
3,651,620.90
Jasa 10 % 365,162.09
4,016,782.99
12 Membuat Beton Bertulang Kolom 20/40 (100,56 kg Besi + Bekisting) m3

Pekerja O/Hr 5.65 80,000.00 452,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.56 100,000.00 156,000.00
Tukang Besi O/Hr 1.4 100,000.00 140,000.00
Mandor O/Hr 0.283 110,000.00 31,130.00
Kayu Kelas III m3 0.27 2,326,500.00 628,155.00

Paku Biasa 2" - 5" Kg 2 17,146.56 34,293.13
127Pek. Beton

Kawat Beton Kg 3 18,516.56 55,549.69
Pasir m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
3,440,432.76
Jasa 10 % 344,043.28
3,784,476.03

Pekerja O/Hr 5.3 80,000.00 424,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.3 100,000.00 130,000.00
Tukang Besi O/Hr 1.05 100,000.00 105,000.00
Mandor O/Hr 0.265 110,000.00 29,150.00
Kayu Kelas III m3 0.2 2,326,500.00 465,300.00

Paku Biasa 2" - 5" Kg 2 17,146.56 34,293.13
Kawat Beton Kg 3 18,516.56 55,549.69
Pasir m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
3,589,942.48
Jasa 10 % 358,994.25
3,948,936.73
14 Membuat Beton Bertulang 20/20 (121,22 kg Besi + Bekisting) Balok Anak m3

Pekerja O/Hr 5.65 80,000.00 452,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.56 100,000.00 156,000.00
Tukang Besi O/Hr 1.4 100,000.00 140,000.00
Mandor O/Hr 0.283 110,000.00 31,130.00
Kayu Kelas III m3 0.27 2,326,500.00 628,155.00

Paku Biasa 2" - 5" Kg 2 17,146.56 34,293.13
Kawat Beton Kg 3 18,516.56 55,549.69
Pasir m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
3,647,374.94
Jasa 10 % 364,737.49
4,012,112.43
15 Membuat Beton Bertulang 25/30 (134,45 kg Besi + Bekisting) Balok Lantai m3
Pekerja O/Hr 5.65 80,000.00 452,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.56 100,000.00 156,000.00
Tukang Besi O/Hr 1.4 100,000.00 140,000.00
Mandor O/Hr 0.283 110,000.00 31,130.00
Kayu Kelas III m3 0.27 2,326,500.00 628,155.00

Paku Biasa 2" - 5" Kg 2 17,146.56 34,293.13
Kawat Beton Kg 3 18,516.56 55,549.69
Pasir m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
3,779,894.06
Jasa 10 % 377,989.41
4,157,883.47
Pekerja O/Hr 7.05 80,000.00 564,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.65 100,000.00 165,000.00
Tukang Besi O/Hr 2.1 100,000.00 210,000.00
Mandor O/Hr 0.353 110,000.00 38,830.00
Kayu Papan Kls II m3 0.1500 5,526,500.00 828,975.00

Kayu Kelas III m3 0.4 2,326,500.00 930,600.00
Triplek 9 mm m2 3.50 150,331.25 526,159.38
Paku Biasa 2" - 5" Kg 4 17,146.56 68,586.25
Minyak Bekisting Ltr 2 5,125.00 10,250.00
128Pek. Beton
Besi Beton Kg 300 10,016.56 3,004,968.75

Kawat Beton Kg 4.5 18,516.56 83,324.53
Pasir m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
7,372,458.32
Jasa 10 % 737,245.83
8,109,704.16
17 Membuat Plat Beton Bertulang (82,7 kg Besi + Bekisting) m3
Pekerja O/Hr 5.3 80,000.00 424,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.3 100,000.00 130,000.00
Tukang Besi O/Hr 1.05 100,000.00 105,000.00
Mandor O/Hr 0.265 110,000.00 29,150.00
Kayu Kelas III m3 0.32 2,326,500.00 744,480.00

Plywood Lbr 2.8 150,331.25 420,927.50
Paku Biasa 2" - 5" Kg 3.2 17,146.56 54,869.00
Besi Beton Polos Kg 82.7 10,016.56 828,369.72
Kawat Beton Kg 2.25 18,516.56 41,662.27
Pasir m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
4,518,656.04
Jasa 10 % 451,865.60
4,970,521.64
18 Membuat Beton Bertulang Kolom Bak 25/25 (120,8 kg Besi + Bekisting) m3
SNI 3434:2009 (Berat besi menyesuaikan gambar)
Pekerja O/Hr 5.65 80,000.00 452,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.56 100,000.00 156,000.00
Tukang Besi O/Hr 1.4 100,000.00 140,000.00
Mandor O/Hr 0.283 110,000.00 31,130.00
Kayu Kelas III m3 0.27 2,326,500.00 628,155.00

Paku Biasa 2" - 5" Kg 2 17,146.56 34,293.13
Kawat Beton Kg 3 18,516.56 55,549.69
Pasir m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
3,928,439.68
Jasa 10 % 392,843.97
4,321,283.65
19 Membuat Beton Bertulang Ringbalk Bak 20/25 (145,8 kg Besi + Bekisting) m3

Pekerja O/Hr 5.65 80,000.00 452,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.56 100,000.00 156,000.00
Tukang Besi O/Hr 1.4 100,000.00 140,000.00
Mandor O/Hr 0.283 110,000.00 31,130.00
Kayu Kelas III m3 0.27 2,326,500.00 628,155.00

Paku Biasa 2" - 5" Kg 2 17,146.56 34,293.13
Kawat Beton Kg 3 18,516.56 55,549.69
Pasir m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
3,893,582.04
Jasa 10 % 389,358.20
4,282,940.25
20 Membuat Beton Bertulang Sloof Bak 25/30 (126,13 kg Besi + Bekisting) m3

Pekerja O/Hr 5.65 80,000.00 452,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.56 100,000.00 156,000.00
Tukang Besi O/Hr 1.4 100,000.00 140,000.00
Mandor O/Hr 0.283 110,000.00 31,130.00
129Pek. Beton
Kayu Kelas III m3 0.27 2,326,500.00 628,155.00

Paku Biasa 2" - 5" Kg 2 17,146.56 34,293.13
Kawat Beton Kg 3 18,516.56 55,549.69
Pasir m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
3,696,556.26
Jasa 10 % 369,655.63
4,066,211.89

Pekerja O/Hr 7.05 80,000.00 564,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.65 100,000.00 165,000.00
Tukang Besi O/Hr 2.1 100,000.00 210,000.00
Mandor O/Hr 0.353 110,000.00 38,830.00
Kayu Kelas III m3 0.4 2,326,500.00 930,600.00

Paku Biasa 2" - 5" Kg 4 17,146.56 68,586.25
Kawat Beton Kg 4.5 18,516.56 83,324.53
Pasir Pasang m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
4,067,066.66
Jasa 10 % 406,706.67
4,473,773.33
19 Membuat Beton Bertulang 30/60 ( 75,11 kg Besi + Bekisting) m3
Pekerja O/Hr 7.05 80,000.00 564,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.65 100,000.00 165,000.00
Tukang Besi O/Hr 2.1 100,000.00 210,000.00
Mandor O/Hr 0.353 110,000.00 38,830.00
Kayu Kelas III m3 0.4 2,326,500.00 930,600.00

Paku Biasa 2" - 5" Kg 4 17,146.56 68,586.25
Kawat Beton Kg 4.5 18,516.56 83,324.53
Pasir Pasang m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
3,812,145.15
Jasa 10 % 381,214.51
4,193,359.66
33 Membuat Beton Bertulang 30/30 ( 93,16 kg Besi + Bekisting) Kolom m3

Pekerja O/Hr 6.35 80,000.00 508,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.65 100,000.00 165,000.00
Tukang Besi O/Hr 1.4 100,000.00 140,000.00
Mandor O/Hr 0.318 110,000.00 34,980.00
Kayu Papan Kls III m3 0.1600 5,526,500.00 884,240.00

Kayu Kelas III m3 0.27 2,326,500.00 628,155.00
Paku Biasa 2" - 5" Kg 2 17,146.56 34,293.13
Kawat Beton Kg 3 18,516.56 55,549.69
Pasir Pasang m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
4,320,500.19
Jasa 10 % 432,050.02
4,752,550.21
34 Membuat Plat Beton Bertulang 8/45 ( 220 kg Besi + Bekisting) Canopy m3

Pekerja O/Hr 5.65 80,000.00 452,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
130Pek. Beton
Tukang Kayu O/Hr 1.56 100,000.00 156,000.00

Tukang Besi O/Hr 1.4 100,000.00 140,000.00
Mandor O/Hr 0.283 110,000.00 31,130.00
Kayu Kelas III m3 0.32 5,526,500.00 1,768,480.00

Plywood Lbr 2.8 150,331.25 420,927.50
Paku Biasa 2" - 5" Kg 3.2 17,146.56 54,869.00
Kawat Beton Kg 2.25 18,516.56 41,662.27
Pasir Pasang m3 0.54 401,500.00 216,810.00
Kerikil m3 0.81 301,678.29 244,359.42
6,546,032.87
Jasa 10 % 654,603.29
7,200,636.16
35 Membuat Beton Bertulang 25/45 balok lantai (174,544 kg Besi + Bekisting) m3
Pekerja O/Hr 7.05 80,000.00 564,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.65 100,000.00 165,000.00
Tukang Besi O/Hr 2.1 100,000.00 210,000.00
Mandor O/Hr 0.353 110,000.00 38,830.00
Kayu Kelas III m3 0.4 2,326,500.00 930,600.00

Paku Biasa 2" - 5" Kg 4 17,146.56 68,586.25
Kawat Beton Kg 4.5 18,516.56 83,324.53
Pasir Pasang m3 0.54 401,500.00 216,810.00
Batu pecah 2/3 m3 0.81 301,678.29 244,359.42
4,808,136.47
Jasa 10 % 480,813.65
5,288,950.12

Pekerja O/Hr 6.35 80,000.00 508,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.65 100,000.00 165,000.00
Tukang Besi O/Hr 1.4 100,000.00 140,000.00
Mandor O/Hr 0.318 110,000.00 34,980.00
Kayu Papan Kls III m3 0.3300 5,526,500.00 1,823,745.00

Kayu Kelas III m3 0.32 2,326,500.00 744,480.00
Paku Biasa 2" - 5" Kg 3.2 17,146.56 54,869.00
Kawat Beton Kg 3 18,516.56 55,549.69
Pasir Pasang m3 0.54 401,500.00 216,810.00
Kerikil m3 0.81 301,678.29 244,359.42
5,669,573.45
Jasa 10 % 566,957.35
6,236,530.80
21 Membuat Beton Bertulang 20/20 (121 kg Besi + Bekisting) (Kolom Rumah) m3
Pekerja O/Hr 5.65 80,000.00 452,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.56 100,000.00 156,000.00
Tukang Besi O/Hr 1.4 100,000.00 140,000.00
Mandor O/Hr 0.283 110,000.00 31,130.00
Kayu Kelas III m3 0.27 2,326,500.00 628,155.00

Paku Biasa 2" - 5" Kg 2 17,146.56 34,293.13
Kawat Beton Kg 3 18,516.56 55,549.69
Pasir Pasang m3 0.54 401,500.00 216,810.00
Kerikil m3 0.81 301,678.29 244,359.42
3,645,171.29
Jasa 10 % 364,517.13
131Pek. Beton
4,009,688.42

Pekerja O/Hr 7.05 80,000.00 564,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.65 100,000.00 165,000.00
Tukang Besi O/Hr 2.1 100,000.00 210,000.00
Mandor O/Hr 0.353 110,000.00 38,830.00
Kayu Kelas III m3 0.4 2,326,500.00 930,600.00

Paku Biasa 2" - 5" Kg 4 17,146.56 68,586.25
Kawat Beton Kg 4.5 18,516.56 83,324.53
Pasir Pasang (Import) m3 0.54 401,500.00 216,810.00
Kerikil m3 0.81 301,678.29 244,359.42
3,468,176.39
Jasa 10 % 346,817.64
3,814,994.03

Pekerja O/Hr 7.05 80,000.00 564,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.65 100,000.00 165,000.00
Tukang Besi O/Hr 2.1 100,000.00 210,000.00
Mandor O/Hr 0.353 110,000.00 38,830.00
Kayu Kelas III m3 0.4 2,326,500.00 930,600.00

Paku Biasa 2" - 5" Kg 4 17,146.56 68,586.25
Kawat Beton Kg 4.5 18,516.56 83,324.53
Pasir Pasang (Import) m3 0.54 401,500.00 216,810.00
Kerikil m3 0.81 301,678.29 244,359.42
4,036,616.31
Jasa 10 % 403,661.63
4,440,277.94
33 Membuat Beton Bertulang 25/25 (205 kg Besi + Bekisting) Bak Air m3

Pekerja O/Hr 5.65 80,000.00 452,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.56 100,000.00 156,000.00
Tukang Besi O/Hr 1.4 100,000.00 140,000.00
Mandor O/Hr 0.283 110,000.00 31,130.00

Kayu Kelas III m3 0.32 2,326,500.00 744,480.00
Paku Biasa 2" - 5" Kg 3.2 17,146.56 54,869.00
Kawat Beton Kg 3 18,516.56 55,549.69
Pasir Pasang m3 0.54 401,500.00 216,810.00
Kerikil m3 0.81 301,678.29 244,359.42
5,402,298.42
Jasa 10 % 540,229.84
5,942,528.26
132Pek. Kayu

SAT VOLUME
SAT BAHAN
F PEKERJAAN KAYU
1 Kuda-Kuda Atap m3
Tukang O/Hr 12.0000 100,000.00 1,200,000.00
Kepala TK O/Hr 1.2000 110,000.00 132,000.00
Pekerja O/Hr 4.0000 80,000.00 320,000.00
Mandor O/Hr 0.2000 110,000.00 22,000.00
Kayu Balok klas I m3 1.1000 9,226,500.00 10,149,150.00

Besi strip Kg 15.0000 16.56 248.44
Paku Kg 5.6000 17,146.56 96,020.75
11,919,419.19
Jasa 10 % 1,191,941.92
13,111,361.11
2 Memasang Konstruksi Gording Kayu KLS II m3
Tukang O/Hr 20.1000 100,000.00 2,010,000.00
Kepala TK O/Hr 2.0100 110,000.00 221,100.00
Pekerja O/Hr 6.7000 80,000.00 536,000.00
Mandor O/Hr 0.3350 110,000.00 36,850.00
Kayu Balok Kelas II m3 1.1000 5,226,500.00 5,749,150.00

Besi strip kg 15.0000 16.56 248.44
Paku Biasa 2" - 5" Kg 3.0000 17,146.56 51,439.69
8,604,788.13
Jasa 10 % 860,478.81
9,465,266.94
3 Memasang rangka atap genteng (Kaso/Reng) m2
Tukang O/Hr 0.1000 100,000.00 10,000.00
Kepala TK O/Hr 0.0100 110,000.00 1,100.00
Pekerja O/Hr 0.1000 80,000.00 8,000.00
Mandor O/Hr 0.0050 110,000.00 550.00
Kayu Balok Kelas II (Kaso) m3 0.0140 5,226,500.00 73,171.00

Kayu Reng Kelas II (Reng) m3 0.0360 5,226,500.00 188,154.00
Paku Biasa 2" - 5" Kg 0.2500 17,146.56 4,286.64
285,261.64
Jasa 10 % 28,526.16
313,787.80
4 Pasang Lisplank 2,5/25 m'
Tukang O/Hr 0.2000 100,000.00 20,000.00
Kepala TK O/Hr 0.0200 110,000.00 2,200.00
Pekerja O/Hr 0.1000 80,000.00 8,000.00
Mandor O/Hr 0.0050 110,000.00 550.00
Kayu papan klas I m3 0.0108 9,226,500.00 99,646.20

Paku Kg 0.1000 17,146.56 1,714.66
132,110.86
Jasa 10 % 13,211.09
145,321.94
5 Memasang Rangka Dinding Pemisah (60 x 120) cm m2
PU MERAUKE 2013
Tukang O/Hr 0.450 100,000.00 45,000.00
Kepala TK O/Hr 0.045 110,000.00 4,950.00
Pekerja O/Hr 0.150 80,000.00 12,000.00
Mandor O/Hr 0.008 110,000.00 880.00
Balok Kayu Kelas II M3 0.028 5,226,500.00 146,342.00

Paku Campuran KG 0.150 17,146.56 2,571.98
211,743.98
Jasa 10 % 21,174.40
232,918.38
6 Memasang Rangka Dinding (60 x120) + Teakwood Dobel m2
PU MERAUKE 2013
Tukang O/Hr 0.600 100,000.00 60,000.00
Kepala TK O/Hr 0.060 110,000.00 6,600.00
Pekerja O/Hr 0.200 80,000.00 16,000.00
Mandor O/Hr 0.010 110,000.00 1,100.00
133Pek. Kayu

Paku Campuran KG 0.150 17,146.56 2,571.98
Teakwood tebal 4 mm, ukuran (1,20 x 240) cm Lbr 0.860 95,331.25 81,984.88
Lem Kayu KG 0.560 33,800.00 18,928.00
333,526.86
Jasa 10 % 33,352.69
366,879.55
7 Memasang Rangka Dinding (60x120) +Triplek Rangkap m2
PU MERAUKE 2013
Tukang O/Hr 0.450 100,000.00 45,000.00
Kepala TK O/Hr 0.045 110,000.00 4,950.00
Pekerja O/Hr 0.150 80,000.00 12,000.00
Mandor O/Hr 0.008 110,000.00 880.00

Paku Campuran KG 0.150 17,146.56 2,571.98
Triplek tebal 3 mm, ukuran (120 x 240) cm Lbr 0.860 331.25 284.88
Lem Kayu KG 0.560 33,800.00 18,928.00
230,956.86
Jasa 10 % 23,095.69
254,052.55
8 Rangka/kolom dinding (kancingan) m3
Pu Merauke 2013
Tukang O/Hr 20.000 100,000.00 2,000,000.00
Kepala TK O/Hr 2.000 110,000.00 220,000.00
Pekerja O/Hr 4.000 80,000.00 320,000.00
Mandor O/Hr 0.200 110,000.00 22,000.00
Balok Kayu Kelas I M3 1.100 9,226,500.00 10,149,150.00

Paku 2" KG 6.000 17,146.56 102,879.38
Paku 3" KG 12.000 17,146.56 205,758.75
Paku 4" KG 2.000 17,146.56 34,293.13
13,054,081.25
Jasa 10 % 1,305,408.13
14,359,489.38
9 Gelagar lantai (kayu gergajian) tanpa baut m3
Pu Merauke 2013
Tukang O/Hr 15.000 100,000.00 1,500,000.00
Kepala TK O/Hr 1.500 110,000.00 165,000.00
Pekerja O/Hr 6.000 80,000.00 480,000.00
Mandor O/Hr 0.300 110,000.00 33,000.00
Balok Kayu Kelas I M3 1.100 9,226,500.00 10,149,150.00

Paku 5" KG 2.000 17,146.56 34,293.13
12,361,443.13
Jasa 10 % 1,236,144.31
13,597,587.44
10 Lantai papan tebal 3,5 cm (bersih 3 cm) m2
Pu Merauke 2013
Tukang O/Hr 0.400 100,000.00 40,000.00
Kepala TK O/Hr 0.200 110,000.00 22,000.00
Pekerja O/Hr 0.200 80,000.00 16,000.00
Mandor O/Hr 0.010 110,000.00 1,100.00
Papan Kayu Kelas I M3 0.035 10,326,500.00 361,427.50

Paku 3" KG 0.750 17,146.56 12,859.92
453,387.42
Jasa 10 % 45,338.74
498,726.16
11 Dinding papan Lambresering 2/10 + List profil 2/10 m2
Pu Merauke
Tukang O/Hr 0.800 100,000.00 80,000.00
Kepala TK O/Hr 0.080 110,000.00 8,800.00
Pekerja O/Hr 0.280 80,000.00 22,400.00
Mandor O/Hr 0.140 110,000.00 15,400.00
Papan Kayu Kelas I (Kayu Besi) + List profil 2/10 M3 0.030 10,326,500.00 309,795.00
Paku 3" KG 0.200 17,146.56 3,429.31
439,824.31
Jasa 10 % 43,982.43
483,806.74
12 Membuat dan Memasang Kusen Pintu dan Jendela Kayu Kelas I m3
134Pek. Kayu
Tukang O/Hr 21.0000 100,000.00 2,100,000.00

Kepala TK O/Hr 2.1000 110,000.00 231,000.00
Pekerja O/Hr 7.0000 80,000.00 560,000.00
Mandor O/Hr 0.3500 110,000.00 38,500.00
Kayu klas I m3 1.1000 9,226,500.00 10,149,150.00

Paku 10 CM Kg 1.2500 17,146.56 21,433.20
Lem Kayu Kg 1.000 33,800.00 33,800.00
13,133,883.20
Jasa 10 % 1,313,388.32
14,447,271.52
Tukang O/Hr 2.4000 100,000.00 240,000.00
Pekerja O/Hr 0.8000 80,000.00 64,000.00
Mandor O/Hr 0.0400 110,000.00 4,400.00
Papan Klas I m3 0.0240 10,326,500.00 247,836.00

Lem Kayu Kg 0.3000 33,800.00 10,140.00
Kaca 5 mm M2 1.0000 62,200.00 62,200.00
654,976.00
Jasa 10 % 65,497.60
720,473.60

Tukang O/Hr 3.0000 100,000.00 300,000.00
Pekerja O/Hr 1.0000 80,000.00 80,000.00
Mandor O/Hr 0.0500 110,000.00 5,500.00
Papan Rangka Klas I m3 0.0400 10,326,500.00 413,060.00

Lem Kayu Kg 0.5000 33,800.00 16,900.00
848,460.00
Jasa 10 % 84,846.00
933,306.00
15 Pintu triplek rangkap Lapis Seng / KM WC m2
Tukang O/Hr 2.1000 100,000.00 210,000.00
Kepala TK O/Hr 0.2100 110,000.00 23,100.00
Pekerja O/Hr 0.7000 80,000.00 56,000.00
Mandor O/Hr 0.0350 110,000.00 3,850.00
Kayu klas I m3 0.0250 9,226,500.00 230,662.50

Triplek Lbr 1.0000 331.25 331.25
Paku Kg 0.0300 17,146.56 514.40
Lem kayu Kg 0.5000 33,800.00 16,900.00
Seng plat Bjls 0,20 Lbr 1.0000 31,331.25 31,331.25
572,689.40
Jasa 10 % 57,268.94
629,958.34
16 Pintu triplek rangkap m2
Tukang O/Hr 2.1000 100,000.00 210,000.00
Kepala TK O/Hr 0.2100 110,000.00 23,100.00
Pekerja O/Hr 0.7000 80,000.00 56,000.00
Mandor O/Hr 0.0350 110,000.00 3,850.00
0.00
Kayu kls I m3 0.0250 9,226,500.00 230,662.50
Triplek Lbr 1.0000 331.25 331.25
Paku Kg 0.0300 17,146.56 514.40
Lem kayu Kg 0.5000 33,800.00 16,900.00
541,358.15
Jasa 10 % 54,135.81
595,493.96
17 Jalusi kayu lapis kawat khas nyamuk m2
PU MERAUKE 2013
Tukang O/Hr 0.4000 100,000.00 40,000.00
Pekerja O/Hr 0.2800 80,000.00 22,400.00
Mandor O/Hr 0.0140 110,000.00 1,540.00
Papan Kls I m3 0.0336 9,226,500.00 310,010.40

Paku 1 - 2,5 cm Kg 0.2000 17,146.56 3,429.31
Kawat nyamuk alumunium M2 1.0400 22,500.00 44,000.00
135Pek. Kayu
425,779.71
Jasa 10 % 42,577.97
468,357.68
18 Jalusi kayu m2
PU MERAUKE 2013
Tukang O/Hr 0.4000 100,000.00 40,000.00
Kepala TK O/Hr 0.0400 110,000.00 4,400.00
Pekerja O/Hr 0.2800 80,000.00 22,400.00
Mandor O/Hr 0.0140 110,000.00 1,540.00
Papan Kls I m3 0.0336 9,226,500.00 310,010.40

Paku 1 - 2,5 cm Kg 0.2000 33,800.00 6,760.00
385,110.40
Jasa 10 % 38,511.04
423,621.44
19 Pintu Rolling door m2
SNI 7393:2008
Tukang O/Hr 1.0000 100,000.00 100,000.00
Pekerja O/Hr 1.0000 80,000.00 80,000.00
Mandor O/Hr 0.0500 110,000.00 5,500.00
Pintu gulung besi / Rolling Door m2 1.0000 0.00 0.00

196,500.00
Jasa 10 % 19,650.00
216,150.00
20 Kusen pintu almunium m'

SNI 7393:2008
Tukang O/Hr 0.0430 100,000.00 4,300.00
Kepala tukang O/Hr 0.0043 110,000.00 473.00
Pekerja O/Hr 0.0430 80,000.00 3,440.00
Mandor O/Hr 0.0021 110,000.00 231.00
Profil alumunium m' 1.1000 0.00 0.00

Skrup fixer bh 2.0000 768.00 1,536.00
Sealant tube 0.0600 35,875.00 2,152.50
12,132.50
Jasa 10 % 1,213.25
13,345.75
21 Pintu alumunium m2
SNI 7393:2008
Tukang O/Hr 0.0850 100,000.00 8,500.00
Pekerja O/Hr 0.0850 80,000.00 6,800.00
Mandor O/Hr 0.0042 110,000.00 462.00
Profil almunium m' 4.4000 0.00 0.00

Alumunium strip m' 14.6000 0.00 0.00
16,697.00
Jasa 10 % 1,669.70
18,366.70
22 Pintu kaca alumunium m2

SNI 7393:2008
Tukang O/Hr 0.0850 100,000.00 8,500.00
Pekerja O/Hr 0.0850 80,000.00 6,800.00
Mandor O/Hr 0.0050 110,000.00 550.00
Pintu alumunium m' 4.4000 0.00 0.00

Profil kaca m' 4.5000 0.00 0.00
Sealant tube 0.2700 35,875.00 9,686.25
Kaca 5 mm M2 1.0000 62,200.00 62,200.00
88,726.25
Jasa 10 % 8,872.63
97,598.88

SNI:2002
136Pek. Kayu
Tukang O/Hr 0.2000 100,000.00 20,000.00

Kepala TK O/Hr 0.0200 110,000.00 2,200.00
Pekerja O/Hr 0.1000 80,000.00 8,000.00
Mandor O/Hr 0.0050 110,000.00 550.00
Woodplank m' 1.0500 31,500.00 33,075.00

Paku Kg 0.1000 17,146.56 1,714.66
65,539.66
Jasa 10 % 6,553.97
72,093.62
137Pek. Plesteran

SAT VOLUME
SAT BAHAN
E PEKERJAAN PLESTERAN
1 Plester Trasram 1:2 Tebal 15 mm m2

Tukang O/Hr 0.1500 100,000.00 15,000.00
Kepala TK O/Hr 0.0150 110,000.00 1,650.00
Pekerja O/Hr 0.3000 80,000.00 24,000.00
Mandor O/Hr 0.0150 110,000.00 1,650.00
Pasir pasang m3 0.0200 401,500.00 8,030.00

Semen PC zak 0.2045 60,828.13 12,438.14
62,768.14
Jasa 10 % 6,276.81
69,044.95
2 Plester Dinding 1:4 Tbl 15 mm m2
Tukang O/Hr 0.1500 100,000.00 15,000.00
Kepala TK O/Hr 0.0150 110,000.00 1,650.00
Pekerja O/Hr 0.3000 80,000.00 24,000.00
Mandor O/Hr 0.0150 110,000.00 1,650.00
0.00
Pasir pasang m3 0.0240 401,500.00 9,636.00
Semen PC zak 0.1248 60,828.13 7,591.35
59,527.35
Jasa 10 % 5,952.74
65,480.09
3 Acian m2
SNI 2837:2008
Tukang O/Hr 0.1000 100,000.00 10,000.00
Kepala TK O/Hr 0.0100 110,000.00 1,100.00
Pekerja O/Hr 0.2000 80,000.00 16,000.00
Mandor O/Hr 0.0100 110,000.00 1,100.00
Semen PC zak 0.0650 60,828.13 3,953.83

32,153.83
Jasa 10 % 3,215.38
35,369.21
4 Plester List/Benangan Lbr 5 cm 1:4 m'
Tukang O/Hr 0.0700 100,000.00 7,000.00
Mandor O/Hr 0.0080 110,000.00 880.00
0.00
Semen PC zak 0.0350 60,828.13 2,128.98
10,008.98
Jasa 10 % 1,000.90
11,009.88
138Pek. Dinding

SAT VOLUME
SAT BAHAN
D PEKERJAAN DINDING
1 Trasram Batu Tela 1:2 m2

PU Provinsi Papua 2013
Tukang O/Hr 0.2000 100,000.00 20,000.00
Kepala TK O/Hr 0.0200 110,000.00 2,200.00
Pekerja O/Hr 0.6500 80,000.00 52,000.00
Mandor O/Hr 0.0300 110,000.00 3,300.00
Batu tela Bh 25.0000 2,566.25 64,156.25

Pasir pasang m3 0.0800 401,500.00 32,120.00
Semen PC zak 0.8700 60,828.13 52,920.47
226,696.72
Jasa 10 % 22,669.67
249,366.39
2 Trasram Batu Bata 1:2 setengah batu m2
PU Merauke
Tukang O/Hr 0.1 100,000.00 10,000.00
Kepala TK O/Hr 0.01 110,000.00 1,100.00
Pekerja O/Hr 0.3 80,000.00 24,000.00
Mandor O/Hr 0.015 110,000.00 1,650.00
Bata merah bh 70 666.25 46,637.50

Semen Zak 0.379 60,828.13 23,053.86
Pasir pasang m3 0.038 401,500.00 15,257.00
121,698.36
Jasa 10 % 12,169.84
133,868.20
3 Pasangan batu tela 1:4 m2
PU Provinsi Papua 2013
Tukang O/Hr 0.2 100,000.00 20,000.00
Kepala TK O/Hr 0.02 110,000.00 2,200.00
Pekerja O/Hr 0.65 80,000.00 52,000.00
Mandor O/Hr 0.03 110,000.00 3,300.00
Bata tela bh 25 2,566.25 64,156.25

Semen Zak 0.531 60,828.13 32,299.73
Pasir pasang m3 0.093 401,500.00 37,339.50
211,295.48
Jasa 10 % 21,129.55
232,425.03
4 Pasangan Batu Bata 1 Pc : 4 Ps (setengah batu) m2
PU Merauke
Tukang OH 0.1000 100,000.00 10,000.00
Kepala tukang OH 0.0100 110,000.00 1,100.00
Pekerja OH 0.3000 80,000.00 24,000.00
Mandor OH 0.0150 110,000.00 1,650.00
Bata merah Buah 70.0000 666.25 46,637.50

Semen Zak 0.2300 60,828.13 13,990.47
Pasir M3 0.0430 401,500.00 17,264.50
114,642.47
Jasa 10 % 11,464.25
126,106.72
5 Pasangan dinding rooster (12x11x24) 1:4 m2
Tukang O/Hr 0.1000 100,000.00 10,000.00
Kepala TK O/Hr 0.0100 110,000.00 1,100.00
Pekerja O/Hr 0.3000 80,000.00 24,000.00
Mandor O/Hr 0.0150 110,000.00 1,650.00
Semen PC Zak 0.2200 60,828.13 13,382.19

Pasir pasang m3 0.0350 401,500.00 14,052.50
Rooster/Terawang Bh 30.0000 8,266.25 247,987.50
312,172.19
Jasa 10 % 31,217.22
139Pek. Dinding
343,389.41
140Pek. Pondasi

SAT VOLUME
SAT BAHAN
C PEKERJAAN PONDASI
1 Batu Kosong m3
Tukang O/Hr 0.3900 100,000.00 39,000.00
Kepala TK O/Hr 0.0390 110,000.00 4,290.00
Pekerja O/Hr 0.7800 80,000.00 62,400.00
Mandor O/Hr 0.0390 110,000.00 4,290.00
Batu belah m3 1.2000 200,500.00 240,600.00

Pasir Urug m3 0.4320 346,500.00 149,688.00
500,268.00
Jasa 10 % 50,026.80
550,294.80
2 Pondasi Batu 1:4 m3
Tukang O/Hr 0.7500 100,000.00 75,000.00
Kepala TK O/Hr 0.0750 110,000.00 8,250.00
Pekerja O/Hr 1.5000 80,000.00 120,000.00
Mandor O/Hr 0.0750 110,000.00 8,250.00
0.00
Batu m3 1.2000 316,500.00 379,800.00
Pasir pasang m3 0.5200 401,500.00 208,780.00
Semen PC Zak 3.2600 60,828.13 198,299.69
998,379.69
Jasa 10 % 99,837.97
1,098,217.66
3 Pondasi Batu Bata 1:3 (Khusus Merauke) m3
Pu Merauke
Batu bata Buah 800.0000 666.25 533,000.00
Semen (PC) @ 50 Kg Zak 3.2000 60,828.13 194,650.00
Pasir M3 0.3600 401,500.00 144,540.00
Tukang OH 1.5000 100,000.00 150,000.00

Kepala TK OH 0.1500 110,000.00 16,500.00
Pekerja OH 4.5000 80,000.00 360,000.00
Mandor OH 0.2250 110,000.00 24,750.00
1,423,440.00
Jasa 10 % 142,344.00
1,565,784.00
4 Pas. Batu Bronjong Kawat 3 mm m3
Batu kali m3 1.2 316,500.00 379,800.00
Kawat bronjong kg 8.33 13,516.56 112,592.97
0.00
penganyam O/Hr 0.6667 80,000.00 53,336.00
Pekerja O/Hr 2.033 80,000.00 162,640.00
Mandor O/Hr 0.05167 110,000.00 5,683.70
714,052.67
Jasa 10 % 71,405.27
785,457.93
141Pek. Tanah

SAT VOLUME
SAT BAHAN
B PEKERJAAN TANAH
1 Pembersihan lapangan dan perataan m2

Pekerja Oh 0.1 80,000.00 8,000.00
Mandor Oh 0.05 110,000.00 5,500.00
13,500.00
Jasa 10 % 1,350.00
14,850.00
2 Galian Tanah Pondasi m3
Pekerja O/Hr 0.7500 80,000.00 60,000.00
Mandor O/Hr 0.0250 110,000.00 2,750.00
62,750.00
Jasa 10 % 6,275.00
69,025.00
3 Galian Tanah Biasa dalam 2m m3
Pekerja O/Hr 0.9 80,000.00 72,000.00
Mandor O/Hr 0.045 110,000.00 4,950.00
76,950.00
Jasa 10 % 7,695.00
84,645.00
4 Galian Tanah Biasa kedalaman 3m Tenaga manusia m3
Pekerja O/Hr 1.05 80,000.00 84,000.00
Mandor O/Hr 0.067 110,000.00 7,370.00
91,370.00
Jasa 10 % 9,137.00
100,507.00
5 Galian Tanah Keras dalam 1m m3
Pekerja O/Hr 1.00 80,000.00 80,000.00
Mandor O/Hr 0.032 110,000.00 3,520.00
83,520.00
Jasa 10 % 8,352.00
91,872.00
6 Galian Tanah Max Kedalaman 2 M' dengan Excavator 0,7 M3 m3
Excavator 0,7 m3 hr 0.025 3,600,000.00 90,579.71
Mandor org 0.025 110,000.00 2,767.71
93,347.42
Jasa 10 % 9,334.74
102,682.17
7 Pengurugan kembali m3
Pekerja O/Hr 0.2500 80,000.00 20,000.00
Mandor O/Hr 0.0083 110,000.00 913.00
20,913.00
Jasa 10 % 2,091.30
23,004.30
142Pek. Tanah
8 Urugan Pasir m3
Pekerja O/Hr 0.3000 80,000.00 24,000.00
Mandor O/Hr 0.0100 110,000.00 1,100.00
Pasir urug m3 1.2000 346,500.00 415,800.00

440,900.00
Jasa 10 % 44,090.00
484,990.00
9 Urugan Sirtu m3
Pekerja O/Hr 0.2500 80,000.00 20,000.00
Mandor O/Hr 0.0250 110,000.00 2,750.00
Sirtu m3 1.2000 290,500.00 348,600.00

371,350.00
Jasa 10 % 37,135.00
408,485.00
10 Memadatkan Tanah m3
Pekerja O/Hr 0.5000 80,000.00 40,000.00
Mandor O/Hr 0.0500 110,000.00 5,500.00
Stamper O/Hr 0.0500 504,000.00 25,200.00
70,700.00
Jasa 10 % 7,070.00
77,770.00
11 Urugan Tanah setempat m3
Pekerja O/Hr 0.2500 80,000.00 20,000.00
Mandor O/Hr 0.0250 110,000.00 2,750.00
22,750.00
Jasa 10 % 2,275.00
25,025.00
12 Penimbunan, pemadatan dan perataan tanah (Stamper) m3 27,300.00
Tanah urug M3 1.20 266,500.00 319,800.00
Pekerja OH 0.04 80,000.00 3,520.00

Mandor OH 0.04 110,000.00 4,840.00
Stamper Jam 0.35 504,000.00 177,408.00
Alat Bantu Jam 0.10 250,000.00 25,000.00
530,568.00
Jasa 10 % 53,056.80
583,624.80
143Pek. Persiapan

SAT VOLUME
SAT BAHAN
A PEKERJAAN PERSIAPAN
1 Pasang Bouwplank m'

Tukang OH 0.1000 100,000.00 10,000.00
Kepala TK OH 0.0100 110,000.00 1,100.00
Pekerja OH 0.1000 80,000.00 8,000.00
Mandor OH 0.0050 110,000.00 550.00
Papan Kls III m3 0.0070 2,326,500.00 16,285.50

Kayu Balok Kls III m3 0.0120 2,326,500.00 27,918.00
Paku Campur Kg 0.0200 17,146.56 342.93
64,196.43
Jasa 10 % 6,419.64
70,616.07
Pekerja O/Hr 7.05 80,000.00 564,000.00
Tukang batu O/Hr 0.275 100,000.00 27,500.00
Tukang Kayu O/Hr 1.65 100,000.00 165,000.00
Tukang Besi O/Hr 2.1 100,000.00 210,000.00
Mandor O/Hr 0.353 110,000.00 38,830.00

Kayu Kelas III m3 0.4 2,326,500.00 930,600.00
Paku Biasa 2" - 5" Kg 4 17,146.56 68,586.25
Besi Beton Ulir 16 Kg 315 10,016.56 3,155,217.19
Kawat Beton Kg 4.5 18,516.56 83,324.53
Pasir m3 0.54 401,500.00 216,810.00
Kerikil m3 0.81 289,678.29 234,639.42
6,594,092.39
Jasa 10 % 659,409.24
7,253,501.63

Rab Rumah Pribadi Irdam

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Rumah Pribadi Irdam

Diunggah oleh

Hak Cipta:

Format Tersedia

BIAYA SEWA ALAT

1 Buldozer 100 - 150 HP JAM 500,000.00

DATA UMUM LOKASI PEKERJAAN

Jarak Angkut Rata-Rata Material Ke Loksi Pekerjaan

ONGKOS PENGGUNAAN / SEWA DUMP TRUCK 3 - 4 M3

1 Unit Dump Truck 3 - 4 M3 Rp.

WAKTU YANG DIPERLUKAN

Ongkos angkut 1 Ret = 6 Ton Kap. 3 -4 M3 0.25 x

ANALISA BONGKAR MUAT RADIUS

1 Semen PC @ 50 KG ( BJ. 2.7 T/M3 )

3 Aspal Bitumen 1 Drum Kap. 155 Ltr (Bj. 1.1 T/M3)

6 Kerikil / Batu Pecah ( BJ. 1.55 T/M3 )

7 Batu tela BJ. 1.55 T/M3 )

8 Batu tela BJ. 1.55 T/M3 )

DATA UMUM LOKASI PEKERJAAN

Jarak Angkut Rata-Rata Material Ke Loksi Pekerjaan

ONGKOS PENGGUNAAN / SEWA DUMP TRUCK 3 - 4 M3

1 Unit Dump Truck 3 - 4 M3 Rp.

Ongkos angkut 1 Ret = 6 Ton Kap. 3 -4 M3 0.69 x

ANALISA BONGKAR MUAT RADIUS

1 Semen PC @ 50 KG ( BJ. 2.7 T/M3 )

3 Aspal Bitumen 1 Drum Kap. 155 Ltr (Bj. 1.1 T/M3)

5 Pasir Pasang / Beton ( BJ. 1.6 T/M3 )

6 Kerikil / Batu Pecah ( BJ. 1.55 T/M3 )

7 Batu tela BJ. 1.55 T/M3 )

8 Batu tela BJ. 1.55 T/M3 )

C. ANALISA ONGKOS ANGKUT RADIUS

DATA UMUM LOKASI PEKERJAAN

Jarak Angkut Rata-Rata Material Ke Loksi Pekerjaan

ONGKOS PENGGUNAAN / SEWA DUMP TRUCK 3 - 4 M3

1 Unit Dump Truck 3 - 4 M3 Rp.

WAKTU YANG DIPERLUKAN

Ongkos angkut 1 Ret = 6 Ton Kap. 3 -4 M3 0.92 x

ANALISA BONGKAR MUAT RADIUS

1 Semen PC @ 50 KG ( BJ. 2.7 T/M3 )

3 Aspal Bitumen 1 Drum Kap. 155 Ltr (Bj. 1.1 T/M3)

5 Pasir Pasang / Beton ( BJ. 1.6 T/M3 )

6 Kerikil / Batu Pecah ( BJ. 1.55 T/M3 )

7 Batu tela BJ. 1.55 T/M3 )

8 Batu tela BJ. 1.55 T/M3 )

DATA UMUM LOKASI PEKERJAAN

ONGKOS PENGGUNAAN / SEWA DUMP TRUCK 3 - 4 M3

1 Unit Dump Truck 3 - 4 M3 Rp.

WAKTU YANG DIPERLUKAN

Ongkos angkut 1 Ret = 6 Ton Kap. 3 -4 M3 1.14 x

ANALISA BONGKAR MUAT RADIUS

1 Semen PC @ 50 KG ( BJ. 2.7 T/M3 )

3 Aspal Bitumen 1 Drum Kap. 155 Ltr (Bj. 1.1 T/M3)

5 Pasir Pasang / Beton ( BJ. 1.6 T/M3 )

6 Kerikil / Batu Pecah ( BJ. 1.55 T/M3 )

8 Batu tela BJ. 1.55 T/M3 )

DATA UMUM LOKASI PEKERJAAN

Jarak Angkut Rata-Rata Material Ke Loksi Pekerjaan

ONGKOS PENGGUNAAN / SEWA DUMP TRUCK 3 - 4 M3

1 Unit Dump Truck 3 - 4 M3 Rp.

WAKTU YANG DIPERLUKAN

Ongkos angkut 1 Ret = 6 Ton Kap. 3 -4 M3 1.36 x

1 Semen PC @ 50 KG ( BJ. 2.7 T/M3 )

3 Aspal Bitumen 1 Drum Kap. 155 Ltr (Bj. 1.1 T/M3)

5 Pasir Pasang / Beton ( BJ. 1.6 T/M3 )

6 Kerikil / Batu Pecah ( BJ. 1.55 T/M3 )

7 Batu tela BJ. 1.55 T/M3 )

8 Batu tela BJ. 1.55 T/M3 )