Anda di halaman 1dari 1

JUMLAH PINJAMAN : Rp 15,000,000.

00 FORM MUTASI KREDIT


JANGKA WAKTU : 12 BULAN RINESYA ANGGY DIYANTI
BUNGA : 20% PERTAHUN 08979 | 0853 9684 2556 | SRIMENANTI
JUMLAH BUNGA
ANGSURAN KE SALDO AWAL ANGSURAN PERBULAN SALDO AKHIR
BUNGA(Rp) PERBULAN(%)
1 15,000,000 (1,389,518) 13,860,482 250,000
2 13,860,482 (1,389,518) 12,701,973 231,008
3 12,701,973 (1,389,518) 11,524,155 211,700
4 11,524,155 (1,389,518) 10,326,706 192,069
5 10,326,706 (1,389,518) 9,109,301 172,112
6 9,109,301 (1,389,518) 7,871,605 151,822
1.7%
7 7,871,605 (1,389,518) 6,613,281 131,193
8 6,613,281 (1,389,518) 5,333,984 110,221
9 5,333,984 (1,389,518) 4,033,366 88,900
10 4,033,366 (1,389,518) 2,711,072 67,223
11 2,711,072 (1,389,518) 1,366,739 45,185
12 1,366,739 (1,389,518) - 22,779

Anda mungkin juga menyukai