....................
Direktur
RENCANA ANGGARAN BIAYA
Nama Paket kegiatan : Pekerjaan Rehabilitasi Pos Satpam Kantor Inspektorat Jenderal Kemendikbudristek
Tahun Anggaran : 2021
Lokasi Pekerjaan : Kementrian Kemindikbudristek
Pemilik Pekerjaan : Itjen Kemendikbudristek
Nama Paket kegiatan : Pekerjaan Rehabilitasi Pos Satpam Kantor Inspektorat Jenderal Kemendikbudristek
Tahun Anggaran : 2021
Lokasi Pekerjaan : Kementrian Kemindikbudristek
Pemilik Pekerjaan : Itjen Kemendikbudristek
ANALISA HARGA
NO KODE URAIAN PEKERJAAN SATUAN
(Rp.)
A. ANALISA HARGA SATUAN PEKERJAAN PERSIAPAN
Sesuai RSNI T-12-2002 ###
1 m2 Pembongkaran Rangka Atap/ Reng/ Kaso
1 A. 52,348.04
(Bongkaran Tidak Dipakai Kembali)
2 A. 1 m2 Pembongkaran Penutup atap existing (tidak dipakai lagi) 23,633.72
3 A. 1 m2 Pembongkaran Plafond Exsisting (Tidak dipakai lagi) 17,084.99
4 A. 1 m3 Pembongkaran Beton Bertulang (Tidak dipakai lagi) 1,542,713.10
8 A. 1 m2 Pembongkaran Dinding Exsisting (Tidak dipakai lagi) 57,921.50
9 A. 1 m2 Pembongkaran Lantai Exsisting (Tidak dipakai lagi) 20,229.11
10 A. 1 m2 Pembongkaran Paving Block Exsisting (Tidak dipakai lagi) 20,229.11
11 A. 1 ls Pembuangan Puing Ke luar Lokasi 1,504,222.40
HARGA UPAH
URAIAN
Org/jam Org/hr
Mandor Rp - Rp 218,291.00
Kepala Tukang Rp - Rp 206,315.00
Tukang Batu Rp - Rp 189,845.00
Tukang Kayu Rp - Rp 189,845.00
Tukang Besi Rp - Rp 189,845.00
Tukang Aluminium Rp - Rp 189,845.00
Tukang Cat Rp - Rp 189,845.00
Tukang Listrik Rp - Rp 189,845.00
Tukang Pipa Rp - Rp 189,845.00
Tukang Plitur Rp - Rp 189,845.00
Tukang Taman Rp - Rp 189,845.00
Pembantu Tukang Rp - Rp 100,000.00
Pekerja Rp - Rp 180,462.00
Penjaga Malam Rp - Rp 100,000.00
Sopir Rp - Rp 100,000.00
Operator Rp - Rp 189,845.00
Mekanik Rp - Rp 100,000.00
Pembantu Sopir Rp - Rp 100,000.00
Pembantu Operator Rp - Rp 100,000.00
Pembantu Mekanik Rp - Rp 100,000.00
DAFTAR HARGA BAHAN
BANGUNAN
DAFTAR HARGA SATUAN BAHAN/MATERIAL BANGUNAN
I. BAHAN KACA
-
Kaca Polos 2 mm (ASAHI) m2 142,100.00
Kaca Polos 3 mm (ASAHI) m2 148,300.00
Kaca Polos 5 mm (ASAHI) m2 163,900.00
Kaca Polos 8 mm (ASAHI) m2 273,700.00
Kaca Polos Sanblas 5 mm m2 419,000.00
Kaca Biasa 6 mm m2 389,000.00
Kaca Reyband 5 mm (ASAHI) m2 223,500.00
Kaca Reyband 6 mm m2 409,700.00
Kaca Reyband 8 mm (ASAHI) m2 558,700.00
Kaca Reyband 12 mm (ASAHI) m2 1,117,500.00
Kaca Es / Susu 3 mm m2 182,000.00
Kaca Es / Susu 5 mm m2 303,300.00
Kaca Patri ex Luar Negeri Terpasang m2 6,975,100.00
Kaca 6 mm Gravver m2 2,434,300.00
Kaca Lukis Terpasang m2 182,700.00
Glass Block DN 20 x 20 (Kedaung) bh 42,800.00
Glass Block DN 20 x 20 ex LN bh 165,700.00
Sealant kg 260,700.00
Jendela Nako bh 65,100.00
L. BAHAN SANITAIR
-
1 Stop Kran 3/4" KIT bh 149,000.00
2 Stop Kran 1" KIT bh 210,400.00
3 Stop Kran 1 1/2" KIT bh 420,900.00
4 Stop Kran 2" KIT bh 641,600.00
5 Stop Kran 2 1/2" KIT bh 1,614,800.00
6 Stop Kran 3" KIT bh 2,085,000.00
7 Check Valve 1/2" bh 124,700.00
8 Double Neple 1/2" bh 75,400.00
9 Water Mur 1/2" bh 66,100.00
10 Gate Walve 1/2" bh 97,700.00
11 Saringan Air Lt. KM Stainless Steel bh 93,500.00
12 Apooer Bath Tube bh 307,300.00
13 Kran Stainless Lokal Kait bh 74,500.00
14 Shower dengan Tiang bh 298,900.00
15 Shower Tanpa Tiang bh 162,900.00
16 Kran Tembok Sun Eui dia. 1/2" bh 108,900.00
17 Kran Tembok ITAP dia. 1/2" bh 60,500.00
18 Kran Bebek Sun Eui 1/2" bh 190,400.00
19 Kran Bebek ITAP 1/2" bh 100,100.00
20 Kran Panas Dingin Sun Eui Standard bh 435,800.00
21 Kran TX 109 LD ( Wastafel ) Sek. "TOTO" ** bh 739,200.00
22 Bath Cape Washteren unit 4,412,300.00
23 Tempat Sabun Poslin bh 101,500.00
24 Wastafel Lengkap TOTO LW 230 unit 1,754,400.00
25 Wastafel Lengkap INA unit 1,061,600.00
Closet Jongkok Poslin Warna TOTO unit 423,700.00
Closet Jongkok Standard Putih Poslin TOTO unit 374,300.00
Closet Jongkok Lengkap Sistem Jet TOTO unit 3,700,800.00
Closet Duduk Standard TOTO unit 3,330,100.00
Closet Jongkok KIA bh 223,200.00
Closet Jongkok INA (Wanan gelap) bh 358,500.00
Closet Duduk KIA unit 1,128,100.00
Closet Dudduk Ina (Warna Gelap) bh 2,234,300.00
Wastafel Bulat Warna Standard Lengkap unit 1,894,100.00
Wastafel Type Amerika Standard bh 152,500.00
Wastafel lengkap TOTO bh 1,049,700.00
Closet Duduk Warna Standar INA Lengkap bh 2,496,700.00
Urinoir Lengkap TOTO Warna Standard unit 1,800,000.00
Penyekat Poslin Urinoir TOTO lbr 1,117,500.00
Kitchen Zink Stainless Standard Lokal ( 1 Lubang) bh 720,700.00
Kitchen Zink Stainless Non Standard Franke( 1 Lubang) bh 1,865,300.00
Kitchen Zink Stainless Non Standard Franke( 1 Lubang) bh 2,107,400.00
Talang PVC U-15 cm btg 83,800.00
Water Drain + Acsesoris set 1,650,600.00
Clean Out bh 1,168,600.00
Floor Drain bh 88,800.00
Seal Tape bh 27,000.00
Septictank Biofil (Type BF-03, BF-06-08, dst) unit 8,910,000.00
Septictank Ipal Biofil (Type R-05, R-10, dst) unit 17,952,000.00
Jet Washer unit 420,000.00
O. BAHAN ELEKTRIKAL
-
Kabel NYA 1 x 1.5 Prima ( 1 rol = 50 m' ) roll 209,000.00
Kabel NYA 1 x 2.5 Prima ( 1 ml = 50 m' ) roll 319,400.00
Kabel NYM 2 x 1.5 Prima ( 1 ml = 50 m' ) m' 9,900.00
Kabel NYM 3 x 1.5 Prima ( 1 rol = 50 m' ) m' 12,600.00
Kabel NYM 2 x 2.5 Prima ( 1 ml = 50 m' ) m' 16,500.00
Kabel NYM 3 x 2.5 Prima ( 1 rol = 50 m' ) m' 20,400.00
Kabel NYM 4 x 2.5 Prima ( 1 ml = 50 m' ) m' 11,800.00
Kabel NYM 2 x 4 Prima ( 1 rol = 50 m' ) m' 9,900.00
Kabel NYM 3 x 4 Prima ( 1 rol = 50 m' ) m' 24,800.00
NO BAHAN / MATERIAL SPESIFIKASI BAHAN SAT SATUAN HARGA
(Rp.)
Kabel NYM 4 x 4 Prima ( 1 rol = 50 m' ) m' 33,500.00
Kabel NYM 2 x 6 Supreme ( 1 rol = 50 m' ) m' 17,800.00
Kabel NYM 3 x 6 Supreme ( 1 rol = 50 m' ) m' 23,500.00
Kabel NYM 4 x 6 Supreme ( 1 ml = 50 m' ) m' 38,600.00
Kabel NYM 2 x 10 Supreme (1 rol = 50 m') m' 29,500.00
Kabel NYM 3 x 10 Supreme (1 rol = 50 m') m' 39,100.00
Kabel NYM 4 x 10 Supreme (1 rol = 50 m') m' 43,000.00
Kabel NYM 4 x 16 Supreme (1 rol = 50 m') m' 58,800.00
Kabel NYY 2 x 4 Supreme ( 1 rol = 50 m' ) m' 17,800.00
Kabel NYY 3 x 4 Supreme ( 1 rol = 50 m' ) m' 27,200.00
Kabel NYY 4 x 4 Supreme ( 1 ml = 50 m' ) m' 40,100.00
Kabel NYY 2 x 6 Supreme ( 1 rol = 50 m' ) m' 17,600.00
Kabel NYY 3 x 6 Supreme ( 1 rol = 50 m' ) m' 35,000.00
Kabel NYY 4 x 6 Supreme ( 1 rol = 50 m' ) m' 36,400.00
Kabel NYY 2 x 10 Supreme ( 1 rol = 50 m') m' 31,400.00
Kabel NYY 3 x 10 Supreme ( 1 rol = 50 m') m' 42,800.00
Kabel NYY 4 x 10 Supreme ( 1 rol = 50 m') m' 66,100.00
Kabel NYY 4 x 16 Supreme ( 1 rol = 50 m') m' 83,800.00
NSFB FUJI EA - 100 A bh 1,655,400.00
NSFB FUJI EA - 150 A bh 3,386,000.00
Rumah Panel 30 x 60 cm ( Kosong ) unit 282,100.00
Skring Kas 2 grop Biasa unit 352,800.00
Skring Kas 3 grop Biasa unit 432,100.00
Skring Kas 5 grop Biasa unit 887,200.00
MCB 1 PAS bh 94,000.00
MCB 3 PAS bh 114,700.00
Tahanan 50 A Merk Fuji bh 1,012,000.00
Saklar Broko Tunggal Standard ( 1 Phase ) bh 35,100.00
Saklar Broko Seri Standard ( 1 Phase ) bh 38,900.00
Stop Kontak Broko Standard ( 1 Phase ) bh 38,500.00
Stop Kontak Broko 3 Phase (Out Bow) bh 159,800.00
Stop Kontak Broko 3 Phase ( In Bow) bh 270,800.00
Stop Kontak Handle 3 Phase bh 158,000.00
Instalasi Titik Lampu / Stop Kontak (Upah dan Alat) ttk 338,600.00
Lampu pijar 25 Watt s/d 100 Watt bh 17,800.00
Lampu Neon Phillips 20 Watt bh 59,700.00
Lampu Neon Phillips 40 Watt bh 82,100.00
Trapo TL 20 W (Phillips) bh 89,300.00
Trapo TL 40 W (Phillips) bh 94,000.00
Trapo TL 20 W (Sinar) bh 47,000.00
Trapo TL 40 W (sinar) bh 56,400.00
Stater Neon Phillips bh 9,400.00
Stater Neon Biasa bh 6,500.00
Rumah TL In Bow / Out Bow 2 x 20 W (kosongan Sonora) bh 235,100.00
Lampu DownLight PLC 18 Watt + Accesories bh 384,000.00
Lampu SL Philip 25 W bh 235,100.00
Lampu Sirkel TL 20 W Lengkap bh 197,500.00
Lampu Mercuri 80 W bh 226,700.00
Lampu Taman + Tiang + Lampu 1 Buah bh 714,800.00
Lampu Baret TLC 18 Watt + Accesories bh 376,200.00
Lampu Neon Arcrilik 2 x 40 W Lengkap bh 1,392,000.00
Jarum Penangkal Petir 16 bh 178,700.00
Kawat BC ( Tembaga ) kg 75,200.00
Pentanahan Penangkal Petir ttk 790,000.00
Pentanahan Panel ttk 338,600.00
Balk TL 1 x 18 W bh 1,401,000.00
Balk TL 1 x 36 W bh 1,474,400.00
TKO TL 1 x 18 W bh 57,200.00
TKO TL 2 x 18 W bh 77,700.00
Lampu TL RM 1x36 Watt + Accesories bh 420,000.00
TKO TL 2 x 36 W bh 152,400.00
Kabel NYGBY ml 204,700.00
Panel ACB 4 Pase ACB Ml0H1 4P Jenis Tarik 1000 A Tanpa Unit Trip MG bh 41,439,000.00
Panel ACB 4 Pase ACB Ml0H1 4P Jenis Tetap 1000 A Tanpa Unit Trip MG bh 41,234,900.00
Panel ACB 4 Pase ACB Ml0H1 4P Jenis Tetap 1250 A Tanpa Unit Trip MG bh 40,971,000.00
Panel ACB 4 Pase ACB Ml0H1 4P Jenis Tetap 1250 A Tanpa Unit Trip MG bh 42,280,100.00
Panel ACB 4 Pase ACB Ml0H1 4P Jenis Tetap 2500 A Tanpa Unit Trip MG bh 72,930,900.00
Panel ACB 4 Pase ACB Ml0H1 4P Jenis Tetap 2500 A Tanpa Unit Trip MG bh 74,243,300.00
Panel ACB 4 Pase ACB Ml0H1 4P Jenis Tetap 1000 A Tanpa Unit Trip MG bh 41,546,100.00
Panel ACB 4 Pase ACB Ml0H1 4P Jenis Tetap 3200 A Tanpa Unit Trip MG bh 80,348,700.00
Panel MCCB 3 Pase MCCB 125 - 160 A, 36 KA (NS160N) MG bh 5,798,400.00
NO BAHAN / MATERIAL SPESIFIKASI BAHAN SAT SATUAN HARGA
(Rp.)
Panel MCCB 3 Pase MCCB 50 - 63 A, 25 KA (NS100N) MG bh 5,721,400.00
Panel MCCB 3 Pase MCCB 40 - 50 A, 25 KA (NS100N) MG bh 1,436,300.00
Panel MCCB 3 Pase MCCB 32 - 50 A, 25 KA (NS100N) MG bh 1,043,000.00
Panel MCCB 3 Pase MCCB 32 - 50 A, 10 KA (NC45H) MG bh 7,954,600.00
Panel MCCB 3 Pase MCCB 20 - 10 A, 10 KA (NC45H) MG bh 5,240,400.00
Panel MCCB 3 Pase MCCB 160 - 200 A, 36 KA (NS250N) MG bh 5,276,800.00
Panel MCCB 3 Pase MCCB 80 - 100 A, 26 KA (NS100) MG bh 3,269,900.00
Panel MCCB 3 Pase MCCB 20 - 25 A, KA (NS100) MG bh 524,700.00
Panel MCCB 3 Pase MCCB 13 - 16 A, KA (NS100) MG bh 534,600.00
Panel MCCB 3 Pase MCCB 16 A, 5 KA (NC45a) MG bh 454,900.00
Panel MCCB 3 Pase MCCB 10 A, 5 KA (NC45a) MG bh 421,400.00
Panel MCCB 3 Pase MCCB 6 A, 5 KA (NC45a) MG bh 210,600.00
Panel MCCB 3 Pase MCCB 25 A, 25 KA (NS100N) MG bh 115,600.00
Panel MCCB 3 Pase MCCB 16 A, 5 KA (NS100N) MG bh 4,964,800.00
Panel MCCB 3 Pase MCCB 32 A, 25 KA MG bh 5,018,000.00
Panel MCCB 3 Pase MCCB 80 - 100 A, 25 KA (NS100) MG bh 772,400.00
Panel MCCB 3 Pase MCCB 50 - 63 A,(NS100) MG bh 724,800.00
Panel MCCB 3 Pase MCCB 350 - 500 A / 70 KA / 3 Pole NS630 bN/H/L bh 770,400.00
Panel MCCB 3 Pase MCCB 224 - 320 A / 70 KA / 3 Pole NS400 bN/H/L bh 740,400.00
Panel MCCB 3 Pase MCCB 175 -.250 A / 70 KA / 3 Pole NS250 bN/H/L bh 745,700.00
Panel MCCB 3 Pase MCCB 160 - 300 A / 70 KA / 3 Pole NS400 bN/H/L bh 751,300.00
Material Tambahan
-
Main truss c-80 -75 6 m1 btg 138,600.00
Roof Bottom/Reng R 33-0.45 6 m1 btg 63,300.00
Bahan Penangkal Petir
- Splitzer dia.1" bt 412,500.00
- Klem Copper Tape bh 3,800.00
- Bak Kontrol 40 x 50 x 30 cm3 unit 1,370,000.00
- Pentanahan / Pantekan bh 1,815,000.00
- BC 50 mm2 dalam conduit pvc m' 148,500.00
- Peralatan bantu ls 385,000.00
- Tes tahanan Pentanahan ls 137,500.00
ANALISA HARGA
SATUAN PEKERJAAN
ANALISA HARGA SATUAN PEKERJAAN
K-19 Memasang 1 m' Talang 1/2 Lingkaran D-15 Cm, Seng Plat Bjls 30 Lebar 45 Cm
Seng plat m' 1.0500 -
paku 1 - 2,5 cm kg 0.0100 -
Besi strip kg 0.5000 -
Pekerja Oh 0.1500 -
Tukang Besi Oh 0.3000 -
Kepala Tukang Oh 0.0300 -
Mandor Oh 0.0070 -
JUMLAH -