4)
HONOR TARIF
JANUARI 60,000,000 50% 30,000,000
FEBRUARI 80,000,000 50% 40,000,000
5)
6)
Honor 10,000,000
final PT INDRAJIT
OFFICIAL ASSESMENT
TARIF 15%
1) PENGHASILAN KENA PAJAK PAK BUDI
A) DARIPENGADAAN BARANG DAN JASA
KOREKSI
KETERANGAN KOMERSIL
POSITIF NEGATIF
PENDAPATAN 90,000,000,000
HPP - 60,000,000,000
LABA KOTOR 30,000,000,000
BEBAN
BEBAN GAJI 5,000,000,000 100,000,000
BEBAN ADM 1,000,000,000
BEBAN PEMASARAN 2,500,000,000 300,000,000
BEBAN TRANSPORT 2,000,000,000 300,000,000
BEBAN DEPRESIASI DAN PENELIHARAAN 1,500,000,000 300,000,000
BEBAN ARI TLPN LISTRIK 600,000,000 50,000,000
BEBAN LAIN-LAIN 1,400,000,000 910,000,000
TOTAL BEBAN 14,000,000,000 1,960,000,000 -
LABA BERSIH 16,000,000,000 - 1,960,000,000 -
PENGHASILAN DR BARANG DAN JASA
2) KREDIT PAJAK
PAJAK HONOR TRINE 10,000,000
PPH 23 100,000,000
PPH 22 700,000,000
TOTAL KREDIT PAJAK 810,000,000
PPH 21
5% 60,000,000 3,000,000
15% 190,000,000 B
25% 250,000,000 62,500,000
30% 4,500,000,000 1,350,000,000
35% 15,310,000,000 5,358,500,000
TOTAL PAJAK TERUTANG 6,774,000,000
TOTAL KREDIT PAJAK - 810,000,000
TOTAL PPH 25 YANG SUDAH DIBAYAR - 1,200,000,000
TOTAL KURANG BAYAR PAK BUDI 4,764,000,000
135,000
B
FISKAL
90,000,000,000
- 60,000,000,000
30,000,000,000
4,900,000,000
1,000,000,000
2,200,000,000
1,700,000,000
1,200,000,000
550,000,000
490,000,000
12,040,000,000
17,960,000,000
17,960,000,000
1,200,000,000
200,000,000
50,000,000
400,000,000
400,000,000
100,000,000
20,310,000,000