REKAP BAGI HASIL PULOGADUNG FEBRUARI 2021- APRIL 2022

%Saham Feb Mart Apr Total

Pendapatan 14.734.250 15.781.550 30.515.800
Biaya Usaha 9.752.824 10.650.920 20.403.744
Laba ( Rugi ) 4.981.426 5.130.630 10.112.056
Zakat 124.536 128.266 252.801
Biaya cadangan 498.143 513.063 1.011.206
Fee management 485.689 500.236 985.925
Profit bersih ke investor 3.873.059 3.989.065 3.873.059

1 Desi 20.000.000 20,00% 774.612 797.813 1.572.425

2 Pikar 20.000.000 20,00% 774.612 797.813 1.572.425
3 Rendra 20.000.000 20,00% 774.612 797.813 1.572.425
4 Nia 20.000.000 20,00% 774.612 797.813 1.572.425
5 Gina 20.000.000 20,00% 774.612 797.813 1.572.425

Total 100.000.000 100% 3.873.059 3.989.065 0 7.862.124

3.989.065 0