NO NAMA WK UKURAN IKUT TIDAK Saku

KAOS
1 Bambang Subekti, SPd KS
2 Astha Driyaningsih, 8A
3 Sri Handayani, SPd 8B
4 Ngatini, SPd 8C
5 Neni Lestari, ST, MP 8D
6 Nastain, SPd 8E
7 Eva Kusumatuti, SP 8F
8 Rahmawati, S Ag 8G
9 Fariha Laili, SPd 8H
10 Wahyu Raharjanti, 9A
11 Sri Sukatmi, SPd 9B
12 Abdurozi, SPd, MPd 9C
13 Nurul Husnah Mustikowati 9D
14 Musdalifah, SPd 9E
15 Hidayati, SPd Ina 9F
16 Adindra, MPd 9G
17 Luhur Setyaningrum 9H
18 Yuli Wiyanto, S.Kom WKK
19 Cikramto, SPd WKKs
20 Drs. Marimin WKSp
21 Munawir, SPd HMS
22 Hadi Nur Putra, SPd KKr
23 Adi Purwanto, SPd KKr
24 Dwi Indarti, SPd KKs
25 Riziq Muchlis, SPd P.OSIS
34 Karunia Ma'ariffatun KSp
26 Ahmad Asnawi, M A 7A
27 Sriyana, SPd 7B
28 Arif Winarso, SPd 7C
29 Etik Muspitaningtyas 7D
30 Ari Setiawati, SPd 7E
31 Kumaesaroh, SPd 7F
32 Kristina Wijayanti, SPd 7G
33 Hevi Listiyoningsih, 7H
35 Sri Rejeki, SPd
36 Dwi Sulastri, S Ag
37 Dra. Sulasmiasih Ka Perpus
38 Devika Aulia Hardan
39 Agnes Yanuwati
40 Sutiyo KTU
41 Nur khozin
42 Yuyun Nihayati B.BOS
43 Siti Nasiroh B.Kom
44 Arta Ginanjar
45 Nanang N
46 Agus Supriyanto
47 Agus Istianto
48 Sochip
49 Sutarto
50 Subandi
51 Penjaga Malam
52 Penjaga Malam
NO NAMA WK Panitia Pendamping
1 Bambang Subekti, SPd KS 400,000
2 Astha Driyaningsih, 8A 400,000
3 Sri Handayani, SPd 8B 400,000
4 Ngatini, SPd 8C 400,000
5 Neni Lestari, ST, MP 8D 400,000
6 Nastain, SPd 8E 400,000
7 Eva Kusumatuti, SP 8F 400,000
8 Rahmawati, S Ag 8G 400,000
9 Fariha Laili, SPd 8H 400,000
10 Wahyu Raharjanti, S>Pd 9A 400,000
11 Sri Sukatmi, SPd 9B 400,000
12 Abdurozi, SPd, MPd 9C 400,000
13 Nurul Husnah Mustikowati 9D 400,000
14 Musdalifah, SPd 9E 400,000
15 Hidayati, SPd Ina 9F 400,000
16 Adindra, MPd 9G 400,000
17 Luhur Setyaningrum,S.Pd 9H 400,000
18 Yuli Wiyanto, S.Kom WKK 400,000
19 Cikramto, SPd WKKs 400,000
20 Drs. Marimin WKSp 400,000
21 Munawir, SPd HMS 400,000
22 Hadi Nur Putra, SPd KKr 400,000
23 Adi Purwanto, SPd KKr 400,000
24 Dwi Indarti, SPd KKs 400,000
25 Riziq Muchlis, SPd P.OSIS 400,000
26 Karunia Ma'ariffatun KSp 400,000
27 Ahmad Asnawi, M A 7A 400,000
28 Sriyana, SPd 7B 400,000
29 Arif Winarso, SPd 7C 400,000
30 Etik Muspitaningtyas 7D 400,000
31 Ari Setiawati, SPd 7E 400,000
32 Kumaesaroh, SPd 7F 400,000
33 Kristina Wijayanti, SPd 7G 400,000
34 Hevi Listiyoningsih, 7H 400,000
35 Sri Rejeki, SPd 400,000
36 Dwi Sulastri, S Ag 400,000
37 Dra. Sulasmiasih Ka Perpus 400,000
38 Devika Aulia Hardan 400,000
39 Agnes Yanuwati 400,000
40 Sutiyo KTU 400,000
41 Nur khozin 400,000
42 Yuyun Nihayati B.BOS 400,000
43 Siti Nasiroh B.Kom 400,000
44 Kumoro budi L 400,000
45 Arta Ginanjar 400,000
46 Nanang N 400,000
47 Agus Supriyanto
48 Agus Istianto
49 Sochip
50 Sutarto
51 Subandi
52 Penjaga Malam
53 Penjaga Malam
18,400,000
NO NAMA JABATAN PEMERATAAN
1 Bambang Subekti, SPd KepalaSekolah 800,000
2 Yuli Wiyanto, S.Kom Waka Kurikulum 400,000
3 Cikramto, SPd Waka Kesiswaan 400,000
4 Drs. Marimin Waka Sarpras 400,000
5 Munawir, SPd Humas 200,000
6 Hadi Nur Putra, SPd Kaur kurikulum 200,000
7 Adi Purwanto, SPd Kaur kurikulum 200,000
8 Dwi Indarti, SPd Kesiswaan 200,000
9 Riziq Muchlis, SPd Pembina OSIS 200,000
10 Karunia Ma'ariffatun Kaur Sarpras 200,000
11 Sutiyo Koordinator TU 150,000
12 Yuyun Nihayati Bendahara BOS 150,000
13 Siti Nasiroh Bendahara Komite 150,000
14 Arta Ginanjar Teknisi 150,000
15 Dra. Sulasmiasih Kepala perpus 150,000
16 Ngatini, SPd Kesra 150,000
17 Kristina Wijayanti, SPd Kesra 150,000
18 Wahyu Raharjanti, Pengelola Kopsis 150,000
19 Ari Setiawati, SPd Pengelola Kopsis 150,000
20 Etik Muspitaningtyas Pengelola Kantin 150,000
21 Nastain, SPd K7 150,000
22 Ahmad Asnawi, M A K7 150,000
JUMLAH 5,000,000

1 Agus S 75,000
2 Agus I 75,000
3 Sochip 75,000
4 Sutarto 75,000
5 Subandi 75,000
6 Penjaga Malam 75,000
7 Penjaga Malam 75,000
8 525,000
TOTAL 5,525,000
 RENCANA ANGGARAN STUDY TOUR

Peserta
Keelas 9 250
Kelas 8 254
Pendamping (45-3) 43 547
Objek
a. San terra de laporte 35,000
b. Museum Satwa 130,000
c. Jatim Park 2
d. Secret zoo
e. Pusat Oleh-oleh
165,000 x 547 90,255,000
Bus seat 50 3,300,000 x 3 x 11 108,900,000
Jalan Tol 1,000,000 x 11 11,000,000
Makan 25,000 x 4 x 547 54,700,000
TL 600,000 x 11 6,600,000
Shooting 800,000 800,000
Parkir 200,000 x 11 2,200,000
Kru Bus (400 +200) 600,000 x 11 6,600,000
Konsumsi TL dan Kru 300,000 x 11 3,300,000
Transit 1,000,000
MMT ( 2 dan 11) 500,000
285,855,000
Operasional

KS 20,000 x 500 10,000,000

Konsultan 2,500,000 x 2 5,000,000
Pendamping 400,000 x 46 18,400,000
Panitia 5,400,000
Pemerataan 5,525,000
Wali Kelas 100,000 x 16 1,600,000
Kaos Anak + Gukar 65,000 x 557 36,205,000
P3K 300,000 x 11 3,300,000
TIP Kru 400,000 11 4,400,000
Oleh2 dan Bubur 1,000,000 1,000,000
Taktis 25,000 500 12,500,000
FC Administrasi 3,000,000 3,000,000
Doorprice 200,000 x 11 2,200,000
Lain-lain 5,000,000
113,530,000
399,385,000 823,474
Pembulatan 825,000
119,815,500
Kepanitiaan
900,000
750,000
750,000 6
750,000
750,000
750,000
750,000
5,400,000
 TANDA TERIMA KESRA
KEGIATAN STUDI WISATA SMP 1 BOJA KABUPATEN KENDAL
BANDUNG - JAKARTA - BOGOR ( 5 - 8 NOVEMBER 2018)

NO NAMA PENERIMAAN TANDA TANGAN

1 Subandi Rp 100,000 1
2 Sutarto Rp 100,000 2
3 Sochib Taryadi Rp 100,000 3
4 Nanang Nurmansyah Rp 150,000 4
5 Agus Supriyanto Rp 100,000 5
Jumlah Rp 550,000

Boja, 2 November 2018

Ketua Panitia Bendahara Studi Wisata

Sutaryo, S. Pd. Nurul Husnah Mustikowati

NIP. 19600330 198103 1 006 NIP. 19661227 198803 2 008

Mengetahui,
Kepala SMP Negeri 1 Boja

Drs. Agus Chrismoro, M.Pd

NIP. 19600823 198703 1 011