GAM
Total Rp 275,457,000
Darwanto
Project Manager
KEBUTUHAN MATERIAL DIRESIKIT (4X12 meter)
PEKERJAAN PEMBANGUNAN KANTOR DI KM 33 PT. GAM
NO. JENIS MATERIAL QTY UNIT HARGA SATUAN TOTAL HARGA KETERANGAN
1 Balok 5/7 3 M3 2,450,000 7,350,000 Kaubun
2 Papan 2 M3 2,450,000 4,900,000 Kaubun
3 Seng gelombang kotak warna coklat 66 ea 65,000 4,290,000 Kaubun
4 Nusaboard 20 ea 65,000 1,300,000 Kaubun
5 Selang air 1" 2 Roll 2,800,000 5,600,000 Kaubun
6 Tandon air 1200 liter 2 ea 3,800,000 7,600,000 Kaubun
7 Paku 3,5 Inch 5 Kg 27,000 135,000 Kaubun
8 Paku Seng 2 Kg 27,000 54,000 Kaubun
9 Paku Playwood 2 Kotak 45,000 90,000 Kaubun
10 Closed jongkok 2 ea 350,000 700,000 Kaubun
11 Assesories 1 Ls 500,000 500,000 Kaubun
-
32,519,000
Darwanto
Project Manager
KEBUTUHAN MATERIAL PANCANG ULIN & PONDASI BATU GUNUNG
PEKERJAAN PEMBANGUNAN LAPANGAN TENIS MEJA DAN BILLIARD PT. GAM
NO. JENIS MATERIAL QTY UNIT HARGA SATUAN TOTAL HARGA SUDAH TERBELI SISA KETERANGAN
1 Papan Bouplank 1 M3 2,350,000 2,350,000 2,350,000 Kaubun
2 Balok 5/7 3 M3 2,450,000 7,350,000 7,350,000 Kaubun
3 Balok 5/5 2 M3 2,450,000 4,900,000 4,900,000 Kaubun
4 Balok Ulin 10/10 6 M3 4,850,000 29,100,000 14,550,000 14,550,000 Kaubun
5 Batu Gunung (pondasi) 57 M3 400,000 22,800,000 22,800,000 Kaubun
6 Semen 100 Sak 85,000 8,500,000 8,500,000 Kaubun
7 Pasir Urug 22 M3 215,000 4,730,000 4,730,000 Kaubun
8 Paku 3,5 Inch 25 Kg 27,000 675,000 675,000 Kaubun
9 Paku 1,5 Inch 5 Kg 27,000 135,000 135,000 Kaubun
- -
80,540,000 65,990,000
Darwanto
Project Manager
KEBUTUHAN MATERIAL SLOOP, KOLOM, RING BALOK & Rabatan sitemix (termasuk selasar)
PEKERJAAN PEMBANGUNAN LAPANGAN TENIS MEJA DAN BILLIARD PT. GAM
NO. JENIS MATERIAL QTY UNIT HARGA SATUAN TOTAL HARGA KETERANGAN
1 Balok 5/7 3 M3 2,450,000 7,350,000 Kaubun
2 Balok 5/5 1 M3 2,450,000 2,450,000 Kaubun
3 Besi Ulir 13mm 268 Btg 152,000 40,736,000
4 Besi Ulir 10mm 122 Btg 91,000 11,102,000
5 Pasir Palu 20 M3 475,000 9,500,000 Cash by PT GAM
6 Koral Palu 15 M3 475,000 7,125,000 Cash by PT GAM
7 Semen 472 Sak 85,000 40,120,000 Kaubun
8 Pasir Urug 55 M3 215,000 11,825,000 Kaubun
9 Playwood 12mm 20 Lbr 168,000 3,360,000
10 Kawat Bendrat 25 kg 1 Krg 450,000 450,000
11 Paku 3,5 Inch 25 Kg 27,000 675,000
12 Paku 1,5 Inch 5 Kg 27,000 135,000
13 Wire mesh M8 (2X5) 22 Lbr 875,000 19,250,000
14 Plastik Cor 10 Pcs 47,000 470,000
-
154,548,000
Darwanto
Project Manager
KEBUTUHAN BBM, RUMAH TANGGA KANTOR, DLL.
PEKERJAAN PEMBANGUNAN LAPANGAN TENIS MEJA DAN BILLIARD
Darwanto
Project Manager
KEBUTUHAN MATERIAL CIVIL
PEKERJAAN PEMBANGUNAN LAPANGAN TENIS MEJA DAN BILLIARD
NO. JENIS MATERIAL QTY UNIT HARGA SATUAN TOTAL HARGA KETERANGAN
1 Papan Bouplank 1 M3 2,350,000 2,350,000 Kaubun
2 Balok 5/7 3 M3 2,450,000 7,350,000 Kaubun
3 Balok 5/5 2 M3 2,450,000 4,900,000 Kaubun
4 Balok Ulin 10/10 6 M3 4,850,000 29,100,000 Kaubun
5 Batu Gunung (pondasi) 57 M3 400,000 22,800,000 Kaubun
6 Besi Ulir 13mm 268 Btg 152,000 40,736,000
7 Besi Ulir 10mm 122 Btg 91,000 11,102,000
8 Pasir Palu 20 M3 475,000 9,500,000 Cash by PT GAM
9 Koral Palu 15 M3 475,000 7,125,000 Cash by PT GAM
10 Semen 100 Sak 85,000 8,500,000 Kaubun
11 Pasir Urug 22 M3 215,000 4,730,000 Kaubun
12 Playwood 12mm 20 Lbr -
13 Kawat Bendrat 25 kg 1 Krg 450,000 450,000
14 Paku 3,5 Inch 25 Kg -
15 Paku 1,5 Inch 5 Kg -
16 Wire mesh M8 (2X5) 22 Lbr 875,000 19,250,000
17 Plastik Cor 10 Pcs 47,000 470,000
18 -
19 -
20 -
21 -
22 -
23 -
24 -
25 -
26 -
27 -
28 -
29 -
30 -
168,363,000
66,500,000
71,088,000
2,350,000
KEBUTUHAN MATERIAL
PEKERJAAN PEMBANGUNAN LAPANGAN TENIS MEJA DAN BILLIARD
-
-
-
-
-
-
-
-
-
-
-
-
-
-
KEBUTUHAN PERALATAN KERJA
PEKERJAAN PEMBANGUNAN LAPANGAN TENIS MEJA DAN BILLIARD
NO. JENIS PERALATAN QTY UNIT HARGA SATUAN TOTAL HARGA KETERANGAN
1 Mesin Mixer concrete 2 Unit - Milik Sendiri
2 Generator Genset 2 Unit - Milik Sendiri
3 Stamper 1 Unit - Milik Sendiri
4 Cutting Spith 1 Unit - Milik Sendiri
5 Mesin Circale 2 Unit - Milik Sendiri
6 Vibrator 1 Unit - Milik Sendiri
7 Cable Power 2 Roll 1,300,000 2,600,000
8 BBM Genset 5 ltr/hr 1 Ea -
9 Lampu Penerangan 4 Ea -
10 Meteran 7,5 m 4 Ea 95,000 380,000 HMT - Bontang
11 Gergaji 3 Ea 165,000 495,000 HMT - Bontang
12 Palu biasa 4 Ea 75,000 300,000 HMT - Bontang
13 Linggis 2 Ea 110,000 220,000 HMT - Bontang
14 Palu 5 kg 2 Ea 220,000 440,000 HMT - Bontang
15 Siku 3 Ea 25,000 75,000 HMT - Bontang
16 Gegep 10 Ea 30,000 300,000 HMT - Bontang
17 Ember Cor 20 Ea 13,000 260,000 HMT - Bontang
18 Benang Tukang 5 Roll 65,000 325,000 HMT - Bontang
19 Manila Rupe 3/4 inch 1 Roll -
20 Terpal 6x8 2 Ea 320,000 640,000 HMT - Bontang
21 Water pass 80cm 2 Ea 65,000 130,000 HMT - Bontang
22 Tandon Air 600 2 Ea 650,000 1,300,000 HMT - Bontang
23 -
24 -
25 -
26 -
27 -
28 -
29 -
30 -
7,465,000
KEBUTUHAN PENGADAAN
PEKERJAAN PEMBANGUNAN LAPANGAN TENIS MEJA DAN BILLIARD
10
11
12
13
14
15
16
17
18
19
20
KEBUTUHAN PENGADAAN
PEKERJAAN PEMBANGUNAN LAPANGAN TENIS MEJA DAN BILLIARD